Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

Embed Size (px)

Citation preview

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    1/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 1 of 22 March 2011

    AUN School District County112011103 Bermudian Springs SD Adams $5,747,054 2.52% $141,267 $5,605,787 $141,267 $207,500 $1,520 $12,800 $10,375 3.66%

    112011603 Conewago Valley SD Adams $7,813,325 3.03% $229,999 $7,583,326 $229,999 $389,800 $2,260 $24,680 $0 2.90%

    112013054 Fairfield Area SD Adams $3,144,229 2.10% $64,653 $3,079,576 $64,653 $125,500 $60 $4,220 $6,275 0.16%

    112013753 Gettysburg Area SD Adams $6,708,951 1.66% $109,426 $6,599,525 $109,426 $315,700 $2,340 $20,740 $0 3.71%

    112015203 Littlestown Area SD Adams $5,877,033 2.18% $125,336 $5,751,697 $125,336 $214,400 $450 $11,540 $10,720 0.70%

    112018523 Upper Adams SD Adams $5,952,070 2.17% $126,337 $5,825,733 $126,337 $176,100 $1,920 $21,480 $8,805 5.45%

    103020603 Allegheny Valley SD Allegheny $2,153,388 2.60% $54,543 $2,098,845 $54,543 $112,300 $30 $8,900 $5,615 0.09%

    103020753 Avonworth SD Allegheny $2,210,793 2.10% $45,530 $2,165,263 $45,530 $143,600 $420 $2,720 $7,180 0.97%

    103021102 Baldwin-Whitehall SD Allegheny $8,801,272 2.92% $249,454 $8,551,818 $249,454 $424,500 $3,580 $22,360 $0 4.22%

    103021252 Bethel Park SD Allegheny $7,911,938 2.93% $224,979 $7,686,959 $224,979 $466,500 $660 $8,080 $0 0.47%103021453 Brentwood Borough SD Allegheny $4,325,081 2.30% $97,093 $4,227,988 $97,093 $126,300 $270 $9,480 $6,315 0.71%

    103021603 Carlynton SD Allegheny $3,742,372 2.46% $89,924 $3,652,448 $89,924 $151,000 $240 $18,540 $7,550 0.53%

    103021752 Chartiers Valley SD Allegheny $4,451,882 3.32% $143,254 $4,308,628 $143,254 $346,400 $1,300 $15,980 $0 1.88%

    103021903 Clairton City SD Allegheny $6,328,075 1.59% $98,796 $6,229,279 $98,796 $89,600 $0 $21,630 $8,960 0.00%

    103022103 Cornell SD Allegheny $1,600,340 3.57% $55,133 $1,545,207 $55,133 $74,100 $0 $12,750 $7,410 0.00%

    103022253 Deer Lakes SD Allegheny $5,338,617 2.14% $111,737 $5,226,880 $111,737 $204,000 $150 $8,500 $10,200 0.25%

    103022503 Duquesne City SD Allegheny $5,788,156 1.57% $89,297 $5,698,859 $89,297 $81,700 $0 $12,300 $8,170 0.00%

    103022803 East Allegheny SD Allegheny $5,966,162 2.84% $164,691 $5,801,471 $164,691 $193,000 $180 $29,850 $9,650 0.31%

    103023153 Elizabeth Forward SD Allegheny $8,350,213 2.34% $190,543 $8,159,670 $190,543 $268,200 $0 $15,220 $0 0.00%

    103023912 Fox Chapel Area SD Allegheny $2,902,068 3.73% $104,391 $2,797,677 $104,391 $447,500 $1,170 $14,260 $0 0.87%103024102 Gateway SD Allegheny $6,505,261 2.72% $172,213 $6,333,048 $172,213 $387,600 $1,020 $24,560 $0 1.32%

    103024603 Hampton Township SD Allegheny $4,504,705 3.13% $136,737 $4,367,968 $136,737 $307,400 $390 $5,180 $0 0.42%

    103024753 Highlands SD Allegheny $10,514,924 2.23% $229,164 $10,285,760 $229,164 $281,900 $210 $41,340 $0 0.25%

    103025002 Keystone Oaks SD Allegheny $4,406,223 2.52% $108,438 $4,297,785 $108,438 $216,900 $940 $13,960 $10,845 2.17%

    103026002 McKeesport Area SD Allegheny $21,918,119 1.87% $402,886 $21,515,233 $402,886 $432,700 $150 $80,250 $0 0.12%

    103026303 Montour SD Allegheny $3,491,898 2.66% $90,632 $3,401,266 $90,632 $307,900 $540 $9,680 $0 0.58%

    103026343 Moon Area SD Allegheny $5,712,827 2.92% $162,294 $5,550,533 $162,294 $374,100 $330 $10,700 $0 0.29%

    103026402 Mt Lebanon SD Allegheny $5,351,908 3.90% $200,738 $5,151,170 $200,738 $513,800 $1,400 $2,700 $0 1.36%

    103026852 North Allegheny SD Allegheny $8,073,405 3.35% $261,347 $7,812,058 $261,347 $791,200 $2,040 $6,720 $0 0.86%

    103026902 North Hills SD Allegheny $5,257,052 3.64% $184,879 $5,072,173 $184,879 $445,500 $1,120 $17,200 $0 1.26%

    103026873 Northgate SD Allegheny $3,658,742 2.93% $104,114 $3,554,628 $104,114 $137,600 $240 $17,250 $6,880 0.58%

    103027352 Penn Hills SD Allegheny $14,777,039 2.40% $345,923 $14,431,116 $345,923 $485,100 $540 $68,280 $0 0.37%

    103021003 Pine-Richland SD Allegheny $4,538,794 4.51% $195,772 $4,343,022 $195,772 $442,200 $330 $4,540 $0 0.25%

    102027451 Pittsburgh SD Allegheny $145,847,292 1.10% $1,586,744 $144,260,548 $1,586,744 $2,903,200 $7,120 $599,400 $0 1.23%

    103027503 Plum Borough SD Allegheny $11,650,029 2.45% $278,192 $11,371,837 $278,192 $421,600 $300 $14,480 $0 0.24%

    Column DThis is the total proposed Basic Education Funding for2011-2012. Total is the sum of columns G and H.

    Columns I, J, K, LThese are the individual components of the Student-Focused Funding Supplementthat, when multiplied by the value in column O, results in column H.

    Column G

    This is the current 2010-2011 estimated BasicEducation Funding state appropriation. FederalEdJobs funds will replace $387.816 million.

    Columns M, NThese are the concentation percentages used in the calculation of columns J and K,respectively.

    Column HThis is the proposed 2011-2012 formula-drivenincreaseadded to the 2010-2011 estimated BEF in column G.

    Columns P, Q, R, S, TThese are the data elements used in the formula.

    2011-2012Proposed

    BEF

    Percent

    Increase

    Dollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    Supplement

    Base

    Supplement

    EnglishLanguage

    Learner

    Supplement

    Poverty

    Supplement

    District Size

    Supplement

    ELL

    Concentration

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    2/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 2 of 22 March 2011

    AUN School District County112011103 Bermudian Springs SD Adams

    112011603 Conewago Valley SD Adams

    112013054 Fairfield Area SD Adams

    112013753 Gettysburg Area SD Adams

    112015203 Littlestown Area SD Adams

    112018523 Upper Adams SD Adams

    103020603 Allegheny Valley SD Allegheny

    103020753 Avonworth SD Allegheny

    103021102 Baldwin-Whitehall SD Allegheny

    103021252 Bethel Park SD Allegheny103021453 Brentwood Borough SD Allegheny

    103021603 Carlynton SD Allegheny

    103021752 Chartiers Valley SD Allegheny

    103021903 Clairton City SD Allegheny

    103022103 Cornell SD Allegheny

    103022253 Deer Lakes SD Allegheny

    103022503 Duquesne City SD Allegheny

    103022803 East Allegheny SD Allegheny

    103023153 Elizabeth Forward SD Allegheny

    103023912 Fox Chapel Area SD Allegheny

    103024102 Gateway SD Allegheny

    103024603 Hampton Township SD Allegheny

    103024753 Highlands SD Allegheny

    103025002 Keystone Oaks SD Allegheny

    103026002 McKeesport Area SD Allegheny

    103026303 Montour SD Allegheny

    103026343 Moon Area SD Allegheny

    103026402 Mt Lebanon SD Allegheny

    103026852 North Allegheny SD Allegheny

    103026902 North Hills SD Allegheny

    103026873 Northgate SD Allegheny

    103027352 Penn Hills SD Allegheny

    103021003 Pine-Richland SD Allegheny

    102027451 Pittsburgh SD Allegheny

    103027503 Plum Borough SD Allegheny

    Column DThis is the total proposed Basic Education Funding for2011-2012. Total is the sum of columns G and H.

    Column GThis is the current 2010-2011 estimated BasicEducation Funding state appropriation. FederalEdJobs funds will replace $387.816 million.

    Column HThis is the proposed 2011-2012 formula-drivenincreaseadded to the 2010-2011 estimated BEF in column G.

    30.84% 0.6084 2,075 76 640 0.6084 17.6

    31.66% 0.5519 3,898 113 1,234 0.5519 17.0

    16.81% 0.4752 1,255 2 211 0.4752 15.9

    32.85% 0.3230 3,157 117 1,037 0.3230 16.0

    26.91% 0.5286 2,144 15 577 0.5286 16.0

    40.66% 0.6065 1,761 96 716 0.6065 19.4

    39.63% 0.4300 1,123 1 445 0.4300 25.6

    9.47% 0.2958 1,436 14 136 0.2958 21.9

    26.34% 0.5538 4,245 179 1,118 0.5538 29.6

    8.66% 0.4734 4,665 22 404 0.4734 27.037.53% 0.6820 1,263 9 474 0.6820 35.1

    40.93% 0.5071 1,510 8 618 0.5071 29.4

    23.07% 0.3939 3,464 65 799 0.3939 24.8

    80.47% 0.8220 896 0 721 0.8220 27.6

    57.35% 0.5849 741 0 425 0.5849 26.4

    20.83% 0.5014 2,040 5 425 0.5014 22.1

    50.18% 0.8740 817 0 410 0.8740 27.6

    51.55% 0.7078 1,930 6 995 0.7078 32.7

    28.37% 0.6723 2,682 0 761 0.6723 29.3

    15.93% 0.2255 4,475 39 713 0.2255 24.6

    31.68% 0.4168 3,876 51 1,228 0.4168 22.8

    8.43% 0.4369 3,074 13 259 0.4369 24.6

    48.88% 0.7085 2,819 7 1,378 0.7085 29.0

    32.18% 0.4469 2,169 47 698 0.4469 25.4

    61.82% 0.7852 4,327 5 2,675 0.7852 20.3

    15.72% 0.2849 3,079 18 484 0.2968 20.7

    14.30% 0.4214 3,741 11 535 0.4214 26.8

    2.63% 0.3876 5,138 70 135 0.3876 28.1

    4.25% 0.3267 7,912 68 336 0.3267 23.7

    19.30% 0.3986 4,455 56 860 0.3986 23.5

    41.79% 0.6428 1,376 8 575 0.6428 29.8

    46.92% 0.6245 4,851 18 2,276 0.6245 29.5

    5.13% 0.4379 4,422 11 227 0.4379 25.5

    68.82% 0.4521 29,032 356 19,980 0.4521 21.3

    17.17% 0.6375 4,216 10 724 0.6375 27.6

    Poverty

    Concentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM

    2009-10

    LEP

    2009-10Free &

    Reduced

    Eligible

    2011-12Estimated

    MV/PI

    Aid Ratio

    2009-10EstimatedEqualized

    Mills

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    3/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 3 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    103027753 Quaker Valley SD Allegheny $1,100,205 2.98% $31,850 $1,068,355 $31,850 $196,200 $480 $5,840 $9,810 0.82%

    103028203 Riverview SD Allegheny $2,634,439 2.41% $61,954 $2,572,485 $61,954 $110,800 $60 $6,720 $5,540 0.18%

    103028302 Shaler Area SD Allegheny $10,038,761 3.25% $315,735 $9,723,026 $315,735 $507,600 $510 $26,400 $0 0.33%

    103028653 South Allegheny SD Allegheny $8,865,085 1.81% $158,006 $8,707,079 $158,006 $172,600 $30 $21,780 $8,630 0.06%

    103028703 South Fayette Township SD Allegheny $2,659,452 4.91% $124,349 $2,535,103 $124,349 $228,000 $360 $5,940 $11,400 0.53%

