70
Axalta Coating Systems Ltd. Bruin Value Investing Presented By: Allen Khatchatrian Jonathan Zou Vatsal Gupta

AXTA Final Pitch (1)

Embed Size (px)

Citation preview

Page 1: AXTA Final Pitch (1)

Axalta CoatingSystemsLtd.BruinValueInvestingPresentedBy:

AllenKhatchatrianJonathanZouVatsal Gupta

Page 2: AXTA Final Pitch (1)

CompanyOverview2

Page 3: AXTA Final Pitch (1)

Axalta Coating Systems Ltd.

3

NYSE: AXTAPosition: LongCurrentPrice: $27.49MarketCap: $6.52billion

Headquarters: Philadelphia,PennsylvaniaUSAEmployees: 12,80052WeekRange: $20.67– $36.50

Page 4: AXTA Final Pitch (1)

Basic Company Information

4

NetSales $4.1BillionAdjustedEBITDA $867MillionAdjustedEBITDAMargin 20%

Page 5: AXTA Final Pitch (1)

Refinish Segment Sales, Marketing and Distribution

5

Page 6: AXTA Final Pitch (1)

Transportation Coatings Sales, Marketing and Distribution

• Fulltime technical representatives stationed at OEM facilities around the world• Onsite representatives provide customer support, monitor the painting process

and track paint demand at each assembly plant

• Sell and ship products directly to light vehicle OEM customers in each of their four regions coordinated via a global point of contact for each customer

6

Page 7: AXTA Final Pitch (1)

Axalta Employs a Service-Led Business Model

7

Page 8: AXTA Final Pitch (1)

InvestmentThesis8

Page 9: AXTA Final Pitch (1)

Investment ThesisWe believe Axalta is a high quality business that is undergoing transformation from being a small business segment under DuPoint to being an independent company. With a strong moat, ability to pay down LBO incurred debt, predictable free cash flow, a management to lead the company to meet its goals, and a 60% upside from today’s price, we believe this presents us with an attractive investment opportunity. We see foreign exchange volatility and the continued bearish view on the automotive as potential risks to realizing the upside.

9

Page 10: AXTA Final Pitch (1)

Investment Highlights

10

Page 11: AXTA Final Pitch (1)

GlobalMarketLeader11

Page 12: AXTA Final Pitch (1)

Global Sales Distribution

12

Page 13: AXTA Final Pitch (1)

Geographical Breakdown of Sales

13

33.6%

34.9%

17.6%

14.0%

GeographicalBreakdownofSales

NorthAmerica EMEA AsiaPacific LatinAmerica

Page 14: AXTA Final Pitch (1)

Global Market Leader in an Attractive Industry

14

Performance Coatings: Refinish Transportation Coatings: Light Vehicles Transportation Coatings: Commercial Vehicles

Page 15: AXTA Final Pitch (1)

CompetitiveAdvantage15

Page 16: AXTA Final Pitch (1)

Sustainable Competitive Advantage

16

Page 17: AXTA Final Pitch (1)

Network Effect

17

• Axalta’s product is 30% cheaper than its competitor

• Our primary research shows that repair cost estimation is irrespective of the paint used

• ‘Mom and Pop’ body shops would want to switch to Axalta to increase margins

Fig.: Actual estimate of a collision damage by Axalta body shop

Page 18: AXTA Final Pitch (1)

Barriers to Entry

Manufacturers will not risk switching to a different supplier if launching new line

18

95% Customer Retention Rate

9 of 10

Top Auto Producers are Customers

Page 19: AXTA Final Pitch (1)

Environmentally-Friendly Paint

19

Page 20: AXTA Final Pitch (1)

Variable Cost Structure and Low Capital Intensity

20

Page 21: AXTA Final Pitch (1)

Pricing Power in Major Business Segment

21

3.3%

4.8%

1.9% 2.0%

3.4% 3.6%

1.5%

1.5%

0.6%

6.2%

1.7% 1.2%

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

Q3FY14 Q4FY14 Q1FY15 Q2FY15 Q3FY15 Q4FY15

Performance Coating Sales Growth ex-FX

VolumeIncreases HigherAverageSellingPrice

Page 22: AXTA Final Pitch (1)

FinancialOverview22

Page 23: AXTA Final Pitch (1)

