Rencana Anggaran Biaya TR Dan TM

7/26/2019 Rencana Anggaran Biaya TR Dan TM

1/43

REKAP DATA

NO. MATERIAL

KLASIFIKASI PEMASANGAN NAMA MATERIAL

1 TIANG

SUTM

TM1

TM2

TM GTT

SUTR

TR1

TR2

TR3

TR4

2 GTT GTT TRAFO 200 KVA

3 PJU PJU

Tiang Galvanis

SON 100 W

Balast Ignit!" P!#$" S#it%& Ka'asit!" (nt() 100 W

SON *0 W

Balast Ignit!" P!#$" S#it%& Ka'asit!" (nt() *0 W

4 P+NG,ANTAR

TR

PJU

-V PAN+- GTT

PAN+- PJU

PAN+- POMPA

TM

. P+NGAMAN

-V PAN+- GTT


2/43

PAN+- POMPA

PAN+- PJU


3/43

SATUAN JUMLAH

S+T

S+T

S+T

S+T

S+T

S+T

S+T

S+T

BUA,

BUA,

S+T

BUA,

S+T

M+T+R

M+T+R

M+T+R

M+T+R

M+T+RM+T+R

M+T+R

M+T+R

M+T+R

M+T+R

BUA,

BUA,

BUA,


4/43

BUA,

BUA,


5/43

VOLUM MATERIAL GARDU TRAFO TIANG (GTT)

NO Uraian Pekerjaan Vol Per Sat

A PEMASANGAN TIANG BETON

1 TIANG BETON 11 METER 200 dAN2 PONDASI

B KONSTRUKSI TM! Unt"k GTT

1 ARM TIE BAND 8"

2 CROSS ARM NP..10 - 1800 MM

3 BOLT & NUT M.16 x 50 MM

4 ARM TIE TPE !50 MM

5 ISOLATOR TUMPU 20#

6 ALL BINDING $IRE 3%2 MM

! ALL TAP 4

8 BOLT & NUT M.16 x 400 MM# #ONDUKTOR $ PROTE#TION

1 CROSS ARM NP. 10 - 2500 MM

2 DOUBLE ARM BAND 8"

3 LINE TAP'(.TPE CONNECTOR !0-150MM2

4 LIG(TNING ARRESTER 24 # 5 )A MDU

5 CUT OUT 20# 12%5 )A*+USE LIN 6A MDU

6 N A 25 MM2 DRAAD U' ,AMPER * ARRESTER

D GROUNDING TRAFO

1 BC DRAAD 50 MM2

2 AARDINGSPI,PEN 1%5" - 5%50 MT

3 GROUND ROD 16 MM 2%5 MT

4 GASPI,P 1"-1%5 MT U' PELINDUNG AARDE

5 COPPER TUBE 50 * CLAMP

E RANGKA TEMPAT DUDUK

1 RANGA TEMPAT DUDU TRA+O LENGAP

2 ,ATI(OUTEN PLANEN 502002500 MM

3 ,ATI(OUTEN BESC(ERMLAT 2000 MM

F LV PANEL

1 L# PANEL 2GRP 630A UML'43%43A%43B'P,'/3

2 CROSS ARM NP. 6%5-2500 MM ' L#.PANEL

3 N 4 x 1 x !0 2

4 C77 T9:;


6/43

11 GEGAL# GASPI, 3" - 6 METER

12 COPER TUBE ' ABEL SC(OEN !0 MM2

13 COPER TUBE ' ABEL SC(OEN 50 MM2

14 BESI ANAL NP.6%5-!50 MM

15 LEMBEUGEL 2" U'GASPI,

16 LEMBEUGEL 3" U'GASPI,

1! LEMBEUGEL 10"18 BOLT & NUT M.1650 MM

1/ BC DRAAD 50 MM2

20 GROUND ROD 16 MM 2%5 MT

21 GASPI,P 1"-1%5 MT U' PELINDUNG AARDE

22 COPPER TUBE 50 * CLAMP

% TRANSFORMER SETTING

1 TRANS+ORMATOR TRA+INDO 3P(S 200 #A 20)#'400#.


7/43

SatNO

A

SET 1SET 2

SET B

B( 1

B( 2

B( 3

B( 4

B( 5

MT 6

MT

B(A

B( 1

B( 2

B( B

B( 1

B( 2

MT 3

4

MT 5

6

B(

B(

B( A

1

SET 2

B( B

B( 3

4

SET 5

B( 6

MT

MT

B( A

B( 1

B( 2

B( B

B( 1

B( 2


8/43

B( 3

B( 4

B( 5

B( 6

B(

B(

B(B(

MT

B(

B(

B(

B(


9/43

VOLUME MATERIAL TIANG TR

Uraian Pekerjaan Vol Per Sat Sat

TIANG TR !

