Upload
others
View
9
Download
1
Embed Size (px)
Citation preview
08/2020
August 2020 Bilfinger SE Investor Relations Factbook Page 2
Contents / Pages
1. COMPANY PROFILE 5. RECONCILIATION GROUP
The Industrial Services Provider
for the Process Industry..….............….…………..
Strategy „2-4-6”......…………………..……............
Organization……………………............................
Bilfinger Core Capabilities………………………...
Revenue Split……………………………………….
Executive Board……………………………………
Supervisory Board …………………………..........
Corporate History ……………………………........
4
5
5
6
7
8
9
10
Key Figures……….……….……..…………….….. 26
2. KEY FIGURES 6. BILFINGER SHARE
Overview Group …………….…..............…….…..
Profit and Loss Statement…...…………….……...
Reconciliation to EBITA adjusted………..............
Cash Flow Statement……………………………...
Balance Sheet Items Relevant for Valuation...….
ROCE………………………………………………..
10-Year-Overview Balance Sheet…...……..........
10-Year-Overview Business Development……...
11
12
12
13
14
15
16
17
Master Data ………………………………………..
Relative Performance of our Shares....…….........
10-Year-Overview Key Figures.…………………..
Current Shareholder Structure …….…….……….
Development of Dividend………………………….
Development of Market Capitalization…………...
Analysts‘ Coverage………………………………...
Analysts‘ Recommendation Development………
27
27
28
29
30
30
31
32
3. MARKETS 7. BILFINGER RATING AND BOND
Global Trends…….………………………………...
Market Drivers……..…………………....................
E&M Key European Markets……………………...
18
19
19
Bilfinger Bond 06/2024…….........………………...
Bilfinger Rating…………………….……………….
33
33
4. SEGMENTS 8. IR EVENTS AND CONTACT
Engineering & Maintenance Europe……………..
Engineering & Maintenance International….……
Technologies………………………………………..
20
22
24
IR Events………....................................................
Contact Details……………………………………..
34
34
August 2020 Bilfinger SE Investor Relations Factbook Page 3
in € million FY 2019
Orders received 4,159
Order backlog 2,567
Revenue 4,327
EBITDA adjusted* 212
EBITA adjusted* 104
Free Cash flow adjusted* 128
Net profit adjusted* 49
Earnings per share adjusted* (in €) 1.23
Employees 34,120
1. Company Profile
Bilfinger is a leading international industrial services provider. The Group enhances
the efficiency of assets, ensures a high level of availability and reduces maintenance
costs. The portfolio covers the entire value chain from consulting, engineering,
manufacturing, assembly, maintenance and plant expansion to turnarounds and also
includes environmental technologies and digital applications.
The company delivers its services in two service lines: Engineering & Maintenance
and Technologies. Bilfinger is primarily active in in Europe, North America and the
Middle East. Process industry customers come from sectors that include chemicals
and petrochemicals, energy, oil and gas, pharmaceuticals and biopharma, metallurgy
and cement. With its 34,000 employees, Bilfinger upholds the highest standards of
safety and quality and generated revenue of €4.327 billion in financial year 2019.
THE INDUSTRIAL SERVICES PROVIDER FOR THE PROCESS INDUSTRY
BILFINGER KEY DATA
*Categories of Adjustments see page 12 “Reconciliation to EBITA adjusted”
REVENUE BY REGION 2019
22%
53%
18%
Germany
3%
Rest of Europe
America3%
AfricaAsia
2019:
€4.3bn
August 2020 Bilfinger SE Investor Relations Factbook Page 4
1. Company Profile
ORGANIZATION
August 2020 Bilfinger SE Investor Relations Factbook Page 5
Operating units Reporting segments
Executive Board – COO/CFO
E&M Europe E&M Int.
• Compact organization, direct reporting to COO/CFO
• Faster decision marking, more accountability
• Less internal bureaucracy, more external focus
• Streamlined reporting / approval requirements
• Regions focus on operational performance
UK
GE
R
AU
T/C
H
Be
Ne
PO
L
No
rdic
s
TE
CH
T
ME
NA
Global Development
OperationalExcellence
HSEQ
STRATEGY „2-4-6”
BILFINGER CORE CAPABILITIES
146
110
132
August 2020 Bilfinger SE Investor Relations Factbook Page 6
• Europe’s #1 Maintenance Services Company
• Leading Employer Branding
• Bilfinger Academy
• Trade craft accreditation
• ~34,000 full time equivalents
• Thousands of temporary employees
• Engineering / Process knowledge
• Focus on key industries
• Customer intimacy / collaboration
• Long term contracts
• High customer stick rates (>90%)
• Cross-boarder unified operating models
• Bilfinger Digital Next
• Convergence of BMC & BCAP to digital BMC
• Electronic Workflow to drive internal productivity
• A.I. (PIDGraph, algorithm training ….)
