Upload
vanngoc
View
217
Download
0
Embed Size (px)
Citation preview
June 2016
Investor PresentationPT Jababeka Tbk
Leading township developer & infrastructure powerhouse
PT Jababeka Tbk ("KIJA") is a leading township developer with an established track record in industry-based townships supported by residential & commercial components...
…with world class infrastructure to support its developments
Jababeka ("KIJA") overview Business segments
Established in 1989 and became the first publicly listed industrial estate developer in Indonesia in 1994
Kota Jababeka, KIJA's flagship development, is a mature industry-based integrated township in Cikarang with on-site power plant and dry port
Pipeline projects: Kendal Industrial Park in Central Java and tourism-based township in Tanjung Lesung, Banten
Large and strategically located land bank of 3,277 hectares as of 31 March 2016
PT Jababeka Tbk
Real Estate Infrastructure
Industrial
Residential
Commercial
Power
Infrastructure
Dry Port
1
Vision: To Create Modern Self Sustained Cities in Every Province in Indonesia and Provide Jobs for Better Life
FY15 Revenue Breakdown (%)(Rp 3,140 billion)
FY15 Gross Profit Breakdown (%)(Rp 1,389 billion – 44% GPM)
Real Estate & Others, 72%
Power Plant, 15%
Infrastructure & Port, 12%
Real Estate & Others, 41%
Power Plant, 48%
Infrastructure & Port, 12%
Established track record in large-scale industrial estate + infrastructure
More than 25 years track record in industrial township development
2
19891994
1996
2001
2003
2010
2011
2012
Jababeka Group established and started development of the industrial estate
IPO on Jakarta and Surabaya Stock Exchange
Acquisition of Menara Batavia in Jakarta CBD
Inauguration of Education Park, including President University
Commenced development of Jababeka CBD
Cikarang Dry Port begins operations
Acquisition of 1,500 ha land in Tajung Lesung, Banten
Bekasi Power Plant commenced operations
Entered into a JV with Sembcorp to develop Kendal Industrial Park in Central Java
Supply Chain Asia Awards 2014 Asia Logistics Centre/Park of the
Year
#1
Frontier Consulting Group Award 2014 #1 Corporate Image
Industrial Estate
Fortune Indonesia - 2015Best Company award
#1
Investor Magazine - 2012Top 10 Best performing
listed companies and Best listed company in property 2013
#1
Ministry of Industry - 2015Best Industrial Estate –
Infrastructure & Facilities
#1
Indonesia Property Watch-2015
The best township development concept
2014
D’Khayangan Senior Living Launched
Selected awards
Sizeable land bank in strategic locations with upside potential
Tanjung Lesung
Master plan: 1,545 hectares
170km southwest of Jakarta
Land Bank: 1,544ha(1)
Karawang
Kendal, Central Java
Master plan: 2,700 hectares
450km east of Jakarta
Land Bank: 472ha(1)
Kota Jababeka Cikarang
Master plan: 5,600 hectares
35km east of Jakarta
Land Bank: 1,233ha(1)
Note:
1 Land bank as at 31 March 2016 3
Key credit strengths
1 Leading industry-based integrated township developer in Indonesia
Diversified land bank and projects
Stable, USD-denominated recurring income from infrastructure operations
Robust operating and financial performance
Clear strategic focus over different time frames
2
3
4
5
6
The ONLY industrial developer with on-site power and dry port
Experienced management team7
Beneficiary of favourable macro and sector fundamentals8
4
(in km)Distance from Kota Jababeka
Jakarta CBD 35
Seaport 55
Airport 65
Kota Jababeka — Flagship industry-based integrated township
Kota Jababeka is a mature industry-based township strategically located in close proximity to Jakarta CBD, sea port and airport…
…and is home to over 1,600 local and multinational customers from over 20 countries
DKI JAKARTA
Toll Road
Future Toll RoadSoekarno-
Hatta International
Airport
Tajung Priok Port
Tangerang
South Tangerang
Bekasi
Kota Jababeka
1
2
3
4
Strategically located in Cikarang area, the most established industrial estate zone in Greater Jakarta
Heavy industries & Petrochemicals
Automotive, Consumer, Electronics & other Light
to medium industries
Close to central Jakarta, sea-port, airport and accessible by both toll and railroads
Mature township with a well-established talent/labor pool supported by complementary facilities (residential, commercial, hospitality, etc)
Superior infrastructure facilities which serve to enhance Kota Jababeka's competitive positioning for customers
1
5
Kota Jababeka – Anchored by a blue-chip customer base The portfolio of high quality multinational and domestic customers at Kota Jababeka is a testament to the township's strategic location and superior infrastructure facilities