Revenue and EBITDA Projections

$-

$1,000.0

$2,000.0

$3,000.0

$4,000.0

$5,000.0

$6,000.0

2013 2014 2015 2016 2017 2018 2019 2020

Revenue Projections

PerformanceCoatings TransportationCoatings

17.0%

17.5%

18.0%

18.5%

19.0%

19.5%

20.0%

20.5%

21.0%

$-

$200.0

$400.0

$600.0

$800.0

$1,000.0

$1,200.0

2013 2014 2015 2016 2017 2018 2019 2020

Adjusted EBITDA

AdjustedEBITDA AdjustedEBITDAMargin%

23

Page 24: AXTA Final Pitch (1)

Prioritization of Capital Spending; Focus On High IRR CapEx

$12.0

$53.0 $49.4 $46.6 $48.3 $50.3 $47.1 $48.7$38.0

$75.0

$31.2 $42.4 $43.9$48.0 $54.1

$58.5$59.0

$60.0

$57.6

$59.3$61.4

$61.7$63.6

$63.3

$-

$20.0

$40.0

$60.0

$80.0

$100.0

$120.0

$140.0

$160.0

$180.0

$200.0

2013 2014 2015 2016 2017 2018 2019 2020

CapitalExpenditureProjections

Growth Productivity Maintenance

24

Page 25: AXTA Final Pitch (1)

Discounted Cash Flow Valuation

25

Totaladjustmentsfornon-cashcharges 211.5$ 266.2$ 334.6$ 311.4$ 319.8$ 336.8$ 345.4$ 357.3$

2013 2014 2015 2016 2017 2018 2019 2020AdjustedEBITDA 730.2$ 832.5$ 837.0$ 824.2$ 857.0$ 918.2$ 944.6$ 1,002.0$NOPAT 356.5$ 520.8$ 457.8$ 369.3$ 386.8$ 412.8$ 425.4$ 457.7$

TotalChangesinOperatingAssets&Liabilities 198.8$ (118.4)$ (169.4)$ (7.2)$ (25.5)$ (54.6)$ (22.2)$ (35.6)$MaintenanceCapEx 59.0$ 60.0$ 57.6$ 59.3$ 61.4$ 61.7$ 63.6$ 63.3$

1.00 2.00 3.00 4.00 5.00UnleveredFreeCashFlow 707.8$ 608.6$ 565.5$ 614.2$ 619.7$ 633.3$ 685.1$ 716.0$

UsingUnleveredFreeCashFlowandEnterpriseValue

DiscountRate(WACC) 6.0% PVofTerminalValue: $10,721TotalDebt 3,442.0$ SumofPVofFreeCashFlows: 2,839.9$CostofDebt 4.25% ImpliedEnterpriseValue: $13,561TotalEquity 1,141.2$ Less:Totaldebt 3,442.0$CostofEquity 15% Plus:Cash 485.0$EffectiveTaxRate 28% Equityvalue $10,604

Dilutedsharesoutstanding 239.7BaselineTerminalUFCFGrowthRate: 1.0% ImpliedperSharePrice $44.24BaselineTerminalValue: $14,369 Priceasof5/23/2016 27.71$

Upside 59.6%

Page 26: AXTA Final Pitch (1)

Comparable Companies AnalysisPublicComparables

Refinish LightVehiclesMarketCap(inmillions)

%ofTotalSales

EBITDAMargin

%ofTotalSales

EBITDAMargin

ROIC(EBIT/(NWC+NFA))

EV/(EBITDA -Main.CapEx) P/FCF MCX/Revenue

PPG $29,070.00 57.2% 21.6% 35.7% 24.7% 28.9% 16.9x 19.9x 2.4%AkzoNobel € 17,686.18 40.1% 15.8% N/A N/A 30.9% 13.2x 40.8x 3.3%BASF € 61.68 4.5% 12.0% 9.0% 12.0% 18.9% 3.7x 0.02x 6.3%

AXTA $6,598.94 41.6% 22.6% 32.1% 19.3% 21.9% 12.3x 26.26x 1.4%

Mean $17,166.55 37% 18% 25% 20% 29% 11.24x 22.25x 4.4%Median $19,454.80 40.1% 15.8% 22.3% 18.4% 28.9% 13.2x 19.9x 3.3%75thPercentile $29,070.00 57.2% 21.6% N/A N/A 30.9% 16.9x 40.8x 6.3%25thPercentile € 61.68 4.5% 12.0% N/A N/A 18.9% 3.7x 0.0x 2.4%