• Partnership models
Skilled labor
Domain Expertise
Digitalization
1. Company Profile
1. Company Profile
SIX INDUSTRIES (BY REVENUE) – FY 2019
CONTRACT TYPE (BY REVENUE) – FY 2019
THREE SEGMENTS
30%
15%30%
10%
10%Chemical &Petrochem
Oil & Gas
Energy &Utilities
5%Pharma & Biopharma
Metallurgy
Cement / Other
E&MEurope€2,578m
E&MInternational
€912mTechnologies
€538m
EBITA adjusted / EBITA adjusted margin
by segment FY 2019
Technologies-€28m-5.2%
E&MEurope€106m4.1%
E&MInternational
€42m4.6%
Revenue by segment FY 2019
50%50%Projects(incl. Products)
Frameworkand Service
August 2020 Bilfinger SE Investor Relations Factbook Page 7
1. Company Profile
EXECUTIVE BOARD
Tom Blades, CEO
Born 1956 in Hamburg. He obtained a degree in Electrical Engineering in
Salford and Lyon and started his career at Schlumberger. After various
management positions e.g. at Halliburton and Siemens he was member of
the executive board at Linde. He joined Bilfinger as chairman of the
executive board in July 2016.
Christina Johansson, CFO
Born 1966 in Ljungby, Sweden. She studied at the University of
Växjö/Lund, Sweden and graduated with a Master of Science in Business
Administration and Economics. Christina Johansson held leadership
positions in the packaging industry, among other sectors, and in internal
auditing. From 2007 until 2014, she worked in a range of senior finance
positions with Pöyry and then held the position of CFO and Deputy CEO at
SR Technics. After that, Christina Johansson served as Chief Financial
Officer of Bucher Industries Group. She joined Bilfinger in December 2018
as member of the Executive Board and Chief Financial Officer.
Duncan Hall, COO
Born 1967 in Leigh, UK. He obtained a degree in Electrical Engineering in
Leicester and is alumnus of the London Business School. Before joining
Bilfinger in 2006, he held various positions in chemical and engineering
companies in the UK. At Bilfinger, he worked in the functions of Chief
Executive of Bilfinger Industrial Services UK and of managing director.
Then, he led the Oil & Gas division. Since 2015, Duncan Hall served as an
Executive President at the MMO Northwest Europe division. He has
become member of the Executive Board and COO by January 1, 2019.
August 2020 Bilfinger SE Investor Relations Factbook Page 8
1. Company Profile
Dr. Eckhard Cordes (Chairman)
Partner at Cevian Capital, Pfäffikon, Switzerland
Partner and Managing Director with EMERAM Capital
Partners GmbH, Munich
Stephan Brückner, Deputy Chairman*
Employee of Bilfinger Maintenance GmbH, Heinsberg
Agnieszka Al-Selwi*
Employee of Multiserwis Sp. Z o.o., Krapkowice,
Poland
Dorothée Deuring
Independent Corporate Finance Advisor
Dr. Ralph Heck
Entrepreneur and advisor, member in various
supervisory and advisory boards
Susanne Hupe*
Employee of Bilfinger Engineering & Technologies
GmbH, Osterode
Rainer Knerler*
Executive Employee of IG Bauen-Agrar-Umwelt
(Construction, Agriculture and Environment Trade
Union), Berlin
Dr. Janna Köke*
Trade Union Secretary at IG Metall, Mannheim
Frank Lutz
Chairman of the Executive Board at CRX Markets AG,
Munich
Robert Schuchna
Partner at Cevian Capital, Pfäffikon, Switzerland
Jörg Sommer*
Employee of Bilfinger arnholdt GmbH, Gelsenkirchen
Dr. Bettina Volkens
Supervisory Board member and freelance consultant,
Königstein
Presiding Committee:
Dr. Eckhard Cordes
Stephan Brückner
Dr. Ralph Heck
Rainer Knerler
