Click here to load reader
Upload
karanw3
View
15
Download
3
Embed Size (px)
DESCRIPTION
jj
Citation preview
T yield (semi-annually Comp.)0.25 0.0633 0.984541005060761
0.5 0.0649 0.9685699065330040.75 0.0662 0.95232778992149
1 0.0671 0.9361318411201441.25 0.0679 0.919922319763022
1.5 0.0684 0.9040374043614171.75 0.0687 0.888512790949803
2 0.0688 0.8734658953002812.25 0.0689 0.858632320808621
2.5 0.0688 0.844417918890452.75 0.0686 0.830699815940323
3 0.0683 0.8175207456595233.25 0.0680 0.804667569046304
3.5 0.0676 0.7923997049888443.75 0.0672 0.780470055661786
4 0.0667 0.7691666570304084.25 0.0662 0.758210731242333
4.5 0.0657 0.7475921205181494.75 0.0651 0.73764029902745
5 0.0645 0.7280330322532135.25 0.0639 0.718760361575749
5.5 0.0631 0.7105700242734195.75 0.0624 0.702354873140727
6 0.0615 0.6952802263793556.25 0.0605 0.688996808220823
6.5 0.0594 0.6835349639497536.75 0.0581 0.679371870035671
7 0.0567 0.6761244892580077.25 0.0550 0.674781950138117
7.5 0.0531 0.674991633872388
0.2500
0.250
0.250
0.250
0.250
0.2500
0.2500
0.2500
0.2500
0.9966102325992820.2461 0.00240.0000 0.00000.2381 0.00230.0000 0.00000.2300 0.00220.0000 0.00000.2221 0.00210.0000 0.00000.2147 0.00210.0000 0.00000.2077 0.00200.0000 0.00000.2012 0.00190.0000 0.00000.1951 0.00190.0000 0.00000.1896 0.0018
1.94450 0.0188
101.5062 1.0342103.4507
103.1000 101.50620.1750
3 0.9845410050607610.968569906533004
3 0.9523277899214994.5493159531346
397.4547546546498
3
3
3
103
YIELD
151.2138
₹ 84.33₹ 0.02
yield
7.24076085
₹ 158.45₹ 158.45
1 2.953623015182281 01 2.85698336976447
101 02.75976695928907
02.66553837284941
02.57589696242586
02.49209944782097
082.8807596117694
99.1846677391014
0.73840575379557 15 151.21380 101.502
2.14273752732335 1.75 101.28630
3.44970869911133 4.5 108.54360
4.664692152486470
5.795768165458190 0.0875
6.85327348150767 1.603550 101.6036
269.36246873825 0.9680 0.9407
371.94250402163 0.903150.8739
664.949558539563
18.71791
8.570373
5.75%
1 2 3 4 51.5 1.5 1.5 1.5 1.5
1.458101 1.33929692 1.265522 1.195811 1.12994
5.88
5%
1 2 3 4 57.5 7.5 7.5 7.5 7.5
7.317073 7.13860797 6.964496 6.79463 6.628907
0.2 0.1969080 1.5 1.452855
0.2 0.190466 00 1.5 1.404198
0.2 0.183984 00 1.5 1.356056
0.2 0.177703 00 1.5 1.310199 1%
0.2 0.171726 0 1/1/2010 2%0 1.5 1.266627 1/1/2020 3%
0.2 0.16614 0 4%0 1.5 1.226281 5%
0.2 0.160934 0 6%0 1.5 1.1886 7%
0.2 0.156094 0 8%0 1.5 1.15375 9%
0.2 0.151642 0 107.794581 10%0 1.5 1.121388 0.610271 11%
0.2 0.147528 0 92.8937983 0.389729 12%0 1.5 1.09205 15.58916 13%
0.2 0.143752 0 46.76749 14%0 1.5 1.065855 15%
0.2 0.140471 00 1.5 1.04292
0.2 0.137799 00 1.5 1.025302
0.2 0.135874 00 101.5 68.62664
0.2 0.13495684.33272
2.395978
6 7 8 9 10 11 12 13 141.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 101.5
1.0676972 1.008883 0.953309 0.900796 0.85117588 0.804289 0.759985 0.718121 45.91613
6 7 8 9 10 11 12 13 147.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 107.5
6.4672265 6.309489 6.155599 6.005463 5.85898801 5.716086 5.576669 5.440653 76.08067
147.4685136.1022125.7683116.3704107.8165100.024392.9200786.4375380.5172275.1056970.1549165.6216661.46703
57.65654.15697
1% 2% 3% 4% 5% 6% 7% 8% 9% 10%