26

Page 27: AXTA Final Pitch (1)

Comparable Companies Analysis (cont’d)ImpliedperSharePriceCalculation

EBITDA,lastFY $837.0

(-)MaintenanceCapEx $57.6

*MedianEV/(EBITDA - Main.CapEx) 13.2x

ImpliedEV $10,260.3

(-) NetDebt $2,957.0

EquityValue $7,303.3

/

DilutedWeightedSharesOutstanding $239.7

ImpliedperSharePrice $30.5

Priceasof5/23/2016 $27.7

Upside 10.0%

27

Page 28: AXTA Final Pitch (1)

Risks28

Page 29: AXTA Final Pitch (1)

Risks

29

30% • Carlyle acquired Axalta - February 2013

• IPO – November 2014

• 12 of 16 Senior Executives from Carlyle

• Carlyle may have motives that may adversely affect Axalta

Page 30: AXTA Final Pitch (1)

Risks (cont’d)

• FX Risk – Volatile Currency Market• 6.4% Unfavorable Currency

Impact in Q1 - 2016

30

EUR/USD

Page 31: AXTA Final Pitch (1)

Conclusion31

Page 32: AXTA Final Pitch (1)

What is the Market Missing? • Investors worry about the impact on Axalta whenever new vehicle sales

decline• Those fears are probably overblown -- new cars account for only about 11% of

the company’s sales in the U.S., and a similar amount in Europe

• Mr Market is valuing Axalta in line with its peers, but intrinsically, the company is worth more because of its market share and inherently better business model• Mr Market is wrongly correlating the cyclical auto-industry and crude oil

prices with the value it assigns to Axalta• Its peers highly depend on oil for their raw materials and are also subjected to

auto-market cycles

32

Page 33: AXTA Final Pitch (1)

Catalysts to Unlock Value• Market consolidation of MSOs in the United States• Axalta has a dominant share of larger body shops’ business, and should benefit

as these players buy mom-and-pop operations

• Stabilization of the US dollar and recovery of global currencies • More than 65% of Axalta’s sales come from outside the US

• Rapid growth of middle-class in emerging economies• China car parc estimated to grow at 15% annually till 2018

• Globalizing existing products to reach underserved markets

33

Page 34: AXTA Final Pitch (1)

ThankYou!34

Page 35: AXTA Final Pitch (1)

Appendix35

Page 36: AXTA Final Pitch (1)

Appendix– TableofContents• CoatingIndustryGrowthOutlook

• ProjectedGlobalIndustrySales• ProfitableGrowthInitiatives• ProfitableGrowthInitiativeResults

• AcceleratingGrowthinEmergingMarkets

• DebtPaydown–NetLeverageReductionSinceLBO

• RefinishMarketOverview• RefinishProcess• IndustrialMarket• LightVehicleMarket• CommercialVehicleMarket

• AllMarketsSegmented• Pro-FormaOperatingModel• OperatingModelAssumptionsandMargins

• AdjustedEBITDAReconciliation• AdjustedEBITDAProjection• LeveredFCFProjection• UnleveredFCFProjection• FCFProjectionAssumptions• OwnershipBreakdown• Management• ExecutiveCompensation• InsiderTransactions• AssetComposition

• CashFlowChart• EPSChart• COGs&SG&A• RawMaterialsBreakdown• NetDebt&FCFChart• U.SBodyShopProductSegmentation

• PaintLayers• LightVehicleSalesForecast2011-2020

• TechnologyperPaintLayer• MarketAnalysis

36

Page 37: AXTA Final Pitch (1)

Coating Industry Growth Outlook

37Return to Index

Page 38: AXTA Final Pitch (1)

Projected Global Industry SalesProjectedGlobalSales

2016E 2017E 2018E 2019E

Refinish

AsiaPacific 12.50% 5.56% 5.26% 5.00%LatinAmerica 11.11% 5.00% 5.00% 5.00%EMEA 3.00% 3.12% 3.03% 2.94%NorthAmerica 4.17% 4.00% 2.00% 3.85%

