Den So 080923 Revise-1 Sub Panel for Injection 12

8/14/2019 Den So 080923 Revise-1 Sub Panel for Injection 12

1/16

Revision Date:10/05/2008

ESTIMATION

Messrs : Sankyu - Thai Co.,Ltd.

Wellgrow Industrial Estate Ph III

90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,A.Bangpakong

Chachoengsao 24180 . Tel 038-522280 - 7 Fax. 038-522287

Attn. : Mr. Surathep Lertsara

Manager

CC. :

Project: New Injection Machine Installation

Locatio: Wellgrow Industial Estate

Title of works : Sub Panel For New Injection 12

Job No.: SKT 080923

Revisio: 1

EIR ENGINEERING CO.,LTD.

228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

228/94 5 . . . . 10270


2/16



3/16



4/16



5/16Page 5 of 16 EIR Engineering Co.,Ltd.

EIR ENGINEERING CO.,LTD.228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 102

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .co

QUOTATION

Quotation: SKT 080923

Messrs. : Sankyu - Thai Co.,Ltd. Date : 30 July 2008

: Wellgrow Industrial Estate Ph III Validity of Quotation :

: 90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,Preparing Period :

: .A.Bangpakong Chachoengsao 24180 Delivery :

Tel. : Tel 038-522280 - 7 Fax. 038-522288 Revised : 1

Attn. : Mr. Surathep LertsaraP/O No.

:

: Manager

1) Price ( Baht ### Excluded Vat 7%

2) Project New Injection Machine Installation

3) Title of work Sub Panel For New Injection 12

4) Term of Payment Within 30 days

Item Description uantitUnit Amount

1 DIRECT COST 1 LOT 90,900.00

2 INDIRECT COST 1 LOT 2,200.00

3 EXPENSE & PROFIT 1 LOT 13,965.00

TOTAL 107,065.00VAT 7% 7,494.55

FINAL AMOUNT 114,559.55

We hope that our confirmation will meet with your requirement and look forward to receiving your val

Your Faithfully,



Sukhon Thewaran

Manager



0

uable order in due course


9/16

EIR ENGINEERING CO.,LTD.228/94 Moo 5,Srinakarin rd.,T.Bang-muang , A.Muang , Samutprakar

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @

SUMMARY OF QUOTATION

Bidder : EIR ENGINEERING CO.,LTD. Quotation No. : SKT 080923

Client : Sankyu - Thai Co.,Ltd. Date : 30 July 2008

Project : New Injection Machine InstallationRevision No. : 1

Title of : Sub Panel For New Injection 12

ItemDescription Q'ty UnitUnit Cost Total Amount

1 Direct Cost

A Sub-Panel For New Injection Machine No.1 1 lot 50,500.00 50,500.00

B Wire And Cable For Sub-MDB Panel No.12 1 lot 40,400.00 40,400.00

Subtotal 1 90,900.00

2 Indirect Cost

2.1 Site Staff and Supervisor 1 lot

2.2 Transportation 1 lot 1,200.00

2.3 Tool and consumption 1 lot 1,000.00

2.4 Site Expense 1 lot

1 Temporary Facilities

2 Small Construction Supplies

3 Utility Supply Costs

Subtotal 2 2,200.00

3 Expense & Profit 13,965.00

GRAND TOTAL ###


10/16

10270

gmail .com

COST Different


11/16

8453282.xlsBOQ Page 11 of16 EIR Engineering Co.,Ltd.

