11
FINANCIAL INSTITUTIONS CREDIT OPINION 11 August 2021 Update RATINGS Macquarie Group Limited Domicile Sydney, New South Wales, Australia Long Term CRR Not Assigned Long Term Debt A3 Type Senior Unsecured - Fgn Curr Outlook Stable Long Term Deposit Not Assigned Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Francesco Mirenzi +61.2.9270.8176 VP-Sr Credit Officer [email protected] Si Chen +61.2.9270.1416 Associate Analyst [email protected] Patrick Winsbury +61.2.9270.8183 Associate Managing Director [email protected] CLIENT SERVICES Americas 1-212-553-1653 Asia Pacific 852-3551-3077 Japan 81-3-5408-4100 EMEA 44-20-7772-5454 Macquarie Group Limited Update to credit analysis Summary The long-term rating of Macquarie Group Limited (MGL, A3 stable) reflects its strong overall credit profile, that balances the risks of the group's continual evolution against the strength of its earnings profile and the group's strong capitalization and liquidity metrics. The rating also includes two notches of uplift to reflect our view that depositors and senior bondholders would benefit from systemic support, if needed. Moody's also maintains ratings for the group's banking subsidiary, Macquarie Bank Limited (MBL, A2/A2 stable, baa1), and an intermediate holding company housing its non-bank operations, Macquarie Financial Holdings Pty Limited (A3 stable). For the rating factor grid applicable to MBL, please refer to MBL's Credit Opinion. In particular we note: » MGL maintains a solid balance sheet position, with high levels of capital and very strong liquidity metrics. As at March 2021, its banking subsidiary reported an APRA Basel III Common Equity Tier 1 (CET 1) ratio of 12.6%. The banking subsidiary had a quarterly daily average Liquidity Coverage Ratio of 174% for the quarter ending March 2021. Management's focus on maintaining a resilient balance sheet is key to maintaining the firm's strong credit profile. » MGL's risk management is very strong with tight risk controls, cognizant of market, regulatory and reputational pressures both on an individual unit and on a portfolio basis. The well-embedded risk culture reflected in the firm's earnings performance are positive. Maintaining its disciplined risk culture remains a challenge as the group grows larger, or pursues further growth opportunities through acquisitions. » A high probability that MGL would receive systemic support in case of need, as a consequence of its significant presence in Australia's financial markets. We continue to view the regulatory and political framework in Australia to be favorable to the interests of senior bank creditors, in contrast to many developed markets. As a result, we incorporate two notches of systemic support uplift into the ratings of Macquarie Bank Limited (MBL), and, by extension, MGL.

Macquarie Group Limited

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Macquarie Group Limited

FINANCIAL INSTITUTIONS

CREDIT OPINION11 August 2021

Update

RATINGS

Macquarie Group LimitedDomicile Sydney, New South

Wales, Australia

Long Term CRR Not Assigned

Long Term Debt A3

Type Senior Unsecured - FgnCurr

Outlook Stable

Long Term Deposit Not Assigned

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Francesco Mirenzi +61.2.9270.8176VP-Sr Credit [email protected]

Si Chen +61.2.9270.1416Associate [email protected]

Patrick Winsbury +61.2.9270.8183Associate Managing [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

Macquarie Group LimitedUpdate to credit analysis

SummaryThe long-term rating of Macquarie Group Limited (MGL, A3 stable) reflects its strong overallcredit profile, that balances the risks of the group's continual evolution against the strengthof its earnings profile and the group's strong capitalization and liquidity metrics. The ratingalso includes two notches of uplift to reflect our view that depositors and senior bondholderswould benefit from systemic support, if needed.

Moody's also maintains ratings for the group's banking subsidiary, Macquarie Bank Limited(MBL, A2/A2 stable, baa1), and an intermediate holding company housing its non-bankoperations, Macquarie Financial Holdings Pty Limited (A3 stable). For the rating factor gridapplicable to MBL, please refer to MBL's Credit Opinion.

In particular we note:

» MGL maintains a solid balance sheet position, with high levels of capital and very strongliquidity metrics. As at March 2021, its banking subsidiary reported an APRA Basel IIICommon Equity Tier 1 (CET 1) ratio of 12.6%. The banking subsidiary had a quarterlydaily average Liquidity Coverage Ratio of 174% for the quarter ending March 2021.Management's focus on maintaining a resilient balance sheet is key to maintaining thefirm's strong credit profile.