Industrial

AsiaPacific 6.13% 6.22% 6.28% 6.30%LatinAmerica 5.88% 1.66% 3.33% 5.26%EMEA 3.00% 2.91% 2.75% 3.67%NorthAmerica 2.94% 4.29% 2.74% 4.00%

LightVehicles

AsiaPacific 3.23% 3.12% 6.06% 2.86%LatinAmerica 4.50% 11.11% 15.63% 5.71%EMEA 5.00% 1.90% 2.80% 2.08%NorthAmerica 8.33% 3.08% -8.06% -3.08%

CommercialVehicles

AsiaPacific 4.13% 5.43% 5.15% 3.87%LatinAmerica 2.35% 5.96% 5.19% 6.58%EMEA 4.11% 6.03% 5.69% 4.97%NorthAmerica 1.44% 3.29% 4.37% 5.52%

38Return to Index

Page 39: AXTA Final Pitch (1)

Profitable Growth Initiatives

39Return to Index

Page 40: AXTA Final Pitch (1)

Profitable Growth Initiative Results

40Return to Index

Page 41: AXTA Final Pitch (1)

Accelerating Growth in Emerging Markets

41Return to Index

Page 42: AXTA Final Pitch (1)

Net Leverage Reduction

42Return to Index

Page 43: AXTA Final Pitch (1)

Refinish Market Overview

43Return to Index

Page 44: AXTA Final Pitch (1)

Refinish Market Process

44Return to Index

Page 45: AXTA Final Pitch (1)

Industrial Market

45Return to Index

Page 46: AXTA Final Pitch (1)

LightVehicleMarket

46Return to Index

Page 47: AXTA Final Pitch (1)

CommercialVehicleMarket

47Return to Index

Page 48: AXTA Final Pitch (1)

SegmentingourMarkets

48Return to Index

Page 49: AXTA Final Pitch (1)

Pro-Forma Operating ModelIncomeStatement($inmillions)

2013 2014 2015 2016 2017 2018 2019 2020Revenue:Refinish $1,661.8 $1,850.8 $1,702.0 $1,743.5 $1,805.8 $1,868.0 $1,909.6 $1,965.3Industrial $658.3 $734.2 $683.1 $715.8 $750.2 $788.1 $825.9 $867.2

Performance Coatings,total $2,320.2 $2,585.0 $2,385.1 $2,459.3 $2,556.0 $2,656.1 $2,735.5 $2,832.5LightVehicles $1,296.1 $1,384.5 $1,310.6 $1,348.6 $1,386.6 $1,443.6 $1,481.5 $1,527.7Commercial Vehicles $334.5 $392.2 $391.5 $404.9 $424.3 $445.9 $466.9 $487.9

TransportationCoatings,total $1,630.6 $1,776.7 $1,702.1 $1,753.5 $1,810.9 $1,889.5 $1,948.4 $2,015.6Otherrevenue $35.7 $29.8 $26.1 $23.0 $22.0 $23.0 $24.2 $24.6Totalrevenues $3,986.5 $4,391.5 $4,113.3 $4,235.8 $4,388.9 $4,568.6 $4,708.1 $4,872.7COGS $2,772.8 $2,897.2 $2,597.3 $2,753.3 $2,852.8 $2,969.6 $2,966.1 $3,069.8GrossProfit $1,213.7 $1,494.3 $1,516.0 $1,482.5 $1,536.1 $1,599.0 $1,742.0 $1,802.9R&D $40.5 $49.5 $51.6 $42.4 $43.9 $45.7 $47.1 $48.7SG&A $1,040.6 $991.5 $914.8 $1,001.4 $1,037.5 $1,080.0 $1,113.0 $1,151.9Amortizationofacquiredintangibles $79.9 $83.8 $80.7 $80.2 $79.9 $79.8 $79.8 $79.8M&Arelatedexpenses $28.1 $- $- $- $- $- $- $-EBIT $24.6 $369.5 $468.9 $358.6 $374.8 $393.5 $502.1 $522.5Interestexpense,net $215.1 $217.7 $196.5 $190.0 $198.2 $198.2 $200.0 $200.0Bridgefinancing commitmentfees $25.0 $- $- $- $- $- $- $-Otherexpenses, net $48.5 $115.0 $111.2 $127.1 $131.7 $137.1 $141.2 $146.2EBT $(264.0) $36.8 $161.2 $41.5 $44.9 $58.2 $160.9 $176.3Provisionforincome taxes $(44.8) $2.1$63.3 $100.4 $104.9 $114.1 $145.6 $151.5Netincome(loss) $(219.2) $34.7 $97.9 $(58.9) $(60.0) $(55.9) $15.3 $24.8Netincome(loss) attributabletononcontrollinginterests $6.0$7.3$4.2$5.8$5.8$5.3$5.6$5.6NetincomeattributabletoAXTA $(225.2) $27.4 $93.7 $(64.7) $(65.8) $(61.2) $9.6$19.2

