Upload
gouman-j-archer
View
220
Download
0
Embed Size (px)
Citation preview
7/31/2019 S.gouthaman Operating Leverage Assignment
1/135
S.Gouthaman
07-10-04-10-81-11-1-08321
Operating Leverage
10-10-2011
Economics
Assignment 02
7/31/2019 S.gouthaman Operating Leverage Assignment
2/135
Introduction
A measurement of the degree to which a firm or project insures a
combination of fixed and variable costs. A business that has a
higher proportion of fixed cost and a lower proportion of variable
costs is said to have used more operating leverage. Those
businesses with lower fixed costs and higher variable costs are said
to employ less operating leverage.
With few sales, providing high gross margin is known as high
operating leverage and with many sales, providing less gross
margin is said to be low operating leverage. For example,
conveniences stores are significantly less lever than high-end cardealerships. A firm is said to be highly leveraged if fixed costs are
high relative to variable costs. In general, the use of leverage
implies higher risk.
In a highly leveraged firm,
A large amount of money will be spent on fixed assets. For
example plant, equipment and heavy fixed expenses.
It experiences more variation in profits for a givenpercentage changes in output than does a less leveraged
firm.
Total cost will change less than in proportion to a change in
output rate, therefore profit will tend to change more than in
proportion to output changes.
Analyzing leverage
Using the concept of profit elasticity
(0100090000039a04000000002a03000000002a03000026060f004
a06574d464301000000000001006f7700000000010000002806000
00000000028060000010000006c00000000000000000000001100
00001500000000000000000000007b0200000703000020454d460
0000100280600000c000000010000000000000000000000000000
7/31/2019 S.gouthaman Operating Leverage Assignment
3/135
000005000000030000c40100000f01000000000000000000000000
0000e3e3060055220400460000002c00000020000000454d462b0
14001001c000000100000000210c0db0100000060000000600000
0046000000180200000c020000454d462b224004000c000000000
000001e4009000c00000000000000244001000c00000000000000
3040020010000000040000000000803f214007000c000000000000
000840000564010000580100000210c0db0100000000000000000
0000000000000000000000100000089504e470d0a1a0a0000000d
4948445200000012000000160802000000423d5b1600000001735
2474200aece1ce9000000097048597300000ec400000ec401952b0
e1b000000e149444154384fc593bb11c2300c8665660929b84c602
6e068a818c159c759839e640326e028b07709b6fc88c08983aba8c
9f921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a30483
094e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc483
35fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a1
b275eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad0
105fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd65
3924cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e32997
d29e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae426
0820840010824000000180000000210c0db010000000300000000
00000000000000000000001b40000040000000340000000100000
002000000000000bf000000bf000090410000b0410300000000000
0b3000000b3ffff8f41000000b3000000b3ffffaf41210000000800000
0620000000c00000001000000150000000c000000040000001500
00000c0000000400000051000000ac02000000000000000000001
10000001500000000000000000000000000000000000000120000
001600000050000000a4000000f4000000b8010000000000002000
cc001200000016000000280000001200000016000000010008000
7/31/2019 S.gouthaman Operating Leverage Assignment
4/135
00000000000000000000000000000001f000000000000000000000
0ffffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff00000
066003a66b600ffdb900090dbff0066003a00ffffb6003a0000000066
b60090669000ffffdb003a003a0066006600903a000066b6ff00db90
3a00660000009090db00b6ffb600903a66003a3a9000903a3a00dbf
fdb00ffdbdb0001010101010101010101010101010101010100000
10101010101010101010101010101010101000001010101010101
0101010101010101010101f9050101010101010101010101010101
0101010178030101010101010101010b0c0d07080e0a010100000
101010101010101010102060b1c1d1e0101000001010101010101
0101011516041b0a010101000001010101010101010118191a110
2160101010000150000000000001601070800000000170d010000
0102141101010f03010101010101010101010000010b120a010107
130d0101010101010101010000010708060101010101010101010
101010101000001010f03010410110101010101010101010100000
101020000000e0a01010101010101010101000001010b0c0d0102
060101010101010101010100000101070806010101090a0101010
10101010100000101040503010104050601010101010101010010
01010200000000000003010101010101010100000101010101010
10101010101010101010101000001010101010101010101010101
01010101017003010101010101010101010101010101010101000
001010101010101010101010101010101010102004c0000006400
00000000000000000000110000001500000000000000000000001
2000000160000002900aa0000000000000000000000803f0000000
0000000000000803f0000000000000000000000000000000000000
000000000000000000000000000220000000c000000ffffffff460000
001c00000010000000454d462b024000000c000000000000000e0
00000140000000000000010000000140000000400000003010800
7/31/2019 S.gouthaman Operating Leverage Assignment
5/135
050000000b0200000000050000000c0216001200030000001e000
40000000701040004000000070104003b010000410b2000cc0016
00120000000000160012000000000028000000120000001600000
001000800000000000000000000000000000000001f00000000000
00000000000ffffff003a90db00b6660000dbffff00003a9000ffb66600
b6ffff00000066003a66b600ffdb900090dbff0066003a00ffffb6003a0
000000066b60090669000ffffdb003a003a0066006600903a000066
b6ff00db903a00660000009090db00b6ffb600903a66003a3a90009
03a3a00dbffdb00ffdbdb0001010101010101010101010101010101
01010000010101010101010101010101010101010101000001010
1010101010101010101010101010101f9050101010101010101010
1010101010101010178030101010101010101010b0c0d07080e0a
010100000101010101010101010102060b1c1d1e0101000001010
1010101010101011516041b0a0101010000010101010101010101
18191a11021601010100001500000000000016010708000000001
70d0100000102141101010f03010101010101010101010000010b1
20a010107130d0101010101010101010000010708060101010101
010101010101010101000001010f03010410110101010101010101
010100000101020000000e0a01010101010101010101000001010
b0c0d010206010101010101010101010000010107080601010109
0a010101010101010100000101040503010104050601010101010
10101001001010200000000000003010101010101010100000101
01010101010101010101010101010101000001010101010101010
10101010101010101017003010101010101010101010101010101
010101000001010101010101010101010101010101010102000c0
0000040092900aa00000000000000160012000000000004000000
2701ffff030000000000) leverage can be analyzed, Defined as the
percentage change in profit associated with 1 percentage change
in unit sales or rate of output.
7/31/2019 S.gouthaman Operating Leverage Assignment
6/135
That is,
0100090000039a04000000002a03000000002a03000026060f004a
06574d464301000000000001006f770000000001000000280600000000000028060000010000006c000000000000000000000011000
0001500000000000000000000007b0200000703000020454d4600
000100280600000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
4001001c000000100000000210c0db01000000600000006000000
046000000180200000c020000454d462b224004000c0000000000
00001e4009000c00000000000000244001000c000000000000003
040020010000000040000000000803f214007000c0000000000000
00840000564010000580100000210c0db01000000000000000000
000000000000000000000100000089504e470d0a1a0a0000000d4
948445200000012000000160802000000423d5b16000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b000000e149444154384fc593bb11c2300c8665660929b84c6026
e068a818c159c759839e640326e028b07709b6fc88c08983aba8c9f
921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a3048309
4e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc48335
fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a1b2
75eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad010
5fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd6539
24cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e32997d2
9e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae42608
20840010824000000180000000210c0db01000000030000000000
000000000000000000001b4000004000000034000000010000000
2000000000000bf000000bf000090410000b04103000000000000b
7/31/2019 S.gouthaman Operating Leverage Assignment
7/135
3000000b3ffff8f41000000b3000000b3ffffaf4121000000080000006
20000000c00000001000000150000000c00000004000000150000
000c0000000400000051000000ac0200000000000000000000110
00000150000000000000000000000000000000000000012000000
1600000050000000a4000000f4000000b8010000000000002000cc
00120000001600000028000000120000001600000001000800000
000000000000000000000000000001f0000000000000000000000f
fffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff0000006
6003a66b600ffdb900090dbff0066003a00ffffb6003a0000000066b6
0090669000ffffdb003a003a0066006600903a000066b6ff00db903a
00660000009090db00b6ffb600903a66003a3a9000903a3a00dbffd
b00ffdbdb000101010101010101010101010101010101010000010
10101010101010101010101010101010100000101010101010101
01010101010101010101f905010101010101010101010101010101