PEMASANGAN TIANG BETON

TIANG BETON / METER 200 dAN S)< S7 S;

P>;

P>;

P>;

;

S;

P>;

P>;

P>;


14/43


15/43

No Material Satuan Volume

A. TIANG

Tiang SUTM (Beton) 11 Meter 200 dAN btg 8Tiang SUTR (Beton) 9 Meter 200 dAN btg 23

B. PENGHANTAR

Penghantar SUTM AAAC 35 ! eter "#2

Penghantar SUTR N$A2% (" & 25 ) ! eter 1080

Penghantar 'rond SUTM 25 ! eter "#2

C. JENIS TM ACCESSORIES

TM1 Set 2

TM2 Set 3TM8 Set 3

TM8%C Set 1

D. JENIS TR ACCESSORIES

TR1 Set 11

TR3 Set 10

TR" Set 1

TR Set 1

E. PENYANGGA TIANG TR'* +ire Set 2

,!"i/!ntal G( Wi"$ Set 10

F. PENYANGGA TIANG TM

'* +ire Set

,!"i/!ntal G( Wi"$ Set 2


16/43

1%430%000 0 100,100 0!83%000 0 5",810 0

,#15 0 "#0 "#0

20,55 0 1,""0 1,""0

5,03 0 353 353

2","8 0 "3,#25 0

1,3#1,291 0 95,990 01,0"1,10 0 #2,913 0

3,"#9,#"# 0 2"3,582 0

0,800 0 ",25 0

#,009 0 ",91 0

311,121 0 21,##8 0

189,05 0 13,235 0

21*1 0 20,#32 0

.141 0 35,99" 0

4.332 0 31,#33 0

.11*1 0 "5,582 0

Hara SatuanDi!tri"utor #Ru$ia%&

Bia'a Tran!$orta!i#Ru$ia%&

Bia'a Pa!an#Ru$ia%&

Bia'a Comi!!ionin#Ru$ia%&


17/43

"29,000 21",500 2,1#3,00 1#,388,80023",900 11#,"50 1,190,10 2#,3#3,80

2,015 1,00# 10,## 5,039,"#3

,1#0 3,085 32,98 35,31",218

1,511 #55 8,008 3,##9,05

18#,39" 93,9# 9"9,"5 1,898,929

"11,38# 205,9" 2,08",32 ,253,08312,"83 15,2"2 1,583,2"8 ",#"9,#"3

1,0"3,92" 521,92 5,289,21 5,289,21

18,2"0 9,120 92,"1 1,01,5#

20,103 10,051 101,85" 1,018,5"0

93,33 ",8 "#2,90" "#2,90"

5,#20 28,30 28#,3#9 28#,3#9

88,851 "","2 "50,1#9 900,359

15",259 ##,130 #81,581 #,815,810

135,998 #,999 89,058 ",13",350

195,351 9#,# 989,#80 1,9#9,50

J(M)AH *+,-*+-++/

Biaa T"ans'!"tasi #,500,000

-.ah 12",#12,229

TOTA) *0+-+*+-++/

Bia'a A!uran!i#Ru$ia%&

Pro1itPeru!a%aan

#Ru$ia%&

Hara Satuan#Ru$ia%&

Total Hara#Ru$ia%&


18/43

MATERIA) SATUAN VOLUME

TM1CR/SS ARM NP10 2000 PS 1

ARM T T4P 50 & 900 ! #50 PS 1

B/T 6 NUT M1 % 50 PS 1

B/T 6 NUT M1 % "00 PS 1

PN P/ST S/AT/R 20 7 MU PS 3

A BNN' +R 20 2 PS 3

A TAP " 2 PS 2

TM2

CR/SS ARM NP10 2500 PS 2

ARM T T4P 50 & 900 ! #50 PS 2

B/T 6 NUT M1 % "00 PS 3

PN P/ST S/AT/R 20 7 MU PS

A BNN' +R 20 2 PS

A TAP " 2 PS 3

TM8

CR/SS ARM NP10 2500 PCS 1


ARM T T4P 50 & 900 ! #50 PCS 3

ARM T BAN 3:: PCS 1

0UB ARM BAN :8: PCS 1

B/T 6 NUT M1 % 50 PCS 1

B/T 6 NUT M1 % "00 PCS 2

PN P/ST S/AT/R 20 7 MU PCS "