» MGL's risk management is very strong with tight risk controls, cognizant of market,regulatory and reputational pressures both on an individual unit and on a portfolio basis.The well-embedded risk culture reflected in the firm's earnings performance are positive.Maintaining its disciplined risk culture remains a challenge as the group grows larger, orpursues further growth opportunities through acquisitions.

» A high probability that MGL would receive systemic support in case of need, as aconsequence of its significant presence in Australia's financial markets. We continue toview the regulatory and political framework in Australia to be favorable to the interests ofsenior bank creditors, in contrast to many developed markets. As a result, we incorporatetwo notches of systemic support uplift into the ratings of Macquarie Bank Limited (MBL),and, by extension, MGL.

Page 2: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Credit strengths

» A diversified business profile, constrained by exposure to non-lending risks.

» Conservative risk management is key to MGL's credit profile.

» Capital levels remain supportive; future positioning is a key credit consideration.

» Strong liquidity profile.

Credit challenges

» Exposure to volatile capital markets businesses, albeit declining.

» Complex and diverse nature of MGL's operations, requiring disciplined and proactive risk management.

Rating outlookThe outlook is stable for all the ratings of MGL and its subsidiaries.

Factors that could lead to an upgradeDespite its more diversified ratings profile, MGL retains exposure to financial market conditions. As a result even if operating conditionsimprove markedly, the prospect of an upgrade is unlikely. The baseline credit assessment of Macquarie's banking subsidiary, MBL,positions the firm at the higher end of the range applicable to wholesale banks.

Factors that could lead to a downgradeThe ratings would come under negative pressure should the trend towards a more diversified business profile reverse itself and resultin a higher exposure to volatile financial markets businesses. Any signs of a loss of discipline in its risk management or a materialreduction in its capital and liquidity buffers, including as a result of cumulative effects of M&A activity, would also be detrimental to itsratings.

As the ratings of MGL, MBL and MFHPL incorporate the potential for systemic support, any signal from the regulator or governmentthat suggests a less creditor-friendly stance on bank resolution could create downward pressure on the supported ratings. In particularany signs of a reduction in the degree of a support available to, or expectation of greater loss absorbency by, holding companies couldlead to downward pressure on the ratings of Macquarie's holding company, MGL.

Further deterioration in the operating environment faced by MBL and MGL could lead to a change in their macro profile and place theirratings under downward pressure.

We view the Macquarie legal entities as closely intertwined, with a high degree of operational and financial linkages. However, shouldin the medium-to-long run there be a sharpening of the boundaries between the group's bank and non-bank entities, it could lead togreater divergence of their credit profiles and rating outcomes.

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 3: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Key indicators

Exhibit 1

Macquarie Group Limited (Consolidated Financials) [1]

03-212 03-202 03-192 03-182 03-172 CAGR/Avg.3

Total Assets (AUD Million) 227,270.0 211,982.0 185,595.0 180,291.0 171,095.0 7.44

Total Assets (USD Million) 173,100.1 129,743.9 131,837.1 138,291.8 130,520.2 7.34

Tangible Common Equity (AUD Million) 18,684.8 17,122.7 14,846.3 14,519.0 13,406.0 8.74

Tangible Common Equity (USD Million) 14,231.3 10,480.0 10,546.0 11,136.8 10,226.8 8.64

Problem Loans / Gross Loans (%) 1.9 2.1 2.5 1.1 2.1 1.95

Tangible Common Equity / Risk Weighted Assets (%) 21.8 19.3 20.5 16.4 -- 19.56

Problem Loans / (Tangible Common Equity + Loan Loss Reserve) (%) 10.2 11.0 12.6 5.3 11.4 10.15

Net Interest Margin (%) 1.2 1.2 1.2 1.4 1.4 1.35

PPI / Average RWA (%) 3.8 3.4 3.0 2.9 -- 3.36

Net Income / Tangible Assets (%) 1.3 1.3 1.6 1.4 1.3 1.45

Cost / Income Ratio (%) 72.1 76.4 78.2 74.6 73.4 75.05

Market Funds / Tangible Banking Assets (%) 36.0 40.5 39.9 44.4 45.7 41.35

Liquid Banking Assets / Tangible Banking Assets (%) 37.2 31.1 33.5 32.9 36.2 34.25

Gross Loans / Due to Customers (%) 126.1 141.1 139.4 152.9 134.4 138.85

[1] All figures and ratios are adjusted using Moody's standard adjustments. [2] Basel III - fully loaded or transitional phase-in; IFRS. [3] May include rounding differences because of thescale of reported amounts. [4] Compound annual growth rate (%) based on the periods for the latest accounting regime. [5] Simple average of periods for the latest accounting regime. [6]Simple average of Basel III periods.Sources: Moody's Investors Service and company filings

ProfileMacquarie Group Limited (MGL) is the non-operating holding company of the Macquarie Group. The group offers asset management;finance, banking, advisory services and risk and capital solutions gloablly. As at 31 March 2021, the group reported consolidated assetsof AUD 230.7 billion.