01010178030101010101010101010b0c0d07080e0a01010000010
1010101010101010102060b1c1d1e010100000101010101010101
01011516041b0a010101000001010101010101010118191a11021
60101010000150000000000001601070800000000170d01000001
02141101010f03010101010101010101010000010b120a01010713
0d010101010101010101000001070806010101010101010101010
1010101000001010f0301041011010101010101010101010000010
1020000000e0a01010101010101010101000001010b0c0d010206
0101010101010101010100000101070806010101090a010101010
10101010000010104050301010405060101010101010101001001
01020000000000000301010101010101010000010101010101010
10101010101010101010100000101010101010101010101010101
01010101700301010101010101010101010101010101010100000
1010101010101010101010101010101010102004c000000640000
7/31/2019 S.gouthaman Operating Leverage Assignment
8/135
00000000000000000011000000150000000000000000000000120
00000160000002900aa0000000000000000000000803f000000000
00000000000803f000000000000000000000000000000000000000
0000000000000000000000000220000000c000000ffffffff46000000
1c00000010000000454d462b024000000c000000000000000e000
00014000000000000001000000014000000040000000301080005
0000000b0200000000050000000c0216001200030000001e00040
000000701040004000000070104003b010000410b2000cc001600
12000000000016001200000000002800000012000000160000000
1000800000000000000000000000000000000001f0000000000000
000000000ffffff003a90db00b6660000dbffff00003a9000ffb66600b6
ffff00000066003a66b600ffdb900090dbff0066003a00ffffb6003a000
0000066b60090669000ffffdb003a003a0066006600903a000066b6
ff00db903a00660000009090db00b6ffb600903a66003a3a9000903
a3a00dbffdb00ffdbdb000101010101010101010101010101010101
01000001010101010101010101010101010101010100000101010
10101010101010101010101010101f905010101010101010101010
10101010101010178030101010101010101010b0c0d07080e0a01
0100000101010101010101010102060b1c1d1e010100000101010
10101010101011516041b0a010101000001010101010101010118
191a1102160101010000150000000000001601070800000000170
d0100000102141101010f03010101010101010101010000010b120
a010107130d010101010101010101000001070806010101010101
0101010101010101000001010f0301041011010101010101010101
0100000101020000000e0a01010101010101010101000001010b0
c0d0102060101010101010101010100000101070806010101090a
01010101010101010000010104050301010405060101010101010
10100100101020000000000000301010101010101010000010101
7/31/2019 S.gouthaman Operating Leverage Assignment
9/135
01010101010101010101010101010100000101010101010101010
10101010101010101700301010101010101010101010101010101
0101000001010101010101010101010101010101010102000c000
00040092900aa0000000000000016001200000000000400000027
01ffff030000000000=
010009000003081600000000cc0c00000000cc0c000026060f008e
19574d464301000000000001006e1000000000010000006c19000
0000000006c190000010000006c00000000000000000000008200
0000200000000000000000000000111200008b04000020454d460
00001006c1900000c000000010000000000000000000000000000
000005000000030000c40100000f01000000000000000000000000
0000e3e3060055220400460000002c00000020000000454d462b0
14001001c000000100000000210c0db0100000060000000600000
0046000000c4050000b8050000454d462b224004000c000000000
000001e4009000c00000000000000244001000c00000000000000
3040020010000000040000000000803f214007000c000000000000
000840000510050000040500000210c0db0100000000000000000
0000000000000000000000100000089504e470d0a1a0a0000000d
4948445200000083000000210802000000752b8fd4000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b0000048b494441546843ed5a3d76e2301056729690829713901
3409a54db6e67ca6cb35dca74dbd82574b45434d827584ec0a388b
90b3bd28ca4d18fb1fd4882b34f6e00697ebff91168b8399d4e223d0
7/31/2019 S.gouthaman Operating Leverage Assignment
10/135
340e0760036241324021d23712c1e6fe0792c8e081b7c36efcf0359
cd39dfd780deddba8bed51eec133affa0213a886eed4fe94d924af4f
277a616fda597b127711381c9a321359d968cef95d9f4d7471abce2
74a21bd9a80c4788186a24d364aa61c175538f1b164b48a0bc003f6
bba4212df0231572b88fdac1d53332e5b6a29ce42559ac5d54ecc8a
a0d0e9c723dd03604aa1b4c8c62de2912ba1854085438c8341f06b
98cd6d77986b02b4aaa280d9b259368282165ae2413882cd65ce44
4cb9e90a468d60107d235ca54489419b9a18889c9b0c845b2c2b5d
6cb261701a31a1d67b4ed09df2d123a0595ed2a6fdd6e65133d506
ec0b2a8311b3994d263748cadc25b2d52afb2728af6065eb2519916
154b6af5581653bdc62937f2611e70d5673b4724301d23a1396522
992e65139fb6ad3bec44b19d0258ebb294b946e8ca6ad68b0c7ff45
0a6a75db4a5c5e2a4bba6e31771976e4cb94c43ceb3c404d5c7973
be534439624d67f69b8524d62ea3c6f3e481cbb7b45c23fb183b007
dddba63f6fff9a8cce0fea2526fb719bb77ae86f59668add6889563fe
77651f40f95e0acf2ead1567aec4c0a03419dc3d4b57fde9def503d2
2e1965efcb86c6f873d285883b675d483bf85345a519dc5533d77a6
6f25ec118956591f4ec04f845ea75f174becf7832ed40ecd05accdba
6e60ebe29f3749c00720d0f137f607684a221202df0381d49d8612a
7d49d52248682c050ec48359122311404866207d4c4379a027dc60
8e833645274fb4dc9827bd55e7788bd887bff96fd7286e82dfb2556f
4c0e7f6f8be7fb8bf13623416875a886afe365ebdc0e7d843d563878
7/31/2019 S.gouthaman Operating Leverage Assignment
11/135
592596cddc1aa29323b6e453e1830e2ac91cf5dad48bbac27926624
89b6a8659c529e116876490b70a97771164fe66c299633360bb520
189b1c0bbcb9290e529983d566a9c0650e301657e6edddfdc3fe1d2
cad0f623c3a166fe2f509a1d593592d075c19ad7fd014683c52806cd
7bbe55aace41df04ec611612032796ba7eca8b662055735e0e3e69
94ddb38adbcb3fdf104b4123049e5d0a109d3df40a414370ac488a1
3a84007245096e60b132c5ddcbcacc76165337110197bd1e808105
211411af5179f68ca242bf3c99026e00e99279f853a0ee232073cdea
0dd16293287bb578ae95f04bbf701a179f7db1d5e874cbbd4884137
bba509d7021fe1c5e1753dbad1e9cbca80f3b5364baf0374b0c39c6f
e585547282d22abe633b9ab1665c5ed9014ea15de5405fd4944252
ee4cb6c89d92ee970b252e7fb0dfd5f42eb55a55e556ab5492026e0
760d052e05fffcb5333c31166c1f28935ac9b1285cbd20665e8897bf
90b362263b450845dc6b6833508e4a78e0972f13f4ebf368f853a0fe
23a0499ee3d00966e46cc2c1047932257178fd6e26537a2f1888993
f38f8b32fa95c0f0f31a1487c20f34491f8dfa640977cdfb912efd5264
59f3a05ba129817a94d77b1eeb7a4eb7d4af74ed7c3ded59c229122
311404866247aa89a144e21f7ef100fa06c418d80000000049454e4
4ae42608200000840010824000000180000000210c0db01000000
030000000000000000000000000000001b4000004000000034000
0000100000002000000000000bf000000bf0000034300000442030
00000000000b3000000b3ffff0243000000b3000000b3ffff03422100
7/31/2019 S.gouthaman Operating Leverage Assignment
12/135
000008000000620000000c00000001000000150000000c0000000
4000000150000000c000000040000005100000044120000000000
00000000008200000020000000000000000000000000000000000
00000830000002100000050000000f000000040010000041100000
00000002000cc0083000000210000002800000083000000210000
00010008000000000000000000000000000000000032000000000
0000000000000ffffff00dbffff00003a9000db903a003a90db000066b
6003a000000ffdb90003a3a900066b6ff00ffb66600b6ffff00903a660
0ffffdb0066006600ffffb600663a90003a66b60090dbff0090663a009
03a000000003a00b6660000000066003a90b6006600000090dbdb
00b6663a006690db009090b6003a003a006666b60090dbb600dbb
66600b6ffb600903a3a003a006600dbffb600dbb6b600ffb6b600909
0db00906600003a66660090669000dbffdb00b6b6b600b6ffdb0000
669000db906600010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101000101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
13/135
10101010101010101010101010101010101010101010101010101
01010101010001010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010100010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101ff01010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010100010101010101010101010101010101010101010101010
10101010101010101010101010101010101050000000401010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101000101120801010600170101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
14/135
01010101010101010101010101010101020304010c25080101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010001010c0d0e0c0d0e12080101010c18001a100113240e0c18
07080c18002a0307080c25080106000b010500072b04010c180007
08010101010c181a100c25080106000b010101020300153000312f
25080106000b0c181a100c1800040101010101060000150e0c1800
1a10010c18002a0307080c181a100c1800070801060000150e01ff0
101010a0b131c011d080101010a150e0c0d0e0c0f10021126270a1
50e0a1a262701060b01060b1e0e060b0203150e0a170102111001
01010c0f232801060b01060b1e0e010102090813160b2e01060b01
060b1e2f0f23280c0f102910010101011d0801060b0a150e0c0d0e0
a150e0a1a26270c0d2f280a17010211101d0801060b01ff0c180022
11230d0e120801010113240e01010101060b01060b0113240e010
60b01010517010a1701010604010c0f10131600001701010101011
20801010517010a170101010101050b01050401010517010a1701
01120801011208010101010101011316170113240e01010113240
e01060b0102090801131600001701011316170101ff0a040c0d1b1
c05001701010101020304011d08010507080a1701020304010a17
011e1b16170c0d0e01131f0802090802030b01060b010101010504
011e1b16170c0d0e0101011e1b1c0113240e1e1b16170c0d0e0105
7/31/2019 S.gouthaman Operating Leverage Assignment
15/135
0401010504010101010101020908022c2d0304011d08020304010
a170101050b0102030b01060b020908022c0e00050b0211101208
01010101010101020300000b011314030004010102030000150e1
316170a00150e0101131600000401010600000b0101010c181701
1316170a00150e0101011316150e0c25081316170a00150e0c1817
01131600001701010101010a00001a10020300000b01020300001