Basicweightedaveragesharesoutstanding 228.3 229.3 233.8 237.31 240.87 243.28 245.71 248.17Dilutedweightedaveragesharesoutstanding 228.3 230.3 239.7 242.15 245.78 248.24 250.72 253.23

GAAPEPS,basic $(1.0) $0.1$0.4$(0.3) $(0.3) $(0.3) $0.0$0.1GAAPEPS,diluted $(1.0) $0.1$0.4$(0.3) $(0.3) $(0.2) $0.0$0.1

49Return to Index

Page 50: AXTA Final Pitch (1)

Operating Model AssumptionsAssumptionsandMargins

Refinishsegmentgrowthrate - 11% -8% 2% 4% 3% 2% 3%Industrialsegmentgrowtrate - 12% -7% 5% 5% 5% 5% 5%LightVehiclessegmentgrowthrate - 7% -5% 3% 3% 4% 3% 3%CommercialVehiclessegmentgrowthrate - 17% 0% 3% 5% 5% 5% 5%Otherrevenueasa%oftotalrevenue 1% 1% 1% 1% 1% 1% 1% 1%COGSasa%ofrevenue 70% 66% 63% 65% 65% 65% 63% 63%SG&Aasa%ofrevenue 26% 23% 22% 24% 24% 24% 24% 24%R&Dasa%ofrevenue 1% 1% 1% 1% 1% 1% 1% 1%Interestexpense $215.1 $217.7 $196.5 $190.00 $198.20 $198.20 $202.62 $202.62Otherexpenseasa%ofsales 1% 3% 3% 3% 3% 3% 3% 3%Effectivetaxrate -182% 1% 13% 28% 28% 29% 29% 29%Netincome(loss)attributabletononcontrollinginterest $6.00 $7.30 $4.20 $5.83 $5.78 $5.27 $5.63 $5.56

GAAPgrossmargin 30% 34% 37% 35% 35% 35% 37% 37%GAAPEBITmargin 1% 8% 11% 8% 9% 9% 11% 11%

50Return to Index

Page 51: AXTA Final Pitch (1)

Adjusted EBITDA Reconciliation

51Return to Index

Page 52: AXTA Final Pitch (1)

Adjusted EBITDA ProjectionsAdjustedEBITDAProjection($inmillions)

2013 2014 2015 2016 2017 2018 2019 2020Revenue:Refinish $1,661.8 $1,850.8 $1,702.0 $1,743.5 $1,805.8 $1,868.0 $1,909.6 $1,965.3Industrial $658.3$734.2$683.1$715.8$750.2$788.1$825.9$867.2

PerformanceCoatings,total $2,320.2 $2,585.0 $2,385.1 $2,459.3 $2,556.0 $2,656.1 $2,735.5 $2,832.5LightVehicles $1,296.1 $1,384.5 $1,310.6 $1,348.6 $1,386.6 $1,443.6 $1,481.5 $1,527.7CommercialVehicles $334.5$392.2$391.5$404.9$424.3$445.9$466.9$487.9

TransportationCoatings,total $1,630.6 $1,776.7 $1,702.1 $1,753.5 $1,810.9 $1,889.5 $1,948.4 $2,015.6Totalcoatingsrevenue $3,950.8 $4,361.7 $4,087.2 $4,212.8 $4,366.9 $4,545.6 $4,683.9 $4,848.1

SegmentAdjustedEBITDA:PerformanceCoatings $518.7$547.6$539.1$541.0$562.3$597.6$615.5$651.5TransportationCoatings $218.9$292.9$328.1$315.6$326.0$349.6$360.5$383.0