MGL was formed in 2007 when Macquarie Bank Limited (MBL, established as Hill Samuel Australia Limited in 1969, renamed MBLin 1985, and listed in 1996) was reorganizsed under a holding company structure. Since 2007, MGL’s shares have been listed on theAustralian Securities Exchange (Ticker: MQG).

Detailed credit considerationsA diversified business profile, constrained by exposure to non-lending risksMGL's earnings are highly diversified by product and geography. MGL's activities are carried out through four primary business lines:Macquarie Asset Management, Banking and Financial Services, Commodities and Global Markets as well as Macquarie Capital.

MGL benefits from a highly diverse business profile, with a history of strong earnings contribution from its more stable lines of business,including asset management, asset finance and banking. This provides the group with a strong and stable earnings base, enabling it tobetter absorb earnings shocks that may arise from market volatility that would affect its markets facing businesses (Exhibits 2 and 3).The group's (and MBL's) diversification account for a positive adjustment we apply to the financial profile of MBL in its scorecard.

3 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 4: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Exhibit 2

Net profit contribution by divisionFor the year ending 31 March 2021

Exhibit 3

Strong earnings built on a base of stable businessesHalf-yearly profits excluding Corporate Centre costs

0

500

1,000

1,500

2,000

2,500

3,000

Macquarie AssetManagement

Banking andFinancial Services

Commodities andGlobal Markets

Macquarie Capital

AU

D m

illio

ns

Source: Company disclosures

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 Sep-20 Mar-21

AU

D m

illio

ns

Annuities-style Capital markets

Source: Company disclosures

Despite this, MGL continues to have a material presence in capital markets, which are subject to greater earnings volatility. In our view,this constrains the firm's overall risk profile. Accordingly, we have adjusted the Asset Risk section of the MBL scorecard to place thisfactor in the `baa' rating range that we believe to better reflect the balance of risks faced by MBL.

Underlying earnings trends are:

» Strong contribution to earnings from Macquarie Asset Management (“MAM”) and Commodities and Global Markets (“CGM”) infiscal year 2021 (Exhibit 4), respectively contributing 34% and 42% of net income for the year period.

» CGM's net profit contribution of AUD 2.6 billion was up 50% compared to the prior fiscal year, due to strong client activity,inventory management and trading results across multiple sectors.

» Net profit contributions from MAM was down 5% to AUD 2.1 billion compared to the prior fiscal year. Assets under managementdecreased 6% to AUD 562.2 billion as at March 2021. Base fees were down 2% to AUD 2.0 billion, and performance fees weresignificantly down 20% to AUD 653 million from AUD 821 million for fiscal year 2020 (Exhibit 5). We expect performance fees tocontinue to be a large contributor, but note that on a through the cycle basis, we view the base fee stream generated by MAM to bethe key contributor to the group's profitability.

» Macquarie Capital reported a net profit contribution of AUD 651 million, down 15% from AUD 763 million at fiscal year 2020. Thiswas driven by lower fee and commission income which was down 13%, whilst investment-related income was down 7% due tofewer asset realisations compared to the prior year.

» BFSs' net profit contribution was flat at AUD 771 million as stronger personal banking income offset lower business banking income.Employment expenses remained elevated, with higher headcount to support customer through the coronavirus pandemic as well asincreased costs associated with investment in technology. The home loan portfolio was up 29% from fiscal year 2020, representingapproximately 3.4% of the Australian market. We expect intense competition for Australian mortgages, combined with the verylow interest rate environment will result in margin pressure in 2022.