50e010a170101010600000b010a00001a10000a040c0d0e0c0d0e0
101010101010101010101010c0d0e010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
010c0f100101010101010101010101010101010101010101010101
010c0d0e010101010101010101010101000203000401010504010
10101010101010101010106070801010101010101010101010101
01010101010101010101010101010101010101010102090801010
10101010101010101010101010101010101010101010102090801
01010101010101010101010101010101010101010101010101010
10607080101010101010101010101010001010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010100010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
16/135
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101ff01010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
101010101010101010101010101ff0101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010001010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010100000000000000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000000000000000000000
7/31/2019 S.gouthaman Operating Leverage Assignment
17/135
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
0101010101010101010101ff010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101000101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101050000000401010101010101010101010
1010101010101010101010101010105000b010101010101010101
0101010101010102031a100101010101010101010101010101010
10101010101010101010001010101010101010101010101011208
01010600170101010101010101010101010101010101010101010
10101010101010101020304010c25080101010101010101010101
0101010101010101010101010101131c010101010101010101010
10101010101010101061701010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
18/135
0101010101010101010001010101010101010101010101010c0d0
e0c0d0e12080101010c18001a100113240e0c1807080c18002a030
7080c25080106000b010500072b04010c1800070801010101010c1
81a100c25080106000b01010102030000150e010c0f10010101020
300000b0101010a150e0101010c181a100c180004010101010101
01010101010101000101010101010101010101010101010a0b131
c011d080101010a150e0c0d0e0c0f10021126270a150e0a1a26270
1060b01060b1e0e060b0203150e0a1701021110010101010c0f232
801060b01060b1e0e010101060b0106170101060b0101010a150e
0c180b01010c25080101010c0f23280c0f102910010101010101010
101010101000101010101010101010101010c18002211230d0e12
0801010113240e01010101060b01060b0113240e01060b0101051
7010a1701010604010c0f101316000017010101010101120801010
517010a1701010101010a04010c250801051701010113240e010a
17010101060b01010101120801011208010101010101010101010
1010101ff0101010101010101010101010a040c0d1b1c050017010
10101020304011d08010507080a1701020304010a17011e1b1617
0c0d0e01131f0802090802030b01060b01010101010504011e1b16
170c0d0e010101202116040209081e1b16040a04020304010a150
e0101051701010101050401010504010101010101010101010101
0101ff010101010101010101010101050b02111012080101010101
0101020300000b011314030004010102030000150e1316170a001
7/31/2019 S.gouthaman Operating Leverage Assignment
19/135
50e0101131600000401010600000b010101010c1817011316170a
00150e0101010c181519001a1013161705000401020300000b010
1131600000b010c18170113160000170101010101010101010101
01000101010101010101010101010a040c0d0e0c0d0e010101010
1010101010101010c0d0e01010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
010c0f10010101010101010c0f1001010101010101010101010101
00010101010101010101010101020300040101050401010101010
10101010101010607080101010101010101010101010101010101
01010101010101010101010101010101010102090801010101010
10101010101010101010101010101010101010101010101010101
010a00000b0102090801010101010101010101010101010101010
00101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
101010101010101010101010101010101010101010101010101ff0
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
20/135
1010101010101010101010101010101010101010101010101ff4c0
00000640000000000000000000000820000002000000000000000
0000000083000000210000002900aa00000000000000000000008
03f00000000000000000000803f000000000000000000000000000
0000000000000000000000000000000000000220000000c000000f
fffffff460000001c00000010000000454d462b024000000c00000000
0000000e000000140000000000000010000000140000000400000
003010800050000000b0200000000050000000c02210083000300
00001e000400000007010400040000000701040007090000410b2
000cc002100830000000000210083000000000028000000830000
00210000000100080000000000000000000000000000000000320
000000000000000000000ffffff00dbffff00003a9000db903a003a90d
b000066b6003a000000ffdb90003a3a900066b6ff00ffb66600b6ffff0
0903a6600ffffdb0066006600ffffb600663a90003a66b60090dbff009
0663a00903a000000003a00b6660000000066003a90b600660000
0090dbdb00b6663a006690db009090b6003a003a006666b60090d
bb600dbb66600b6ffb600903a3a003a006600dbffb600dbb6b600ffb
6b6009090db00906600003a66660090669000dbffdb00b6b6b600b
6ffdb0000669000db9066000101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
21/135
01010101010101010101010101010101010101010101010101010
10101010101010101010001010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010100010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101000101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
0101010101010101ff010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101000101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
22/135
10101010101010101010101010101010101010101010500000004
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010001011208010106001701010101010101010101
0101010101010101010101010101010101010101020304010c250
80101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
0101010101010001010c0d0e0c0d0e12080101010c18001a100113
240e0c1807080c18002a0307080c25080106000b010500072b0401
0c18000708010101010c181a100c25080106000b01010102030015
3000312f25080106000b0c181a100c180004010101010106000015
0e0c18001a10010c18002a0307080c181a100c1800070801060000
150e01ff0101010a0b131c011d080101010a150e0c0d0e0c0f10021
126270a150e0a1a262701060b01060b1e0e060b0203150e0a1701
0211100101010c0f232801060b01060b1e0e010102090813160b2e
01060b01060b1e2f0f23280c0f102910010101011d0801060b0a150
e0c0d0e0a150e0a1a26270c0d2f280a17010211101d0801060b01ff
0c18002211230d0e120801010113240e01010101060b01060b011
3240e01060b01010517010a1701010604010c0f101316000017010
1010101120801010517010a170101010101050b01050401010517
7/31/2019 S.gouthaman Operating Leverage Assignment
23/135
010a170101120801011208010101010101011316170113240e010
10113240e01060b0102090801131600001701011316170101ff0a0
40c0d1b1c05001701010101020304011d08010507080a17010203
04010a17011e1b16170c0d0e01131f0802090802030b01060b0101
01010504011e1b16170c0d0e0101011e1b1c0113240e1e1b16170c
0d0e01050401010504010101010101020908022c2d0304011d080
20304010a170101050b0102030b01060b020908022c0e00050b02
1110120801010101010101020300000b011314030004010102030
000150e1316170a00150e0101131600000401010600000b010101
0c1817011316170a00150e0101011316150e0c25081316170a0015
0e0c181701131600001701010101010a00001a10020300000b010
2030000150e010a170101010600000b010a00001a10000a040c0d
0e0c0d0e0101010101010101010101010c0d0e010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
101010101010c0f100101010101010101010101010101010101010
101010101010c0d0e010101010101010101010101000203000401
01050401010101010101010101010106070801010101010101010
10101010101010101010101010101010101010101010101010102
09080101010101010101010101010101010101010101010101010
10209080101010101010101010101010101010101010101010101
01010101010607080101010101010101010101010001010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
24/135
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010100010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101ff01010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
010101010101010101010101010101010101ff0101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010001010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
25/135
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010100000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000000000000000000000
00000000000000000000000000000000000101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
1010101010101010101010101010101ff010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101000101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101050000000401010101010101
0101010101010101010101010101010101010105000b010101010
1010101010101010101010102031a100101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
26/135
01010101010101010101010101010001010101010101010101010
10101120801010600170101010101010101010101010101010101
01010101010101010101010101020304010c25080101010101010
1010101010101010101010101010101010101131c010101010101
01010101010101010101010101061701010101010101010101010
10101010101010101010101010100010101010101010101010101
01010c0d0e0c0d0e12080101010c18001a100113240e0c1807080c
18002a0307080c25080106000b010500072b04010c18000708010
10101010c181a100c25080106000b01010102030000150e010c0f1
0010101020300000b0101010a150e0101010c181a100c18000401
01010101010101010101010100010101010101010101010101010
1010a0b131c011d080101010a150e0c0d0e0c0f10021126270a150