11%
12%
13%
14%
15%
0%
2000%
4000%
6000%
8000%
10000%
12000%
14000%
16000%
Column AFColumn AG
220180
218000
1744545
39.63%
1% 2% 3% 4% 5% 6% 7% 8% 9% 10%
11%
12%
13%
14%
15%
0%
2000%
4000%
6000%
8000%
10000%
12000%
14000%
16000%
Column AFColumn AG
T yield (semi-annually Comp.)0.25 0.0633 0.984541005060761 3 2.953623
0.5 0.0649 0.968569906533004 00.75 0.0662 0.95232778992149 3 2.856983
1 0.0671 0.936131841120144 01.25 0.0679 0.919922319763022 3 2.759767
1.5 0.0684 0.904037404361417 01.75 0.0687 0.888512790949803 3 2.665538
2 0.0688 0.873465895300281 02.25 0.0689 0.858632320808621 3 2.575897
2.5 0.0688 0.84441791889045 02.75 0.0686 0.830699815940323 3 2.492099
3 0.0683 0.817520745659523 03.25 0.0680 0.804667569046304 103 82.88076
3.5 0.0676 0.7923997049888443.75 0.0672 0.780470055661786 99.18467
4 0.0667 0.7691666570304084.25 0.0662 0.758210731242333
4.5 0.0657 0.7475921205181494.75 0.0651 0.73764029902745
5 0.0645 0.7280330322532135.25 0.0639 0.718760361575749
5.5 0.0631 0.7105700242734195.75 0.0624 0.702354873140727
6 0.0615 0.6952802263793556.25 0.0605 0.688996808220823
6.5 0.0594 0.6835349639497536.75 0.0581 0.679371870035671
7 0.0567 0.6761244892580077.25 0.0550 0.674781950138117
7.5 0.0531 0.674991633872388
6.263% 0.984701 2.954102 0.007332 2.8673810.969636 0 00.954801 2.864403 0.0213280.940193 0 00.925809 2.777428 0.0344680.911645 0 00.897698 2.693093 0.046790.883964 0 0
0.87044 2.611319 0.0583310.857123 0 0
0.84401 2.532029 0.0691290.831097 0 0
₹ 99.18 0.818382 84.29332 2.719796
₹ 0.00 100.7257 2.957174
T yield (semi-annually Comp.)0.25 0.0633 0.984541005060761
0.5 0.0649 0.968569906533004 1.25 1.2107120.75 0.0662 0.95232778992149 0
1 0.0671 0.936131841120144 1.25 1.1701651.25 0.0679 0.919922319763022 0
1.5 0.0684 0.904037404361417 1.25 1.1300471.75 0.0687 0.888512790949803 0
2 0.0688 0.873465895300281 1.25 1.0918322.25 0.0689 0.858632320808621 0
2.5 0.0688 0.84441791889045 1.25 1.0555222.75 0.0686 0.830699815940323 0
3 0.0683 0.817520745659523 1.25 1.0219013.25 0.0680 0.804667569046304 0
3.5 0.0676 0.792399704988844 1.25 0.99053.75 0.0672 0.780470055661786 0
4 0.0667 0.769166657030408 1.25 0.9614584.25 0.0662 0.758210731242333 0
4.5 0.0657 0.747592120518149 1.25 0.934494.75 0.0651 0.73764029902745 0
5 0.0645 0.728033032253213 1.25 0.9100415.25 0.0639 0.718760361575749 0
5.5 0.0631 0.710570024273419 1.25 0.8882135.75 0.0624 0.702354873140727 0
6 0.0615 0.695280226379355 1.25 0.86916.25 0.0605 0.688996808220823 0
6.5 0.0594 0.683534963949753 1.25 0.8544196.75 0.0581 0.679371870035671 0
7 0.0567 0.676124489258007 101.25 68.45767.25 0.0550 0.674781950138117
7.5 0.0531 0.674991633872388 81.54601
117.5
0.007423 5 4.84285 0.0196310 0 0
0.01435 5 4.680659 0.0379470 0 0
0.020787 5 4.520187 0.0549690 0 0
0.026778 5 4.367329 0.0708140 0 0
0.03236 5 4.22209 0.0855740 0 0
0.037595 5 4.087604 0.0994170 0 0
0.042513 5 3.961999 0.1124230 0 0
0.047162 5 3.845833 0.1247160 0 0
0.051569 5 3.737961 0.136370 0 0
0.055799 5 3.640165 0.1475580 0 0
0.059907 5 3.55285 0.1584210 0 0
0.063947 5 3.476401 0.1691040 0 0
0.068105 5 3.417675 0.1801010 0 0
5.876477 105 70.99307 4.028901
6.404771 123.3467 5.425947123.3467