Upload
beldenir
View
5.480
Download
0
Embed Size (px)
Citation preview
© 2016 Belden Inc. | belden.com | @BeldenInc
February 2016
BeldenLeading the Way to an Interconnected World
© 2016 Belden Inc. | belden.com | @BeldenInc 2
Leading The Way to an Interconnected World
Delivering highly-engineered signal transmission solutions for mission-critical applications in a diverse set of global markets
Business Platforms Applications Vertical Markets
Data
Sound
Video
Industrial
Enterprise
Broadcast
© 2016 Belden Inc. | belden.com | @BeldenInc 3
Five Business Platforms Delivering Innovative Connectivity Solutions
Broadcast Enterprise IndustrialConnectivity
Industrial ITSolutions
Network Security
• Industrial and I/O Connectors
• Industrial Cable
• Distribution Boxes
• Customized Connectivity Solutions
• Ethernet Switches
• Wireless Systems
• Routers and Gateways
• Security Devices
• Network Management Software
• Copper and Fiber Connectivity
• Racks and Enclosures
• Ethernet, Fiber Optic and Coaxial Cabling
• Custom Infrastructure Solutions
• Routers and Interfaces
• Broadcast Connectors
• Broadband Connectivity
• Multi-Viewers and Monitoring and Control Systems
• Playout Systems
• Vulnerability Assessment
• Security Configuration Management
• Log Intelligence
• Analytics and Reporting
© 2016 Belden Inc. | belden.com | @BeldenInc 4
A Global Signal Transmission Solutions Company
Broadcast EnterpriseConnectivity
IndustrialConnectivity Industrial IT Network
Security
Market Size1 $4.9B $3.3B $4.0B $1.3B $4.3B
3-Year Market Growth Rate 1-3% 1-3% 0-2% 1-3% 10-12%
Market Share1 19% 14% 16% 20% 4%
2015 Revenue $900.6M $445.2M $603.3M $244.3M $167.1M
2015 EBITDA Margin 15.8% 16.1% 16.6% 17.7% 26.7%
Key Markets
• Broadband• Broadcast
Studios• Mobile
Production
• Finance• Healthcare• Commercial
Buildings
• Discrete• Process • Energy• Transportation
• Finance• Energy• Retail• Government• Industrial
1. Served addressable market..
© 2016 Belden Inc. | belden.com | @BeldenInc 5
Financial Performance
Revenues (M) EBITDA Margin1 Return on Invested Capital2 Free Cash Flow3
2005 $1,246 8.5% 4.1% $37M
2015 $2,361 17.0% 12.0% $182M
Variance 6.6% CAGR Improvement of 850 bps
Average of 13.1% 17.1% CAGR
Driving best-in-class shareholder value
1. Non-GAAP results. See appendix for reconciliation to comparable GAAP results.2. Excluding excess cash, Average of 2012-2015.3. See appendix for reconciliation to comparable GAAP results.
© 2016 Belden Inc. | belden.com | @BeldenInc 6
A Disciplined Capital Deployment Strategy
Innovation and Market Expansion
Share Repurchase M&A
Invest in growth opportunities
Repurchase Belden stock at attractive prices
Identify product and market opportunities, and acquire with
a disciplined approach
• Product innovation• Productivity
improvement• Capital expenditure
• Repurchased 7.4 million shares at $47.43 average
• ~16% of outstanding shares• $350M invested since 2011
• $2.8 billion invested since 2007
• >15% Cash ROIC on acquisitions made before 2012
2015 ROIC* = 12.0%
Deploy capital to highest ROIC project
* ROIC excluding excess cash
© 2016 Belden Inc. | belden.com | @BeldenInc 7
Connectivity Peers
Cable Peers
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 201510.0%
20.0%
30.0%
40.0%
50.0%
A Common Misperception About Belden
“Belden is a Wire and Cable company.”Improvement of
1,930 bps
Belden’s Gross Profit Margin Exceeds Connectivity Peers
1. Adjusted results. See appendix for reconciliation to comparable GAAP results.2. Peer margin based on 2015 expectations
© 2016 Belden Inc. | belden.com | @BeldenInc 8
2010 2011 2012 2013 2014 201510%
12%
14%
16%
18%
20%
Consistent Margin Progression
We have shown the ability to consistently improve margins in a low-growth environment
EBITDAMarginGoal:18 - 20%
11.9% 11.7%
13.0%
15.7% 15.5%
EBITDA Margin (%)1
17.0%Peer Average2
1. Non-GAAP results. See appendix for reconciliation to comparable GAAP results2. Peer Average margin based on 2015 expectations
© 2016 Belden Inc. | belden.com | @BeldenInc 9
10 Year EPS Growth
Peer A S&P 500 Peer B Peer C Peer D Belden0%
5%
10%
15%
20%
25%
Since 2005, Belden has generated upper quartile EPS growth of 22%
1. Peer EPS based on 2015 expectations
© 2016 Belden Inc. | belden.com | @BeldenInc 10
High Quality Earnings: Free Cash Flow Generation
Delivering 21.4% CAGR in free cash flow per share
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 20150
1
2
3
4
5
6
FCF per Share1
1. Non-GAAP results. See appendix for reconciliation to comparable GAAP results2. Excludes the cash payments for the Broadcast restructuring program that began in Q3 2015.