e0a1a262701060b01060b1e0e060b0203150e0a17010211100101
01010c0f232801060b01060b1e0e010101060b0106170101060b01
01010a150e0c180b01010c25080101010c0f23280c0f10291001010
1010101010101010101000101010101010101010101010c180022
11230d0e120801010113240e01010101060b01060b0113240e010
60b01010517010a1701010604010c0f10131600001701010101010
1120801010517010a1701010101010a04010c2508010517010101
13240e010a17010101060b0101010112080101120801010101010
10101010101010101ff0101010101010101010101010a040c0d1b1
c05001701010101020304011d08010507080a1701020304010a17
7/31/2019 S.gouthaman Operating Leverage Assignment
27/135
011e1b16170c0d0e01131f0802090802030b01060b010101010105
04011e1b16170c0d0e010101202116040209081e1b16040a04020
304010a150e010105170101010105040101050401010101010101
01010101010101ff010101010101010101010101050b0211101208
01010101010101020300000b011314030004010102030000150e1
316170a00150e0101131600000401010600000b010101010c1817
011316170a00150e0101010c181519001a1013161705000401020
300000b0101131600000b010c1817011316000017010101010101
010101010101000101010101010101010101010a040c0d0e0c0d0
e0101010101010101010101010c0d0e0101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
0101010101010c0f10010101010101010c0f100101010101010101
01010101010001010101010101010101010102030004010105040
10101010101010101010101060708010101010101010101010101
01010101010101010101010101010101010101010101010209080
10101010101010101010101010101010101010101010101010101
0101010101010a00000b010209080101010101010101010101010
10101010100010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
28/135
10101010101010101010101010101010101010101010101010101
01010101ff01010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
010101ff0c00000040092900aa0000000000000021008300000000
00040000002701ffff030000000000
Or
0100090000039a04000000002a03000000002a03000026060f004a
06574d464301000000000001006f77000000000100000028060000
0000000028060000010000006c000000000000000000000011000
0001500000000000000000000007b0200000703000020454d4600000100280600000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
4001001c000000100000000210c0db01000000600000006000000
046000000180200000c020000454d462b224004000c0000000000
00001e4009000c00000000000000244001000c000000000000003
040020010000000040000000000803f214007000c0000000000000
00840000564010000580100000210c0db01000000000000000000
000000000000000000000100000089504e470d0a1a0a0000000d4
948445200000012000000160802000000423d5b16000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b000000e149444154384fc593bb11c2300c8665660929b84c6026
7/31/2019 S.gouthaman Operating Leverage Assignment
29/135
e068a818c159c759839e640326e028b07709b6fc88c08983aba8c9f
921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a3048309
4e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc48335
fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a1b2
75eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad010
5fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd6539
24cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e32997d2
9e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae42608
20840010824000000180000000210c0db01000000030000000000
000000000000000000001b4000004000000034000000010000000
2000000000000bf000000bf000090410000b04103000000000000b
3000000b3ffff8f41000000b3000000b3ffffaf4121000000080000006
20000000c00000001000000150000000c00000004000000150000
000c0000000400000051000000ac0200000000000000000000110
00000150000000000000000000000000000000000000012000000
1600000050000000a4000000f4000000b8010000000000002000cc
00120000001600000028000000120000001600000001000800000
000000000000000000000000000001f0000000000000000000000f
fffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff0000006
6003a66b600ffdb900090dbff0066003a00ffffb6003a0000000066b6
0090669000ffffdb003a003a0066006600903a000066b6ff00db903a
00660000009090db00b6ffb600903a66003a3a9000903a3a00dbffd
b00ffdbdb000101010101010101010101010101010101010000010
10101010101010101010101010101010100000101010101010101
01010101010101010101f905010101010101010101010101010101
01010178030101010101010101010b0c0d07080e0a01010000010
1010101010101010102060b1c1d1e010100000101010101010101
01011516041b0a010101000001010101010101010118191a11021
7/31/2019 S.gouthaman Operating Leverage Assignment
30/135
60101010000150000000000001601070800000000170d01000001
02141101010f03010101010101010101010000010b120a01010713
0d010101010101010101000001070806010101010101010101010
1010101000001010f0301041011010101010101010101010000010
1020000000e0a01010101010101010101000001010b0c0d010206
0101010101010101010100000101070806010101090a010101010
10101010000010104050301010405060101010101010101001001
01020000000000000301010101010101010000010101010101010
10101010101010101010100000101010101010101010101010101
01010101700301010101010101010101010101010101010100000
1010101010101010101010101010101010102004c000000640000
00000000000000000011000000150000000000000000000000120
00000160000002900aa0000000000000000000000803f000000000
00000000000803f000000000000000000000000000000000000000
0000000000000000000000000220000000c000000ffffffff46000000
1c00000010000000454d462b024000000c000000000000000e000
00014000000000000001000000014000000040000000301080005
0000000b0200000000050000000c0216001200030000001e00040
000000701040004000000070104003b010000410b2000cc001600
12000000000016001200000000002800000012000000160000000
1000800000000000000000000000000000000001f0000000000000
000000000ffffff003a90db00b6660000dbffff00003a9000ffb66600b6
ffff00000066003a66b600ffdb900090dbff0066003a00ffffb6003a000
0000066b60090669000ffffdb003a003a0066006600903a000066b6
ff00db903a00660000009090db00b6ffb600903a66003a3a9000903
a3a00dbffdb00ffdbdb000101010101010101010101010101010101
01000001010101010101010101010101010101010100000101010
10101010101010101010101010101f905010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
31/135
10101010101010178030101010101010101010b0c0d07080e0a01
0100000101010101010101010102060b1c1d1e010100000101010
10101010101011516041b0a010101000001010101010101010118
191a1102160101010000150000000000001601070800000000170
d0100000102141101010f03010101010101010101010000010b120
a010107130d010101010101010101000001070806010101010101
0101010101010101000001010f0301041011010101010101010101
0100000101020000000e0a01010101010101010101000001010b0
c0d0102060101010101010101010100000101070806010101090a
01010101010101010000010104050301010405060101010101010
10100100101020000000000000301010101010101010000010101
01010101010101010101010101010100000101010101010101010
10101010101010101700301010101010101010101010101010101
0101000001010101010101010101010101010101010102000c000
00040092900aa0000000000000016001200000000000400000027
01ffff030000000000=
0100090000035a06000000004004000000004004000026060f0076
08574d46430100000000000100dc5100000000010000005408000
00000000054080000010000006c00000000000000000000000f000
0002e0000000000000000000000340200007906000020454d4600
000100540800000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
7/31/2019 S.gouthaman Operating Leverage Assignment
32/135
4001001c000000100000000210c0db01000000600000006000000
046000000f0020000e4020000454d462b224004000c00000000000
0001e4009000c00000000000000244001000c0000000000000030
40020010000000040000000000803f214007000c00000000000000
084000053c020000300200000210c0db010000000000000000000
00000000000000000000100000089504e470d0a1a0a0000000d49
484452000000100000002f080200000065bddd4e00000001735247
4200aece1ce9000000097048597300000ec400000ec401952b0e1b
000001b849444154484bcd553b76c230105c72164cc1e304ce09fcd
250d1a673caa4e106e9d29832e968a968906fc009fc282cddc55949
2b792d24839322d9c646ec573b33868e9928a114fc20f2fe00bdd52
d94cdb1662791571680fedbed065a856e6af7381bd88bcbd307a0ff
d37cbe80c34981928bbdac72dd9f28f34a76dd67e1aab93645a5cfb
d837eb1fec158ae82c9af9314eb95ae01f5b15966a0daa65c174ae9
36c96c054cc4ac14d88fc9ac9f00a629b2193ec7af25f8975feb5d819
303a825bcf39bf96df3ff7086c9430f03d2980b376dd728859043cc5
d1302c2a304e6bc5b3843127301f828411a733f07df4d405c398ca8
7/31/2019 S.gouthaman Operating Leverage Assignment
33/135
86258336a62549d5c09564870db1f6eb7de73897500da83fdea0da
bf1ad666cbfc7c91542cae1a9acbf9c692dc588efcb6e60348054803
e4e5bc5a90bf3a1dfa1f3e20500deca2318a8692f68ccd6dbd2c1134
42d5603ac22543936e4c7b69f1b2aa7a891e0d205d1ad498cc69aa
702742b0ffc9157ec969d759cf6dff218913c8321b414a1783eb09d6
10d90377720c64cbba9a210dbb007caec734ecc823840676416db3
599853041a1e88e1bc262c81a518ec6c9924f88c02446afc153446c
0fb0dba961551a6ef5c1c0000000049454e44ae426082000840010
824000000180000000210c0db0100000003000000000000000000
0000000000001b400000400000003400000001000000020000000
00000bf000000bf0000804100003c4203000000000000b3000000b
3ffff7f41000000b3000000b3ffff3b42210000000800000062000000
0c00000001000000150000000c00000004000000150000000c0000
0004000000510000000004000000000000000000000f0000002e00
000000000000000000000000000000000000100000002f00000050
000000c000000010010000f0020000000000002000cc0010000000
2f00000028000000100000002f0000000100080000000000000000
7/31/2019 S.gouthaman Operating Leverage Assignment
34/135