4 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 5: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Exhibit 4

Profit growth waterfallFY21 compared to FY20

2,731

-103

1

863

-112-194

-171

3,015

0

500

1000

1500

2000

2500

3000

3500

4000

FY20 MAM BFS CGM MacCap Corporatecentre

Taxexpense

FY21

AU

D m

illio

ns

Source: Company disclosures

Exhibit 5

Macquarie Asset Management base and performance fees

0

100

200

300

400

500

600

700

800

900

1,000

1,100

Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 Sep-20 Mar-21

AU

D m

illio

ns

Base Fee Income Performance Fee Income

Source: Company disclosures, Moody's Investors Service

Conservative risk management is key to MGL's credit profileThe benefits of MGL's global scope and diversification also raises the level of operational complexities and risk management challenges.In addition it exposes the firm to and risks associated with the evolution of the group's business model. As a result, we adjusted MBL'sfinancial profile negatively by one notch.

We consider MGL's ability to maintain a conservative risk culture as being one of the firm's most difficult tasks. The diversity of MGL'sbusiness requires tight risk controls, cognizant of market, regulatory and reputational pressures both on an individual unit and ona portfolio basis. To date, management has been focused on containing its markets exposure through a combination of tight riskmanagement oversight and an emphasis on less volatile streams of trading revenue.

MGL has a well-embedded risk culture and the firm's track record and ability to limit earnings volatility are positive. Maintaining itsdisciplined risk culture remains a challenge as the group grows larger, or pursues further growth opportunities through acquisitions.

Asset quality rebounds, but outlook still uncertainNonperforming loans, classified as Stage 3 under the accounting standards, have returned to March 2020 levels, reflecting the strengthof the recovery. This has led to a drop in the bank's nonperforming loans ratio to 1.3% as at March 2021 (fiscal year 2021), from 1.9%at September 2020. However, we believe nonperforming loans are a lagging indicator as some borrowers' COVID-related deferralpackages may still become delinquent in the future, potentially raising the level of nonperforming loans. Furthermore the recentlyinstated lock-downs in Sydney and Melbourne, Australia's two most populous cities, raise the level of uncertainty around future assetquality trends.

5 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 6: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

That said, we expect the ultimate level of problem loans and eventual credit losses would be manageable for MBL. The bank reportedStage 3 loan assets of AUD1.9 billion for fiscal year 2021 increased by 41% from fiscal year 2020, but Stage 2 assets experienceda decrease of 19% in credit risk to AUD11.2 billion for fiscal year 2021. As a result, MBL's total expected credit loss allowance hasdecreased to AUD776 million as at March 2021, compared to AUD980 million at September 2020 and AUD852 million at March 2020.

In determining expected credit losses MBL and the broader Macquarie group, has incorporated forward-looking information todetermine baseline, upside and downside economic projections, which are then probability weighted. Macquarie's baseline projections,representing the most likely outcome, include the following scenarios;

» Australia – unemployment to fall from a peak of ~7.1% in mid-2020, house prices increase by ~8% in 2021.

» US – unemployment to fall from a peak of ~13% during H1 2020, GDP contracted ~10% during H1 2020 but is expected to returnto pre-pandemic levels in Q2 2021

Capital levels remain supportive; future positioning is a key credit considerationThe firm's capital requirements are a combination of Basel III capital requirements for its banking operations contained within MBL andadditional capital requirements in respect of its non-banking operations calculated on the basis of an economic capital adequacy model(reviewed by the Australian Prudential Regulation Authority).

As at March 2021, MBL, MGL's banking subsidiary, reported a Common Equity Tier 1 (CET 1) ratio of 12.6%, calculated with APRA'scapital methodology (Exhibit 6) and a self-reported “Harmonized” Basel III ratio of 16.2%. On an overall group basis, as at March 2021,Macquarie had AUD 8.8 billion of capital buffers relative to APRA's requirements, assuming a minimum Tier 1 ratio of 8.5% of thegroup's risk-weighted assets.

Exhibit 6

Common equity Tier 1 ratio of Macquarie Bank Limited

0%

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

11%

12%

13%

14%

Sep-17 Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 Sep-20 Mar-21

Source: Company disclosures, Moody's Investors Service

Strong liquidity profileOn a consolidated level, MGL's liquidity metrics remain strong. As at March 2021, the group's cash and liquid asset portfolio stood atAUD 41.6 billion and MBL's quarterly daily average Liquidity Coverage Ratios at the March 2021 quarter was 174%. MGL's standardliquidity policy is to ensure that at least twelve months' maturities can be met from internal sources. This is reflected in MBL's very high`a1' Liquid Resources score.

The group's external wholesale funding is chiefly raised by MBL. The bank has also successfully grown its deposit base, up 26% fromMarch 2020. Factors we would view to support the stickiness of such deposits are the fact that they are transaction accounts withrelatively small average balances, such that there would be a high degree of coverage by Australia's Financial Claims Scheme (a form ofdeposit insurance).