Audit Committee:
Frank Lutz
Dorothée Deuring
Susanne Hupe
Jörg Sommer
Nomination Committee:
Dr. Eckhard Cordes
Frank Lutz
Robert Schuchna
Strategy Committee:
Dr. Eckhard Cordes
Stephan Brückner
Dr. Ralph Heck
Susanne Hupe
Rainer Knerler
Robert Schuchna
SUPERVISORY BOARD
*Staff representatives
August 2020 Bilfinger SE Investor Relations Factbook Page 9
CORPORATE HISTORY –
FROM CONSTRUCTION COMPANY TO INDUSTRIAL SERVICES PROVIDER
1. Company Profile
1880 Beginnings of Grün & Bilfinger AG, the oldest forerunner company
1890 Beginnings of Julius Berger Tiefbau AG and Berlinischen
Boden-Gesellschaft (later Bauboag)
1969 Merger of Julius Berger and Bauboag
1975 Merger of Julius Berger - Bauboag and Grün & Bilfinger to
form Bilfinger + Berger Bauaktiengesellschaft
2001 Renamed Bilfinger Berger AG
From
2002 Development of services divisions
Industrial services (from 2002)
Real estate services (from 2002)
Power plant services (from 2005)
2010 Transformation to Bilfinger Berger SE
From
2011 Disposal of construction business
Sale of Valemus Australia (2011)
Sale of Construction division (Civil) (2014)
2012 Renamed Bilfinger SE
2016 Sale of real-estate services and building construction activities
From
2017 Clear strategic focus on industrial services
August 2020 Bilfinger SE Investor Relations Factbook Page 10
OVERVIEW GROUP
2. Key Figures
in € million H1 20 H1 19 Change Q2 20 Q2 19 Change FY 19
Orders received 1,991 2,104 -5% 931 1,133 -18% 4,159
Order backlog 2,667 2,712 -2% 2,667 2,712 -2% 2,567
Revenue 1,709 2,156 -21% 793 1,147 -31% 4,327
EBITDA adjusted 8 65 -88% -8 44 - 212
Depreciation -53 -52 -3% -27 -26 -1% -108
EBITA adjusted -45 13 - -35 17 - 104
EBITA margin adjusted -2.7% 0.6% -4.4% 1.5% 2.4%
EBITA -71 0 - -51 3 - 32
Amortization -8 -2 -335% -8 -1 -677% -4
Investments in P, P&E 15 29 -46% 6 14 -55% 64
Increase in right-of-use
assets23 18 27% 13 14 -3% 40
Free Cash flow adjusted 58 -103 - 139 -19 - 128
Free Cash flow reported 36 -138 - 129 -36 - 57
August 2020 Bilfinger SE Investor Relations Factbook Page 11
2. Key Figures
PROFIT AND LOSS STATEMENT
in € million H1 20 H1 19 Q2 20 Q2 19 FY 19
Revenue 1,709 2,156 793 1,147 4,327
Gross profit 102 179 34 97 412
Selling and administrative expense -162 -195 -75 -102 -380
Impairment losses and reversal of impairment
losses according to IFRS 9-2 0 -1 1 1
Other operating income and expense -25 8 -18 2 -25
Income from investments accounted for
using the equity method8 7 2 3 20
EBIT -79 -2 -59 2 28
Interest result -14 -1 -7 -5 -22
EBT -93 -2 -66 -3 6
Income taxes 9 -9 5 -6 -4
Earnings after taxes
from continuing operations-84 -11 -61 -9 2
Earnings after taxes
from discontinued operations0 14 1 3 24
Minority interest 0 0 0 0 -2
Net profit -84 3 -60 -6 24
Adjusted net profit continuing operations -43 1 -30 7 49
Average number of shares (in thousands) 40,293 40,278 40,294 40,284 40,284
Earnings per share (in €) -2.09 0.07 -1.49 -0.16 0.60
thereof from continuing operations -2.09 -0.28 -1.51 -0.22 0.01
thereof from discontinued operations 0.00 0.35 0.02 0.07 0.59
RECONCILIATION TO EBITA ADJUSTED
in € million Q2 19 Q3 19 Q4 19 FY 19 Q1 20 Q2 20
EBITA 3 25 7 32 -20 -51
Disposal losses, write-downs,
selling-related expenses1 1 3 -3 0 2
Compliance 0 -1 0 -1 0 -17
Restructuring,
extraordinary depreciations2 1 35 40 6 28
IT investments 11 8 11 36 3 3
Total Adjustments 15 9 49 72 9 16