    103028753 South Park SD Allegheny $5,798,359 2.66% $150,381 $5,647,978 $150,381 $213,600 $240 $7,800 $10,680 0.37%

    103028833 Steel Valley SD Allegheny $7,504,482 2.06% $151,321 $7,353,161 $151,321 $204,000 $270 $31,380 $10,200 0.44%

    103028853 Sto-Rox SD Allegheny $7,441,926 2.18% $159,010 $7,282,916 $159,010 $160,800 $120 $34,560 $8,040 0.25%

    103029203 Upper Saint Clair SD Allegheny $3,747,949 4.17% $149,919 $3,598,030 $149,919 $408,800 $880 $3,320 $0 1.08%

    103029403 West Allegheny SD Allegheny $5,023,986 3.37% $163,779 $4,860,207 $163,779 $318,100 $450 $12,920 $0 0.47%

    103029553 West Jefferson Hills SD Allegheny $5,150,259 3.20% $159,561 $4,990,698 $159,561 $284,200 $450 $7,480 $0 0.53%

    103029603 West Mifflin Area SD Allegheny $6,105,936 3.73% $219,831 $5,886,105 $219,831 $307,400 $120 $38,670 $0 0.13%

    103029803 Wilkinsburg Borough SD Allegheny $6,646,182 2.66% $172,499 $6,473,683 $172,499 $189,900 $240 $33,000 $9,495 0.42%

    103029902 Woodland Hills SD Allegheny $13,455,324 2.62% $343,723 $13,111,601 $343,723 $509,700 $510 $90,390 $0 0.33%

    128030603 Apollo-Ridge SD Armstrong $7,616,425 1.83% $136,535 $7,479,890 $136,535 $154,900 $60 $19,950 $7,745 0.13%

    128030852 Armstrong SD Armstrong $26,400,584 1.66% $430,156 $25,970,428 $430,156 $580,600 $150 $72,090 $0 0.09%

    128033053 Freeport Area SD Armstrong $6,293,863 2.17% $133,691 $6,160,172 $133,691 $202,700 $0 $11,140 $10,135 0.00%

    128034503 Leechburg Area SD Armstrong $3,809,138 1.63% $61,170 $3,747,968 $61,170 $79,000 $0 $6,120 $7,900 0.00%

    127040503 Aliquippa SD Beaver $7,478,903 1.60% $117,430 $7,361,473 $117,430 $124,500 $120 $26,610 $6,225 0.32%

    127040703 Ambridge Area SD Beaver $9,778,231 1.87% $179,444 $9,598,787 $179,444 $283,000 $120 $22,160 $0 0.14%

    127041203 Beaver Area SD Beaver $5,105,106 2.43% $121,045 $4,984,061 $121,045 $206,100 $60 $5,880 $10,305 0.10%

    127041503 Big Beaver Falls Area SD Beaver $9,631,561 1.84% $173,774 $9,457,787 $173,774 $179,900 $90 $34,950 $8,995 0.17%

    127041603 Blackhawk SD Beaver $8,264,942 1.88% $152,731 $8,112,211 $152,731 $258,300 $90 $11,120 $0 0.12%

    127042003 Central Valley SD Beaver $7,713,122 1.61% $122,490 $7,590,632 $122,490 $230,500 $330 $12,640 $0 0.48%

    127042853 Freedom Area SD Beaver $7,311,100 1.62% $116,858 $7,194,242 $116,858 $162,400 $0 $12,500 $8,120 0.00%

    127044103 Hopewell Area SD Beaver $9,258,798 1.79% $162,438 $9,096,360 $162,438 $255,700 $180 $12,480 $0 0.23%

    127045303 Midland Borough SD Beaver $2,737,878 1.65% $44,344 $2,693,534 $44,344 $42,700 $60 $7,200 $4,270 0.47%

    127045653 New Brighton Area SD Beaver $9,851,098 1.68% $162,844 $9,688,254 $162,844 $177,300 $30 $25,980 $8,865 0.06%

    127045853 Riverside Beaver County SD Beaver $7,241,050 1.74% $124,040 $7,117,010 $124,040 $168,200 $150 $10,640 $8,410 0.30%

    127046903 Rochester Area SD Beaver $5,630,891 1.61% $88,967 $5,541,924 $88,967 $95,500 $60 $17,790 $9,550 0.21%

    127047404 South Side Area SD Beaver $9,309,323 1.03% $95,244 $9,214,079 $95,244 $129,100 $0 $8,340 $6,455 0.00%

    127049303 Western Beaver County SD Beaver $4,961,140 1.43% $70,010 $4,891,130 $70,010 $86,200 $0 $6,600 $8,620 0.00%

    108051003 Bedford Area SD Bedford $7,022,526 2.15% $147,815 $6,874,711 $147,815 $229,400 $60 $17,940 $11,470 0.09%

    108051503 Chestnut Ridge SD Bedford $7,623,616 1.70% $127,170 $7,496,446 $127,170 $162,900 $120 $24,300 $8,145 0.25%

    108053003 Everett Area SD Bedford $5,481,202 2.05% $110,260 $5,370,942 $110,260 $144,200 $30 $22,170 $7,210 0.07%

    108056004 Northern Bedford County SD Bedford $5,354,967 1.76% $92,415 $5,262,552 $92,415 $114,700 $30 $8,660 $5,735 0.09%

    108058003 Tussey Mountain SD Bedford $6,835,198 1.51% $101,460 $6,733,738 $101,460 $114,000 $30 $18,030 $5,700 0.09%

    114060503 Antietam SD Berks $3,051,933 2.64% $78,421 $2,973,512 $78,421 $109,800 $660 $7,840 $5,490 3.01%

    114060753 Boyertown Area SD Berks $13,471,154 2.56% $335,687 $13,135,467 $335,687 $692,400 $480 $20,740 $0 0.23%

    114060853 Brandywine Heights Area SD Berks $3,650,144 2.67% $95,047 $3,555,097 $95,047 $181,300 $30 $5,820 $9,065 0.06%

    114061103 Conrad Weiser Area SD Berks $5,749,079 2.79% $156,077 $5,593,002 $156,077 $287,800 $720 $14,660 $0 1.25%

    114061503 Daniel Boone Area SD Berks $7,862,941 3.45% $261,875 $7,601,066 $261,875 $416,100 $300 $12,200 $0 0.24%

    114062003 Exeter Township SD Berks $7,907,511 3.32% $254,375 $7,653,136 $254,375 $446,600 $1,320 $14,160 $0 0.99%114062503 Fleetwood Area SD Berks $5,475,523 3.11% $165,142 $5,310,381 $165,142 $275,700 $900 $9,460 $0 1.63%

    114063003 Governor Mifflin SD Berks $5,342,644 3.99% $204,956 $5,137,688 $204,956 $437,000 $1,020 $19,880 $0 1.17%

    114063503 Hamburg Area SD Berks $6,262,568 2.40% $147,066 $6,115,502 $147,066 $253,400 $540 $14,920 $0 0.71%

    114064003 Kutztown Area SD Berks $2,925,152 2.13% $60,937 $2,864,215 $60,937 $158,000 $90 $6,440 $7,900 0.19%

    114065503 Muhlenberg SD Berks $4,385,453 4.90% $204,919 $4,180,534 $204,919 $355,000 $3,300 $26,380 $0 4.65%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    4/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 4 of 22 March 2011

    AUN School District County

    103027753 Quaker Valley SD Allegheny

    103028203 Riverview SD Allegheny

    103028302 Shaler Area SD Allegheny

    103028653 South Allegheny SD Allegheny

    103028703 South Fayette Township SD Allegheny

    103028753 South Park SD Allegheny

    103028833 Steel Valley SD Allegheny

    103028853 Sto-Rox SD Allegheny

    103029203 Upper Saint Clair SD Allegheny

    103029403 West Allegheny SD Allegheny

    103029553 West Jefferson Hi lls SD Allegheny

    103029603 West Mifflin Area SD Allegheny

    103029803 Wilkinsburg Borough SD Allegheny

    103029902 Woodland Hills SD Allegheny

    128030603 Apollo-Ridge SD Armstrong

    128030852 Armstrong SD Armstrong

    128033053 Freeport Area SD Armstrong

    128034503 Leechburg Area SD Armstrong

    127040503 Aliquippa SD Beaver

    127040703 Ambridge Area SD Beaver

    127041203 Beaver Area SD Beaver

    127041503 Big Beaver Falls Area SD Beaver

    127041603 Blackhawk SD Beaver 127042003 Central Valley SD Beaver

    127042853 Freedom Area SD Beaver

    127044103 Hopewell Area SD Beaver

    127045303 Midland Borough SD Beaver

    127045653 New Brighton Area SD Beaver

    127045853 Riverside Beaver County SD Beaver

    127046903 Rochester Area SD Beaver

    127047404 South Side Area SD Beaver

    127049303 Western Beaver County SD Beaver

    108051003 Bedford Area SD Bedford108051503 Chestnut Ridge SD Bedford

    108053003 Everett Area SD Bedford

    108056004 Northern Bedford County SD Bedford

    108058003 Tussey Mountain SD Bedford

    114060503 Antietam SD Berks

    114060753 Boyertown Area SD Berks

    114060853 Brandywine Heights Area SD Berks

    114061103 Conrad Weiser Area SD Berks

    114061503 Daniel Boone Area SD Berks

    114062003 Exeter Township SD Berks114062503 Fleetwood Area SD Berks

    114063003 Governor Mifflin SD Berks

    114063503 Hamburg Area SD Berks

    114064003 Kutztown Area SD Berks

    114065503 Muhlenberg SD Berks

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    14.88% 0.1500 1,962 16 292 0.1500 22.3

    30.32% 0.5032 1,108 2 336 0.5032 27.0

    26.00% 0.5907 5,076 17 1,320 0.5907 28.8

    42.06% 0.7782 1,726 1 726 0.7782 23.9

    13.03% 0.5061 2,280 12 297 0.5061 29.2

    18.26% 0.6473 2,136 8 390 0.6473 32.0

    51.27% 0.6155 2,040 9 1,046 0.6155 22.0

    71.64% 0.7813 1,608 4 1,152 0.7813 29.6

    4.06% 0.3630 4,088 44 166 0.3630 27.1

    20.31% 0.4941 3,181 15 646 0.4941 26.9

    13.16% 0.5462 2,842 15 374 0.5462 27.3

    41.93% 0.6350 3,074 4 1,289 0.6350 27.7

    57.93% 0.7415 1,899 8 1,100 0.7415 40.1

    59.11% 0.5723 5,097 17 3,013 0.5723 30.5

    42.93% 0.7475 1,549 2 665 0.7475 25.1

    41.39% 0.6589 5,806 5 2,403 0.6589 21.9

    27.48% 0.5969 2,027 0 557 0.5969 19.7

    38.73% 0.6576 790 0 306 0.6576 25.4

    71.24% 0.7458 1,245 4 887 0.7458 21.5

    39.15% 0.5878 2,830 4 1,108 0.5878 20.6

    14.26% 0.5444 2,061 2 294 0.5444 18.9

    64.76% 0.7760 1,799 3 1,165 0.7760 23.1

    21.53% 0.5667 2,583 3 556 0.5667 15.927.42% 0.5031 2,305 11 632 0.5 15.0

    38.49% 0.6385 1,624 0 625 0.6385 13.3

    24.40% 0.6053 2,557 6 624 0.6053 21.0

    56.21% 0.8177 427 2 240 0.8177 13.4

    48.84% 0.7675 1,773 1 866 0.7675 17.7

    31.63% 0.6619 1,682 5 532 0.6619 18.3

    62.09% 0.7239 955 2 593 0.7239 20.6

    32.30% 0.6619 1,291 0 417 0.6619 19.2

    38.28% 0.6903 862 0 330 0.6903 13.7

    39.10% 0.5710 2,294 2 897 0.5710 13.049.72% 0.6506 1,629 4 810 0.6506 10.3

    51.25% 0.6351 1,442 1 739 0.6351 13.0

    37.75% 0.7157 1,147 1 433 0.7157 10.1

    52.72% 0.7365 1,140 1 601 0.7365 12.7

    35.70% 0.6335 1,098 33 392 0.6335 29.1

    14.98% 0.4704 6,924 16 1,037 0.4704 17.4

    16.05% 0.4844 1,813 1 291 0.4844 23.3

    25.47% 0.5148 2,878 36 733 0.5148 22.2

    14.66% 0.6110 4,161 10 610 0.6110 24.4

    15.85% 0.5505 4,466 44 708 0.5505 26.217.16% 0.5773 2,757 45 473 0.5773 24.0

    22.75% 0.4476 4,370 51 994 0.4476 22.5

    29.44% 0.5470 2,534 18 746 0.5470 22.6

    20.38% 0.3534 1,580 3 322 0.3534 23.2

    37.15% 0.5327 3,550 165 1,319 0.5327 23.8

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    5/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 5 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    114066503 Oley Valley SD Berks $3,558,086 2.44% $84,880 $3,473,206 $84,880 $187,800 $210 $7,080 $9,390 0.37%