$2.41
$3.07$3.38
$2.47
$0.71
$1.80
$4.942
$3.03 $3.16
$4.28$4.46
21.4% CAGR
© 2016 Belden Inc. | belden.com | @BeldenInc 11
The Cost of Capital Has Decreased
Belden’s cost of capital has benefited from a more balanced capital structure
2010 2011 2012 2013 2014 2015 20160.0x
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
3.5x
4.0x
5.0%
7.0%
9.0%
11.0%
13.0%
0.9x0.7x
3.0x
2.2x
2.6x
3.6x
3.0x
12.1% 12.2%
10.7%
9.3%9.7%
8.5% 8.5%
Net Leverage Ratio WACC
© 2016 Belden Inc. | belden.com | @BeldenInc 12
2010 2011 2012 2013 2014 2015 20160.0x
1.0x
2.0x
3.0x
4.0x
5.0x
6.0x
4.2x
4.9x 4.9x 4.7x 4.6x4.2x
4.7x
Net Interest Coverage Ratio Has Been Consistent
Incurrence Covenant
Belden generates more than 2x the required EBITDA
Net Interest Coverage Ratio
© 2016 Belden Inc. | belden.com | @BeldenInc 13
2008 Versus 2015
Market
Broadcast
Enterprise
Industrial
Product
Networking
Connectivity
Cable
2008
Market Product
2015
Divested cable
Acquired software, networking andconnectivity
Network Security Security
Broadcast
Enterprise
Industrial
Networking
Connectivity
Cable
© 2016 Belden Inc. | belden.com | @BeldenInc 14
Transformation To Drive Continued Margin Expansion
2015 Leverage Mix Productivity Inorganic 201814%
16%
18%
20%
140 bps 20 bps
110 bps 20 bps 20.0%
17.1%
© 2016 Belden Inc. | belden.com | @BeldenInc 15
Opportunity Exists to Drive Increased Shareholder Value*
4x
8x
12x
16xEV
/EB
ITD
A M
ultip
le
10% 15% 20% 25% 30%5%
EBITDA-Capex Margin
A
B
C
Increased free cash flow margin drives multiple expansion
Legacy Peers
EC D
A
B
Best In ClassPeers
F
R2 = 0.8165
2008
Today
© 2016 Belden Inc. | belden.com | @BeldenInc 16
Business Model GoalsTHREE YEAR FINANCIAL GOALS
Growth 5 - 7%
EBITDA 18 - 20%
Return on Invested Capital 13 - 15%
Free Cash Flow Exceed Net Income
• Headwinds− Weak global growth− Strong US dollar− Sustained low oil prices
• Tailwinds− Cybersecurity− Broadband demand− Strength in enterprise
Market Growth1-3%
Share Capture2%
Inorganic Activity2%
TotalGrowth5-7%
=+ +
© 2016 Belden Inc. | belden.com | @BeldenInc 17
Continued Focus on Productivity ImprovementIndustrial Platform Cost Measures
Industrial Tailwinds• Internet of Things• Industrial automation• Market-leading portfolio
Industrial Headwinds• Stronger US dollar• Industrial production• Continued low oil prices• Capacity utilization rates
Year Cash Investment Savings EPS
Impact2016 $23M $6M $0.11
2017 $15M $17M $0.32
2018 - $22M $0.41
© 2016 Belden Inc. | belden.com | @BeldenInc 18
$2,363 ($68) $0 - $50 $2,295 -
$2,345
$4.85
$0.08 $0.04
$0.00 - $0.30 $0.29 $5.10 - $5.40
Revenues and EPS BridgeAdjusted Revenue ($M)
Adjusted EPS
© 2016 Belden Inc. | belden.com | @BeldenInc 19
2016 Assumptions
Copper price of $2.05 for 2016 versus $2.50 in 2015
Euro of $1.05 in 2016 vs. $1.11 in 2015
Interest expenses of ~$95 million for 2016
Tax rate of 20% for 2016
$0.29 of favorable impact to EPS from productivity improvement programs
1: Source: Approximate IMF Crude Oil forecast.