EBITA adjusted 17 34 57 104 -11 -35
August 2020 Bilfinger SE Investor Relations Factbook Page 12
2. Key Figures
CASH FLOW STATEMENT
in € million H1 20 H1 19 Q2 20 Q2 19 FY 19
Cash flow from operating activities of
continuing operations49 -114 133 -25 110
- Thereof special items -22 -35 -10 -17 -71
- Adjusted cash flow from operating activities
of continuing operations71 -79 143 -8 181
Net cash outflow for P, P & E
and intangible assets-13 -24 -4 -11 -53
Free cash flow from continuing operations 36 -138 129 -36 57
- Thereof special items -22 -35 -10 -17 -71
- Adjusted free cash flow from continuing
operations58 -103 139 -19 128
Payments made / proceeds from the
disposal of financial assets3 143 1 109 141
Investments in financial assets 0 0 0 0 0
Changes in marketable securities 0 -210 0 -210 120
Cash flow from financing activities
of continuing operations-49 301 -34 314 -244
- Share buyback 0 0 0 0 0
- Dividends -7 -42 -7 -42 -43
- Repayment of financial debt / borrowing -27 350 -13 362 -174
- Interest paid -16 -7 -14 -5 -27
Change in cash and cash equivalents
of continuing operations-10 97 95 177 74
Change in cash and cash equivalents
of discontinued operations-5 -47 -3 -35 -32
Change in value of cash and
cash equivalents due to changes
in foreign exchange rates
-2 0 -1 0 1
Change in cash and cash equivalents -17 50 91 142 43
Cash and cash equivalents
at January 1 / April 1500 454 392 365 454
Change in cash and cash equivalents
of assets classified as held for sale0 3 0 0 3
Cash and cash equivalents
at June 30 / December 31483 507 483 507 500
August 2020 Bilfinger SE Investor Relations Factbook Page 13
2. Key Figures
BALANCE SHEET ITEMS RELEVANT FOR VALUATION 1)
in € million Mar. 31, 2020 Jun. 30, 2020
Cash, cash equivalents and
marketable securities392 483
Financial debt -376 -3752)
Net cash (+) / net debt (-) 2) 16 108
Pension provisions -326 -350
Financial assets (Apleona PPN) 240 240
Future cash-out special items -70 -80
August 2020 Bilfinger SE Investor Relations Factbook Page 14
1) Replaces previous statement “valuation net debt” 2) Without leasing liabilities (IFRS 16) of -€216 million
2. Key Figures
ROCE
Capital Employed in € million
Return in € million
ROCE in %
WACC in %
Value addedin € million
FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018
Engineering & Maintenance Europe
937 836 72 80 7.7 9.6 7.2 7.4 4 18
Engineering & Maintenance International
377 297 29 26 7.8 8.7 7.5 7.5 1 4
Technologies 271 255 -32 -39 -11.7 -15.3 10.1 8.5 -59 -61
Reconciliation Group 809 687 -26 -64 - - - - -87 -116
Group 2,393 2,074 43 3 1.8 0.1 7.7 7.6 -141 -154
August 2020 Bilfinger SE Investor Relations Factbook Page 15
Note: FY 2019 not restated for reasons of comparability
2. Key Figures
in € millionFY
2010
FY
2011
FY
2012
FY
2013 1)
FY
2014 2)
FY
2015 3)
FY
2016
FY
2017
FY
2018
FY
2019
Assets
Non-current assets 4,460 3,090 3,519 3,012 2,491 1,525 1,690 1,643 1,614 1,676
Intangible assets 1,457 1,561 1,890 2,015 1,639 895 849 804 804 803
Property, plant and equipment 663 647 690 629 477 471 383 367 324 312
Receivables from concession
projects1,789 377 508 - - - - - - -
Right-of-use assets from leases - - - - - - - - - 227
Other non-current assets 358 341 254 196 136 40 337 386 412 274
Deferred tax assets 193 164 177 172 239 119 121 86 75 61
Current assets 3,477 4,630 3,331 3,520 3,514 3,660 2,329 1,977 1,862 1,678
