1. CHIA S HIU SUT KINH DOANH HNG NGY Hong Hi : 0962.22.77.88
Mail: [email protected] DSPS 2. Thnh vin DSPS nh n : 250PV=
6,3 TRIEU VND K HOCH A 150 PV H th ng & s n ph m K HOCH B [
DSPS ] 100 PV H ng l i nhu n 1,4% m i ngy 01 H p Aucenta hay 01 h p
Accai Berry K ho ch DSPS K ho ch DSPS Chia lm 2 ph n 01 H p Keo ong
Propolis Ho c 3. K HOCH A (150 PV) TIN THNG i.TI TR TR C TI P (20%)
- 30 PV ($US) ii.CN C P NHNH (20%) - 30 PV ($US) P/s 8 C P CN B NG
NHAU C 2 NHNH TI TR TR C TI P KHNG GI I H N (H NG T I V CNG,T I A 8
C P M I NGY) 4. Thnh vin Myaunew DSPS c php chia s qu chung DSPS t
i m c 1.4% cho 90 ngy. C 2 l a ch n: 1 Rt ti n m t hng ngy (90 ngy)
2 Ti nh p ti n th ng hng ngy (90 ngy) K HOCH B (100 PV) H ng l i
nhu n n 1.4% hng ngy t i 90 ngy, % hng ngy do qu chung DSPS quy t
nh 5. Ngy DSPS PV DSPS % DSPS % T ng s 1 100PV 1.4% 1.40 1.40$ 2
100PV 1.4% 1.40 2.80$ 3 100PV 1.4% 1.40 4.20$ 90 100PV 1.4% 1.40
126$ 180 100PV 1.4% 1.40 184$ 270 100PV 1.4% 1.40 303$ 360 100PV
1.4% 1.40 487$ Ngy DSPS PV DSPS % T ng s 1 100.00PV 1.4% 1.40$ 2
101.40PV 1.4% 1.42$ 3 102.82PV 1.4% 1.44$ 90 344.59PV 1.4% 4.82$
180 436.21PV 1.4% 6.11$ 270 708.83PV 1.4% 9.92$ 360 1141.99PV 1.4%
15.99$ i) Rt ti n m t hng ngy (90 ngy)-Li n ii) Ti nh p ti n th ng
hng ngy (90 ngy)-Li kp Tnh ton 1,4% DSPS gi 100PV 6. K HOCH B Nng c
p (Top Up ) Nng c p: T t c cc Nng c p yu c u c b o tr 2 tr c ti
p(F1) t i b t k u 2 bn. Nng c p b t k th i gian no Nng c p t i thi
u : USD 500 Nng c p t i a: USD 10,000 Nng c p USD500 c thm 2 h p
Propolis ho c 2 h p Acai Berry 7. Ngy DSPS PV DSPS% T ng s ($) 1
5100PV 1.4% 71.40$ 2 5100PV 1.4% 71.40$ 3 5100PV 1.4% 71.40$ 90
5100PV 1.4% 71.40$ T ng 6426.0$ Ngy DSPS PV DSPS % T ng s ($) 1
5100PV 1.4% 71.4$ 2 5171.4PV 1.4% 72.4$ 3 5243.8PV 1.4% 73.41$ 90
17,577,14PV 1.4% 12,723.22$ 91-180 1,594,089PV 1.4% 22,317.26$
181-270 2,596,337PV 1.4% 36,348.72$ 271-360 4,182,191PV 1,.4%
58,550.68$ i) Rt ti n m t hng ngy (90 ngy) Li n ii) Ti nh p ti n th
ng hng ngy (90 ngy)- Li kp Tnh ton 1,4% DSPS gi 5000$ (T ng 5100$)
8. B SUNG PV/USD 1,000 3 HP + 4 HP AUCENTA B SUNG PV/USD 1,000 6 HP
+ 8 HP PROPOLIS DSPS t i 1.4% X 90 ngy T 91 n 180 ngy : RM 6,524 =
45,6 TRIU VND Rt ti n m t hng ngy T 181 n 270 ngy : RM 10,699 =74,8
TRIU VND T 271 n 360 ngy : RM 17,207=120,4 TRIU VND USD273 X 3 =
USD819 N u b n m 3 ti kho n Sau Nng C p PV 1,000 100 100100 Tnh ton
ti n th ng c a DSPS N u Nng c p DSPS c a b n l PV1000 v % chia s
hng ngy l 1.4%, th ti n th ng hng ngy c a b n s l USD14.00 RT TI N
M T HNG NGY T I 90 NGY MUA L I Ti N TH NG HNG NGY 90 NGY DSPS (PV)
% HNG NGY 90 NGY Qu DSPS PV 1300 1.4% 90 ngy USD 1,638 DSPS (PV) %