    114067002 Reading SD Berks $110,671,018 1.83% $1,992,370 $108,678,648 $1,992,370 $1,724,000 $70,420 $467,580 $0 20.42%

    114067503 Schuylkill Valley SD Berks $2,251,907 4.56% $98,311 $2,153,596 $98,311 $206,100 $570 $8,200 $10,305 0.92%

    114068003 Tulpehocken Area SD Berks $3,648,241 2.46% $87,746 $3,560,495 $87,746 $159,600 $1,160 $9,860 $7,980 3.63%

    114068103 Twin Valley SD Berks $4,769,974 3.20% $147,748 $4,622,226 $147,748 $350,400 $600 $13,900 $0 0.57%

    114069103 Wilson SD Berks $6,522,164 4.12% $257,980 $6,264,184 $257,980 $580,400 $2,340 $22,420 $0 2.02%

    114069353 Wyomissing Area SD Berks $1,182,563 6.20% $69,031 $1,113,532 $69,031 $190,800 $640 $8,460 $9,540 1.68%

    108070502 Altoona Area SD Blair $35,460,669 1.85% $642,909 $34,817,760 $642,909 $808,500 $330 $131,370 $0 0.14%

    108071003 Bellwood-Antis SD Blair $6,279,736 1.57% $97,004 $6,182,732 $97,004 $131,900 $60 $8,220 $6,595 0.15%

    108071504 Claysburg-Kimmel SD Blair $4,905,244 1.81% $87,222 $4,818,022 $87,222 $92,800 $0 $15,060 $9,280 0.00%

    108073503 Hollidaysburg Area SD Blair $10,891,489 1.68% $179,639 $10,711,850 $179,639 $353,000 $510 $19,960 $0 0.48%

    108077503 Spring Cove SD Blair $7,182,422 1.80% $126,718 $7,055,704 $126,718 $187,100 $120 $14,060 $9,355 0.21%

    108078003 Tyrone Area SD Blair $8,481,424 1.74% $144,783 $8,336,641 $144,783 $186,100 $180 $24,450 $9,305 0.32%

    108079004 Williamsburg Community SD Blair $3,044,619 1.72% $51,357 $2,993,262 $51,357 $57,600 $0 $7,890 $5,760 0.00%

    117080503 Athens Area SD Bradford $10,508,742 1.82% $187,591 $10,321,151 $187,591 $225,100 $60 $29,520 $11,255 0.09%

    117081003 Canton Area SD Bradford $6,255,296 1.51% $92,929 $6,162,367 $92,929 $104,200 $0 $15,210 $5,210 0.00%

    117083004 Northeast Bradford SD Bradford $5,330,626 1.38% $72,554 $5,258,072 $72,554 $86,200 $0 $6,740 $8,620 0.00%

    117086003 Sayre Area SD Bradford $5,521,757 1.81% $98,146 $5,423,611 $98,146 $115,400 $0 $16,830 $5,770 0.00%

    117086503 Towanda Area SD Bradford $6,227,156 2.19% $133,571 $6,093,585 $133,571 $164,900 $120 $23,250 $8,245 0.24%

    117086653 Troy Area SD Bradford $8,460,930 1.70% $141,138 $8,319,792 $141,138 $163,600 $0 $21,480 $8,180 0.00%

    117089003 Wyalusing Area SD Bradford $6,295,857 1.84% $113,649 $6,182,208 $113,649 $145,600 $240 $17,910 $7,280 0.55%

    122091002 Bensalem Township SD Bucks $10,454,117 1.57% $161,766 $10,292,351 $161,766 $676,800 $6,120 $44,120 $0 4.52%

    122091303 Bristol Borough SD Bucks $5,753,697 1.71% $96,936 $5,656,761 $96,936 $137,300 $560 $23,130 $6,865 2.04%

    122091352 Bristol Township SD Bucks $18,285,688 2.27% $406,350 $17,879,338 $406,350 $700,000 $4,900 $95,790 $0 3.50%

    122092002 Centennial SD Bucks $10,749,659 1.05% $112,114 $10,637,545 $112,114 $596,800 $4,220 $26,720 $0 3.54%

    122092102 Central Bucks SD Bucks $15,623,682 2.19% $334,889 $15,288,793 $334,889 $2,003,100 $2,820 $24,940 $0 0.47%

    122092353 Council Rock SD Bucks $12,698,851 1.04% $130,155 $12,568,696 $130,155 $1,196,100 $3,740 $5,300 $0 1.56%

    122097203 Morrisville Borough SD Bucks $2,789,019 1.82% $49,943 $2,739,076 $49,943 $97,500 $1,040 $13,020 $9,750 5.33%

    122097502 Neshaminy SD Bucks $11,467,190 1.99% $223,851 $11,243,339 $223,851 $920,000 $2,180 $25,540 $0 1.18%

    122097604 New Hope-Solebury SD Bucks $1,037,871 1.25% $12,830 $1,025,041 $12,830 $158,300 $560 $940 $7,915 1.77%

    122098003 Palisades SD Bucks $2,608,978 0.68% $17,584 $2,591,394 $17,584 $188,200 $240 $4,260 $9,410 0.43%

    122098103 Pennridge SD Bucks $9,240,812 2.50% $224,990 $9,015,822 $224,990 $724,500 $1,880 $20,600 $0 1.30%

    122098202 Pennsbury SD Bucks $13,755,206 2.04% $275,220 $13,479,986 $275,220 $1,119,500 $3,260 $30,720 $0 1.46%122098403 Quakertown Community SD Bucks $8,444,962 2.51% $206,842 $8,238,120 $206,842 $537,100 $1,700 $21,140 $0 1.58%

    104101252 Butler Area SD Butler $23,498,451 2.12% $487,683 $23,010,768 $487,683 $776,300 $480 $43,820 $0 0.21%

    104103603 Karns City Area SD Butler $8,892,754 1.58% $138,131 $8,754,623 $138,131 $172,500 $0 $13,180 $8,625 0.00%

    104105003 Mars Area SD Butler $5,370,631 1.95% $102,543 $5,268,088 $102,543 $304,800 $690 $5,340 $0 0.75%

    104105353 Moniteau SD Butler $7,309,899 1.77% $127,000 $7,182,899 $127,000 $159,300 $0 $11,860 $7,965 0.00%

    104107903 Seneca Valley SD Butler $12,520,739 2.50% $305,598 $12,215,141 $305,598 $730,500 $1,620 $14,880 $0 0.74%

    104107503 Slippery Rock Area SD Butler $7,923,245 1.88% $146,292 $7,776,953 $146,292 $238,000 $270 $13,480 $0 0.38%

    104107803 South Butler County SD Butler $7,235,688 2.14% $151,868 $7,083,820 $151,868 $276,400 $30 $10,600 $0 0.04%

    108110603 Blacklick Valley SD Cambria $4,706,098 1.41% $65,324 $4,640,774 $65,324 $68,400 $0 $11,190 $6,840 0.00%

    108111203 Cambria Heights SD Cambria $8,813,753 1.38% $119,708 $8,694,045 $119,708 $148,000 $60 $10,340 $7,400 0.14%108111303 Central Cambria SD Cambria $6,847,047 1.81% $121,780 $6,725,267 $121,780 $183,000 $120 $11,580 $9,150 0.22%

    108111403 Conemaugh Valley SD Cambria $5,449,334 1.72% $92,007 $5,357,327 $92,007 $97,800 $30 $13,500 $9,780 0.10%

    108112003 Ferndale Area SD Cambria $5,069,817 1.81% $90,041 $4,979,776 $90,041 $86,200 $60 $14,340 $8,620 0.23%

    108112203 Forest Hills SD Cambria $11,539,730 1.51% $172,157 $11,367,573 $172,157 $203,600 $0 $25,560 $10,180 0.00%

    108112502 Greater Johnstown SD Cambria $16,467,503 1.89% $305,356 $16,162,147 $305,356 $326,900 $570 $73,470 $0 0.58%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    6/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 6 of 22 March 2011

    AUN School District County

    114066503 Oley Valley SD Berks

    114067002 Reading SD Berks

    114067503 Schuylkill Valley SD Berks

    114068003 Tulpehocken Area SD Berks

    114068103 Twin Valley SD Berks

    114069103 Wilson SD Berks

    114069353 Wyomissing Area SD Berks

    108070502 Altoona Area SD Blair

    108071003 Bellwood-Antis SD Blair

    108071504 Claysburg-Kimmel SD Blair

    108073503 Hollidaysburg Area SD Blair

    108077503 Spring Cove SD Blair

    108078003 Tyrone Area SD Blair 108079004 Williamsburg Community SD Blair

    117080503 Athens Area SD Bradford

    117081003 Canton Area SD Bradford

    117083004 Northeast Bradford SD Bradford

    117086003 Sayre Area SD Bradford

    117086503 Towanda Area SD Bradford

    117086653 Troy Area SD Bradford

    117089003 Wyalusing Area SD Bradford

    122091002 Bensalem Township SD Bucks

    122091303 Bristol Borough SD Bucks122091352 Bristol Township SD Bucks

    122092002 Centennial SD Bucks

    122092102 Central Bucks SD Bucks

    122092353 Council Rock SD Bucks

    122097203 Morrisville Borough SD Bucks

    122097502 Neshaminy SD Bucks

    122097604 New Hope-Solebury SD Bucks

    122098003 Palisades SD Bucks

    122098103 Pennridge SD Bucks

    122098202 Pennsbury SD Bucks122098403 Quakertown Community SD Bucks

    104101252 Butler Area SD Butler

    104103603 Karns City Area SD Butler

    104105003 Mars Area SD Butler

    104105353 Moniteau SD Butler

    104107903 Seneca Valley SD Butler

    104107503 Slippery Rock Area SD Butler

    104107803 South Butler County SD Butler

    108110603 Blacklick Valley SD Cambria

    108111203 Cambria Heights SD Cambria108111303 Central Cambria SD Cambria

    108111403 Conemaugh Valley SD Cambria

    108112003 Ferndale Area SD Cambria

    108112203 Forest Hills SD Cambria

    108112502 Greater Johnstown SD Cambria

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    18.85% 0.4151 1,878 7 354 0.4151 20.5

    90.41% 0.8808 17,240 3,521 15,586 0.8808 23.0

    19.89% 0.4366 2,061 19 410 0.4366 23.5

    30.89% 0.4913 1,596 58 493 0.4913 23.7

    19.83% 0.4049 3,504 20 695 0.4049 17.3

    19.31% 0.4263 5,804 117 1,121 0.4263 21.2

    22.17% 0.3296 1,908 32 423 0.3296 27.3

    54.16% 0.6838 8,085 11 4,379 0.6838 10.4

    31.16% 0.6609 1,319 2 411 0.6609 13.5

    54.09% 0.7446 928 0 502 0.7446 12.9

    28.27% 0.4810 3,530 17 998 0.4810 15.3

    37.57% 0.6016 1,871 4 703 0.6016 14.3

    43.79% 0.6580 1,861 6 815 0.6580 10.345.66% 0.7208 576 0 263 0.7208 13.1

    43.71% 0.7054 2,251 2 984 0.7054 22.2

    48.66% 0.7457 1,042 0 507 0.7457 14.2

    39.10% 0.7144 862 0 337 0.7144 13.5

    48.61% 0.7112 1,154 0 561 0.7112 22.2

    47.00% 0.6797 1,649 4 775 0.6797 18.2

    43.77% 0.7303 1,636 0 716 0.7303 15.5

    41.00% 0.6645 1,456 8 597 0.6645 17.3

    32.59% 0.2225 6,768 306 2,206 0.2714 17.6

    56.15% 0.5775 1,373 28 771 0.5775 16.645.61% 0.5075 7,000 245 3,193 0.5075 23.3

    22.39% 0.1786 5,968 211 1,336 0.2627 14.6

    6.23% 0.1649 20,031 94 1,247 0.2259 15.7

    2.22% 0.1080 11,961 187 265 0.1500 15.6

    44.51% 0.4117 975 52 434 0.4117 21.8

    13.88% 0.2362 9,200 109 1,277 0.2540 20.0

    2.97% 0.0765 1,583 28 47 0.1500 11.0

    11.32% 0.0870 1,882 8 213 0.1500 12.6

    14.22% 0.3012 7,245 94 1,030 0.3012 17.5

    13.72% 0.2386 11,195 163 1,536 0.2774 18.519.68% 0.3694 5,371 85 1,057 0.3694 19.1

    28.22% 0.5943 7,763 16 2,191 0.5943 16.0

    38.20% 0.7109 1,725 0 659 0.7109 13.6

    8.76% 0.3299 3,048 23 267 0.3299 15.6

    37.23% 0.7090 1,593 0 593 0.7090 13.4

    10.18% 0.4091 7,305 54 744 0.4091 16.9

    28.32% 0.5811 2,380 9 674 0.5811 14.8

    19.18% 0.5291 2,764 1 530 0.5291 15.0

    54.53% 0.7558 684 0 373 0.7558 11.7

    34.93% 0.7220 1,480 2 517 0.7220 14.831.64% 0.5974 1,830 4 579 0.5974 14.4

    46.01% 0.7597 978 1 450 0.7597 12.3

    55.45% 0.8244 862 2 478 0.8244 20.1

    41.85% 0.7193 2,036 0 852 0.7193 11.9

    74.92% 0.7616 3,269 19 2,449 0.7616 21.2

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    7/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 7 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    108114503 Northern Cambria SD Cambria $7,947,745 1.47% $115,155 $7,832,590 $115,155 $125,600 $90 $17,310 $6,280 0.24%

