-
8/9/2019 My Workbook 1
1/24
BasicThe worksheet labelled Basic is a simple option pricer.
You simply enter the option details into the yellow shaded areas
and
the output values will be displayed underneath in the blue
shaded cells.
OptionPageOptionPage is a worksheet that allows you to price a
string of calls and puts for the same
date. Again, you enter the option details into the yellow cells
and the output values are in
shaded cells.
You can calculate the market implied volatility for each option
by simply typing in the mar
the option in the column labelled "Market Price" and the
volatility implied by the option's
will show in the column "Implied Volatility".
Column's A and L are where you can change the strike prices used
for the calculations. Or
have the values derive straight from the Underlying Price by
default.
OptionStrategiesThis worksheet lets you enter combinations of
options positions so you can view the payo
The underlying data for the options is taken from the
information entered into the OptionP
Then just enter the number of contracts for each position and
remember to put a negative
positions.
For Type, just enter "c" for call options, "p" for put options
and "s" for stock/futures positi
If you know what the option is trading at, you can enter the
market price in the "override
row to calculate the P&L of the position after taking into
account the actual price of the op
StrategyGraphsThis worksheet will show the current Greek
position values of your option strategy while r
a range of underlying prices. You can change the range of values
by changing the cell A17
worksheet.
-
8/9/2019 My Workbook 1
2/24
expiration
the blue
ket price of
arket value
you can just
f/risk graphs.
age worksheet.
number for sell
n.
premium"
tion.
ferencing the
in the OptionStrategies
-
8/9/2019 My Workbook 1
3/24
Underlying Price 4250 The current base price of the instrument,
eg, the closing p
Exercise Price 5000 The price at which the underlying instrument
will be excha
Today's Date 6/12/2010
Expiry Date 12/11/2010The Date which the contract expires
Historical Volatility 34% The Historical Volatility of the
asset's returns
Risk Free Rate 8.75% The current risk free interest rate i.e.
your return on cash h
Dividened Yield 0.90% The Annualized Dividend Growth Rate of the
Stock
DTE (Years) 0.50
Call Option Put Option
Theoretical Price #VALUE! #VALUE!
Delta #VALUE! #VALUE! The amount that the theoretical price will
cha
Gamma #VALUE! #VALUE! The amount that the Delta will change if
the
Theta #VALUE! #VALUE! The amount that the theoretical price will
cha
Vega #VALUE! #VALUE! The amount that the theoretical price will
cha
Rho #VALUE! #VALUE! The amount that the theoretical price will
cha
-
8/9/2019 My Workbook 1
4/24
ice of Microsft Stock
ged. Also called Strike Price
eld in the bank
nge if the market moves up/down 1 point
arket moves up/down 1 point
nge when 1 day passes.
nge if the volatility of the asset moves up/down by 1 percentage
point
nge if interest rates move up/down by 1 percentage point
-
8/9/2019 My Workbook 1
5/24
5,000.00 Underlying Price
-
8/9/2019 My Workbook 1
6/24
t
utputs
e multiple strikes for calls and puts for the same Expiry
emember, you can customise your own workbook any way
vided.
Put Options
Theoretical Market Implied Option Greeks
Rho Strike Prices Price Price Volatility Delta Gamma Vega
Theta
### 4,750.00 OTM #VALUE! 128 ### ### ### ### ###
### 4,800.00 OTM #VALUE! 165 ### ### ### ### ###
### 4,850.00 OTM #VALUE! 159 ### ### ### ### ###### 4,900.00 OTM
#VALUE! 210 ### ### ### ### ###
### 4,950.00 OTM #VALUE! 196 ### ### ### ### ###
### 5,000.00 ATM #VALUE! 250 ### ### ### ### ###
### 5,050.00 ITM #VALUE! 247 ### ### ### ### ###
### 5,100.00 ITM #VALUE! 251 ### ### ### ### ###
### 5,150.00 ITM #VALUE! 301 ### ### ### ### ###
### 5,200.00 ITM #VALUE! 277 ### ### ### ### ###
### 5,250.00 ITM #VALUE! 366 ### ### ### ### ###
intrest
-
8/9/2019 My Workbook 1
7/24
Rho
###
###
######
###
###
###
###
###
###
###
-
8/9/2019 My Workbook 1
8/24
Strat1 Strat2 Strat3 Strat4 Strat5 Strat6 Strat7
Contracts 1 -1 -1
Type PUT PUT PUT
Strike 4900 4800 4500
Calculated Premium #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00
0.00
Override Premium 138.00 105.00 35.00
Premium Used 138.00 105.00 35.00 0.00 0.00 0.00 0.00
Delta #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Gamma #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Theta #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Vega #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Rho #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Graph Increment
25.00
P&L Payoff at Expiration Matrix
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 -113.00 105.00 35.00 0.00 0.00 0.00 0.00
4,900 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
4,925 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
4,950 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
4,975 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
5,000 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
5,025 -138.00 105.00 35.00 0.00 0.00 0.00 0.005,050 -138.00
105.00 35.00 0.00 0.00 0.00 0.00
5,075 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
5,100 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
5,125 -138.00 105.00 35.00 0.00 0.00 0.00 0.00
Current Theoretical P&L Relative to Underlying Price
Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,875 4,900 4,925 4,950 4,975 5,000 5,025 5,050 5,075 5,100
5,125
0.00
5.00
10.00
15.00
20.00
25.00
30.00
Profit / Loss at Expiration
-
8/9/2019 My Workbook 1
9/24
5,000 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,050 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,100 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Current Position Delta Relative to Underlying Price Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,000 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,050 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.005,100 #VALUE!
#VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Current Position Gamma Relative to Underlying Price Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,000 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.005,050 #VALUE!
#VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,100 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Current Position Theta Relative to Underlying Price Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.005,000 #VALUE!
#VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,050 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,100 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Current Position Vega Relative to Underlying Price Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
-
8/9/2019 My Workbook 1
10/24
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,000 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,050 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,100 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
Current Position Rho Relative to Underlying Price Changes
Underlying Price Strat1 Strat2 Strat3 Strat4 Strat5 Strat6
Strat7
4,875 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,900 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,925 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,950 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
4,975 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,000 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,025 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.005,050 #VALUE!
#VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,075 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,100 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
5,125 #VALUE! #VALUE! #VALUE! 0.00 0.00 0.00 0.00
-
8/9/2019 My Workbook 1
11/24
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00
0.00 0.00 0.00 -2.00 Total Cost
0.00 0.00 0.00 #VALUE! Position Delta
0.00 0.00 0.00 #VALUE! Position Gamma
0.00 0.00 0.00 #VALUE! Position Theta
0.00 0.00 0.00 #VALUE! Position Vega
0.00 0.00 0.00 #VALUE! Position Rho
Strat8 Strat9 Strat10 P&L Intercept
0.00 0.00 0.00 27.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.000.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 0.00
0.00 0.00 0.00 2.00 #DIV/0!
Strat8 Strat9 Strat10 P&L
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
-
8/9/2019 My Workbook 1
12/24
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
-
8/9/2019 My Workbook 1
13/24
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
Strat8 Strat9 Strat10 Total
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
0.00 0.00 0.00 #VALUE!
-
8/9/2019 My Workbook 1
14/24
4,875 4,900 4,925 4,950 4,975 5,000 5,025 5,050 5,075 5,100
5,125
0.00
5.00
10.00
15.00
20.00
25.00
30.00
P&L at Expiration
4,875 4,900 4,925 4,950 4,975 5,000 5,025
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Delta
4,875 4,900 4,925 4,950 4,975 5,000 5,025 5,050 5,075 5,100
5,125
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Gamma
4,875 4,900 4,925 4,950 4,975 5,000 5,025
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Theta
4,875 4,900 4,925 4,950 4,975 5,000 5,025 5,050 5,075 5,100
5,125
0.00
2.00
4.00
6.00
8.00
10.00
12.00Vega
4,875 4,900 4,925 4,950 4,975 5,000 5,025
0.00
2.00
4.00
6.00
8.00
10.00
12.00Rho
-
8/9/2019 My Workbook 1
15/24
,050 5,075 5,100 5,125
,050 5,075 5,100 5,125
,050 5,075 5,100 5,125
-
8/9/2019 My Workbook 1
16/24
IMPLIED VOLATILITY
Low Neutral High
Bearish
Buy Naked Puts Sell the Sell Naked Calls
Bear Vertical Spreads: Underlying Bear Vertical Spreads:
Buy ATM Call/Sell ITM Call Buy OTM Call/Sell ATM Call
Buy ATM Put/Sell OTM Put Buy OTM (ITM) Call (Put) Time
Spread
Sell OTM (ITM) Call (Put) Butterflies Buy ITM (OTM) Call (Put)
Butterflies
Buy ITM (OTM) Call (Put) Time Spreads Sell OTM (ITM) Call (Put)
Time Spreads
Neutral