Cash-lossadjustments:Stock-basedcompensation $7.40 $8.00 $30.20$32.4 $31.2 $29.0 $31.3 $32.4TotalAdjustedEBITDA $730.2$832.5$837.0$824.2$857.0$918.2$944.6$1,002.0Adj.EBITDAMargin 18.5% 19.1% 20.5% 19.6% 19.6% 20.2% 20.2% 20.7%

52Return to Index

Page 53: AXTA Final Pitch (1)

Unlevered Free Cash Flow ProjectionsUnleveredFreeCashFlowProjections($inmillions)

2013 2014 2015 2016 2017 2018 2019 2020AdjustedEBITDA $730.2$832.5$837.0$824.2 $857.0 $918.2 $944.6 $1,002.0Depreciationandamortization:

Depreciation $174.3$176.6$169.1$176.6 $180.0 $188.5 $194.5 $200.7Amortization $126.4$132.1$138.6$134.8 $139.9 $148.3 $150.9 $156.6

AdjustedEBIT $429.5$523.8$529.3$512.9 $537.2 $581.4 $599.2 $644.7Effective tax rate 17.0% 0.6% 13.5% 28.0% 28.0% 29.0% 29.0% 29.0%

NOPAT $356.5$520.8$457.8$369.3 $386.8 $412.8 $425.4 $457.7

Non-cashadjustments:Depreciationandamortization:

Depreciation $174.3$176.6$169.1$176.6 $180.0 $188.5 $194.5 $200.7Amortization $126.4$132.1$138.6$134.8 $139.9 $148.3 $150.9 $156.6

Amortizationoffinancingcostsandoriginalissuediscount $18.4$21.0$20.6$- $- $- $- $-

Deferred incometax $(120.8)$(38.2)$(5.0)$- $- $- $- $-Othernon-cash,net $13.2$(25.3)$11.3$- $- $- $- $-

Totaladjustmentsfornon-cashcharges $211.5$266.2$334.6 $311.4 $319.8 $336.8 $345.4 $357.3

Decrease (increase) inoperatingassetsandliabilities:Trade accountsandnotesreceivable $(6.4)$(40.2)$(61.1)$(67.5) $(0.2) $(38.8) $(34.1) $(24.9)Inventories $33.9$(24.7)$(35.2)$(9.5) $(17.4) $(32.4) $6.3 $(21.0)Prepaidexpensesandotherassets $(90.9)$(54.1)$(65.6)$3.1 $(6.4) $(3.1) $(0.4) $(3.5)Accountspayable $67.1$53.6$(6.7)$21.0 $17.4 $22.3 $(2.1) $18.2Incometaxpayables $2.0$1.8$(0.7) $- $- $- $- $-Otheraccrued liabilities $193.1$(54.8)$(0.1)$45.7 $(18.9) $(2.6) $8.1 $(4.5)

TotalChangesinOperatingAssets&Liabilities $198.8$(118.4)$(169.4) $(7.2) $(25.5) $(54.6) $(22.2) $(35.6)

Capitalexpenditure:Growth $12.0$53.0$49.4$46.6 $48.3 $50.3 $47.1 $48.7Productivity $38.0$75.0$31.2$42.4 $43.9 $48.0 $54.1 $58.5Maintenance $59.0$60.0$57.6$59.3 $61.4 $61.7 $63.6 $63.3

1.00 2.00 3.00 4.00 5.00Unlevered Free CashFlow $707.8$608.6$565.5$614.2 $619.7 $633.3 $685.1 $716.0

53Return to Index

Page 54: AXTA Final Pitch (1)

Levered Free Cash Flow ProjectionsLeveredFreeCashFlowProjections($inmillions)

2013 2014 2015 2016 2017 2018 2019 2020DebtRepaymentsLongTermDebt (25.3) (33.8) (16.9) $(38.10) $(29.50) $(28.10) $(27.60) $(30.83)ShortTermDebt (21.3) (121.1) (127.3) $(124.20) $(125.75) $(124.98) $(125.36) $(125.17)

1 2 3 4 5LeveredFree CashFlow $482.65 $237.26 $251.29 $315.06 $321.74 $339.53 $390.10 $418.05

54Return to Index

Page 55: AXTA Final Pitch (1)