SUSPNS/N NSUAT/R 207 eng;a< ST 3

B/T 6 NUT M1 & 1"0 PCS 3

N TAP C/NNCT/R #0150 2 PCS 3

A BNN' +R 20 2 MT "A TAP " 2 MT 2

TM8XC


ARM T T4P 50 & 900 ! #50 PCS 2

ARM T BAN 3:: PCS 1


19/43

0UB ARM BAN :8: PCS 1

PN P/ST S/AT/R 20 7 MU PCS 1

SUSPNS/N NSUAT/R 207 eng;a< ST 3

B/T 6 NUT M1 & 1"0 PCS 3

N TAP C/NNCT/R #0150 2 PCS 3

A BNN' +R 20 2 MT 1

A TAP " 2 MT 1$=e Ct /t ST 3


20/43

151,0"0 0 10.*3 0

1",220 0 . 0

3,010 0 211 0

10,280 0 *20 0

#3,000 0 .110 0

3,200 0 224 0

2,535 0 1** 0

189,0"0 0 13233 0

1",220 0 . 0

10,280 0 *20 0

#3,000 0 .110 0

3,200 0 224 0

2,535 0 1** 0

189,0"0 0 13233 0

151,0"0 0 10.*3 0

1",220 0 . 0

1,"50 0 11.2 0

25,3"5 0 1**4 0

3,010 0 211 0

10,280 0 *20 0

#3,000 0 .110 0

85,000 0 ..0 0

10,280 0 *20 0

23,000 0 110 0

3,200 0 224 02,535 0 1** 0

151,0"0 0 10.*3 0

1",220 0 . 0

1,"50 0 11.2 0

HARGADISTRIBUTOR

(Rupi!"


Bia'a Pa!an#Ru$ia%&



21/43

25,3"5 0 1**4 0

#3,000 0 .110 0

85,000 0 ..0 0

10,280 0 *20 0

23,000 0 110 0

3,200 0 224 0

2,535 0 1** 01000 0 43330 0


22/43

1203 22. 13.2 13.2

113 2133 14 14

241 4.2 313 313

22 1.42 1334 1334

.40 10.0 400 24*00

2. 40 410 1240

203 30 32 443

TOTAL #$%&2$8

1.123 23. 24.*.2 41.04

113 2133 14 3*2

22 1.42 1334 4002

.40 10.0 400 .400

2. 40 410 240

203 30 32 *

TOTAL 1&1'2&81#

1.123 23. 24.*.2 24.*.2

1203 22. 13.2 32*04

113 2133 14 ..4.

131 24 213. 213.

202 302 324 324

241 4.2 313 313

22 1.42 1334 2*2

.40 10.0 400 3*00

00 12*.0 110.00 331.00

22 1.42 1334 4002

140 34.0 200 *00

2. 40 410 140203 30 32 .1

TOTAL 8)&8#1

4.312 22. 22.1 4.12

42 2133 2114 4322

43. 24 2.004 2.004


Pro1it Peru!a%aan#Ru$ia%&

Hara Satuan#Ru$ia%&

Total Hara#Ru$ia%&


23/43

*04 302 3.24 3.24

2100 10.0 1100 1100

2..00 12*.0 12200 3*00

304 1.42 1.2 4**

00 34.0 340 1040

0 40 44 44

*1 30 3.3 12*1.*00 2.0 400 22240

TOTAL $&%'&'%'


24/43

MATERIA) SATUAN

TR1S= S$t

TR0

ead nd A==eb.* .eng;a< > S$t

Bnd.ed nd Prote?tion @ PC 2: 0,5 Meter S$t

Stain.e== Ste.. Stra< U!Bnd.ed nd Prote?tion Mt"

4o;e= $or Stain.e== Ste.. Stra< P%s

in; P%s

TR%

S= S$t

Bnd.ed Cond Conne?tor 35#0!35#0 2 P%s

TR*

S= S$t

ead nd A==eb.* .eng;a< > S$t

Bnd.ed Cond Conne?tor 35#0!35#0 2 P%s


25/43


26/43

VOLUME

1 40000 0 200

1 440. 0 30

1 0 0 0

2 0 0 0

2 0 0 0

2 0 0 0

2 40000 0 200

100*. 0 *0.

1 40000 0 200

1 440. 0 30

4 100*. 0 *0.

HARGADISTRIBUTOR

(Rupi!"


Bia'a Pa!an#Ru$ia%&


27/43


28/43

0 12000 000 000

TOTAL

0 1322 13 *00

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

TOTAL

0 12000 000 000

0 3023 1.11 1.314

TOTAL

0 12000 000 000

0 1322 13 *00

0 3023 1.11 1.314

TOTAL




Hara Satuan#Ru$ia%&


29/43


30/43

000

*)&8))

*00

0

0

0

0

*'&))

12100

122.12

$11&121

000

*00

12.

