Sheet1Bunga =23%TAHUNUNITTAHUNANTAHUNFVPVSFFCRFFVPVF/PP/FA/FA/PF/AP/A11.23000.81301.00001.23001.00000.8130121.51290.66100.44840.67842.23001.4740231.86090.53740.26720.49723.74292.0114342.28890.43690.17850.40855.60382.4483452.81530.35520.12670.35677.89262.8035563.46280.28880.09340.323410.70793.0923674.25930.23480.07060.300614.17083.3270785.23890.19090.05430.284318.43003.5179896.44390.15520.04220.272223.66903.67319107.92590.12620.03320.263230.11283.799310119.74890.10260.02630.256338.03883.9018111211.99120.08340.02090.250947.78773.9852121314.74910.06780.01670.246759.77884.0530131418.14140.05510.01340.243474.52804.1082141522.31400.04480.01080.240892.66944.153015Bunga =24%TAHUNUNITTAHUNANTAHUNFVPVSFFCRFFVPVF/PP/FA/FA/PF/AP/A11.24000.80651.00001.24001.00000.8065121.53760.65040.44640.68642.24001.4568231.90660.52450.26470.50473.77761.9813342.36420.42300.17590.41595.68422.4043452.93160.34110.12420.36428.04842.7454563.63520.27510.09110.331110.98013.0205674.50770.22180.06840.308414.61533.2423785.58950.17890.05230.292319.12293.4212896.93100.14430.04050.280524.71253.56559108.59440.11640.03160.271631.64343.6819101110.65710.09380.02490.264940.23793.7757111213.21480.07570.01960.259650.89503.8514121316.38630.06100.01560.255664.10973.9124131420.31910.04920.01240.252480.49613.961614

Sheet2

Sheet3