Free Cash Flow Projection AssumptionsAssumptions

Depreciationasa%ofrevenue 4% 4% 4% 4% 4% 4% 4% 4%Amortizationasa%ofrevenue 3% 3% 3% 3% 3% 3% 3% 3%A/R $865.9 $820.4 $765.8 $833.3$833.5$872.3$906.4$931.3Inventories $550.2 $538.3 $530.7 $540.2$557.5$589.9$583.6$604.6Prepaidexpenses andotherassets $50.2 $62.9 $63.6 $60.5$66.9$70.0$70.4$73.9A/P $478.5 $494.5 $454.7 $475.7$493.1$515.4$513.3$531.5Incometaxpayables $5.5 $7.3 $6.6 $6.6 $6.6 $6.6 $6.6 $6.6Otheraccruedliabilities $472.7 $404.8 $370.2 $415.9$397.0$394.4$402.4$397.9

A/R%Revenue 21.7% 18.7% 18.6% 19.7% 19.0% 19.1% 19.3% 19.1%Inventories%CostofSales 19.8% 18.6% 20.4% 19.6% 19.5% 19.9% 19.7% 19.7%PrepaidExpenses&OtherCurrentAssets%OpEx 4.8% 6.3% 7.0% 6.0% 6.4% 6.5% 6.3% 6.4%AccountsPayable%CostofSales 17.3% 17.1% 17.5% 17% 17% 17% 17% 17%

CapitalExpenditure: 107.3 188.4 138.1 $148.25 $153.61 $159.90 $164.78 $170.55CapExasa%ofrevenue 2.7% 4.3% 3.4% 3.5% 3.5% 3.5% 3.5% 3.5%Growthasa%ofrevenue 0.30% 1.21% 1.20% 1.10% 1.10% 1.10% 1.00% 1.00%Maintenanceasa%ofrevenue 1.48% 1.37% 1.40% 1.40% 1.40% 1.35% 1.35% 1.30%Productivityasa%ofrevenue 1.0% 1.7% 0.8% 1.0% 1.0% 1.1% 1.2% 1.2%

55Return to Index

Page 56: AXTA Final Pitch (1)

Ownership Breakdown

56Return to Index

Page 57: AXTA Final Pitch (1)

Management

• CharlesW.Shaver,Chairman andChiefExecutiveOfficer

• RobertW.Bryant,ExecutiveVicePresidentandChiefFinancialOfficer

• StevenR.Markevich,ExecutiveVicePresidentandPresident,Transportation Coatings &GreaterChina

• MichaelA.Cash,SeniorVicePresidentandPresident,Industrial Coatings

• JosephF.McDougall, SeniorVicePresidentandChiefHumanResourcesOfficer

• The management team, together with Carlyle Group, bought the business from DuPont at the beginning of 2013, and took it public in the fall of 2014 at $19.50 a share.• DuPont milked it for cash, but Axalta’s

chief executive, Charles Shaver, and chief financial officer, Robert Bryant, transformed the business by bringing in top talent, implementing accountability across the organization, and investing for growth.

57Return to Index

Page 58: AXTA Final Pitch (1)

Executive Compensation

58Return to Index

Page 59: AXTA Final Pitch (1)

Insider Transactions

59Return to Index

Page 60: AXTA Final Pitch (1)

Asset Composition

60Return to Index

Page 61: AXTA Final Pitch (1)

Cash Flow

61Return to Index

Page 62: AXTA Final Pitch (1)

Earnings Per Share

62Return to Index

Page 63: AXTA Final Pitch (1)

COGS and SG&A

63Return to Index

Page 64: AXTA Final Pitch (1)

Raw Materials

64Return to Index

Page 65: AXTA Final Pitch (1)

Net Debt & FCF

65Return to Index

Page 66: AXTA Final Pitch (1)

US Body Shop Product Segmentation

66Return to Index

Page 67: AXTA Final Pitch (1)

Paint Layers

67Return to Index

Page 68: AXTA Final Pitch (1)

Light Vehicle Sales Forecast

68

Source:KPMG

Return to Index

Page 69: AXTA Final Pitch (1)

Technology per Paint Layer

69Return to Index

Page 70: AXTA Final Pitch (1)

Market Analysis

70

MEDIUM

MEDIUM

LOW

MEDIUM

MEDIUMReturn to Index