000000000000000000260000000000000000000000ffffff000066b6
00ffb66600b6ffff0066669000b6663a0090b6ff00dbdb90009066900
0ffffdb0090dbff0000003a009090b6003a66b600ffdb9000b6b6db00
90dbdb00903a6600db90900066b6ff00db903a00b66600003a90db
00dbdbdb006600000090dbb60066003a00ffffb600903a00003a006
600dbffff00003a9000903a3a003a3a9000dbffb600b69090003a000
00001010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010117250f0101010101010101010101010b1b23240101010
1010101010101010200001501010101010101010101010b210a1f2
01501010101010101010101141601010b1b1c0101010101010101
010b210a011f220f010101010101010101041e0f011f20030101010
1010101010101171d0a041e0f01010101010101010101011700001
60101010101010101010101010101010101010101010101010101
01010101010101010101010101000000000000000000000000000
10101010101010101010101010101010101010101010101010101
17250f0101010101010101010101010b1b23240101010101020000
7/31/2019 S.gouthaman Operating Leverage Assignment
35/135
00191c02000015010101010101070f01041211210a1f2015010101
01010413011415141601010b1b1c01010101010d0a0e0f0b210a01
1f220f01010101010708090a041e0f011f200301010101010405060
101171d0a041e0f010101010101020301010117000016010101000
00000000000000000000000000000010101010101010101010101
01010101010101010b1b1c17001501010101010101010101010e0f
17031801010101010101010101011403141601010101010101010
1010110110604120a010101010101010101010b0c000000000301
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010000000000000000000
00000010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
10102000000191a1b1c1700150101010101070f0104120a0e0f170
318010101010104130114150114031416010101010101010d0a0e
0f10110604120a0101010101010708090a0b0c0000000003010101
01010405060101010101010101010101010101020301010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
36/135
1010101014c0000006400000000000000000000000f0000002e000
0000000000000000000100000002f0000002900aa0000000000000
000000000803f00000000000000000000803f00000000000000000
00000000000000000000000000000000000000000000000220000
000c000000ffffffff460000001c00000010000000454d462b0240000
00c000000000000000e0000001400000000000000100000001400
00000400000003010800050000000b0200000000050000000c022f
001000030000001e0004000000070104000400000007010400e50
10000410b2000cc002f001000000000002f0010000000000028000
000100000002f00000001000800000000000000000000000000000
00000260000000000000000000000ffffff000066b600ffb66600b6fff
f0066669000b6663a0090b6ff00dbdb900090669000ffffdb0090dbff
0000003a009090b6003a66b600ffdb9000b6b6db0090dbdb00903a
6600db90900066b6ff00db903a00b66600003a90db00dbdbdb0066
00000090dbb60066003a00ffffb600903a00003a006600dbffff00003
a9000903a3a003a3a9000dbffb600b69090003a000000010101010
10101010101010101010101010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
37/135
01010101010101010101010101010101010101010101010101172
50f0101010101010101010101010b1b23240101010101010101010
1010200001501010101010101010101010b210a1f2015010101010
10101010101141601010b1b1c0101010101010101010b210a011f2
20f010101010101010101041e0f011f20030101010101010101010
1171d0a041e0f01010101010101010101011700001601010101010
10101010101010101010101010101010101010101010101010101
01010101010101000000000000000000000000000101010101010
1010101010101010101010101010101010101010117250f0101010
101010101010101010b1b2324010101010102000000191c020000
15010101010101070f01041211210a1f2015010101010104130114
15141601010b1b1c01010101010d0a0e0f0b210a011f220f0101010
1010708090a041e0f011f200301010101010405060101171d0a041
e0f010101010101020301010117000016010101000000000000000
00000000000000000010101010101010101010101010101010101
01010b1b1c17001501010101010101010101010e0f170318010101
01010101010101011403141601010101010101010101011011060
7/31/2019 S.gouthaman Operating Leverage Assignment
38/135
4120a010101010101010101010b0c000000000301010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010000000000000000000000000101010
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010101010101010101020000001
91a1b1c1700150101010101070f0104120a0e0f170318010101010
104130114150114031416010101010101010d0a0e0f10110604120
a0101010101010708090a0b0c0000000003010101010104050601
010101010101010101010101010203010101010101010101010c0
0000040092900aa000000000000002f00100000000000040000002
701ffff030000000000
=
010009000003e208000000008405000000008405000026060f00fe
0a574d4643010000000000010099280000000001000000dc0a000
000000000dc0a0000010000006c00000000000000000000002900
00001f0000000000000000000000ca0500006804000020454d4600
000100dc0a00000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
7/31/2019 S.gouthaman Operating Leverage Assignment
39/135
4001001c000000100000000210c0db01000000600000006000000
046000000f0020000e4020000454d462b224004000c00000000000
0001e4009000c00000000000000244001000c0000000000000030
40020010000000040000000000803f214007000c00000000000000
084000053c020000300200000210c0db010000000000000000000
00000000000000000000100000089504e470d0a1a0a0000000d49
4844520000002a000000200802000000eb3a7d6a0000000173524
74200aece1ce9000000097048597300000ec400000ec401952b0e1
b000001b6494441545847cd97cb71c3201086916b9173c8a802b90
4dd75f58d1ce30252046a4377cb1db8828c0f815e146021423ce411
2bc7e6608f90d96f5fc0ef621c47f2bcb17b1e5a912d5e7487e2d089
073ba328300ccbe0c5f95651d29f1fc9bf7c14fbbee5b2dae33854a7
a30e169e68cd3867b5fcd4cf6ac64f041dccabbc2f699d4ce62d4be3
07aa6d4f7cced8003eb9b3795c58a5e84e00323a6d5ce239a32668
2ffe0de94e68c617c8c48ec8b2bf37a54e75d9b47ff5173fdfd55b29d
ff6a46d4a21f05d71bd714d11ddf174a55f9f9a1914d9c66c7205efa7
aa655740a51f86630c5a2f7748dfc28e9c95d0b36c6b6ea77178dd5
1330f828990af3360bc46e2ed16056bf7d86192f178e341cd98ec92
b53db2ee944df788ead005761293db75ee3a6067458fc63b71ff7be
de727f9faee43b59e77909b442eed7b3fd7859c58d77e9bfe7a516e
04ea6053b4a376227223aa0e36e7eb6a847223ae0e10db24ae5fe2
7223a50eb2f129fd92901bb3ee0d76579e1731f594941b24aa0e10b
7/31/2019 S.gouthaman Operating Leverage Assignment
40/135
58feb97b8dc30b797af0ef2c2b697215c8b33fdb27cecf8ea201f9f58
79e7d4b3b941aaeca4db2f72ea217a0ab3f445fe62624240acfd0582
e052525bfa784f0000000049454e44ae4260820000000840010824
000000180000000210c0db0100000003000000000000000000000
0000000001b400000400000003400000001000000020000000000
00bf000000bf000028420000004203000000000000b3000000b3ffff
2742000000b3000000b3ffffff412100000008000000620000000c00
000001000000150000000c00000004000000150000000c0000000
400000051000000880600000000000000000000290000001f00000
0000000000000000000000000000000002a000000200000005000
0000b80000000801000080050000000000002000cc002a0000002
0000000280000002a000000200000000100080000000000000000
000000000000000000240000000000000000000000ffffff0090dbff0
03a003a00ffdb900000003a003a0000006690db003a666600db903
a0066b6ff00903a0000ffffdb00b6ffff00903a660090dbdb00903a3a0
00000660066000000ffffb600dbffff00003a9000ffb666003a3a90009
090db00b6ffb6003a90db0066003a0090669000db906600dbffdb00
ffdbdb000066b600b66600003a00660090903a0001010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101000001010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
00001010101010101010101010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
41/135
01010101010101010101010101010101010000010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010000010101010101010101012000121301010
101010101010101010101010101010101010101010101010101fa0
50101010101010101010d22040101010101010101010101010101
01010101010101010101010101010101000020000000000604011
a00000b0c01010101010101010101010101010101010101010102
1b130d110604010000021d010102100c021b13011a12130101010
101010101010101010101010101010101011a1602101e1f0100001
41c0c011a090102100c01141509010101010101010101010101010
1010101010101010a0914170401010000010a1614170401021b13
01010a0b0c0101010101010101010101010101010101010118190
e0c1a090101fa05010d0e0f100c01141509010102100c0101010101
01010101010101010101010101010d11000000001213000001010
708090101010a0604010a0b0c0101010101010101010101010101
01010101010101010101010101000001010203040101010102050
00604010101010101010101010101010101010101010101010101
01010101000001010101010101010101010101010101010101010
10101010101010101010101010101010101010101010000010101
01010101010101010101010101010101011a21010101010102100
c0101010101010101010101010000010101010101010101010101
01010101010101011415090101010205160101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
42/135
10101010000010101010101010101010101010101010101010101
0d110901020516010101010101010101010101010100000101010
10101010101010101010101010101010101010d11231109010101
01010101010101010101010100000000000000000000000000000
0000001010101010101010d110901010101010101010000000000
00000000000101010101010101010101010101010101010101010
10d11231109010101010101010101010101010101000001010101
01010101010101010101010101010101010d11210102051601010
10101010101010101010101000001010101010101010101010101
01010101010101141521010101020516010101010101010120001
21301000001010101010101010101010101010101010101010a21
010101010102100c0101010101010d22040101010000200000000
00604021b130d1106040101010101010101010101010101010101
010101011a00000b0c01010000021d010102100c011a1602101e1f