    108116003 Penn Cambria SD Cambria $8,877,201 1.49% $130,365 $8,746,836 $130,365 $172,500 $60 $13,100 $8,625 0.12%

    108116303 Portage Area SD Cambria $6,230,691 1.46% $89,569 $6,141,122 $89,569 $94,800 $30 $14,340 $9,480 0.11%

    108116503 Richland SD Cambria $2,891,633 2.08% $58,838 $2,832,795 $58,838 $150,600 $150 $5,660 $7,530 0.33%

    108118503 Westmont Hilltop SD Cambria $3,441,057 2.89% $96,545 $3,344,512 $96,545 $174,600 $390 $7,800 $8,730 0.74%

    109122703 Cameron County SD Cameron $4,858,772 1.48% $70,878 $4,787,894 $70,878 $80,900 $30 $11,430 $8,090 0.12%

    121135003 Jim Thorpe Area SD Carbon $2,626,304 4.33% $108,935 $2,517,369 $108,935 $237,300 $120 $29,250 $0 0.17%

    121135503 Lehighton Area SD Carbon $8,162,258 1.97% $157,871 $8,004,387 $157,871 $247,600 $420 $17,220 $0 0.57%

    121136503 Palmerton Area SD Carbon $6,113,542 2.39% $142,806 $5,970,736 $142,806 $209,300 $330 $11,020 $10,465 0.53%

    121136603 Panther Valley SD Carbon $7,536,285 2.18% $160,638 $7,375,647 $160,638 $175,200 $240 $32,820 $8,760 0.46%

    121139004 Weatherly Area SD Carbon $2,903,836 1.76% $50,286 $2,853,550 $50,286 $72,100 $30 $8,850 $7,210 0.14%

    110141003 Bald Eagle Area SD Centre $7,594,142 1.89% $141,134 $7,453,008 $141,134 $193,400 $0 $14,160 $9,670 0.00%

    110141103 Bellefonte Area SD Centre $7,619,498 2.32% $172,646 $7,446,852 $172,646 $297,600 $640 $18,020 $0 1.08%110147003 Penns Valley Area SD Centre $4,270,649 2.28% $94,998 $4,175,651 $94,998 $162,700 $60 $9,060 $8,135 0.12%

    110148002 State College Area SD Centre $5,923,399 1.80% $104,550 $5,818,849 $104,550 $729,800 $2,860 $24,400 $0 1.96%

    124150503 Avon Grove SD Chester $14,029,828 2.60% $356,180 $13,673,648 $356,180 $595,100 $7,240 $18,940 $0 6.08%

    124151902 Coatesville Area SD Chester $19,944,914 1.85% $362,711 $19,582,203 $362,711 $771,900 $5,020 $58,820 $0 3.25%

    124152003 Downingtown Area SD Chester $13,023,524 2.89% $365,762 $12,657,762 $365,762 $1,180,200 $2,660 $11,660 $0 1.13%

    124153503 Great Valley SD Chester $2,078,653 1.85% $37,756 $2,040,897 $37,756 $398,600 $1,560 $5,820 $0 1.96%

    124154003 Kennett Consolidated SD Chester $4,944,283 3.38% $161,717 $4,782,566 $161,717 $436,400 $11,320 $28,900 $0 12.97%

    124156503 Octorara Area SD Chester $5,635,470 2.73% $149,780 $5,485,690 $149,780 $269,000 $900 $13,560 $0 1.67%

    124156603 Owen J Roberts SD Chester $5,000,059 2.69% $131,024 $4,869,035 $131,024 $505,100 $570 $11,600 $0 0.38%

    124156703 Oxford Area SD Chester $11,416,931 2.54% $283,049 $11,133,882 $283,049 $434,300 $6,240 $26,460 $0 7.18%124157203 Phoenixville Area SD Chester $3,882,476 1.52% $58,059 $3,824,417 $58,059 $373,600 $1,260 $12,200 $0 1.69%

    124157802 Tredyffrin-Easttown SD Chester $2,895,771 1.85% $52,710 $2,843,061 $52,710 $620,500 $1,840 $5,160 $0 1.48%

    124158503 Unionville-Chadds Ford SD Chester $2,761,535 1.82% $49,450 $2,712,085 $49,450 $409,100 $1,080 $1,900 $0 0.88%

    124159002 West Chester Area SD Chester $6,645,520 1.86% $121,541 $6,523,979 $121,541 $1,181,600 $7,620 $20,140 $0 3.22%

    106160303 Allegheny-Clarion Valley SD Clarion $5,365,470 1.43% $75,637 $5,289,833 $75,637 $88,900 $0 $11,040 $8,890 0.00%

    106161203 Clarion Area SD Clarion $2,491,298 1.68% $41,199 $2,450,099 $41,199 $84,300 $0 $5,060 $8,430 0.00%

    106161703 Clarion-Limestone Area SD Clarion $4,758,739 1.74% $81,487 $4,677,252 $81,487 $108,500 $0 $6,760 $5,425 0.00%

    106166503 Keystone SD Clarion $6,366,098 1.50% $94,149 $6,271,949 $94,149 $112,900 $0 $14,340 $5,645 0.00%

    106167504 North Clarion County SD Clarion $3,072,481 1.57% $47,639 $3,024,842 $47,639 $66,600 $0 $5,300 $6,660 0.00%

    106168003 Redbank Valley SD Clarion $7,719,042 1.30% $99,226 $7,619,816 $99,226 $120,500 $0 $15,510 $6,025 0.00%106169003 Union SD Clarion $5,054,011 1.21% $60,615 $4,993,396 $60,615 $65,300 $0 $8,550 $6,530 0.00%

    110171003 Clearfield Area SD Clearfield $11,629,570 1.76% $201,412 $11,428,158 $201,412 $255,600 $270 $45,060 $0 0.35%

    110171803 Curwensville Area SD Clearfield $6,813,274 1.56% $104,452 $6,708,822 $104,452 $118,300 $0 $14,850 $5,915 0.00%

    106172003 Dubois Area SD Clearfield $14,565,175 2.23% $317,852 $14,247,323 $317,852 $435,500 $0 $55,770 $0 0.00%

    110173003 Glendale SD Clearfield $5,204,529 1.57% $80,641 $5,123,888 $80,641 $83,800 $0 $12,630 $8,380 0.00%

    110173504 Harmony Area SD Clearfield $2,477,056 1.53% $37,333 $2,439,723 $37,333 $37,700 $0 $6,540 $3,770 0.00%

    110175003 Moshannon Valley SD Clearfield $6,260,782 1.39% $85,542 $6,175,240 $85,542 $97,100 $30 $7,460 $9,710 0.10%

    110177003 Philipsburg-Osceola Area SD Clearfield $10,439,115 1.58% $162,037 $10,277,078 $162,037 $196,700 $120 $27,030 $9,835 0.20%

    110179003 West Branch Area SD Clearfield $6,983,297 1.59% $109,479 $6,873,818 $109,479 $123,400 $0 $16,500 $6,170 0.00%

    110183602 Keystone Central SD Clinton $18,476,987 1.72% $312,835 $18,164,152 $312,835 $440,500 $180 $65,280 $0 0.14%116191004 Benton Area SD Columbia $2,944,678 1.76% $51,019 $2,893,659 $51,019 $75,200 $60 $5,980 $7,520 0.27%

    116191103 Berwick Area SD Columbia $13,685,550 1.81% $242,979 $13,442,571 $242,979 $328,600 $860 $41,670 $0 1.31%

    116191203 Bloomsburg Area SD Columbia $5,256,412 2.11% $108,520 $5,147,892 $108,520 $177,900 $510 $21,750 $8,895 0.96%

    116191503 Central Columbia SD Columbia $5,976,061 1.98% $116,301 $5,859,760 $116,301 $205,700 $180 $8,920 $10,285 0.29%

    116195004 Millville Area SD Columbia $3,715,172 1.59% $58,284 $3,656,888 $58,284 $80,100 $120 $6,020 $8,010 0.50%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    8/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 8 of 22 March 2011

    AUN School District County

    108114503 Northern Cambria SD Cambria

    108116003 Penn Cambria SD Cambria

    108116303 Portage Area SD Cambria108116503 Richland SD Cambria

    108118503 Westmont Hilltop SD Cambria

    109122703 Cameron County SD Cameron

    121135003 Jim Thorpe Area SD Carbon

    121135503 Lehighton Area SD Carbon

    121136503 Palmerton Area SD Carbon

    121136603 Panther Valley SD Carbon

    121139004 Weatherly Area SD Carbon

    110141003 Bald Eagle Area SD Centre

    110141103 Bellefonte Area SD Centre110147003 Penns Valley Area SD Centre

    110148002 State College Area SD Centre

    124150503 Avon Grove SD Chester

    124151902 Coatesville Area SD Chester

    124152003 Downingtown Area SD Chester

    124153503 Great Valley SD Chester

    124154003 Kennett Consolidated SD Chester

    124156503 Octorara Area SD Chester

    124156603 Owen J Roberts SD Chester

    124156703 Oxford Area SD Chester 124157203 Phoenixville Area SD Chester

    124157802 Tredyffrin-Easttown SD Chester

    124158503 Unionville-Chadds Ford SD Chester

    124159002 West Chester Area SD Chester

    106160303 Allegheny-Clarion Valley SD Clarion

    106161203 Clarion Area SD Clarion

    106161703 Clarion-Limestone Area SD Clarion

    106166503 Keystone SD Clarion

    106167504 North Clarion County SD Clar ion

    106168003 Redbank Valley SD Clarion106169003 Union SD Clarion

    110171003 Clearfield Area SD Clearfield

    110171803 Curwensville Area SD Clearfield

    106172003 Dubois Area SD Clearfield

    110173003 Glendale SD Clearfield

    110173504 Harmony Area SD Clearfield

    110175003 Moshannon Valley SD Clearfield

    110177003 Philipsburg-Osceola Area SD Clearfield

    110179003 West Branch Area SD Clearfield

    110183602 Keystone Central SD Clinton116191004 Benton Area SD Columbia

    116191103 Berwick Area SD Columbia

    116191203 Bloomsburg Area SD Columbia

    116191503 Central Columbia SD Columbia

    116195004 Millville Area SD Columbia

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    45.94% 0.7714 1,256 3 577 0.7714 13.9

    37.97% 0.6710 1,725 2 655 0.6710 13.0

    50.42% 0.7549 948 1 478 0.7549 13.718.79% 0.3589 1,506 5 283 0.3589 15.9

    22.34% 0.5041 1,746 13 390 0.5041 22.4

    47.10% 0.7056 809 1 381 0.7056 15.6

    41.09% 0.4085 2,373 4 975 0.4085 17.1

    34.77% 0.5952 2,476 14 861 0.5952 22.2

    26.33% 0.6179 2,093 11 551 0.6179 19.9

    62.44% 0.7402 1,752 8 1,094 0.7402 27.3

    40.92% 0.5702 721 1 295 0.5702 19.3

    36.61% 0.6497 1,934 0 708 0.6497 19.6

    30.28% 0.5459 2,976 32 901 0.5459 20.627.84% 0.5279 1,627 2 453 0.5279 17.4

    16.72% 0.1381 7,298 143 1,220 0.1817 16.4

    15.91% 0.5733 5,951 362 947 0.5733 17.6

    38.10% 0.4340 7,719 251 2,941 0.4340 21.4

    4.94% 0.3062 11,802 133 583 0.3062 21.4

    7.30% 0.0930 3,986 78 291 0.1500 13.4

    33.11% 0.3393 4,364 566 1,445 0.3393 20.1

    25.20% 0.5284 2,690 45 678 0.5284 25.3

    11.48% 0.2533 5,051 19 580 0.2559 21.2

    30.46% 0.6061 4,343 312 1,323 0.6061 23.016.33% 0.1500 3,736 63 610 0.1500 22.3

    4.16% 0.0840 6,205 92 258 0.1500 12.1

    2.32% 0.1200 4,091 36 95 0.1500 17.2

    8.52% 0.1005 11,816 381 1,007 0.1500 14.4

    41.39% 0.6950 889 0 368 0.6950 13.5

    30.01% 0.4213 843 0 253 0.4213 16.7

    31.15% 0.6752 1,085 0 338 0.6752 15.1

    42.34% 0.7085 1,129 0 478 0.7085 14.5

    39.79% 0.6064 666 0 265 0.6064 10.6

    42.90% 0.6986 1,205 0 517 0.6986 10.543.64% 0.7541 653 0 285 0.7541 15.4

    58.76% 0.6693 2,556 9 1,502 0.6693 17.9

    41.84% 0.7511 1,183 0 495 0.7511 14.4

    42.69% 0.6470 4,355 0 1,859 0.6470 16.8

    50.24% 0.7694 838 0 421 0.7694 17.9

    57.82% 0.7776 377 0 218 0.7776 18.5

    38.41% 0.7484 971 1 373 0.7484 17.0

    45.81% 0.6934 1,967 4 901 0.6934 21.7

    44.57% 0.7495 1,234 0 550 0.7495 18.8

    49.40% 0.6183 4,405 6 2,176 0.6183 17.039.76% 0.5748 752 2 299 0.5748 16.0

    42.27% 0.6547 3,286 43 1,389 0.6547 17.2

    40.75% 0.5191 1,779 17 725 0.5191 15.4

    21.68% 0.5167 2,057 6 446 0.5167 15.3

    37.58% 0.6184 801 4 301 0.6184 18.2

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    9/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 9 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    116197503 Southern Columbia Area SD Columbia $4,293,158 2.32% $97,243 $4,195,915 $97,243 $156,800 $120 $7,840 $7,840 0.26%