Portfolio of high quality customersDiverse mix of occupants across sectors (breakdown by number of occupants) – As of 31 March 2016
1
6
Electronics12%
Consumer Goods
7%
Machinery7%
Chemicals6%
Automotive6%
Plastics5%
Food5%
Metal Fabrication
4%Building
3%
Textile2%
Others44%
Elvis Tower
Kota Jababeka – Continued build-out of complementary facilitiesKota Jababeka has successfully achieved a critical mass of occupants which provides an opportunity to continue introducing complementary services and infrastructure to enhance the township's value proposition
Residential
Mixed-use superblock developments within Kota Jababeka
Commercial
Housing clusters High-rise residence
Senior housing
D’Java Residence
The Veranda Tropikana Garden
Simprug Garden
Senior Living @ D’Khayangan
Sentra Niaga Square
Simprug Plaza
Phase 1 70%
30%
Partnered with Plaza Indonesia to develop “MAYFAIR Estate & Park Land”
Mixed use superblock on a 12-ha site
Groundbreaking happened in June 2015; first stage of Phase 1 targeted completion in 2018
Phase 2
1
7
30% 70%
Phase 2 to be developed on a 4-ha site
Enhancing Kota Jababeka's value proposition: Bekasi Power Plant
Jababeka is the only industrial estate developer in Indonesia with its own power plant located within its estate
Providing a significant marketing advantage over its competitors as access to reliable electricity supply is one of the primary concerns for industrial clients in Indonesia
Integrated Power Generation & Distribution Process
PLN
Factories
100% output to PLN
Buy back from PLN (+16% margin)
1
2
Direct sale to factories(+ margin)
3
Key highlights of operations at Bekasi Power Plant
130MW gas fired combined cycle plant
20 year 100% off-take agreement from Perusahaan Listrik Negara (“PLN”)
– Rate per KWH: ~US$11 cents– Average gas cost / MMBTU: ~US$10.0– Fuel costs borne by PLN on a pass-through basis– Fully contracted gas supply– Flexibility to buy back power and resell it at a premium
Improving efficiency, has led to higher margins
2
8
IDR billionDescription 2014 2015
Net Dependable Capacity 118.8MW 120MW
Load Factor 108MW 110MW
Capacity factor 90.01% 90.01%
Equivalent Availability Factor 90.34% 96.39%
Planned Outage Factor 7.88% 3.09%
Equivalent Forced Outage Rate 1.78% 0.52%
1,062
1,267
1,499
369
82 155 215
56
7.7%
12.2%
14.3% 15.1%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
-
200
400
600
800
1,000
1,200
1,400
1,600
2013 2014 2015 1Q16Revenue Gross Profit Gross Profit Margin
International Port Code: IDJBKSurrounded by 11 Industrial Estates and more than 3,000 manufacturing companies
JABABEKA
MM 2100
EJIP LIPPO
HYUNDAI SURYA CIPTA
KIKCKIM
KBI
KIIC
GIIC
Enhancing Kota Jababeka's value proposition: Cikarang Dry Port2
Strategic location in the heart of the largest manufacturing zone along the Bekasi-Cikampek industrial corridor
62%1
Notes:
1 Estimated % of total throughput at Tanjung Priok Port originating from this area9
Enhancing Kota Jababeka's value proposition: Cikarang Dry PortFacilities & services offered at Cikarang Dry Port
2
10
Container Yard Reefer Services Terminal Operation 24/7
Bonded Trucking Container Freight Station
Rail Freight Service 24/7 Security
General Warehouse
Special Containers Handling
Integrated Customs & Quarantine Empty Container Depot Online Tracking & INSW Connected
Logistics Park• Warehouses• TPP
Railway:• Domestic• International
Empty Depot
Gate
CY
Physical Check
CFS
Reefer
Office:CDP, Customs, Quarantine
Bonded Logistics Center 2(Under Construction)
EmplacementExpansion Plan
Port (70 Ha):• Customs• Quarantine• Physical Check• Container Yard• Reefer Plugs• CFS
CY Expansion Plan
Bonded Logistics Center
3,334 5,995
25,808
37,507
50,844
14,283
-
10,000
20,000
30,000
40,000
50,000
60,000
2011 2012 2013 2014 2015 1Q16
9 15
62
78
120
34
-
20
40
60
80
100
120
140
2011 2012 2013 2014 2015 1Q16
Enhancing Kota Jababeka's value proposition: Cikarang Dry Port
Cikarang Dry Port (CDP) is the first and only integrated customs and service estate in Indonesia…
…allowing customers to more efficiently manage their imports and exports and benefit from cost savings
Strong momentum in CDP operationsOverview
In April 2011, CDP became an official port of origin and destination with an international port code, IDJBK
Adjacent to the main railway line that runs from west Java to east Java for domestic distribution
Upside potential from direct rail connection to Tanjung Priok port – Trial already took place in 1Q16.