6 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 7: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

The group’s funding structure remains exposed to high levels of wholesale funding. However, the weighted average maturity of thefirm’s long-term wholesale funding is 4.7 years, mitigating some of these concerns. Deposits rose to AUD 84.2 billion, up from 67.3billion at March 2020.

Environmental, Social and Governance (ESG) considerationsIn line with our general view for the banking sector, MGL has a low exposure to environmental risks. We view the banking sector ashaving a moderate exposure to social risk. Refer to our Environmental and Social risks heat maps for further information.

Governance is a key area of focus for banks that require ongoing monitoring. In this regard, we acknowledge the bank's track record oflow loan losses and maintenance of balance-sheet strength.

MGL's rating is supported by Australia's strong operating environmentAustralia's Strong+ Macro Profile reflects the country's very high degree of economic resilience, institutional and government financialstrength, and low susceptibility to event risk. Australia has had 28 years of uninterrupted economic growth, and unemploymentremains low. Our baseline scenario project a recovery in real GDP growth to 4.5% in 2021 and 2.8% in 2022.

The government's economic support package has provided financial assistance to companies and individuals, effectively mitigatingthe negative impact of reduced activity caused by the pandemic. Fiscal measures and partial government guarantees have providedcredit to small and medium-sized enterprises while wage subsidies and debt rescheduling efforts by banks have relieved the immediatepressure on borrowers and minimised a potential wave of bankruptcies. As the pandemic has been successfully contained, and with thescheduled rollout of vaccinations, confidence is high and economic activity has rebounded.

Government wage subsidy payments and bank loan forbearance expired at the end of March, which will highlight the underlyingimpact of the pandemic on residential mortgage quality and small business loans. Household debt is high, with household debt/annualised disposable income at 181% as of March 2021. However, employment growth, low interest rates, rebounding house pricesand low loan to value ratios on home loans, and small business loans which are typically secured by residential properties, shouldprovide buffers to asset quality risk.

Australian banks’ very strong pricing power has historically been supported by the high level of concentration in the banking sector.While loan loss charges have increased during the pandemic and loan volumes declined, rebounding economic conditions are onceagain supporting demand for credit. To date banks have successfully preserved net interest margin as lower funding costs, assisted bylow cost funding facilities from the RBA, offsetting the impact of the low interest rate environment on interest income.

Australia's structural reliance on external financing remains a key vulnerability. However, Australian banks have been extending theterm structure of their wholesale market funding for a number of years and pre-fund upcoming maturities well in advance. The RBA'scommitted liquidity facility, combined with its bond purchases and term-repo operations, has boosted system-level liquidity. Atemporary reciprocal swap line arrangement between the RBA and the US Federal Reserve has facilitated access to US dollar liquidity.

Support and structural considerationsGovernment SupportWe believe the probability that MGL would benefit from systemic support in case of need to be high. In contrast to many crisis-hiteconomies, we view the regulatory and political framework in Australia to continue to be favorable to bank creditor interests. We alsonote that, to date, the regulatory focus in Australia has been heavily on the preservation of systemic stability and that the Macquariegroup as a whole has a significant presence in Australia's financial markets.

Within the group, we believe that the chief beneficiary of support would likely be MBL, and accordingly we incorporate two notchesof systemic support in its A2 rating. We note that during the global financial crisis in 2008-10, only MBL was eligible under thegovernment's guarantee programme for debt and large deposits.

Nevertheless, considering the high degree of operational and financial integration between MGL and its operating subsidiaries, weview their credit profiles to be closely linked. In particular, although there is a global regulatory trend towards “pre-positioning”, suchas requiring separate, or easily separable, IT systems for different legal entities; we view the probability that, in a crisis, the Macquarie

7 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 8: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

group could swiftly be unbundled to be relatively low and, consequently, we believe it increases the probability that the group would besupported as a whole.

MGL'S relationship to the ratings of its operating subsidiariesMGL's A3 rating is positioned one notch below the A2 rating of MBL. MBL dominates the group both in terms of assets and earnings.MGL's rating is positioned in line with Moody's usual notching practice for holding companies, which recognizes the structuralsubordination of MGL's creditors to those of its principal operating subsidiary.

We assign the following ratings to MGL's principal operating subsidiaries:

» Macquarie Bank Limited has a baseline credit assessment of baa1. The bank's A2 / P-1 for deposit and debt ratings incorporate twonotches of uplift for potential systemic support.