    105201033 Conneaut SD Crawford $10,335,552 1.87% $189,570 $10,145,982 $189,570 $257,900 $60 $36,540 $0 0.08%

    105201352 Crawford Central SD Crawford $15,101,567 2.04% $302,282 $14,799,285 $302,282 $405,700 $660 $56,340 $0 0.54%105204703 Penncrest SD Crawford $17,427,150 1.62% $278,111 $17,149,039 $278,111 $365,200 $240 $28,820 $0 0.22%

    115210503 Big Spring SD Cumberland $8,775,889 1.98% $170,788 $8,605,101 $170,788 $295,800 $150 $14,460 $0 0.17%

    115211003 Camp Hill SD Cumberland $1,229,303 4.00% $47,282 $1,182,021 $47,282 $115,500 $460 $1,780 $5,775 1.99%

    115211103 Carlisle Area SD Cumberland $11,420,635 2.08% $232,632 $11,188,003 $232,632 $484,200 $1,740 $28,960 $0 1.80%

    115211603 Cumberland Valley SD Cumberland $9,629,715 1.65% $156,104 $9,473,611 $156,104 $758,900 $2,560 $17,500 $0 1.69%

    115212503 East Pennsboro Area SD Cumberland $5,540,487 2.71% $146,362 $5,394,125 $146,362 $287,000 $1,060 $13,780 $0 1.85%

    115216503 Mechanicsburg Area SD Cumberland $5,678,944 2.65% $146,824 $5,532,120 $146,824 $369,600 $1,560 $17,880 $0 2.11%

    115218003 Shippensburg Area SD Cumberland $8,560,427 2.54% $212,026 $8,348,401 $212,026 $355,700 $360 $20,340 $0 0.34%

    115218303 South Middleton SD Cumberland $3,916,541 2.54% $97,161 $3,819,380 $97,161 $225,900 $660 $5,900 $11,295 1.46%

    115221402 Central Dauphin SD Dauphin $15,579,982 2.84% $430,456 $15,149,526 $430,456 $1,110,000 $6,980 $61,060 $0 3.14%115221753 Derry Township SD Dauphin $2,074,148 4.77% $94,372 $1,979,776 $94,372 $357,000 $960 $8,820 $0 0.90%

    115222504 Halifax Area SD Dauphin $5,072,444 1.67% $83,554 $4,988,890 $83,554 $123,200 $30 $6,140 $6,160 0.08%

    115222752 Harrisburg City SD Dauphin $38,850,363 2.04% $775,635 $38,074,728 $775,635 $798,000 $13,580 $223,290 $0 8.51%

    115224003 Lower Dauphin SD Dauphin $8,972,580 2.26% $197,973 $8,774,607 $197,973 $386,200 $390 $13,840 $0 0.34%

    115226003 Middletown Area SD Dauphin $7,291,877 1.90% $136,130 $7,155,747 $136,130 $243,200 $450 $15,300 $0 0.62%

    115226103 Millersburg Area SD Dauphin $3,694,267 1.51% $54,817 $3,639,450 $54,817 $83,400 $0 $4,480 $8,340 0.00%

    115228003 Steelton-Highspire SD Dauphin $7,339,277 1.68% $120,931 $7,218,346 $120,931 $127,000 $420 $25,980 $6,350 1.65%

    115228303 Susquehanna Township SD Dauphin $3,314,780 3.64% $116,530 $3,198,250 $116,530 $303,700 $720 $18,020 $0 1.19%

    115229003 Upper Dauphin Area SD Dauphin $5,349,833 1.70% $89,419 $5,260,414 $89,419 $128,300 $240 $6,980 $6,415 0.62%

    125231232 Chester-Upland SD Delaware $39,650,496 1.84% $718,137 $38,932,359 $718,137 $732,300 $60 $93,750 $0 0.03%125231303 Chichester SD Delaware $9,404,880 2.40% $220,791 $9,184,089 $220,791 $347,300 $980 $47,190 $0 1.41%

    125234103 Garnet Valley SD Delaware $3,477,959 4.42% $147,376 $3,330,583 $147,376 $462,900 $960 $5,640 $0 0.69%

    125234502 Haverford Township SD Delaware $2,818,908 2.33% $64,254 $2,754,654 $64,254 $537,500 $1,160 $10,520 $0 1.08%

    125235103 Interboro SD Delaware $8,023,016 2.91% $227,002 $7,796,014 $227,002 $366,300 $510 $21,360 $0 0.46%

    125235502 Marple Newtown SD Delaware $2,252,167 1.34% $29,679 $2,222,488 $29,679 $333,400 $1,920 $5,820 $0 2.88%

    125236903 Penn-Delco SD Delaware $5,751,306 2.51% $140,692 $5,610,614 $140,692 $333,300 $810 $6,220 $0 0.81%

    125237603 Radnor Township SD Delaware $1,688,526 2.26% $37,263 $1,651,263 $37,263 $359,000 $1,900 $4,420 $0 2.65%

    125237702 Ridley SD Delaware $10,469,970 3.41% $344,868 $10,125,102 $344,868 $575,800 $870 $32,100 $0 0.50%

    125237903 Rose Tree Media SD Delaware $2,493,710 1.83% $44,753 $2,448,957 $44,753 $373,500 $1,180 $7,820 $0 1.58%

    125238402 Southeast Delco SD Delaware $13,969,621 2.71% $369,018 $13,600,603 $369,018 $441,200 $2,300 $76,830 $0 2.61%125238502 Springfield SD Delaware $2,447,451 3.59% $84,887 $2,362,564 $84,887 $346,700 $1,000 $6,440 $0 1.44%

    125239452 Upper Darby SD Delaware $28,487,847 3.09% $854,563 $27,633,284 $854,563 $1,182,800 $14,280 $181,470 $0 6.04%

    125239603 Wallingford-Swarthmore SD Delaware $2,958,349 4.32% $122,551 $2,835,798 $122,551 $350,100 $930 $7,620 $0 0.89%

    125239652 William Penn SD Delaware $19,413,903 2.53% $479,424 $18,934,479 $479,424 $567,900 $3,220 $101,850 $0 2.84%

    109243503 Johnsonburg Area SD Elk $4,574,329 1.32% $59,712 $4,514,617 $59,712 $68,300 $30 $9,120 $6,830 0.15%

    109246003 Ridgway Area SD Elk $4,680,765 1.80% $82,596 $4,598,169 $82,596 $99,400 $60 $13,110 $9,940 0.20%

    109248003 Saint Marys Area SD Elk $6,075,839 2.19% $130,471 $5,945,368 $130,471 $230,700 $30 $17,360 $0 0.04%

    105251453 Corry Area SD Erie $12,270,859 1.76% $212,300 $12,058,559 $212,300 $229,600 $90 $40,470 $11,480 0.13%

    105252602 Erie City SD Erie $49,878,966 2.57% $1,250,502 $48,628,464 $1,250,502 $1,352,500 $16,860 $308,040 $0 6.23%

    105253303 Fairview SD Erie $2,911,649 2.67% $75,771 $2,835,878 $75,771 $165,800 $330 $6,160 $8,290 0.66%105253553 Fort LeBoeuf SD Erie $6,411,787 2.11% $132,414 $6,279,373 $132,414 $224,500 $150 $17,840 $11,225 0.22%

    105253903 General McLane SD Erie $9,522,872 1.48% $139,203 $9,383,669 $139,203 $220,000 $150 $11,660 $11,000 0.23%

    105254053 Girard SD Erie $8,107,005 2.28% $180,361 $7,926,644 $180,361 $205,900 $210 $25,950 $10,295 0.34%

    105254353 Harbor Creek SD Erie $8,128,675 1.57% $125,313 $8,003,362 $125,313 $208,000 $240 $12,480 $10,400 0.38%

    105256553 Iroquois SD Erie $7,589,061 1.60% $119,373 $7,469,688 $119,373 $125,700 $150 $20,340 $6,285 0.40%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    10/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 10 of 22 March 2011

    AUN School District County

    116197503 Southern Columbia Area SD Columbia

    105201033 Conneaut SD Crawford

    105201352 Crawford Central SD Crawford105204703 Penncrest SD Crawford

    115210503 Big Spring SD Cumberland

    115211003 Camp Hill SD Cumberland

    115211103 Carlisle Area SD Cumberland

    115211603 Cumberland Valley SD Cumberland

    115212503 East Pennsboro Area SD Cumberland

    115216503 Mechanicsburg Area SD Cumberland

    115218003 Shippensburg Area SD Cumberland

    115218303 South Middleton SD Cumberland

    115221402 Central Dauphin SD Dauphin115221753 Derry Township SD Dauphin

    115222504 Halifax Area SD Dauphin

    115222752 Harrisburg City SD Dauphin

    115224003 Lower Dauphin SD Dauphin

    115226003 Middletown Area SD Dauphin

    115226103 Millersburg Area SD Dauphin

    115228003 Steelton-Highspire SD Dauphin

    115228303 Susquehanna Township SD Dauphin

    115229003 Upper Dauphin Area SD Dauphin

    125231232 Chester-Upland SD Delaware125231303 Chichester SD Delaware

    125234103 Garnet Valley SD Delaware

    125234502 Haverford Township SD Delaware

    125235103 Interboro SD Delaware

    125235502 Marple Newtown SD Delaware

    125236903 Penn-Delco SD Delaware

    125237603 Radnor Township SD Delaware

    125237702 Ridley SD Delaware

    125237903 Rose Tree Media SD Delaware

    125238402 Southeast Delco SD Delaware125238502 Springfield SD Delaware

    125239452 Upper Darby SD Delaware

    125239603 Wallingford-Swarthmore SD Delaware

    125239652 William Penn SD Delaware

    109243503 Johnsonburg Area SD Elk

    109246003 Ridgway Area SD Elk

    109248003 Saint Marys Area SD Elk

    105251453 Corry Area SD Erie

    105252602 Erie City SD Erie

    105253303 Fairview SD Erie105253553 Fort LeBoeuf SD Erie

    105253903 General McLane SD Erie

    105254053 Girard SD Erie

    105254353 Harbor Creek SD Erie

    105256553 Iroquois SD Erie

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    25.00% 0.5634 1,568 4 392 0.5634 14.4