18&)*#

Total Hara#Ru$ia%&


31/43


32/43

PEN+ANGGA TIANG TR


GU+ ,IRE'* +ire Band @ Bo.t And Nt M1 & 50 S$t 1

Trn B?.e ! S


33/43


34/43

22330 0 1.3 0

400 0 2* 0

20 0 1 0

0.. 0 .4 0

2.30 0 1** 0

34000 0 230 0

4.00 0 31. 0

20000 0 1400 0

2*.20 0 12 0

22330 0 1.3 0

2.0 0 1* 0

400 0 2* 0

20 0 1 0

0.. 0 .4 0

2.30 0 1** 0

34000 0 230 0

4.00 0 31. 0

20000 0 1400 0

2*.20 0 12 0

HARGA DISTRIBUTOR(Rupi!"


Bia'a Pa!an#Ru$ia%&



35/43


36/43

33.0 3342 3342

122 144 22. 22.

0* 404 40 40

241 120 12243 244

*. 30 34 34

10200 .100 .10 .10

13.0 *. 40 40

000 3000 30400 30400

2. 412 4130 4130

TOTAL 2*&1'1

33.0 3342 *3

* 34 31 1...

122 144 22. 124.1

0* 404 40 1224

241 120 12243 4*2

*. 30 34 34

10200 .100 .10 .10

13.0 *. 40 40

000 3000 30400 30400

2. 412 4130 4130

TOTAL #1%&18



Hara Satuan#Ru$ia%&

Total Hara#Ru$ia%&


37/43


38/43

PEN+ANGGA TIANG TM


GU+ ,IRE'U4 +R BAN PCS 1

TEMB (7/USN) PCS 1

SPANSCER/N 3!": PCS 1

'ASTRAN ST +R #0 2 MTR 13

PR$/RM 'RP ! 'U4 +R #0 PCS "

M 'U4 NSUAT/R PCS 1

+R CPS $/R '+#0 PCS 1

ANCE/R R/ 3!":& 2500 MT BE 1

ANCE/R R/ CAMP ST 1

ANCE/R B/C7 ! TR7SCE//R PCS 1

'ASP-P 'A3!":2M!PPA PNUN' PCS 1

HORI-ONTAL GU+ ,IRE

'U4 +R BAN PCS 2

SPANSCER/N 3!": PCS 1

'ASTRAN ST +R #0 2 MTR 30

PR$/RM 'RP ! 'U4 +R #0 PCS

M 'U4 NSUAT/R PCS 1

+R CPS $/R '+#0 PCS 1

ANCE/R R/ 3!":& 2500 MT BE 1

ANCE/R R/ CAMP ST 1

ANCE/R B/C7 ! TR7SCE//R PCS 1

'ASP-P 'A3!":2M!PPA PNUN' PCS 1


39/43


40/43

15,"90 0 104 0

2,50 0 1* 0

",080 0 322 0

5,500 0 3. 0

11,85 0 31 0

8,200 0 .*4 0

2,530 0 1** 0

"#,200 0 3304 0

",950 0 34* 0

22,000 0 1.40 0

30,2#2 0 211 0

15,"90 0 104 0

",080 0 322 0

5,500 0 3. 0

11,85 0 31 0

8,200 0 .*4 0

2,530 0 1** 0

"#,200 0 3304 0

",950 0 34* 0

22,000 0 1.40 0

30,2#2 0 211 0

HARGADISTRIBUTOR

(Rupi!"


Bia'a Pa!an#Ru$ia%&



41/43


42/43

44* 2324 23.4. 23.4.

* 34 31 31

1324 12 *0042 *0042

1.0 2. 30 100

3.0 1*0 103. *213

240 1230 1244 1244

*. 30 34 34

1410 *00 *1*44 *1*44

14. *43 *.24 *.24

00 3300 33440 33440

02 4.41 4013 4013

TOTAL %#$&$28

44* 2324 23.4. 4*00

1324 12 *0042 *0042

1.0 2. 30 2.000

3.0 1*0 103. 1020

240 1230 1244 1244

*. 30 34 34

1410 *00 *1*44 *1*44

14. *43 *.24 *.24

00 3300 33440 33440

02 4.41 4013 4013

TOTAL *#1&1'1



Hara Satuan#Ru$ia%&

Total Hara#Ru$ia%&


43/43

Documents

Rencana Anggaran Biaya TR Dan TM