0101010101010101010101010101010101010101021b13011a121
301a59b141c0c011a0901010a0914170401010101010101010101
010101010101010101010102100c01141509010000010a1614170
40118190e0c1a0901010101010101010101010101010101010101
0101021b1301010a0b0cf905010d0e0f100c010d11000000001213
01010101010101010101010101010101010101141509010102100
c0000010107080901010101010101010101010101010101010101
01010101010101010101010a0604010a0b0cf70501010203040101
7/31/2019 S.gouthaman Operating Leverage Assignment
43/135
01010101010101010101010101010101010101010101010101010
10101020500060401000001010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
00001010101010101010101010101010101010101010101010101
0101010101010101010101010101010101d8024c0000006400000
00000000000000000290000001f00000000000000000000002a000
000200000002900aa0000000000000000000000803f00000000000
000000000803f00000000000000000000000000000000000000000
00000000000000000000000220000000c000000ffffffff460000001c
00000010000000454d462b024000000c000000000000000e00000
01400000000000000100000001400000004000000030108000500
00000b0200000000050000000c0220002a00030000001e0004000
00007010400040000000701040029030000410b2000cc0020002a
000000000020002a0000000000280000002a00000020000000010
00800000000000000000000000000000000002400000000000000
00000000ffffff0090dbff003a003a00ffdb900000003a003a00000066
90db003a666600db903a0066b6ff00903a0000ffffdb00b6ffff00903a
660090dbdb00903a3a000000660066000000ffffb600dbffff00003a9
000ffb666003a3a90009090db00b6ffb6003a90db0066003a009066
9000db906600dbffdb00ffdbdb000066b600b66600003a006600909
03a00010101010101010101010101010101010101010101010101
01010101010101010101010101010101010100000101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
44/135
10101010101010101010101010101010101010101010101010101
01010101010101010100000101010101010101010101010101010
10101010101010101010101010101010101010101010101010101
00000101010101010101010101010101010101010101010101010
10101010101010101010101010101010101000001010101010101
01010120001213010101010101010101010101010101010101010
10101010101010101fa050101010101010101010d2204010101010
10101010101010101010101010101010101010101010101010100
0020000000000604011a00000b0c0101010101010101010101010
10101010101010101021b130d110604010000021d010102100c02
1b13011a121301010101010101010101010101010101010101010
11a1602101e1f010000141c0c011a090102100c011415090101010
101010101010101010101010101010101010a0914170401010000
010a1614170401021b1301010a0b0c01010101010101010101010
10101010101010118190e0c1a090101fa05010d0e0f100c0114150
9010102100c010101010101010101010101010101010101010d11
000000001213000001010708090101010a0604010a0b0c0101010
10101010101010101010101010101010101010101010101000001
01020304010101010205000604010101010101010101010101010
10101010101010101010101010101000001010101010101010101
01010101010101010101010101010101010101010101010101010
10101010101000001010101010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
45/135
011a21010101010102100c0101010101010101010101010000010
10101010101010101010101010101010101011415090101010205
16010101010101010101010101010000010101010101010101010
1010101010101010101010d110901020516010101010101010101
01010101010000010101010101010101010101010101010101010
101010d1123110901010101010101010101010101010100000000
0000000000000000000000000001010101010101010d110901010
10101010101000000000000000000000101010101010101010101
01010101010101010101010d11231109010101010101010101010
10101010100000101010101010101010101010101010101010101
010d1121010205160101010101010101010101010101000001010
10101010101010101010101010101010101141521010101020516
01010101010101012000121301000001010101010101010101010
101010101010101010a21010101010102100c0101010101010d22
04010101000020000000000604021b130d1106040101010101010
101010101010101010101010101011a00000b0c01010000021d01
0102100c011a1602101e1f01010101010101010101010101010101
01010101021b13011a121301a59b141c0c011a0901010a09141704
01010101010101010101010101010101010101010102100c01141
509010000010a161417040118190e0c1a09010101010101010101
010101010101010101010101021b1301010a0b0cf905010d0e0f10
0c010d11000000001213010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
46/135
10101141509010102100c00000101070809010101010101010101
0101010101010101010101010101010101010101010a0604010a0
b0cf70501010203040101010101010101010101010101010101010
10101010101010101010101010205000604010000010101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010000010101010101010101010101010101
01010101010101010101010101010101010101010101010101010
1d8020c00000040092900aa0000000000000020002a0000000000
040000002701ffff030000000000
For infinitesimally small changes in Q, the operating profit elasicity
is,
0100090000039a04000000002a03000000002a03000026060f004a
06574d464301000000000001006f77000000000100000028060000
0000000028060000010000006c000000000000000000000011000
0001500000000000000000000007b0200000703000020454d4600
000100280600000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
4001001c000000100000000210c0db01000000600000006000000
046000000180200000c020000454d462b224004000c0000000000
00001e4009000c00000000000000244001000c000000000000003
040020010000000040000000000803f214007000c0000000000000
00840000564010000580100000210c0db01000000000000000000
000000000000000000000100000089504e470d0a1a0a0000000d4
7/31/2019 S.gouthaman Operating Leverage Assignment
47/135
948445200000012000000160802000000423d5b16000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b000000e149444154384fc593bb11c2300c8665660929b84c6026
e068a818c159c759839e640326e028b07709b6fc88c08983aba8c9f
921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a3048309
4e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc48335
fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a1b2
75eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad010
5fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd6539
24cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e32997d2
9e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae42608
20840010824000000180000000210c0db01000000030000000000
000000000000000000001b4000004000000034000000010000000
2000000000000bf000000bf000090410000b04103000000000000b
3000000b3ffff8f41000000b3000000b3ffffaf4121000000080000006
20000000c00000001000000150000000c00000004000000150000
000c0000000400000051000000ac0200000000000000000000110
00000150000000000000000000000000000000000000012000000
1600000050000000a4000000f4000000b8010000000000002000cc
00120000001600000028000000120000001600000001000800000
000000000000000000000000000001f0000000000000000000000f
fffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff0000006
6003a66b600ffdb900090dbff0066003a00ffffb6003a0000000066b6
0090669000ffffdb003a003a0066006600903a000066b6ff00db903a
00660000009090db00b6ffb600903a66003a3a9000903a3a00dbffd
b00ffdbdb000101010101010101010101010101010101010000010
10101010101010101010101010101010100000101010101010101
01010101010101010101f905010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
48/135
01010178030101010101010101010b0c0d07080e0a01010000010
1010101010101010102060b1c1d1e010100000101010101010101
01011516041b0a010101000001010101010101010118191a11021
60101010000150000000000001601070800000000170d01000001
02141101010f03010101010101010101010000010b120a01010713
0d010101010101010101000001070806010101010101010101010
1010101000001010f0301041011010101010101010101010000010
1020000000e0a01010101010101010101000001010b0c0d010206
0101010101010101010100000101070806010101090a010101010
10101010000010104050301010405060101010101010101001001
01020000000000000301010101010101010000010101010101010
10101010101010101010100000101010101010101010101010101
01010101700301010101010101010101010101010101010100000
1010101010101010101010101010101010102004c000000640000
00000000000000000011000000150000000000000000000000120
00000160000002900aa0000000000000000000000803f000000000
00000000000803f000000000000000000000000000000000000000
0000000000000000000000000220000000c000000ffffffff46000000
1c00000010000000454d462b024000000c000000000000000e000
00014000000000000001000000014000000040000000301080005
0000000b0200000000050000000c0216001200030000001e00040
000000701040004000000070104003b010000410b2000cc001600
12000000000016001200000000002800000012000000160000000
1000800000000000000000000000000000000001f0000000000000
000000000ffffff003a90db00b6660000dbffff00003a9000ffb66600b6
ffff00000066003a66b600ffdb900090dbff0066003a00ffffb6003a000
0000066b60090669000ffffdb003a003a0066006600903a000066b6
ff00db903a00660000009090db00b6ffb600903a66003a3a9000903
7/31/2019 S.gouthaman Operating Leverage Assignment
49/135
a3a00dbffdb00ffdbdb000101010101010101010101010101010101
01000001010101010101010101010101010101010100000101010
10101010101010101010101010101f905010101010101010101010
10101010101010178030101010101010101010b0c0d07080e0a01
0100000101010101010101010102060b1c1d1e010100000101010
10101010101011516041b0a010101000001010101010101010118
191a1102160101010000150000000000001601070800000000170
d0100000102141101010f03010101010101010101010000010b120