    47.23% 0.6437 2,579 2 1,218 0.6437 16.3

    46.29% 0.6533 4,057 22 1,878 0.6533 20.339.46% 0.7054 3,652 8 1,441 0.7054 16.3

    24.44% 0.5502 2,958 5 723 0.5502 19.6

    7.71% 0.3828 1,155 23 89 0.3828 21.1

    29.90% 0.4518 4,842 87 1,448 0.4518 17.9

    11.53% 0.2004 7,589 128 875 0.2822 15.2

    24.01% 0.4849 2,870 53 689 0.4849 18.6

    24.19% 0.3774 3,696 78 894 0.3774 19.7

    28.59% 0.5633 3,557 12 1,017 0.5633 15.4

    13.06% 0.3986 2,259 33 295 0.3986 15.1

    27.50% 0.3654 11,100 349 3,053 0.3654 17.712.35% 0.2573 3,570 32 441 0.2992 18.6

    24.92% 0.6165 1,232 1 307 0.6165 20.2

    93.27% 0.7495 7,980 679 7,443 0.7495 27.5

    17.92% 0.4944 3,862 13 692 0.4944 21.2

    31.46% 0.5257 2,432 15 765 0.5257 24.2

    26.86% 0.5697 834 0 224 0.5697 20.8

    68.19% 0.7570 1,270 21 866 0.7570 24.7

    29.67% 0.3614 3,037 36 901 0.3614 19.2

    27.20% 0.6300 1,283 8 349 0.6300 18.4

    42.67% 0.8693 7,323 2 3,125 0.8693 20.545.29% 0.5583 3,473 49 1,573 0.5583 29.1

    6.09% 0.3139 4,629 32 282 0.3139 22.5

    9.79% 0.1170 5,375 58 526 0.1500 16.9

    29.16% 0.5848 3,663 17 1,068 0.5848 24.7

    8.73% 0.0870 3,334 96 291 0.1500 12.5

    9.33% 0.4134 3,333 27 311 0.4134 19.2

    6.16% 0.1020 3,590 95 221 0.1500 14.6

    27.87% 0.5665 5,758 29 1,605 0.5665 27.7

    10.47% 0.1170 3,735 59 391 0.1500 16.8

    58.05% 0.7092 4,412 115 2,561 0.7092 27.59.29% 0.2397 3,467 50 322 0.2497 20.7

    51.14% 0.6199 11,828 714 6,049 0.6199 24.8

    10.88% 0.3417 3,501 31 381 0.3417 27.4

    59.78% 0.7124 5,679 161 3,395 0.7124 32.8

    44.51% 0.7085 683 1 304 0.7085 16.0

    43.96% 0.6742 994 2 437 0.6742 17.2

    37.62% 0.5259 2,307 1 868 0.5259 14.1

    58.75% 0.7538 2,296 3 1,349 0.7538 18.6

    75.92% 0.7455 13,525 843 10,268 0.7455 18.6

    18.58% 0.4196 1,658 11 308 0.4196 19.939.73% 0.5219 2,245 5 892 0.5219 14.2

    26.50% 0.5733 2,200 5 583 0.5733 14.2

    42.01% 0.7442 2,059 7 865 0.7442 16.8

    30.00% 0.5422 2,080 8 624 0.5422 17.6

    53.94% 0.7829 1,257 5 678 0.7829 22.4

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    11/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 11 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    105257602 Millcreek Township SD Erie $12,889,309 2.86% $358,341 $12,530,968 $358,341 $731,900 $1,920 $47,220 $0 0.87%

    105258303 North East SD Erie $7,990,029 1.70% $133,406 $7,856,623 $133,406 $178,800 $30 $12,840 $8,940 0.06%

    105258503 Northwestern SD Erie $8,553,976 1.75% $146,729 $8,407,247 $146,729 $166,900 $180 $23,610 $8,345 0.36%105259103 Union City Area SD Erie $8,067,214 1.54% $122,206 $7,945,008 $122,206 $127,600 $30 $20,310 $6,380 0.08%

    105259703 Wattsburg Area SD Erie $6,254,189 1.91% $117,290 $6,136,899 $117,290 $164,700 $60 $10,960 $8,235 0.12%

    101260303 Albert Gallatin Area SD Fayette $21,204,290 1.70% $354,454 $20,849,836 $354,454 $380,400 $30 $75,870 $0 0.03%

    101260803 Brownsville Area SD Fayette $11,159,047 1.69% $185,443 $10,973,604 $185,443 $194,200 $0 $37,050 $9,710 0.00%

    101261302 Connellsville Area SD Fayette $27,969,428 1.62% $446,947 $27,522,481 $446,947 $531,600 $120 $89,040 $0 0.08%

    101262903 Frazier SD Fayette $6,240,202 1.57% $96,613 $6,143,589 $96,613 $121,100 $60 $9,340 $6,055 0.17%

    101264003 Laurel Highlands SD Fayette $13,111,526 2.16% $277,730 $12,833,796 $277,730 $361,700 $90 $56,730 $0 0.08%

    101268003 Uniontown Area SD Fayette $14,056,022 1.72% $237,345 $13,818,677 $237,345 $302,400 $30 $56,640 $0 0.03%

    106272003 Forest Area SD Forest $2,309,511 1.10% $25,097 $2,284,414 $25,097 $56,500 $0 $8,070 $5,650 0.00%

    112281302 Chambersburg Area SD Franklin $18,844,053 2.38% $437,581 $18,406,472 $437,581 $898,400 $7,300 $71,480 $0 4.06%112282004 Fannett-Metal SD Franklin $2,042,440 1.78% $35,678 $2,006,762 $35,678 $58,100 $0 $3,420 $5,810 0.00%

    112283003 Greencastle-Antrim SD Franklin $5,510,636 2.92% $156,126 $5,354,510 $156,126 $304,200 $420 $12,580 $0 0.46%

    112286003 Tuscarora SD Franklin $7,682,439 1.96% $147,801 $7,534,638 $147,801 $269,000 $690 $15,640 $0 0.86%

    112289003 Waynesboro Area SD Franklin $12,178,309 2.05% $244,633 $11,933,676 $244,633 $424,400 $420 $29,720 $0 0.33%

    111291304 Central Fulton SD Fulton $4,902,083 1.42% $68,715 $4,833,368 $68,715 $95,300 $30 $7,420 $9,530 0.10%

    111292304 Forbes Road SD Fulton $2,575,397 1.69% $42,849 $2,532,548 $42,849 $50,700 $0 $6,420 $5,070 0.00%

    111297504 Southern Fulton SD Fulton $4,129,162 1.73% $70,296 $4,058,866 $70,296 $89,400 $120 $11,670 $8,940 0.45%

    101301303 Carmichaels Area SD Greene $6,550,653 1.63% $104,903 $6,445,750 $104,903 $114,300 $0 $15,030 $5,715 0.00%

    101301403 Central Greene SD Greene $7,838,682 2.15% $164,634 $7,674,048 $164,634 $214,800 $120 $26,460 $10,740 0.19%

    101303503 Jefferson-Morgan SD Greene $4,936,159 1.66% $80,367 $4,855,792 $80,367 $91,800 $60 $7,140 $9,180 0.22%101306503 Southeastern Greene SD Greene $4,701,102 1.56% $72,234 $4,628,868 $72,234 $75,300 $0 $12,390 $7,530 0.00%

    101308503 West Greene SD Greene $2,926,017 1.24% $35,708 $2,890,309 $35,708 $83,900 $0 $12,090 $8,390 0.00%

    111312503 Huntingdon Area SD Huntingdon $7,472,184 2.10% $153,616 $7,318,568 $153,616 $216,700 $330 $26,130 $10,835 0.51%

    111312804 Juniata Valley SD Huntingdon $4,556,036 1.43% $64,361 $4,491,675 $64,361 $81,600 $30 $6,400 $8,160 0.12%

    111316003 Mount Union Area SD Huntingdon $8,174,171 1.73% $138,982 $8,035,189 $138,982 $152,600 $30 $25,470 $7,630 0.07%

    111317503 Southern Huntingdon County SD Huntingdon $6,224,918 1.67% $102,326 $6,122,592 $102,326 $129,400 $0 $16,560 $6,470 0.00%

    128321103 Blairsville-Saltsburg SD Indiana $8,577,402 1.80% $151,731 $8,425,671 $151,731 $190,300 $120 $27,480 $9,515 0.21%

    128323303 Homer-Center SD Indiana $4,926,401 1.52% $73,972 $4,852,429 $73,972 $89,800 $150 $12,390 $8,980 0.56%

    128323703 Indiana Area SD Indiana $8,130,320 1.65% $132,017 $7,998,303 $132,017 $285,100 $920 $18,940 $0 1.61%

    128325203 Marion Center Area SD Indiana $8,495,786 1.39% $116,734 $8,379,052 $116,734 $145,200 $0 $20,070 $7,260 0.00%128326303 Penns Manor Area SD Indiana $6,600,757 1.33% $86,761 $6,513,996 $86,761 $94,800 $0 $13,650 $9,480 0.00%

    128327303 Purchase Line SD Indiana $7,992,326 1.24% $97,586 $7,894,740 $97,586 $106,000 $0 $17,850 $5,300 0.00%

    128328003 United SD Indiana $7,966,647 1.33% $104,254 $7,862,393 $104,254 $122,800 $0 $16,890 $6,140 0.00%

    106330703 Brockway Area SD Jefferson $6,350,377 1.38% $86,727 $6,263,650 $86,727 $113,200 $0 $8,680 $5,660 0.00%

    106330803 Brookville Area SD Jefferson $8,107,419 1.50% $119,878 $7,987,541 $119,878 $171,200 $0 $13,280 $8,560 0.00%

    106338003 Punxsutawney Area SD Jefferson $14,034,259 1.38% $191,335 $13,842,924 $191,335 $260,600 $90 $31,380 $0 0.12%

    111343603 Juniata County SD Juniata $9,601,616 2.27% $213,110 $9,388,506 $213,110 $332,200 $740 $22,480 $0 1.11%

    119350303 Abington Heights SD Lackawanna $5,661,849 2.34% $129,516 $5,532,333 $129,516 $342,900 $540 $8,220 $0 0.52%

    119351303 Carbondale Area SD Lackawanna $7,650,487 1.92% $144,350 $7,506,137 $144,350 $157,700 $90 $28,500 $7,885 0.19%

    119352203 Dunmore SD Lackawanna $3,968,487 2.53% $97,753 $3,870,734 $97,753 $163,000 $360 $8,980 $8,150 0.74%119354603 Lakeland SD Lackawanna $5,079,760 2.01% $100,237 $4,979,523 $100,237 $161,200 $60 $9,260 $8,060 0.12%

    119355503 Mid Valley SD Lackawanna $3,735,224 2.68% $97,622 $3,637,602 $97,622 $171,800 $360 $23,310 $8,590 0.70%

    119356503 North Pocono SD Lackawanna $7,806,278 2.47% $188,430 $7,617,848 $188,430 $330,000 $150 $18,020 $0 0.15%

    119356603 Old Forge SD Lackawanna $2,816,006 2.01% $55,386 $2,760,620 $55,386 $93,100 $240 $6,420 $9,310 0.86%

    119357003 Riverside SD Lackawanna $4,292,524 2.19% $91,820 $4,200,704 $91,820 $159,600 $360 $12,560 $7,980 0.75%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    12/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 12 of 22 March 2011

    AUN School District County

    105257602 Millcreek Township SD Erie

    105258303 North East SD Erie

    105258503 Northwestern SD Erie105259103 Union City Area SD Erie

    105259703 Wattsburg Area SD Erie

    101260303 Albert Gallatin Area SD Fayette

    101260803 Brownsville Area SD Fayette

    101261302 Connellsville Area SD Fayette

    101262903 Frazier SD Fayette

    101264003 Laurel Highlands SD Fayette

    101268003 Uniontown Area SD Fayette

    106272003 Forest Area SD Forest

    112281302 Chambersburg Area SD Franklin112282004 Fannett-Metal SD Franklin

    112283003 Greencastle-Antrim SD Franklin

    112286003 Tuscarora SD Franklin

    112289003 Waynesboro Area SD Franklin

    111291304 Central Fulton SD Fulton

    111292304 Forbes Road SD Fulton

    111297504 Southern Fulton SD Fulton

    101301303 Carmichaels Area SD Greene

    101301403 Central Greene SD Greene

    101303503 Jefferson-Morgan SD Greene101306503 Southeastern Greene SD Greene

    101308503 West Greene SD Greene

    111312503 Huntingdon Area SD Huntingdon

    111312804 Juniata Valley SD Huntingdon

    111316003 Mount Union Area SD Huntingdon

    111317503 Southern Huntingdon County SD Huntingdon

    128321103 Blairsvil le-Saltsburg SD Indiana

    128323303 Homer-Center SD Indiana

    128323703 Indiana Area SD Indiana

    128325203 Marion Center Area SD Indiana128326303 Penns Manor Area SD Indiana

    128327303 Purchase Line SD Indiana

    128328003 United SD Indiana

    106330703 Brockway Area SD Jefferson

    106330803 Brookville Area SD Jefferson

    106338003 Punxsutawney Area SD Jefferson

    111343603 Juniata County SD Juniata

    119350303 Abington Heights SD Lackawanna

    119351303 Carbondale Area SD Lackawanna

    119352203 Dunmore SD Lackawanna119354603 Lakeland SD Lackawanna

    119355503 Mid Valley SD Lackawanna

    119356503 North Pocono SD Lackawanna

    119356603 Old Forge SD Lackawanna

    119357003 Riverside SD Lackawanna

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    32.26% 0.4588 7,319 64 2,361 0.4588 15.7