Backspreads Do Nothing Ratio Vertical Spreads
Buy Straddles/Strangles Sell Straddles/Strangles
Sell ATM Call Or Put Butterflies Buy ATM Call Or Put
Butterflies
Buy ATM Call Or Put Time Spreads Sell ATM Call Or Put Time
Spreads
Bullish
Buy Naked Calls Buy the Sell Naked Puts
Bull Vertical Spreads Underlying Bull Vertical Spreads
Buy ATM Call/Sell OTM Call Buy ITM Call/Sell ATM Call
Buy ATM Put/Sell ITM Put Buy OTM Put/Sell ATM Put
Sell ITM (OTM) Call (Put) Butterflies Buy OTM (ITM) Call (Put)
Butterflies
Buy OTM (ITM) Call (Put) Time Spreads Sell ITM (OTM) Call (Put)
Time Spreads
MARKETDIRECTION
-
8/9/2019 My Workbook 1
17/24
100 Underlying Price
100 Exercise Price
12-Jun-10 Today's Date
25.00% Historical Volatility
11-Aug-10 Expiry Date
0% Risk Free Rate
0% Dividend Yield60 DTE
0.16 DTE in Years
75 80 85 90 95 100 105 110 115
90 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
100 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
110 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
75 80 85 90 95 100 105 110 115 120 125
0
2
4
6
8
10
12
Gamma vs Underlying Price
90
100
110
-
8/9/2019 My Workbook 1
18/24
120 125
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
-
8/9/2019 My Workbook 1
19/24
100 Underlying Price
100 Exercise Price
12-Jun-10 Today's Date
25.00% Historical Volatility
11-Aug-10 Expiry Date
0% Risk Free Rate
0% Dividend Yield60 DTE
0.16 DTE in Years
75 80 85 90 95 100 105 110 115
90 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
100 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
110 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
75 80 85 90 95 100 105 110 115 120 125
0
2
4
6
8
10
12
Vega vs Underlying Price
90
100
110
-
8/9/2019 My Workbook 1
20/24
120 125
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
-
8/9/2019 My Workbook 1
21/24
100 Underlying Price
100 Exercise Price
12-Jun-10 Today's Date
25.00% Historical Volatility
11-Aug-10 Expiry Date
0% Risk Free Rate
0% Dividend Yield60 DTE
0.16 DTE in Years
100 90 80 70 60 50 40 30 20
100 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
100 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE!
100 90 80 70 60 50 40 30 20 10 1
0
2
4
6
8
10
12
Call Theta
100 90 80 70 60 50 40 3
0
2
4
6
8
10
12
Call Option Price
-
8/9/2019 My Workbook 1
22/24
-
8/9/2019 My Workbook 1
23/24
DTE Theta Theo % Diff
100 #VALUE! #VALUE! #VALUE!
99 #VALUE! #VALUE! #VALUE! #VALUE!
98 #VALUE! #VALUE! #VALUE! #VALUE!
97 #VALUE! #VALUE! #VALUE! #VALUE!
96 #VALUE! #VALUE! #VALUE! #VALUE!95 #VALUE! #VALUE! #VALUE!
#VALUE!
94 #VALUE! #VALUE! #VALUE! #VALUE!
93 #VALUE! #VALUE! #VALUE! #VALUE!
10 1 92 #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! 91 #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! 90 #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! 89 #VALUE! #VALUE! #VALUE! #VALUE!
88 #VALUE! #VALUE! #VALUE! #VALUE!
87 #VALUE! #VALUE! #VALUE! #VALUE!
86 #VALUE! #VALUE! #VALUE! #VALUE!
85 #VALUE! #VALUE! #VALUE! #VALUE!
84 #VALUE! #VALUE! #VALUE! #VALUE!83 #VALUE! #VALUE! #VALUE!
#VALUE!
82 #VALUE! #VALUE! #VALUE! #VALUE!
81 #VALUE! #VALUE! #VALUE! #VALUE!
80 #VALUE! #VALUE! #VALUE! #VALUE!
79 #VALUE! #VALUE! #VALUE! #VALUE!
78 #VALUE! #VALUE! #VALUE! #VALUE!
77 #VALUE! #VALUE! #VALUE! #VALUE!
76 #VALUE! #VALUE! #VALUE! #VALUE!
75 #VALUE! #VALUE! #VALUE! #VALUE!
74 #VALUE! #VALUE! #VALUE! #VALUE!
73 #VALUE! #VALUE! #VALUE! #VALUE!
72 #VALUE! #VALUE! #VALUE! #VALUE!71 #VALUE! #VALUE! #VALUE!
#VALUE!
70 #VALUE! #VALUE! #VALUE! #VALUE!
69 #VALUE! #VALUE! #VALUE! #VALUE!
68 #VALUE! #VALUE! #VALUE! #VALUE!
67 #VALUE! #VALUE! #VALUE! #VALUE!
66 #VALUE! #VALUE! #VALUE! #VALUE!
65 #VALUE! #VALUE! #VALUE! #VALUE!
64 #VALUE! #VALUE! #VALUE! #VALUE!
63 #VALUE! #VALUE! #VALUE! #VALUE!
62 #VALUE! #VALUE! #VALUE! #VALUE!
61 #VALUE! #VALUE! #VALUE! #VALUE!
60 #VALUE! #VALUE! #VALUE! #VALUE!59 #VALUE! #VALUE! #VALUE!