© 2016 Belden Inc. | belden.com | @BeldenInc 20
Q1 and Full Year 2016 Guidance*
Fiscal Year 2016
Revenues of between
$530 and $550 million
*Non-GAAPresults. See appendix for reconciliation to comparable GAAP results
Q1 2016
EPS of between $0.90 and $1.00 per
diluted share
Revenues of between $2.295 and
$2.345 billion
EPS of between $5.10 and $5.40 per
diluted share
© 2016 Belden Inc. | belden.com | @BeldenInc 21
GAAP to Non-GAAP Reconciliation
Year Ended Three Months EndedDecember 31, 2016 April 3, 2016
Adjusted revenues $2.295 - $2.345 billion $530 - $550 millionDeferred revenue adjustments ($7 million) ($2 million)
GAAP revenues $2.288 - $2.338 billion $528 - $548 million
Adjusted income from continuing operations per diluted share attributable to Belden stockholders $5.10 - $5.40 $0.90 - $1.00Amortization of intangible assets ($1.71) ($0.45)Severance, restructuring, and acquisition integration costs ($0.60) ($0.30)Deferred gross profit adjustments ($0.11) ($0.04)
GAAP income from continuing operations per diluted share attributable to Belden stockholders $2.68 - $2.98 $0.11 - $0.21
Our guidance for revenues and income from continuing operations per diluted share attributable to Belden stockholders is based upon information currentlyavailable regarding events and conditions that will impact our future operating results. In particular, our results are subject to the factors listed under the SafeHarbor Statement in this slide presentation. In addition, our actual results are likely to be impacted by other additional events for which information is not available,such as asset impairments, purchase accounting effects related to acquisitions, severance, restructuring, and acquisition integration costs, gains (losses) recognizedon the disposal of tangible assets, gains (losses) on debt extinguishment, discontinued operations, and other gains (losses) related to events or conditions that arenot yet known.
© 2016 Belden Inc. | belden.com | @BeldenInc 22
Q4 2015 Earnings Release Conference Call Presentation
© 2016 Belden Inc. | belden.com | @BeldenInc 23
• Delivered revenues of $602.5 million;
• Expanded gross profit margins to a record 43.1%, up 570 basis points year over year;
• Generated record EBITDA of $114.6 million, an improvement of 14.9% year over year, representing 19.0% of revenue in the quarter;
• Achieved record EPS of $1.63 in the quarter, increasing more than 31% from the prior year period; and
• Paid down $150 million of long-term debt during the period.
Q4 2015 Highlights
Adjusted results. See Appendix for reconciliation to comparable GAAP results.
© 2016 Belden Inc. | belden.com | @BeldenInc 24
• Achieved revenues of $2.36 billion, an increase of 7.4% year-over-year in constant currency;
• Expanded gross profit margins to a record 41.6%, increasing 460 basis points from 37.0% in the year-ago period;
• Drove EBITDA margins to a record 17.0%, increasing 150 basis points from 15.5% in the year-ago period; and
• Delivered record adjusted EPS of $4.98, up 17.7% over last year’s $4.23.
FY 2015 Highlights
Adjusted results. See Appendix for reconciliation to comparable GAAP results.
© 2016 Belden Inc. | belden.com | @BeldenInc 25
4th Quarter Segment Overview
Revenue $48.9M
EBITDA Margin 30.0%
Revenue $62.8M
EBITDA Margin 18.4%
Revenue $109.4M
EBITDA Margin 16.7%
Revenue $141.8M
EBITDA Margin 16.8%
Revenue $239.5M
EBITDA Margin 19.5%Broadcast
EnterpriseConnectivity
IndustrialConnectivity
IndustrialIT
NetworkSecurity
Camera MountedFiber Solutions
Signal Processing& Routing
Precision A/VCable and Connectivity
Monitoring Systems
Automation Playout & Branding Systems
Industrial and I/O Connectors
Industrial Cables
IP/Networking Cables
I/O Modules/Active
Distribution Boxes
Customer-Specific Wiring
Copper and Fiber Connectivity
Racks and Enclosures
Ethernet, Fiber Optic and Coaxial
Cables, Security & Routing Wireless Switches Connectivity
Vulnerability AssessmentTargeted Attack Detection Threat Analytics
Adjusted results. See Appendix for reconciliation to comparable GAAP results.