Estimation SheetClient Sankyu - Thai Co.,Ltd. Date : 30 July 2008

Project New Injection Machine Installation Job Number : SKT 080923

Location Wellgrow Industial Estate Revision : 1

Title Of W Sub Panel For New Injection 12

No. Description Q'ty Unit nit Pric Total Cost Remark

1 DIRECT COST

A Sub-Panel For New Injection Machine No.12

A1 Sub-MDB Panel For New Machine No. 1 Set ### 50,500.00

- METAL PANEL 550X 1000 X200 1 set

- MAIN BUSBAR (R,S,T) 1 set

- GROUND BUSBAR (G) 1 set

- ACRYLIC BUSBAR COVER 1 set

- ABB BREAKER T3N 250AT 3P MCCB 1 set Main Breaker

- ABB BREAKER T1N 125AT 3P MCCB 1 set Chiller M/C

- ABB BREAKER T1N 80AT 3P MCCB 1 set Supply By Owner Dryer M/C

- ABB BREAKER T1N 63AT 3P MCCB 1 set Mold Temp M/C

- ABB BREAKER T1N 32AT 3P MCCB 1 set Supply By Owner Crusher M/C

- ABB BREAKER T1N 32AT 3P MCCB 1 set Supply By Owner Jet Loader M/C

- FLANGE SOCKET SLOPING 125A 3P+E IP 1 set Chiller M/C

- FLANGE SOCKET SLOPING 125A 3P+E IP 1 set Dryer M/C

- FLANGE SOCKET SLOPING 63A 3P+E IP6 1 set Mold Temp M/C

- FLANGE SOCKET SLOPING 32A 3P+E IP6 1 set Crusher M/C

- FLANGE SOCKET SLOPING 32A 3P+E IP6 1 set Jet Loader M/C

- CONNECTOR 16A 2P+E IP67 1 set Lighting

- POWER PLUGS 125A 3P+E IP67 1 set Chiller M/C

- POWER PLUGS 125A 3P+E IP67 1 set Dryer M/C

- POWER PLUGS 63A 3P+E IP67 1 set Mold Temp M/C

- POWER PLUGS 32A 3P+E IP67 1 set Crusher M/C

- POWER PLUGS 32A 3P+E IP67 1 set Jet Loader M/C

- POWER PLUGS 16A 2P+E IP67 1 set Lighting

- WIRING ACCESSORIES 1 lot

- NAMEPLATE 1 lot

- STANCHION SUPPORT H:300 1 set

TOTAL A1 50,500.00

TOTAL A 50,500.00

B Wire And Cable For Sub-MDB Panel No.12


12/16


- WIRE AND CABLE CV 1C-95 x3 ( R,S,T) 60 M 408.00 24,480.00

- WIRE AND CABLE THW 1C-16 ( G ) 20 M 66.00 1,320.00

- WIRING CONNECT ACCESSORIES 1 LOT 2,500.00 2,500.00

-FLEXIBLE CONDUI 2 1/2 " 6 M 350.00 2,100.00

-FLEXIBLE CONNECTOR 2 1/2" 2 SET 500.00 1,000.00

-CABLE RACK W:300 L:3000 1 LOT Existing

-CABLE RACK W:200 L:3000 1 LOT Existing

-MISCELENEOUS 1 LOT 3,000.00 3,000.00

-LABOR CHARGE 1 LOT 6,000.00 6,000.00

TOTAL B 40,400.00


13/16


MD Ratio

Materials 1.10

install 1.000 350.00 400.00

Material Cost Labour Cost

Q'ty Unit Unit Price Total Cost nit M/D Total M/D Unit Price labour cost

30,000.00 ### -

-

-

-

### 3,290.00 ### 365.56

### 2,115.00 ### 235.00

- -

### 1,786.00 ### 198.44

- -

- -

### 2,077.00 ### 230.78

### 2,077.00 ### 230.78

880.00 670.00 744.444 74.44

492.00 341.70 379.667 37.97

492.00 341.70 379.667 37.97

315.00 225.00 250.000 25.00

### 2,010.00 ### 223.33

### 2,010.00 ### 223.33

776.00 636.50 707.222 70.72

408.00 294.80 327.556 32.76

408.00 294.80 327.556 32.76

420.00 300.00 333.333 33.33

- -

200.00 - -

600.00 - -

Trans

### 48,469.50 ### 2,052.17

Cost /m Offer /md


14/16



15/16


Amount Different

Total Cost Cost


16/16

Documents

Den So 080923 Revise-1 Sub Panel for Injection 12