a010107130d010101010101010101000001070806010101010101
0101010101010101000001010f0301041011010101010101010101
0100000101020000000e0a01010101010101010101000001010b0
c0d0102060101010101010101010100000101070806010101090a
01010101010101010000010104050301010405060101010101010
10100100101020000000000000301010101010101010000010101
01010101010101010101010101010100000101010101010101010
10101010101010101700301010101010101010101010101010101
0101000001010101010101010101010101010101010102000c000
00040092900aa0000000000000016001200000000000400000027
01ffff030000000000=
010009000003d808000000007e05000000007e05000026060f00f2
0a574d46430100000000000100d7d90000000001000000d00a000
000000000d00a0000010000006c00000000000000000000002900
00001f0000000000000000000000ca0500006804000020454d4600
000100d00a00000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
7/31/2019 S.gouthaman Operating Leverage Assignment
50/135
4001001c000000100000000210c0db01000000600000006000000
046000000ec020000e0020000454d462b224004000c0000000000
00001e4009000c00000000000000244001000c000000000000003
040020010000000040000000000803f214007000c0000000000000
008400005380200002c0200000210c0db01000000000000000000
000000000000000000000100000089504e470d0a1a0a0000000d4
94844520000002a000000200802000000eb3a7d6a000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b000001b3494441545847cd573d5a8430100d7b163e2b4fc09e40
6dac6cedb2a51ec04384d623d80b37e0047e5b48ee824986984908
2c64a26c2a0893bcf979993c8a6118d87ee3b01fb446f6e0657d2c8
ae2d4fe994b00a0c7b1960645251f8d5e54bcf1a7b2bd359cb14af46
63ff56c1e015ea1da8847036deb0fa25b1ac2821b400b8f3e341c2c7
a211ae5a179b196b42c681014808b1e6daf269d4956743f0817f081
f5e70eb2dc9eeedff9e39d6c5bcd0af9fd757b5332f9f9c19e1e4a298
12994d19d7bb35cd6cfaf1d7f7b29817ab6cc5c1806d88c8f8980afa
e6ac93570fc429b05ccdfb8b9572dbb76892cb6e6d696060f47069f8
9c94410d06faae17813e1e1085b0f2e614f734b871f3da884406d65
6d11b751797e57dcd22256b3306bfd5cb203eca4e8c9f028ee7fafbd
dfc9ededb1fe7a20512f68e46322b75c12853e7cfb8d45b9315507d9
1df5a987e4464c1d90791a6e302737e2ea80001fd72f0a3e2237cc5
c441d24c3cfe917868580bbc03cf64e4e579a1731fd322b3758541d
7/31/2019 S.gouthaman Operating Leverage Assignment
51/135
10a817d72f71b981d56706a901db41353dfdb2dc7642759096f5855
517ba5ea00eb2c35f53d723102b71e935fd6226864058f603fe1014
6d3dea6c430000000049454e44ae4260820000084001082400000
0180000000210c0db010000000300000000000000000000000000
00001b40000040000000340000000100000002000000000000bf00
0000bf000028420000004203000000000000b3000000b3ffff27420
00000b3000000b3ffffff412100000008000000620000000c0000000
1000000150000000c00000004000000150000000c000000040000
0051000000800600000000000000000000290000001f0000000000
00000000000000000000000000002a0000002000000050000000b
00000000001000080050000000000002000cc002a000000200000
00280000002a00000020000000010008000000000000000000000
0000000000000220000000000000000000000ffffff003a90db00ffb6
660090dbff0000003a003a000000ffdb9000dbffff00663a9000ffffb60
066b6ff00903a0000ffffdb00003a9000b6ffff000000660066000000d
b903a00903a3a009090db00b6ffb600903a660066003a000066b60
03a3a9000dbffb600dbb6b600dbffdb00ffdbdb0090660000b666000
03a00660090903a00010101010101010101010101010101010101
01010101010101010101010101010101010101010101010100000
10101010101010101010101010101010101010101010101010101
01010101010101010101010101010100000101010101010101010
10101010101010101010101010101010101010101010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
52/135
01010101010100000101010101010101010101010101010101010
10101010101010101010101010101010101010101010101000001
0101010101010101011800110a010101010101010101010101010
10101010101010101010101010101fa050101010101010101010f2
00701010101010101010101010101010101010101010101010101
010101010100000f10001e0e0607010200000c0d01010101010101
010101010101010101010101010104170a0f1006070100000b0c0d
0b111a1b04170a0102110a0101010101010101010101010101010
10101010101020304131c1d01000004130d0118030104130d0108
0e120101010101010101010101010101010101010101010b12081
90701010000080e12010b120104170a01010b0c0d010101010101
010101010101010101010101011415160d02120101fa0501080e00
000c0d080e12010104130d0101010101010101010101010101010
10101010f1000000000110a00000101010108090a010b0607010b0
c0d01010101010101010101010101010101010101010101010101
01010000010101010200030101040500060701010101010101010
10101010101010101010101010101010101010100000101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010100000101010101010101010101010101
010101010101021f010101010104130d0101010101010101010101
0100000101010101010101010101010101010101010101080e120
10101040503010101010101010101010101010000010101010101
7/31/2019 S.gouthaman Operating Leverage Assignment
53/135
0101010101010101010101010101010f1012010405030101010101
01010101010101010100000101010101010101010101010101010
10101010101010f102110120101010101010101010101010101010
00000000000000000000000000000000001010101010101010f101
20101010101010101000000000000000000000101010101010101
01010101010101010101010101010f102110120101010101010101
01010101010101000001010101010101010101010101010101010
10101010f101f01040503010101010101010101010101010100000
101010101010101010101010101010101010101080e1f010101040
50301010101010101011800110a01000001010101010101010101
010101010101010101010b1f010101010104130d0101010101010f
200701010100000f10001e0e060704170a0f100607010101010101
0101010101010101010101010101010200000c0d010100000b0c0
d0b111a1b01020304131c1d010101010101010101010101010101
010101010104170a0102110a01a59b04130d01180301010b12081
90701010101010101010101010101010101010101010104130d01
080e12010000080e12010b12011415160d0212010101010101010
10101010101010101010101010104170a01010b0c0df90501080e0
0000c0d0f1000000000110a0101010101010101010101010101010
1010101080e12010104130d00000101010108090a010101010101
010101010101010101010101010101010101010101010b0607010
b0c0df705010101010200030101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
54/135
10101010101010101010101010104050006070100000101010101
01010101010101010101010101010101010101010101010101010
10101010101010101010100000101010101010101010101010101
01010101010101010101010101010101010101010101010101010
101d8024c000000640000000000000000000000290000001f00000
000000000000000002a000000200000002900aa00000000000000
00000000803f00000000000000000000803f000000000000000000
00000000000000000000000000000000000000000000002200000
00c000000ffffffff460000001c00000010000000454d462b02400000
0c000000000000000e00000014000000000000001000000014000
0000400000003010800050000000b0200000000050000000c0220
002a00030000001e0004000000070104000400000007010400250
30000410b2000cc0020002a000000000020002a00000000002800
00002a00000020000000010008000000000000000000000000000
0000000220000000000000000000000ffffff003a90db00ffb6660090
dbff0000003a003a000000ffdb9000dbffff00663a9000ffffb60066b6f
f00903a0000ffffdb00003a9000b6ffff000000660066000000db903a
00903a3a009090db00b6ffb600903a660066003a000066b6003a3a
9000dbffb600dbb6b600dbffdb00ffdbdb0090660000b66600003a00
660090903a0001010101010101010101010101010101010101010
10101010101010101010101010101010101010101010000010101
01010101010101010101010101010101010101010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
55/135
10101010101010101010101010000010101010101010101010101
01010101010101010101010101010101010101010101010101010
10101010000010101010101010101010101010101010101010101
01010101010101010101010101010101010101010100000101010
10101010101011800110a01010101010101010101010101010101
010101010101010101010101fa050101010101010101010f200701
01010101010101010101010101010101010101010101010101010
1010100000f10001e0e0607010200000c0d0101010101010101010
1010101010101010101010104170a0f1006070100000b0c0d0b111
a1b04170a0102110a010101010101010101010101010101010101
010101020304131c1d01000004130d0118030104130d01080e120
101010101010101010101010101010101010101010b1208190701
010000080e12010b120104170a01010b0c0d01010101010101010
1010101010101010101011415160d02120101fa0501080e00000c0
d080e12010104130d010101010101010101010101010101010101
010f1000000000110a00000101010108090a010b0607010b0c0d01
01010101010101010101010101010101010101010101010101010
00001010101020003010104050006070101010101010101010101
01010101010101010101010101010101010000010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010000010101010101010101010101010101010
1010101021f010101010104130d010101010101010101010101000
7/31/2019 S.gouthaman Operating Leverage Assignment
56/135
00101010101010101010101010101010101010101080e12010101
04050301010101010101010101010101000001010101010101010
10101010101010101010101010f101201040503010101010101010
10101010101010000010101010101010101010101010101010101
010101010f10211012010101010101010101010101010101000000
000000000000000000000000000001010101010101010f10120101
01010101010100000000000000000000010101010101010101010
101010101010101010101010f10211012010101010101010101010
10101010100000101010101010101010101010101010101010101
010f101f0104050301010101010101010101010101010000010101
0101010101010101010101010101010101080e1f01010104050301
010101010101011800110a0100000101010101010101010101010