HNG NGY 90 NGY QU DSPS PV1300 1.4% 180 ngy USD 2,402 1.4% 270 ngy
USD 3,939 1.4% 360 ngy USD 6,335 Ho c Ph i c 2 ng i b o tr tr c ti
p 1000 RL 9. 2 NG I B O TR TR C TI P B SUNG PV/USD 3,000 3 HP + 12
HP AUCENTA B SUNG PV/USD 3,000 6 HP + 24 HP PROPOLIS DSPS n 1.4% X
90 ngy T 91 n 180 ngy : RM 16,561=115,9 TRIU VND Rt ti n m t hng
ngy T 181 n 270 ngy : RM 27,162=190,1 TRIU VND T 271 n 360 ngy : RM
43,682=305,7 TRIU VND USD273 X 3 = USD819 N u b n m 3 ti kho n Sau
Nng c p PV 3000 100 100100 Tnh ton ti n th ng c a DSPS N u Nng c p
DSPS c a b n l PV3000 v % chia s hng ngy l 1.4%, th ti n th ng hng
ngy c a b n l USD 42.00 RT Ti N M T HNG NGY N 90 NGY MUA L I TI N
TH NG HNG NGY 90 DAYS DSPS (PV) DAILY % 90 NGY Qu DSPS PV 3300 1.4%
90 ngy USD 4,158 DSPS (PV) % HNG NGY 90 NGY Qu DSPS PV3300 1.4% 180
ngy USD 6,097 1.4% 270 ngy USD 10,000 1.4% 360 ngy USD 16,083 Ho c
Ph i c 1L v 1R 3000 RL 10. 2 NG I B O TR TR C Ti P B SUNG PV/USD
5,000 3 HP + 20 HP AUCENTA B SUNG PV/USD 5,000 6 HP + 40 HP
PROPOLIS DSPS n 1.4% X 90 ngy T 91 n 180 : RM 26,599=186,1 TRIU VND
Rt ti n m t hng ngy T 181 n 270 : RM 43,623=305,4 TRIU VND T 271 n
360 : RM 70,155=491,1 TRIU VND USD273 X 3 = USD819 N u b n m 3 ti
kho n Sau Nng c p PV 5000 100 100100 Tnh ton ti n th ng DSPS N u
Nng c p DSPS c a b n l PV5000 v % chia s hng ngy l is 1.4%, th ti n
th ng hng ngy c a b n l USD 70.00 RT Ti N M T HNG NGY N 90 NGY MUA
L I Ti N TH NG HNG NGY 90 NGY DSPS (PV) % HNG NGY 90 NGY QU DSPS PV
5300 1.4% 90 ngy USD 6,678 DSPS (PV) % HNG NGY 90 NGY QU DSPS
PV5300 1.4% 180 ngy USD 9,793 1.4% 270 ngy USD 16,061 1.4% 360 ngy
USD 25,830 Ho c Ph i c 1L v 1R 5000 RL 11. 2 NG I B O TR TR C Ti P
B SUNG PV/USD 5,000 7 HP + 60 HP AUCENTA B SUNG PV/USD 5,000 14 HP
+ 120 HP PROPOLIS DSPS t i 1.4% X 90 ngy T 91 n 180 : RM
78,794=551,5 TRIU VND RT Ti N M T HNG NGY T 181 n 270 : RM
129,224=904,5 TRIU VND T 271 n 360 : RM 207,818=1,45 T VND USD273 X
7 = USD1,911 N u b n m 7 ti kho n Sau Nng c p PV 5000 x 3 ti kho n
Tnh ton ph n th ng c a DSPS N u Nng c p DSPS c a b n l PV5000 x 3
ti kho n v % chia s hng ngy l 1.4%, th ti n th ng hng ngy c a b n l
USD 210 RT Ti N M T HNG NGY N 90 NGY MUA L I Ti N TH NG HNG NGY 90
NGY DSPS (PV) % HNG NGY 90 NGY Qu DSPS PV 15700 1.4% 90 ngy USD
19,782 DSPS (PV) % HNG NGY 90 NGY QU DSPS PV15700 1.4% 180 ngy USD
29,011 1.4% 270 ngy USD 47,578 1.4% 360 ngy USD 76,516 Ho c 12. 2
NG I B O TR TR C Ti P B SUNG PV/USD 5,000 15 HP + 140 HP AUCENTA B
SUNG PV/USD 5,000 30 HP + 280 HP PROPOLIS DSPS n 1.4% X 90 ngy T 91
n 180 : RM 183,183= 1,28 T VND Rt ti n m t tr c ti p hng ngy T 181
n 270 : RM 300,424=2,1 T VND T 271 n 360 : RM 483,143=3,3 T VND