    35.91% 0.6650 1,788 1 642 0.6650 15.4

    47.15% 0.7372 1,669 6 787 0.7372 11.653.06% 0.7919 1,276 1 677 0.7919 13.5

    33.27% 0.6376 1,647 2 548 0.6376 15.4

    66.48% 0.7768 3,804 1 2,529 0.7768 12.9

    63.59% 0.7696 1,942 0 1,235 0.7696 11.7

    55.83% 0.7200 5,316 4 2,968 0.7200 12.9

    38.56% 0.7075 1,211 2 467 0.7075 14.3

    52.28% 0.6636 3,617 3 1,891 0.6636 15.2

    62.43% 0.6610 3,024 1 1,888 0.6610 14.4

    47.61% 0.3574 565 0 269 0.3574 13.3

    39.78% 0.4478 8,984 365 3,574 0.4478 14.229.43% 0.5299 581 0 171 0.5299 10.3

    20.68% 0.4922 3,042 14 629 0.4922 14.1

    29.07% 0.5180 2,690 23 782 0.5180 14.4

    35.01% 0.5382 4,244 14 1,486 0.5382 13.3

    38.93% 0.6120 953 1 371 0.6120 14.2

    42.21% 0.6890 507 0 214 0.6890 16.9

    43.51% 0.6383 894 4 389 0.6383 11.8

    43.83% 0.7768 1,143 0 501 0.7768 20.4

    41.06% 0.6530 2,148 4 882 0.6530 23.1

    38.89% 0.7429 918 2 357 0.7429 22.054.85% 0.7586 753 0 413 0.7586 21.1

    48.03% 0.3421 839 0 403 0.3421 18.0

    40.19% 0.6048 2,167 11 871 0.6048 12.8

    39.22% 0.6691 816 1 320 0.6691 12.5

    55.64% 0.7483 1,526 1 849 0.7483 12.2

    42.66% 0.6713 1,294 0 552 0.6713 8.5

    48.13% 0.6672 1,903 4 916 0.6672 26.7

    45.99% 0.6645 898 5 413 0.6645 23.6

    33.22% 0.4329 2,851 46 947 0.4329 22.8

    46.07% 0.6766 1,452 0 669 0.6766 19.348.00% 0.7357 948 0 455 0.7357 17.3

    56.13% 0.7556 1,060 0 595 0.7556 18.2

    45.85% 0.7149 1,228 0 563 0.7149 16.8

    38.34% 0.6800 1,132 0 434 0.6800 11.3

    38.79% 0.6210 1,712 0 664 0.6210 12.3

    40.14% 0.6551 2,606 3 1,046 0.6551 14.9

    33.84% 0.5996 3,322 37 1,124 0.5996 10.1

    11.99% 0.3683 3,429 18 411 0.3683 18.2

    60.24% 0.7434 1,577 3 950 0.7434 21.5

    27.55% 0.5416 1,630 12 449 0.5416 17.028.72% 0.5613 1,612 2 463 0.5613 15.0

    45.23% 0.4784 1,718 12 777 0.4784 15.3

    27.30% 0.5412 3,300 5 901 0.5412 18.8

    34.48% 0.5078 931 8 321 0.5078 16.3

    39.35% 0.5087 1,596 12 628 0.5087 18.2

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    13/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 13 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    119357402 Scranton SD Lackawanna $36,650,414 2.17% $778,192 $35,872,222 $778,192 $917,000 $12,820 $168,390 $0 6.99%

    119358403 Valley View SD Lackawanna $7,317,185 2.45% $175,254 $7,141,931 $175,254 $263,700 $270 $14,520 $0 0.34%

    113361303 Cocalico SD Lancaster $6,703,615 2.68% $175,170 $6,528,445 $175,170 $334,400 $1,140 $14,940 $0 1.70%113361503 Columbia Borough SD Lancaster $6,154,569 2.09% $126,182 $6,028,387 $126,182 $145,700 $800 $24,690 $7,285 2.75%

    113361703 Conestoga Valley SD Lancaster $3,027,100 4.78% $138,153 $2,888,947 $138,153 $408,500 $4,340 $27,560 $0 5.31%

    113362203 Donegal SD Lancaster $6,461,250 2.59% $163,269 $6,297,981 $163,269 $285,800 $1,220 $16,680 $0 2.13%

    113362303 Eastern Lancaster County SD Lancaster $3,752,751 1.72% $63,311 $3,689,440 $63,311 $318,700 $1,600 $17,000 $0 2.51%

    113362403 Elizabethtown Area SD Lancaster $8,056,250 2.68% $210,561 $7,845,689 $210,561 $386,200 $920 $14,560 $0 1.19%

    113362603 Ephrata Area SD Lancaster $8,542,039 2.42% $202,147 $8,339,892 $202,147 $401,500 $1,900 $23,340 $0 2.37%

    113363103 Hempfield SD Lancaster $11,563,684 2.70% $304,518 $11,259,166 $304,518 $716,200 $4,980 $34,260 $0 3.48%

    113363603 Lampeter-Strasburg SD Lancaster $3,588,599 3.97% $136,865 $3,451,734 $136,865 $321,600 $840 $10,160 $0 1.31%

    113364002 Lancaster SD Lancaster $45,807,878 2.22% $992,916 $44,814,962 $992,916 $1,113,800 $39,940 $260,670 $0 17.93%

    113364403 Manheim Central SD Lancaster $6,123,107 2.07% $124,087 $5,999,020 $124,087 $303,300 $660 $15,440 $0 1.09%113364503 Manheim Township SD Lancaster $4,496,286 4.72% $202,591 $4,293,695 $202,591 $565,300 $4,440 $23,500 $0 3.93%

    113365203 Penn Manor SD Lancaster $10,503,711 2.52% $258,661 $10,245,050 $258,661 $523,500 $1,320 $27,520 $0 1.26%

    113365303 Pequea Valley SD Lancaster $2,351,425 1.66% $38,428 $2,312,997 $38,428 $185,700 $330 $13,420 $9,285 0.59%

    113367003 Solanco SD Lancaster $9,096,556 1.96% $175,059 $8,921,497 $175,059 $373,000 $720 $22,880 $0 0.64%

    113369003 Warwick SD Lancaster $8,959,549 2.57% $224,881 $8,734,668 $224,881 $453,400 $1,140 $17,700 $0 1.26%

    104372003 Ellwood City Area SD Lawrence $10,744,312 1.53% $161,853 $10,582,459 $161,853 $209,500 $60 $16,040 $10,475 0.10%

    104374003 Laurel SD Lawrence $6,938,562 1.59% $108,780 $6,829,782 $108,780 $142,100 $30 $7,780 $7,105 0.07%

    104375003 Mohawk Area SD Lawrence $9,038,505 1.38% $122,610 $8,915,895 $122,610 $165,900 $0 $11,100 $8,295 0.00%

    104375203 Neshannock Township SD Lawrence $2,912,721 2.19% $62,391 $2,850,330 $62,391 $134,900 $30 $4,200 $6,745 0.07%

    104375302 New Castle Area SD Lawrence $21,413,844 1.59% $335,643 $21,078,201 $335,643 $352,400 $240 $63,120 $0 0.23%104376203 Shenango Area SD Lawrence $6,677,777 1.52% $100,017 $6,577,760 $100,017 $133,900 $150 $7,100 $6,695 0.37%

    104377003 Union Area SD Lawrence $4,328,675 1.69% $71,770 $4,256,905 $71,770 $87,300 $30 $6,660 $8,730 0.11%

    104378003 Wilmington Area SD Lawrence $5,347,250 1.87% $98,018 $5,249,232 $98,018 $148,100 $90 $8,260 $7,405 0.20%

    113380303 Annville-Cleona SD Lebanon $4,225,002 2.11% $87,125 $4,137,877 $87,125 $155,600 $340 $6,480 $7,780 1.09%

    113381303 Cornwall-Lebanon SD Lebanon $9,318,366 2.60% $236,327 $9,082,039 $236,327 $475,200 $3,380 $26,500 $0 3.56%

    113382303 Eastern Lebanon County SD Lebanon $4,446,241 2.67% $115,479 $4,330,762 $115,479 $250,800 $630 $11,380 $0 0.84%

    113384603 Lebanon SD Lebanon $22,410,731 2.03% $445,836 $21,964,895 $445,836 $458,900 $11,140 $97,470 $0 12.14%

    113385003 Northern Lebanon SD Lebanon $6,786,972 1.62% $108,190 $6,678,782 $108,190 $236,600 $820 $10,040 $0 1.73%

    113385303 Palmyra Area SD Lebanon $5,761,879 2.77% $155,553 $5,606,326 $155,553 $320,300 $750 $8,860 $0 0.78%

    121390302 Allentown City SD Lehigh $78,552,752 2.28% $1,753,028 $76,799,724 $1,753,028 $1,846,600 $41,080 $407,460 $0 11.12%121391303 Catasauqua Area SD Lehigh $3,772,004 2.64% $97,002 $3,675,002 $97,002 $163,000 $760 $12,820 $8,150 2.33%

    121392303 East Penn SD Lehigh $10,361,389 3.06% $307,740 $10,053,649 $307,740 $801,800 $2,680 $25,680 $0 1.67%

    121394503 Northern Lehigh SD Lehigh $6,595,833 2.17% $140,306 $6,455,527 $140,306 $200,200 $400 $14,600 $10,010 1.00%

    121394603 Northwestern Lehigh SD Lehigh $5,103,537 1.99% $99,546 $5,003,991 $99,546 $232,200 $240 $7,720 $0 0.34%

    121395103 Parkland SD Lehigh $6,399,135 3.04% $188,650 $6,210,485 $188,650 $927,900 $2,800 $22,560 $0 1.51%

    121395603 Salisbury Township SD Lehigh $2,064,121 2.52% $50,779 $2,013,342 $50,779 $176,400 $1,260 $5,720 $8,820 3.57%

    121395703 Southern Lehigh SD Lehigh $3,912,189 1.24% $47,820 $3,864,369 $47,820 $309,600 $660 $5,800 $0 0.71%

    121397803 Whitehall-Coplay SD Lehigh $6,780,791 3.45% $226,401 $6,554,390 $226,401 $416,800 $3,600 $28,720 $0 4.32%

    118401403 Crestwood SD Luzerne $6,821,234 2.59% $172,319 $6,648,915 $172,319 $309,000 $870 $11,680 $0 0.94%

    118401603 Dallas SD Luzerne $5,460,618 2.38% $126,827 $5,333,791 $126,827 $271,700 $270 $9,680 $0 0.33%118402603 Greater Nanticoke Area SD Luzerne $10,015,982 2.07% $203,459 $9,812,523 $203,459 $236,900 $690 $35,070 $0 0.97%

    118403003 Hanover Area SD Luzerne $6,835,755 2.48% $165,273 $6,670,482 $165,273 $209,400 $360 $31,710 $10,470 0.57%

    118403302 Hazleton Area SD Luzerne $32,290,960 2.59% $816,313 $31,474,647 $816,313 $1,027,100 $20,200 $183,570 $0 9.83%

    118403903 Lake-Lehman SD Luzerne $6,251,060 2.06% $126,086 $6,124,974 $126,086 $213,400 $0 $11,560 $10,670 0.00%

    118406003 Northwest Area SD Luzerne $6,612,757 1.64% $106,533 $6,506,224 $106,533 $138,600 $30 $9,420 $6,930 0.07%

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    14/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 14 of 22 March 2011