Bonded Logistics Centre for Cotton – result from the 2nd
Economic Stimulus Package by the government
Revenue (IDR billion)
Throughput (TEU)
2
11
Selected customer & partner profile at Cikarang Dry Port
40 64 210
349 418
128 0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2011 2012 2013 2014 2015 1Q16
Recurring EBITDA Recurring Revenue
Sizeable and stable USD-denominated recurring income base
The provision of these infrastructure services has enabled the progressive build out of a significant recurring revenue base…
…based on USD pricing terms (power & water), further enhancing stability and visibility of cash flows for Jababeka and also providing a natural hedge for its USD-denominated
interest expenses
Recurring revenue & EBITDA (IDR billion)
Notes:
1 Recurring revenue/EBITDA includes contribution from power plant, dry port and service & maintenance fees
2 Comprises real estate, golf and other non-infrastructure segments
3
12
Recurring(1)
Real Estate(2)
2013
IDR 2,740 billion2012
IDR 1,401 billion
IDR 2,799 billion
Total Revenue & Breakdown
17%
83%
49%51%
57%43%
59%41%
2014
2015
IDR 3,139 billion
183 240
1,592
1,349
1,868
Furthermore, US$ 200 million notional is hedged by means of call spreads with an average lower strike at 13,014 Rupiah and an average upper strike of 14,964.
468
Diversified land bank
A geographically diversified land bank allows KIJA to capture different market segments and enhances earnings resilience…
…in addition to benefiting from future infrastructure developments across its land bank locations
Township Location Acquired land bank (March 31, 2016)
Kota Jababeka Cikarang 1,233
Kendal Industrial Park Central Java 472
Tanjung Lesung Banten 1,544
Total 3,248
Land bank breakdown by location (in hectares)
Established MNCs and domestic companies willing to pay a premium for strategic location and mature township with top notch infrastructure in place
More cost-conscious customers looking for an alternative to Greater Jakarta industrial estates that still provides top notch infrastructure
Tourism, leisure and hospitality focused integrated township to tap into entertainment/leisure spending by rising middle class in Indonesia
13
4
Kota Jababeka
Kendal Industrial Park
Tanjung Lesung
Diversified projects: Kendal Industrial Park
Kendal Industrial Park benefits from Sembcorp's expertise in developing and marketing industrial zones across Asia (China, Vietnam, Batam, Bintan, etc)…
…and complemented by KIJA's long track record andexperience in Indonesian industrial estate developments and infrastructure operations
Distance to Kendal Industrial Park
Tanjung Emas Int'l Seaport 25 km
Ahmad Yani Int'l Airport 20 km
Semarang (provincial capital) 21 km
Semarang
Tanjung Emas Seaport
Ahmad Yani Int'l Airport
Kendal Port
Excellent connectivity to major infrastructure in Central Java
49% 51%
Kendal Industrial Park is a JV between KIJA and Sembcorp
Total planned area: up to 2,700 ha
Phase 1: 860 ha (472 ha acquired as of 31 March, 2016)
4
14
224 185 174 159
133
0
100
200
300
Bekasi Karawang Bogor Tangerang Serang
Diversified projects: Kendal Industrial Park
Our Kendal Industrial Park development in Central Java is well-positioned to benefit from growing demand for relatively low cost industrial estates with good connectivity and competitive labor costs
Why Central Java?