USD273 X 15 = USD4,095 N u b n m 15 ti kho n Sau Nng c p PV 5000 x
7 ti kho n Tnh ton ti n th ng DSPS N u nng c p DSPS l PV5000 x 7 ti
kho n v % chia s hng ngy l 1.4%, ti n th ng hng ngy c a b n l USD
490 RT Ti N M T N 90 NGY MUA L I Ti N TH NG HNG NGY 90 NGY DSPS
(PV) DAILY % 90 NGY QU DSPS PV 36,500 1.4% 90 ngy USD 45,990 DSPS
(PV) % HNG NGY 90 NGY Qu DSPS PV36500 1.4% 180 ngy USD 67,446 1.4%
270 ngy USD 110,612 1.4% 360 ngy USD 177,887 Ho c 5000 5000 5000
5000 5000 5000 5000 13. 2 NG I B O TR TR C Ti P B SUNG PV/USD
75,000 31 HP + 300 HP AUCENTA B SUNG PV/USD 75,000 62 HP + 600 HP
PROPOLIS DSPS n 1.4% X 90 ngy T 91 n 180 : RM 391,962=2,7 T VND Rt
ti n m t hng ngy T 181 n 270: RM 642,827=4,4 T VND T 271 n 360 : RM
1,033,795=7,2 T VND USD273 X 31 = USD8,463 N u b n m 31 ti kho n
Sau Nng c p PV 5000 x 15 ti kho n Tnh ton ti n th ng c a DSPS N u
nng c p DSPS c a b n l PV5000 x 15 Ti kho n v % chia s hng ngy l
1.4%, ti n th ng hng ngy c a b n l USD 1050 RT Ti N M T HNG NGY T I
90 NGY MUA L I TI N TH NG HNG NGY 90 NGY DSPS (PV) % HNG NGY 90 NGY
Qu DSPS PV 78,100 1.4% 90 ngy USD 98,406 DSPS (PV) % HNG NGY 90 NGY
Qu DSPS PV78,100 1.4% 180 ngy USD 144,316 1.4% 270 ngy USD 236,681
1.4% 360 ngy USD 380,631 Ho c 5,000 14. Nhn thng 5% ca gi Nng cp
Khi bn bo tr bt k NPP trc tip v h nng cp ,bn nhn thng 5%/gi nng cp
bt k lc no. V d USD 1000 x 5% = USD50 USD5000 x 5% = USD250
USD10,000 x 5% = USD500 Nng cp USD10,000 5% 15. Nhn thng 3% hoa hng
lnh o hng ngy Bn nhn c 3% hoa hng lnh o th ng mi ngy trong h thng
ti 5 i (F1-F5) S i hng Tng Acc Gi u t Li sut DSPS Thu nhp ca h thng
Thng lnh o Thu nhp mi ngy 1st 10 1000$ 1,4% 140$ 3% 4,2$ 2nd 100
1000$ 1,4% 1,400$ 3% 42$ 3rd 1000 1000$ 1,4% 14,000$ 3% 420$ 4th
10000 1000$ 1,4% 140,000$ 3% 4,200$ 5th 100000 1000$ 1,4%
1,400,000$ 3% 42,000$ Tng thu nhp - - - - - 46,666$ 16. i u ki n nh
n Th ng 3% lnh o (5 i) TI TR TR C TI P A 1F1 3F1 5F1 7F1 9F1 i1 3%
TIN THNG i 2 3% TIN THNG i 3 3% TIN THNG i 4 3% TIN THNG i 5 3% TIN
THNG DUY TR 35 PV M I THNG ( H THNG NN) C p S ng i b o tr 5 4 3 2 1
17. VD: Ch PV100 X 1.4% = USD1.40 X 3% = USD0.0424 H th ng nn, h n
5 i. Kh i l ng nhm: 3% Ti n th ng b tr hng ngy ( PV100 X 1.4% ) X
10,000 Ph n X 3% = USD420.00 ( PV500 X 1.4% ) X 10,000 Ph n X 3% =
USD2,100.00 ( PV1000 X 1.4% ) X 10,000 Ph n X 3% = USD4,200.00 (
PV5000 X 1.4% ) X 10,000 Ph n X 3% = USD21,000.00 PV100 1 Ph n:
USD0.042+ PV500 1 Ph n: USD0.21++ PV1000 1 Ph n: USD0.42++ PV5000 1
Ph n: USD2.10++ PV100 : 1 ph n 18. C C U TR TH NG 19. 30% TOP UP
30% HOA H NG K HO CH LM VIC 30% GIA NH P CC NH PHN PH I M I 30% MUA
L I 100% DUY TR 100% T GI H I OI 30% CHO CC U T KHC C A CNG TY K HO
CH B [ DSPS ] 1.4% 90 ngy QU CHUNG DSPS