#VALUE!
58 #VALUE! #VALUE! #VALUE! #VALUE!
57 #VALUE! #VALUE! #VALUE! #VALUE!
56 #VALUE! #VALUE! #VALUE! #VALUE!
55 #VALUE! #VALUE! #VALUE! #VALUE!
54 #VALUE! #VALUE! #VALUE! #VALUE!
53 #VALUE! #VALUE! #VALUE! #VALUE!
52 #VALUE! #VALUE! #VALUE! #VALUE!
0 20 10 1
-
8/9/2019 My Workbook 1
24/24
51 #VALUE! #VALUE! #VALUE! #VALUE!
50 #VALUE! #VALUE! #VALUE! #VALUE!
49 #VALUE! #VALUE! #VALUE! #VALUE!
48 #VALUE! #VALUE! #VALUE! #VALUE!
47 #VALUE! #VALUE! #VALUE! #VALUE!
46 #VALUE! #VALUE! #VALUE! #VALUE!
45 #VALUE! #VALUE! #VALUE! #VALUE!44 #VALUE! #VALUE! #VALUE!
#VALUE!
43 #VALUE! #VALUE! #VALUE! #VALUE!
42 #VALUE! #VALUE! #VALUE! #VALUE!
41 #VALUE! #VALUE! #VALUE! #VALUE!
40 #VALUE! #VALUE! #VALUE! #VALUE!
39 #VALUE! #VALUE! #VALUE! #VALUE!
38 #VALUE! #VALUE! #VALUE! #VALUE!
37 #VALUE! #VALUE! #VALUE! #VALUE!
36 #VALUE! #VALUE! #VALUE! #VALUE!
35 #VALUE! #VALUE! #VALUE! #VALUE!
34 #VALUE! #VALUE! #VALUE! #VALUE!
33 #VALUE! #VALUE! #VALUE! #VALUE!32 #VALUE! #VALUE! #VALUE!
#VALUE!
31 #VALUE! #VALUE! #VALUE! #VALUE!
30 #VALUE! #VALUE! #VALUE! #VALUE!
29 #VALUE! #VALUE! #VALUE! #VALUE!
28 #VALUE! #VALUE! #VALUE! #VALUE!
27 #VALUE! #VALUE! #VALUE! #VALUE!
26 #VALUE! #VALUE! #VALUE! #VALUE!
25 #VALUE! #VALUE! #VALUE! #VALUE!
24 #VALUE! #VALUE! #VALUE! #VALUE!
23 #VALUE! #VALUE! #VALUE! #VALUE!
22 #VALUE! #VALUE! #VALUE! #VALUE!
21 #VALUE! #VALUE! #VALUE! #VALUE!20 #VALUE! #VALUE! #VALUE!
#VALUE!
19 #VALUE! #VALUE! #VALUE! #VALUE!
18 #VALUE! #VALUE! #VALUE! #VALUE!
17 #VALUE! #VALUE! #VALUE! #VALUE!
16 #VALUE! #VALUE! #VALUE! #VALUE!
15 #VALUE! #VALUE! #VALUE! #VALUE!
14 #VALUE! #VALUE! #VALUE! #VALUE!
13 #VALUE! #VALUE! #VALUE! #VALUE!
12 #VALUE! #VALUE! #VALUE! #VALUE!
11 #VALUE! #VALUE! #VALUE! #VALUE!
10 #VALUE! #VALUE! #VALUE! #VALUE!
9 #VALUE! #VALUE! #VALUE! #VALUE!8 #VALUE! #VALUE! #VALUE!
#VALUE!
7 #VALUE! #VALUE! #VALUE! #VALUE!
6 #VALUE! #VALUE! #VALUE! #VALUE!
5 #VALUE! #VALUE! #VALUE! #VALUE!
4 #VALUE! #VALUE! #VALUE! #VALUE!
3 #VALUE! #VALUE! #VALUE! #VALUE!
2 #VALUE! #VALUE! #VALUE! #VALUE!
1 #VALUE! #VALUE! #VALUE! #VALUE!
![My dream home student workbook Languages Stage 1 · Web view[Language] Stage 1 My dream home! Student workbook Name: Class: Overview During these lessons you will learn to recognise,](https://img.dokumen.tips/doc/110x75/6085818ff264c749bc11f118/my-dream-home-student-workbook-languages-stage-1-web-view-language-stage-1-my.jpg)
![[Language] Early Stage 1 My favourite toy Student workbook€¦ · Web view2020-05-19 · [Language] Early Stage 1 – My favourite toy! Student workbook. Name: Class: Overview](https://img.dokumen.tips/doc/110x75/5f1c0063788e4b3f2e45771e/language-early-stage-1-my-favourite-toy-student-workbook-web-view-2020-05-19.jpg)