Affordable land prices relative to Greater Jakarta
industrial estates
Relative low wages
Less congested infrastructure
Source: Colliers Indonesia Research 4Q 2014, converted using 1USD =12,245 IDR
Ave
rage
ind
ust
rial
lan
d
pri
ces
(USD
/sq
m)
Avg. Greater JKT industrial land price: US$175/sqm
Mo
nth
ly m
inim
um
wag
e (I
DR
m)
Source: Colliers Indonesia Research 4Q 2014
Kendal Industrial Park is situated along the Jakarta-Semarang-Surabaya Economic Corridor
Increasing traffic congestion at Tanjung Priok Port in Jakarta has led to growing interest in alternative sites with good connectivity via air and sea
Kendal Industrial Park's location provides access to Tanjung Emas Port in Semarang (25km away), the 3rd largest deep sea port in Indonesia after Tanjung Priok (Jakarta) and Tanjung Perak (Surabaya)
Ahmad Yani International Airport at Semarang is also only 20km away
15
4
1.7
2.4 2.7 2.8
0.0
1.0
2.0
3.0
Semarang Serang Surabaya Bekasi
Diversified projects: Kendal Industrial Park4
16
Diversified projects: Tanjung Lesung4
17
Tanjung Lesung overview
Location
Concept
Access
~ 170 km southwest of Jakarta in Banten
Tourism-based integrated township
(hotels, apartments, sailing, diving & beach clubs)
Currently accessible by toll road from Jakarta in
~ 3.5 hours
Diversified projects: Tanjung LesungStrong government support for Tanjung Lesung's development as a tourism zone, particularly in the form of building new toll road access to the area…
…is expected to increase interest from potential investors/partners for the project
Strong government support for development of Tanjung Lesung
“President Joko Widodo targets the development of the Tanjung Lesung special tourism economic area to complete in three years.…. President Widodo said he set the three year deadline in line with construction time of the Serang-Panimbang toll road. President Widodo said the toll road will be built by the government….
Indonesia Finance Today23 Feb 2015 ”
Included in the Master Plan for Acceleration and Expansion of Indonesian Economic Development (MP3EI)
Infrastructure development pipeline which will improve access for Tanjung Lesung:
– New toll road from Serang Timur to Panimbang
4
18
Recent events at Tanjung Lesung
President Joko Widodo speaking on Tanjung Lesung’s designation as Special Economic Zone for Tourism
Facilities and infrastructure at Tanjung Lesung
Existing infrastructure includes access roads, a water treatment plant, wastewater treatment plant, electricity supply and telecommunication links
Visitors currently have access to ~ 300 rooms spread out over two hotels/resorts, a bed and breakfast and several cottages
Other facilities: restaurant and bar, driving range, a swimming pool, a spa, a beach club, a sailing club, school, mosque, residential housing units, and a medical clinic
Diversified projects: Tanjung Lesung
Beach at Tanjung Lesung
Villa at Tanjung Lesung
4
19
Aerial view
Aerial view
Clear strategic focus
Jababeka's existing pipeline provides visible opportunities over different time frames
Short Term Medium Term
Long Term Vision
Short-term focus will be to continue developing Kota Jababeka Township:
– Target fast growing, low-middle end residential & commercial segment
– Cater to preference for smaller land plots, standard factory buildings
– Maintain/further improve operational efficiency at Bekasi Power Plant
– Increase utilization rates at Cikarang Dry Port
Development of Kendal Industrial Park in partnership with Sembcorp in central Java
Development of Bekasi Power Plant Phase 2 on vacant site adjacent to existing facility
– Ongoing discussions with PLN; to commence only upon securing off-take agreement with PLN similar to existing power plant
Development of Tanjung Lesung tourism-based township
Replicate Kota Jababeka's industry-based integrated township model throughout Indonesia
Build out an infrastructure facility portfolio (power, water, ports, etc.) to support these new townships
5
20
326
380
101
399
331
133
0
50
100
150
200
250
300
350
400
450
2011 2012 2013 2014 2015 1Q16
183 240
1,349 1,592
1,868
468
965 1,161
1,390 1,207
1,272
119
-
500
1,000
1,500
2,000
2,500
3,000
3,500
2011 2012 2013 2014 2015 1Q16
Recurring revenue Real estate & other revenue
Strong financial performance...