© 2016 Belden Inc. | belden.com | @BeldenInc 26
Q4 2015 Financial Summary
Adjusted results. See Appendix for reconciliation to comparable GAAP results.
Q4 2015 Q3 2015 Q4 2014
Revenue $602.5M $590.1M $613.7M
Gross profit $259.6M $240.7M $229.4M
Gross profit percentage 43.1% 40.8% 37.4%
EBITDA $114.6M $97.5M $99.8M
EBITDA percentage 19.0% 16.5% 16.3%
Income from continuing operations $69.3M $48.9M $ 53.9M
Income from continuing operations per diluted share $1.63 $1.14 $1.24
© 2016 Belden Inc. | belden.com | @BeldenInc 27
Segment Results
Adjusted results. See Appendix for reconciliation to comparable GAAP results.(1) Consolidated results include income from our equity method investment.
Broadcast Enterprise Connectivity
Industrial Connectivity Industrial IT Network
Security Consolidated
Q4 2015Revenue $239.5M $109.4M $141.8M $62.8M $48.9M $602.5M
EBITDA(1) $46.7M $18.3M $23.9M $11.5M $14.7M $114.6M
EBITDA Margin 19.5% 16.7% 16.8% 18.4% 30.0% 19.0%
Q3 2015Revenue $228.1M $113.8M $147.7M $59.2M $41.4M $590.1M
EBITDA(1) $34.9M $18.2M $23.2M $10.5M $11.2M $97.5M
EBITDA Margin 15.3% 16.0% 15.7% 17.7% 27.2% 16.5%
Q4 2014Revenue $253.2M $110.8M $173.7M $76.0M $613.7M
EBITDA(1) $43.4M $14.5M $26.5M $15.9M $99.8M
EBITDA Margin 17.5% 13.1% 15.2% 20.9% 16.3%
© 2016 Belden Inc. | belden.com | @BeldenInc 28
Q4 2015 Balance Sheet Highlights
Q4 2015 Q3 2015 Q4 2014
Cash and cash equivalents $217M $242M $741M
Inventory turns 7.1x 6.7x 6.9x
Days sales outstanding 62 days 63 days 59 days
PP&E turns 7.7x 7.4x 7.7x
Total debt principal amount $1.75B $1.91B $1.77B
Net Leverage 3.6x1 4.0x 2.7x
(1) Net leverage calculated as (A) total debt less cash and cash equivalents divided by (B) trailing twelve months Adjusted EBITDA plus trailing twelve months stock based compensation expense plus trailing twelve months long-term incentive plan expense for certain acquired companies. The net leverage calculation for Q3 2015 includes Adjusted EBITDA for companies acquired in Q4 2014 and Q1 2015.
© 2016 Belden Inc. | belden.com | @BeldenInc 29
Cash Flow Highlights
(1) Adjusted for non-recurring cash payments of $37.7M in 2014 ($15.9M in Q4 2014) related to the integration of Grass Valley. See Appendix for reconciliation to comparable GAAP results.(2) Capital expenditures, net of proceeds from the disposal of tangible assets. See Appendix for reconciliation.(3) Free cash flow is not a term defined by generally accepted accounting principles (GAAP) and our definition may or may not be used consistently with other companies that define this term.
See Appendix for reconciliation to comparable GAAP results.(4) Net of cash acquired.
Q4 2015 Q4 2014 FY 2015 FY 2014
Cash flows from operating activities $ 144.4M $ 145.2M(1) $236.4M $ 231.7M(1)
Less: Net capital expenditures(2) $ 15.5M $ 14.3M $ 54.4M $ 43.6M
Free cash flow (3) $ 129.0M $ 130.9M $ 182.0M $ 188.2M
Cash used to acquire businesses(4) $ 0.0M $ 34.8M $ 695.3M $ 347.8M
Share repurchases and dividends $ 2.0M $ 32.2M $ 47.4M $ 100.9M
© 2016 Belden Inc. | belden.com | @BeldenInc 30
Q1 2016(1)
• Revenue of $530 - $550 million
• Income from continuing operations per diluted share of $0.90 - $1.00
Outlook
2016 Full Year(1)
• Revenue of $2.295 - $2.345 billion
• Income from continuing operations per diluted share of $5.10 - $5.40
(1) Adjusted Outlook. See Appendix for reconciliation to comparable GAAP outlook.