1010101010101010b1f010101010104130d0101010101010f20070
1010100000f10001e0e060704170a0f10060701010101010101010
10101010101010101010101010200000c0d010100000b0c0d0b11
1a1b01020304131c1d01010101010101010101010101010101010
1010104170a0102110a01a59b04130d01180301010b1208190701
010101010101010101010101010101010101010104130d01080e1
2010000080e12010b12011415160d021201010101010101010101
010101010101010101010104170a01010b0c0df90501080e00000c
0d0f1000000000110a010101010101010101010101010101010101
01080e12010104130d00000101010108090a01010101010101010
7/31/2019 S.gouthaman Operating Leverage Assignment
57/135
1010101010101010101010101010101010101010b0607010b0c0df
70501010101020003010101010101010101010101010101010101
01010101010101010101010405000607010000010101010101010
10101010101010101010101010101010101010101010101010101
01010101010101010000010101010101010101010101010101010
101010101010101010101010101010101010101010101010101d8
020c00000040092900aa0000000000000020002a0000000000040
000002701ffff030000000000
If the price of output is constant regardless of the rate of output,
operating profit elasticity depends on three variables cost per unit
output. This can be seen by substituting the equations for profit
and the change in profit
Into the previous equation
of0100090000039a04000000002a03000000002a03000026060f00
4a06574d464301000000000001006f770000000001000000280600
000000000028060000010000006c0000000000000000000000110
000001500000000000000000000007b0200000703000020454d46
00000100280600000c00000001000000000000000000000000000
0000005000000030000c40100000f0100000000000000000000000
00000e3e3060055220400460000002c00000020000000454d462b
014001001c000000100000000210c0db010000006000000060000
7/31/2019 S.gouthaman Operating Leverage Assignment
58/135
00046000000180200000c020000454d462b224004000c00000000
0000001e4009000c00000000000000244001000c0000000000000
03040020010000000040000000000803f214007000c00000000000
0000840000564010000580100000210c0db010000000000000000
00000000000000000000000100000089504e470d0a1a0a0000000
d4948445200000012000000160802000000423d5b160000000173
52474200aece1ce9000000097048597300000ec400000ec401952b
0e1b000000e149444154384fc593bb11c2300c8665660929b84c60
26e068a818c159c759839e640326e028b07709b6fc88c08983aba8
c9f921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a3048
3094e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc48
335fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a
1b275eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad
0105fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd6
53924cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e3299
7d29e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae42
60820840010824000000180000000210c0db01000000030000000
000000000000000000000001b4000004000000034000000010000
0002000000000000bf000000bf000090410000b041030000000000
00b3000000b3ffff8f41000000b3000000b3ffffaf4121000000080000
00620000000c00000001000000150000000c00000004000000150
000000c0000000400000051000000ac0200000000000000000000
11000000150000000000000000000000000000000000000012000
0001600000050000000a4000000f4000000b801000000000000200
0cc00120000001600000028000000120000001600000001000800
000000000000000000000000000000001f00000000000000000000
00ffffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff0000
0066003a66b600ffdb900090dbff0066003a00ffffb6003a000000006
7/31/2019 S.gouthaman Operating Leverage Assignment
59/135
6b60090669000ffffdb003a003a0066006600903a000066b6ff00db9
03a00660000009090db00b6ffb600903a66003a3a9000903a3a00d
bffdb00ffdbdb000101010101010101010101010101010101010000
01010101010101010101010101010101010100000101010101010
10101010101010101010101f905010101010101010101010101010
10101010178030101010101010101010b0c0d07080e0a01010000
0101010101010101010102060b1c1d1e010100000101010101010
10101011516041b0a010101000001010101010101010118191a11
02160101010000150000000000001601070800000000170d01000
00102141101010f03010101010101010101010000010b120a01010
7130d010101010101010101000001070806010101010101010101
0101010101000001010f0301041011010101010101010101010000
0101020000000e0a01010101010101010101000001010b0c0d010
2060101010101010101010100000101070806010101090a010101
01010101010000010104050301010405060101010101010101001
00101020000000000000301010101010101010000010101010101
01010101010101010101010100000101010101010101010101010
10101010101700301010101010101010101010101010101010100
0001010101010101010101010101010101010102004c000000640
00000000000000000000011000000150000000000000000000000
12000000160000002900aa0000000000000000000000803f000000
00000000000000803f000000000000000000000000000000000000
0000000000000000000000000000220000000c000000ffffffff46000
0001c00000010000000454d462b024000000c000000000000000e
00000014000000000000001000000014000000040000000301080
0050000000b0200000000050000000c0216001200030000001e00
040000000701040004000000070104003b010000410b2000cc001
60012000000000016001200000000002800000012000000160000
7/31/2019 S.gouthaman Operating Leverage Assignment
60/135
0001000800000000000000000000000000000000001f0000000000
000000000000ffffff003a90db00b6660000dbffff00003a9000ffb6660
0b6ffff00000066003a66b600ffdb900090dbff0066003a00ffffb6003a
0000000066b60090669000ffffdb003a003a0066006600903a00006
6b6ff00db903a00660000009090db00b6ffb600903a66003a3a9000
903a3a00dbffdb00ffdbdb000101010101010101010101010101010
10101000001010101010101010101010101010101010100000101
01010101010101010101010101010101f905010101010101010101
01010101010101010178030101010101010101010b0c0d07080e0
a010100000101010101010101010102060b1c1d1e010100000101
01010101010101011516041b0a010101000001010101010101010
118191a1102160101010000150000000000001601070800000000
170d0100000102141101010f03010101010101010101010000010b
120a010107130d010101010101010101000001070806010101010
1010101010101010101000001010f0301041011010101010101010
1010100000101020000000e0a0101010101010101010100000101
0b0c0d01020601010101010101010101000001010708060101010
90a01010101010101010000010104050301010405060101010101
01010100100101020000000000000301010101010101010000010
10101010101010101010101010101010100000101010101010101
01010101010101010101700301010101010101010101010101010
1010101000001010101010101010101010101010101010102000c
00000040092900aa0000000000000016001200000000000400000
02701ffff030000000000, that is
0100090000039a04000000002a03000000002a03000026060f004a
06574d464301000000000001006f77000000000100000028060000
0000000028060000010000006c000000000000000000000011000
0001500000000000000000000007b0200000703000020454d4600
7/31/2019 S.gouthaman Operating Leverage Assignment
61/135
000100280600000c0000000100000000000000000000000000000
00005000000030000c40100000f010000000000000000000000000
000e3e3060055220400460000002c00000020000000454d462b01
4001001c000000100000000210c0db01000000600000006000000
046000000180200000c020000454d462b224004000c0000000000
00001e4009000c00000000000000244001000c000000000000003
040020010000000040000000000803f214007000c0000000000000
00840000564010000580100000210c0db01000000000000000000
000000000000000000000100000089504e470d0a1a0a0000000d4
948445200000012000000160802000000423d5b16000000017352
474200aece1ce9000000097048597300000ec400000ec401952b0e
1b000000e149444154384fc593bb11c2300c8665660929b84c6026
e068a818c159c759839e640326e028b07709b6fc88c08983aba8c9f
921e9ff3f396c1c47288f5d798acdd8244d774796463b2c5a3048309
4e400a2a7cb691576e3377a53af0788cb2994afea861ff6cbbc48335
fddf4cdf471f781488cb5b95489acef0d2f12253a634a8aebb95a1b2
75eed05c5b1d2c91e6337fd7e020530b42cc31e8578f6c4ce3fad010
5fe4628929e79009ee4ac1d25656faa620d3315ca3797e660cd6539
24cb6160357505fa7e033315ad75b89aa36ddfa933e34c4e32997d2
9e5b1c96f5a2af303a2e4aa6ce8befdf70000000049454e44ae42608
20840010824000000180000000210c0db01000000030000000000
000000000000000000001b4000004000000034000000010000000
2000000000000bf000000bf000090410000b04103000000000000b
3000000b3ffff8f41000000b3000000b3ffffaf4121000000080000006
20000000c00000001000000150000000c00000004000000150000
000c0000000400000051000000ac0200000000000000000000110
00000150000000000000000000000000000000000000012000000
1600000050000000a4000000f4000000b8010000000000002000cc
7/31/2019 S.gouthaman Operating Leverage Assignment
62/135
00120000001600000028000000120000001600000001000800000
000000000000000000000000000001f0000000000000000000000f
fffff003a90db00b6660000dbffff00003a9000ffb66600b6ffff0000006
6003a66b600ffdb900090dbff0066003a00ffffb6003a0000000066b6
0090669000ffffdb003a003a0066006600903a000066b6ff00db903a
00660000009090db00b6ffb600903a66003a3a9000903a3a00dbffd
b00ffdbdb000101010101010101010101010101010101010000010
10101010101010101010101010101010100000101010101010101
01010101010101010101f905010101010101010101010101010101
01010178030101010101010101010b0c0d07080e0a01010000010
1010101010101010102060b1c1d1e010100000101010101010101
01011516041b0a010101000001010101010101010118191a11021
60101010000150000000000001601070800000000170d01000001
02141101010f03010101010101010101010000010b120a01010713
0d010101010101010101000001070806010101010101010101010
1010101000001010f0