Revenue breakdown (IDR billion) Gross profit (IDR billion) and Gross profit margin (%)
EBITDA (IDR billion) and EBITDA margin (%)
1
Notes:
1 FY2013 includes unrealized foreign exchange loss (non cash) of approximately IDR 421 billion
2 FY2015includes unrealized foreign exchange loss (non cash) of approximately IDR 155 billion
6
21
1,1481,401
2,7992,740
3,140
Net income (IDR billion)
2
587
614
860
1,171 1,252
1,389
182
53%
61%
43%45% 44%
31%
0%
10%
20%
30%
40%
50%
60%
70%
0
200
400
600
800
1,000
1,200
1,400
1,600
2011 2012 2013 2014 2015 1Q16
Gross profit Gross profit margin
509
741
1,019 1,130 1,167
128
44%
53%
37%40%
37%
22%
0%
10%
20%
30%
40%
50%
60%
0
200
400
600
800
1,000
1,200
1,400
2011 2012 2013 2014 2015 1Q16
EBITDA EBITDA margin
128 242 595 595 827 757
5,470 6,836
7,660 7,911 8,914 9,072
0
2,000
4,000
6,000
8,000
10,000
12,000
2011 2012 2013 2014 2015 1Q16
Cash and cash equivalents Total assets (excluding cash)
Robust balance sheet position…
Assets and cash (IDR billion) Debt, Equity (IDR billion) and Debt/Equity
EBITDA/Interest expense (x)1 Net debt/EBITDA (x)
Notes:
1 Includes capitalized interest + Hedging Fees
6
22
5,597
7,078
8,5058,255
9,741 9,829
1,497
2,046
2,572 2,705
3,510 3,457 3,502
3,975 4,186
4,662 4,978 5,128
0.43
0.51 0.61 0.58
0.71 0.67
0.00
0.10
0.20
0.30
0.40
0.50
0.60
0.70
0.80
0.90
1.00
0
1,000
2,000
3,000
4,000
5,000
6,000
2011 2012 2013 2014 2015 1Q16
Total debt Total equity Debt/Equity
3.1 3.2
3.8 3.8
3.4
1.7
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
2011 2012 2013 2014 2015 1Q16
2.7 2.4
1.9 1.9
2.3
2.7
0.0
0.5
1.0
1.5
2.0
2.5
3.0
2011 2012 2013 2014 2015 1Q16
Experienced management team
Average of more than 20 years of industrial township development experience
Board of Commissioners
Board of Directors
Setyono Djuandi Darmono
President Commissioner
(Founder)
Bacelius Ruru
Vice President Commissioner
Independent Commissioner
Hadi Rahardja
Commissioner
(Founder)
Gan Michael
Commissioner
Budianto Liman
President Director
Setiawan Mardjuki
Director
Hyanto Wihadhi
Director
Sutedja Sidarta Darmono
Director
Tjahjadi Rahardja
Director
7
23
Ketut Budi Wijaya
Commissioner /
Independent Commissioner
Favorable macro and sector fundamentals
Strong real GDP growth outlook (%) Continued growth in direct investments – both FDI and domestic (IDR trn)
Greater Jakarta average industrial land prices (USD/sqm)
Source: United Nations Department of Economic and Social Affairs - Population Division, as of July 2015
Sizeable domestic market size — world's 4th largest population
Source: Colliers Indonesia International research
Source: Global Economic Prospects, World Bank (January 2016)
8
24
Source: BKPM
1,3
76
1
,31
1
32
2
25
8
20
8
18
9
18
2
16
1
14
3
12
7
12
7
10
1
99
9
3
92
8
1
79
7
9
77
6
8
65
6
4
60
5
4
54
5
3
50
4
8
46
4
6
0
400
800
1,200
1,600
Ch
ina
Ind
ia
US
Ind
on
esia
Bra
zil
Paki
stan
N
iger
ia
Ban
glad
esh
Ru
ssia
nM
exic
oJa
pan
P
hili
pp
ines
Eth
iop
ia
Vie
tnam
Egyp
tG
erm
any
Iran
Tu
rkey
Co
ngo
Thai
lan
dU
KFr
ance
Ital
y S.
Afr
ica
Mya
nm
arTa
nza
nia
Kore
aC
olo
mb
iaSp
ain
Ken
ya
6.4 6.2 6.05.6
5.0 4.75.3 5.5 5.5
0.0
2.0
4.0
6.0
8.0
2010 2011 2012 2013 2014 2015 2016F 2017F 2018F
175230 270 307
366
96
7693
128156
179
50
0
100
200
300
400
500
600
2011 2012 2013 2014 2015 Q1 2016
FDI Domestic Direct Investment
251
323
398
463
545
147
56 6281
114 118
159174 169 174
0
40
80
120
160
200
2008 2009 2010 2011 2012 2013 2014 2015 Q1 2016
Thank Youwww.jababeka.com