    AUN School District County

    119357402 Scranton SD Lackawanna

    119358403 Valley View SD Lackawanna

    113361303 Cocalico SD Lancaster 113361503 Columbia Borough SD Lancaster

    113361703 Conestoga Valley SD Lancaster

    113362203 Donegal SD Lancaster

    113362303 Eastern Lancaster County SD Lancaster

    113362403 Elizabethtown Area SD Lancaster

    113362603 Ephrata Area SD Lancaster

    113363103 Hempfield SD Lancaster

    113363603 Lampeter-Strasburg SD Lancaster

    113364002 Lancaster SD Lancaster

    113364403 Manheim Central SD Lancaster 113364503 Manheim Township SD Lancaster

    113365203 Penn Manor SD Lancaster

    113365303 Pequea Valley SD Lancaster

    113367003 Solanco SD Lancaster

    113369003 Warwick SD Lancaster

    104372003 Ellwood City Area SD Lawrence

    104374003 Laurel SD Lawrence

    104375003 Mohawk Area SD Lawrence

    104375203 Neshannock Township SD Lawrence

    104375302 New Castle Area SD Lawrence104376203 Shenango Area SD Lawrence

    104377003 Union Area SD Lawrence

    104378003 Wilmington Area SD Lawrence

    113380303 Annville-Cleona SD Lebanon

    113381303 Cornwall-Lebanon SD Lebanon

    113382303 Eastern Lebanon County SD Lebanon

    113384603 Lebanon SD Lebanon

    113385003 Northern Lebanon SD Lebanon

    113385303 Palmyra Area SD Lebanon

    121390302 Allentown City SD Lehigh121391303 Catasauqua Area SD Lehigh

    121392303 East Penn SD Lehigh

    121394503 Northern Lehigh SD Lehigh

    121394603 Northwestern Lehigh SD Lehigh

    121395103 Parkland SD Lehigh

    121395603 Salisbury Township SD Lehigh

    121395703 Southern Lehigh SD Lehigh

    121397803 Whitehall-Coplay SD Lehigh

    118401403 Crestwood SD Luzerne

    118401603 Dallas SD Luzerne118402603 Greater Nanticoke Area SD Luzerne

    118403003 Hanover Area SD Luzerne

    118403302 Hazleton Area SD Luzerne

    118403903 Lake-Lehman SD Luzerne

    118406003 Northwest Area SD Luzerne

    PovertyConcentration

    State ShareAdjustment

    Multiplier

    2009-10EstimatedAdjusted

    ADM2009-10

    LEP

    2009-10Free &

    ReducedEligible

    2011-12Estimated

    MV/PIAid Ratio

    2009-10EstimatedEqualized

    Mills

    61.21% 0.7086 9,170 641 5,613 0.7086 25.3

    27.53% 0.6293 2,637 9 726 0.6293 14.5

    22.34% 0.4998 3,344 57 747 0.4998 21.456.49% 0.7070 1,457 40 823 0.7070 27.6

    33.73% 0.3137 4,085 217 1,378 0.3137 14.7

    29.18% 0.5376 2,858 61 834 0.5376 22.0

    26.67% 0.1877 3,187 80 850 0.2933 13.8

    18.85% 0.5242 3,862 46 728 0.5242 19.5

    29.07% 0.4737 4,015 95 1,167 0.4737 20.3

    23.92% 0.4031 7,162 249 1,713 0.4031 18.9

    15.80% 0.4115 3,216 42 508 0.4115 18.6

    78.01% 0.7020 11,138 1,997 8,689 0.7020 26.4

    25.45% 0.3885 3,033 33 772 0.3885 16.620.79% 0.3415 5,653 222 1,175 0.3415 18.0

    26.28% 0.4683 5,235 66 1,376 0.4683 16.7

    36.13% 0.1841 1,857 11 671 0.2454 16.1

    30.67% 0.4414 3,730 24 1,144 0.4414 11.5

    19.52% 0.4762 4,534 57 885 0.4762 18.9

    38.28% 0.6856 2,095 2 802 0.6856 17.0

    27.38% 0.6928 1,421 1 389 0.6928 12.5

    33.45% 0.6617 1,659 0 555 0.6617 13.5

    15.57% 0.4277 1,349 1 210 0.4277 17.3

    59.70% 0.8073 3,524 8 2,104 0.8073 19.326.51% 0.6765 1,339 5 355 0.6765 12.6

    38.14% 0.6987 873 1 333 0.6987 14.2

    27.89% 0.5982 1,481 3 413 0.5982 13.3

    20.82% 0.5119 1,556 17 324 0.5119 16.8

    27.88% 0.4679 4,752 169 1,325 0.4679 17.3

    22.69% 0.4394 2,508 21 569 0.4394 16.1

    70.80% 0.7856 4,589 557 3,249 0.7856 21.7

    21.22% 0.4372 2,366 41 502 0.4372 11.9

    13.83% 0.4715 3,203 25 443 0.4715 17.4

    73.55% 0.7638 18,466 2,054 13,582 0.7638 18.839.33% 0.5251 1,630 38 641 0.5251 22.8

    16.01% 0.3707 8,018 134 1,284 0.3707 19.2

    36.46% 0.6230 2,002 20 730 0.6230 25.1

    16.62% 0.4145 2,322 8 386 0.4145 20.0

    12.16% 0.1979 9,279 140 1,128 0.2638 16.2

    16.21% 0.2642 1,764 63 286 0.2752 20.7

    9.37% 0.1513 3,096 22 290 0.1823 17.8

    34.45% 0.5041 4,168 180 1,436 0.5041 18.7

    18.90% 0.5359 3,090 29 584 0.5359 15.5

    17.81% 0.4503 2,717 9 484 0.4503 19.149.35% 0.7462 2,369 23 1,169 0.7462 18.2

    50.48% 0.6560 2,094 12 1,057 0.6560 20.6

    59.58% 0.6632 10,271 1,010 6,119 0.6632 15.8

    27.09% 0.5351 2,134 0 578 0.5351 15.7

    33.98% 0.6874 1,386 1 471 0.6874 15.7

    2011 2012 P d B i Ed i F di

  • 8/6/2019 Gov Corbett Education Budget 2011-2012 Proposed BEF March2011-1

    15/22

    2011-2012 Proposed Basic Education FundingPrepared by the Pennsylvania Department of Education

    Page 15 of 22 March 2011

    AUN School District County

    2011-2012Proposed

    BEFPercent

    IncreaseDollar

    Increase

    2010-2011Estimated BEF

    (State + EdJobs)

    Student-FocusedFunding

    SupplementBase

    Supplement

    EnglishLanguage

    LearnerSupplement

    PovertySupplement

    District SizeSupplement

    ELLConcentration

    118406602 Pittston Area SD Luzerne $8,853,868 2.63% $226,791 $8,627,077 $226,791 $350,800 $210 $25,220 $0 0.20%

    118408852 Wilkes-Barre Area SD Luzerne $23,318,253 2.56% $582,909 $22,735,344 $582,909 $751,600 $8,160 $132,630 $0 5.43%

    118409203 Wyoming Area SD Luzerne $7,245,569 2.44% $172,700 $7,072,869 $172,700 $260,400 $300 $16,640 $0 0.38%118409302 Wyoming Valley West SD Luzerne $18,041,815 2.36% $416,552 $17,625,263 $416,552 $543,500 $1,200 $82,260 $0 0.74%

    117412003 East Lycoming SD Lycoming $7,518,901 1.62% $119,933 $7,398,968 $119,933 $164,600 $150 $10,040 $8,230 0.30%

    117414003 Jersey Shore Area SD Lycoming $11,932,064 1.74% $203,981 $11,728,083 $203,981 $279,300 $120 $21,260 $0 0.14%

    117414203 Loyalsock Township SD Lycoming $2,696,669 2.62% $68,840 $2,627,829 $68,840 $144,300 $390 $7,780 $7,215 0.90%

    117415004 Montgomery Area SD Lycoming $4,631,981 1.53% $69,899 $4,562,082 $69,899 $88,700 $30 $6,680 $8,870 0.11%

    117415103 Montoursville Area SD Lycoming $6,278,885 1.98% $122,155 $6,156,730 $122,155 $200,000 $120 $9,820 $10,000 0.20%

    117415303 Muncy SD Lycoming $3,438,012 1.70% $57,324 $3,380,688 $57,324 $102,800 $120 $6,840 $5,140 0.39%

    117416103 South Williamsport Area SD Lycoming $5,637,777 1.91% $105,451 $5,532,326 $105,451 $137,900 $120 $9,660 $6,895 0.29%

    117417202 Williamsport Area SD Lycoming $23,558,485 1.93% $445,998 $23,112,487 $445,998 $549,100 $270 $102,960 $0 0.16%

    109420803 Bradford Area SD McKean $12,117,607 1.81% $215,299 $11,902,308 $215,299 $267,900 $90 $34,950 $0 0.11%109422303 Kane Area SD McKean $7,693,582 1.44% $108,900 $7,584,682 $108,900 $122,700 $0 $15,060 $6,135 0.00%

    109426003 Otto-Eldred SD McKean $5,167,591 1.43% $72,682 $5,094,909 $72,682 $70,600 $0 $10,290 $7,060 0.00%

    109426303 Port Allegany SD McKean $6,684,262 1.39% $91,397 $6,592,865 $91,397 $96,000 $30 $12,990 $9,600 0.10%

    109427503 Smethport Area SD McKean $5,785,183 1.40% $79,980 $5,705,203 $79,980 $92,300 $0 $11,340 $9,230 0.00%

    104431304 Commodore Perry SD Mercer $3,542,678 1.40% $48,789 $3,493,889 $48,789 $60,000 $0 $4,780 $6,000 0.00%

    104432503 Farrell Area SD Mercer $6,376,953 1.57% $98,659 $6,278,294 $98,659 $89,600 $0 $22,050 $8,960 0.00%

    104432803 Greenville Area SD Mercer $6,462,675 1.97% $124,881 $6,337,794 $124,881 $155,000 $150 $11,320 $7,750 0.32%

    104432903 Grove City Area SD Mercer $7,859,537 1.98% $152,356 $7,707,181 $152,356 $228,200 $760 $12,000 $11,410 1.67%

    104433303 Hermitage SD Mercer $5,468,887 2.15% $115,002 $5,353,885 $115,002 $216,900 $540 $9,420 $10,845 0.83%

    104433604 Jamestown Area SD Mercer $2,812,252 1.66% $45,835 $2,766,417 $45,835 $59,000 $0 $7,590 $5,900 0.00%104433903 Lakeview SD Mercer $6,177,551 1.58% $96,203 $6,081,348 $96,203 $130,200 $30 $9,420 $6,510 0.08%

    104435003 Mercer Area SD Mercer $5,067,923 1.97% $97,682 $4,970,241 $97,682 $139,000 $30 $9,120 $6,950 0.07%

    104435303 Reynolds SD Mercer $7,327,808 1.59% $114,570 $7,213,238 $114,570 $136,900 $0 $19,020 $6,845 0.00%

    104435603 Sharon City SD Mercer $13,406,844 1.68% $221,151 $13,185,693 $221,151 $219,800 $570 $42,240 $10,990 0.86%

    104435703 Sharpsville Area SD Mercer $5,799,974 1.76% $100,589 $5,699,385 $100,589 $126,900 $90 $8,820 $6,345 0.24%

    104437503 West Middlesex Area SD Mercer $5,102,691 1.68% $84,086 $5,018,605 $84,086 $113,300 $30 $8,100 $5,665 0.09%

    111444602 Mifflin County SD Mifflin $19,383,142 2.22% $421,494 $18,961,648 $421,494 $560,900 $600 $74,430 $0 0.36%

    120452003 East Stroudsburg Area SD Monroe $12,429,532 4.54% $540,082 $11,889,450 $540,082 $811,400 $3,180 $106,590 $0 1.96%

    120455203 Pleasant Valley SD Monroe $20,578,346 2.08% $419,316 $20,159,030 $419,316 $606,200 $1,800 $37,400 $0 0.99%

    120455403 Pocono Mountain SD Monroe $18,424,088 4.22% $746,790 $17,677,298 $746,790 $1,171,100 $9,300 $153,630 $0 3.97%120456003 Stroudsburg Area SD Monroe $9,189,309 3.64% $322,722 $8,866,587 $322,722 $566,900 $2,620 $37,100 $0 2.31%

    123460302 Abington SD Montgomery $5,329,875 3.23% $166,948 $5,162,927 $166,948 $749,500 $2,980 $22,940 $0 1.99%

    123460504 Bryn Athyn SD Montgomery $31,532 0.03% $8 $31,524 $8 $600 $0 $0 $60 0.00%

    123461302 Cheltenham Township SD Montgomery $3,981,701 3.33% $128,227 $3,853,474 $128,227 $440,500 $1,800 $10,000 $0 2.04%

    123461602 Colonial SD Montgomery $2,611,534 1.64% $42,204 $2,569,330 $42,204 $470,600 $1,180 $13,320 $0 1.25%

    123463603 Hatboro-Horsham SD Montgomery $4,074,820 2.45% $97,259 $3,977,561 $97,259 $507,800 $870 $10,320 $0 0.57%

    123463803 Jenkintown SD Montgomery $735,111 1.38% $9,990 $725,121 $9,990 $60,400 $160 $0 $6,040 1.32%

    123464502 Lower Merion SD Montgomery $3,182,377 2.20% $68,440 $3,113,937 $68,440 $659,700 $1,940 $9,340 $0 1.47%

    123464603 Lower Moreland Township SD Montgomery $1,818,605 1.83% $32,652 $1,785,953 $32,652 $210,600 $2,140 $1,140 $10,530 5.08%

    123465303 Methacton SD Montgomery $5,960,710 1.86% $108,879 $5,851,831 $108,879 $523,200 $2,000 $5,140 $0 1.91%123465602 Norristown Area SD Montgomery $10,434,469 3.37% $340,583 $10,093,886 $340,583 $723,200 $14,060 $131,130 $0 9.72%

    123465702 North Penn SD Montgomery $8,243,595 2.02% $163,131 $8,080,464 $163,131 $1,242,100 $9,440 $42,120 $0 3.80%

    123466103 Perkiomen Valley SD Montgomery $5,582,866 4.69% $250,240 $5,332,626 $250,240 $582,400 $180 $12,520 $0 0.10%

    123466303 Pottsgrove SD Montgomery $7,267,621 2.69% $190,406 $7,077,215 $190,406 $336,900 $740 $15,160 $0 1.10%

    123466403 Pottstown SD Montgomery $8,993,714 2.77% $242,077 $8,751,637 $242,077 $319,200 $1,200 $58,260 $0 1.88%

    2011 2012 P d B i Ed ti F di

  • 8/6/201