» Macquarie Financial Holdings Pty Limited is the intermediate holding company for non-bank's entities. MFHPL's operations areclosely interlinked: one of the group's four business lines cross over the boundaries between MBL and MFHPL. MFHPL's issuer ratingincorporates uplift for systemic support as a result of its close integration with the bank.

We continue to view the Macquarie businesses as closely intertwined, with a high degree of operational and financial linkages.However, should in the medium-to-long run the transfer serve to sharpen the boundaries between the group's bank and non-bankentities, it could lead to greater divergence of their credit profiles and rating outcomes.

8 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 9: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Ratings

Exhibit 7

Category Moody's RatingMACQUARIE GROUP LIMITED

Outlook StableIssuer Rating A3Senior Unsecured A3ST Issuer Rating P-2Other Short Term (P)P-2

MACQUARIE FINANCIAL HOLDINGS PTY LIMITED

Outlook StableIssuer Rating A3ST Issuer Rating P-2

MACQUARIE INTERNATIONAL FINANCE LIMITED

Outlook StableIssuer Rating A3ST Issuer Rating P-2

MACQUARIE BANK LIMITED

Outlook StableCounterparty Risk Rating A1/P-1Bank Deposits A2/P-1Baseline Credit Assessment baa1Adjusted Baseline Credit Assessment baa1Counterparty Risk Assessment A1(cr)/P-1(cr)Issuer Rating A2Senior Unsecured A2Subordinate Baa3 (hyb)Commercial Paper P-1Other Short Term (P)P-1

MACQUARIE BANK LIMITED, LONDON BRANCH

Outlook StableCounterparty Risk Rating A1/P-1Counterparty Risk Assessment A1(cr)/P-1(cr)Senior Unsecured A2Pref. Stock Non-cumulative Ba1 (hyb)

MACQUARIE BANK LIMITED, SINGAPORE BRANCH

Counterparty Risk Rating A1/P-1Counterparty Risk Assessment A1(cr)/P-1(cr)Senior Unsecured MTN (P)A2

MACQUARIE FINANCE LIMITED

BACKED Pref. Stock Non-cumulative -DomCurr

Ba1 (hyb)

Source: Moody's Investors Service

9 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 10: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

© 2021 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S CREDIT RATINGS AFFILIATES ARE THEIR CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDITCOMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MATERIALS, PRODUCTS, SERVICES AND INFORMATION PUBLISHED BY MOODY’S (COLLECTIVELY,“PUBLICATIONS”) MAY INCLUDE SUCH CURRENT OPINIONS. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUALFINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE APPLICABLE MOODY’SRATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’SCREDIT RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICEVOLATILITY. CREDIT RATINGS, NON-CREDIT ASSESSMENTS (“ASSESSMENTS”), AND OTHER OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOTSTATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK ANDRELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. AND/OR ITS AFFILIATES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHEROPINIONS AND PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHEROPINIONS AND PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. MOODY’S CREDITRATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DO NOT COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR.MOODY’S ISSUES ITS CREDIT RATINGS, ASSESSMENTS AND OTHER OPINIONS AND PUBLISHES ITS PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDINGTHAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE,HOLDING, OR SALE.

MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS, AND PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESSAND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS OR PUBLICATIONS WHEN MAKING AN INVESTMENTDECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIEDOR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USEFOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTENCONSENT.MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM ISDEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing its Publications.To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDITRATING, ASSESSMENT, OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any credit rating,agreed to pay to Moody’s Investors Service, Inc. for credit ratings opinions and services rendered by it fees ranging from $1,000 to approximately $5,000,000. MCO and Moody’sInvestors Service also maintain policies and procedures to address the independence of Moody’s Investors Service credit ratings and credit rating processes. Information regardingcertain affiliations that may exist between directors of MCO and rated entities, and between entities who hold credit ratings from Moody’s Investors Service and have also publiclyreported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading “Investor Relations — Corporate Governance —Director and Shareholder Affiliation Policy.”Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as tothe creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any credit rating, agreed to pay to MJKK or MSFJ (as applicable) for credit ratings opinions and servicesrendered by it fees ranging from JPY125,000 to approximately JPY550,000,000.MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1296530

10 11 August 2021 Macquarie Group Limited: Update to credit analysis

Page 11: Macquarie Group Limited

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

11 11 August 2021 Macquarie Group Limited: Update to credit analysis