Inventories, receivables, other 1,890 2,022 2,244 2,213 1,753 1,380 1,216 1,198 1,237 1,179
Cash and cash equivalents 4) 537 847 1,087 647 359 427 1,032 767 574 500
Assets classified as held for sale 1,050 1,761 - 660 1,402 1,853 81 12 50 -
Equity and liabilities
Equity 1,812 1,793 2,037 2,165 1,917 1,418 1,621 1,383 1,205 1,153
Share capital 138 138 138 138 138 138 138 133 133 133
Reserves 1,650 1,503 1,795 1,972 1,805 1,124 1,562 1,270 1,191 1,138
Treasury shares -100 -100 -100 -99 -97 -97 -97 -39 -150 -150
Unappropriated retained earn. 115 247 196 138 92 292 46 44 44 44
Minority interest 9 5 8 16 -21 -39 -28 -25 -13 -12
Non-current liabilities 2,511 1,159 1,748 1,146 1,061 901 898 874 363 917
Pensions for provisions and similar
obligations313 325 394 417 400 295 304 293 288 338
Other provisions 71 60 56 55 45 31 29 27 25 24
Financial liabilities, recourse 184 181 519 517 514 513 510 509 11 551
Financial debt, non-recourse 1,624 339 461 13 13 0 - - - -
Other liabilities 212 128 169 49 22 2 - - - -
Deferred taxes 107 126 149 95 68 60 55 45 39 4
Current liabilities 3,614 4,768 3,065 3,221 3,027 2,866 1,500 1,363 1,908 1,285
Deferred tax liabilities 118 88 102 115 84 39 39 34 34 25
Other provisions 633 755 557 482 360 512 489 442 384 302
Financial liabilities, recourse 89 5 192 28 7 13 12 2 502 50
Financial debt, non-recourse 19 9 9 28 27 0 - - - -
Other liabilities 2,052 2,116 2,205 1,907 1,484 1,156 892 859 963 908
Liabilities classified as held for sale 703 1,795 0 661 1,065 1,146 68 26 26 -
Balance-sheet total 7,937 7,720 6,850 6,532 6,005 5,185 4,019 3,620 3,476 3,355
10-YEAR-OVERVIEW BALANCE SHEET
1) 2013 Pro-forma: adjusted for discontinued operations: Construction and Offshore Systems
2) 2014 Pro-forma: adjusted for discontinued operations: Power
3) 2015 Pro-forma: adjusted for discontinued operations: Divisions Water Technologies as well as Building, Facility Services and Real Estate
4) In FY 2017: incl. securities and other investments of €150m; in FY 2018: incl. securities and other investments of €120m
August 2020 Bilfinger SE Investor Relations Factbook Page 16
2. Key Figures
in € millionFY
2010
FY
2011
FY
2012
FY
2013
FY
2014
FY
2015
FY
2016
FY
2017
FY
2018
FY
2019
Orders received 7,854 7,690 8,304 7,513 5,510 4,301 4,056 4,055 4,459 4,159
Order backlog 8,429 7,557 7,388 6,476 4,401 2,902 2,618 2,531 2,818 2,567
Revenue/ output volume 5) 7,983 8,397 8,586 7,552 6,246 5,003 4,219 4,044 4,153 4,327
Investments 273 310 521 391 258 66 72 76 67 65
Property, plant and
equipment141 127 143 140 117 62 70 71 66 64
Financial assets 132 183 378 251 141 4 2 5 1 2
Employees (at year-end) 58,047 59,069 66,683 71,127 57,571 42,365 36,946 35,644 35,905 34,120
Earnings figures
Gross profit 1,015 1,051 1,121 1,052 794 431 395 336 391 412
EBITA 346 379 432 349 207 -157 -221 -118 -7 32
EBITA adjusted 1) 346 379 387 415 262 -23 15 3 65 104
EBIT 305 344 381 298 170 -501 -231 -126 -12 28
Net Profit 4) 284 394 276 173 -71 -510 271 -89 -24 24
Adjusted net profit from
continuing operations 1) 2) 205 235 241 251 160 -30 -8 -9 36 49
Operating Cash flow 244 281 232 210 34 39 -204 -119 50 110
Free cash flow 156 774 439 294 105 2 -264 -181 -4 57
Adjusted free cash flow 1) - - - - - 136 -111 -69 56 128
Cash flow per share in € 5.53 6.37 5.26 4.76 0.77 0.88 -5.77 -2.71 1.21 2.49
Earnings per share in € 4) 6.43 8.93 6.26 3.91 -1.62 -11.54 6.13 -2.01 -0.59 0.60
Adjusted EPS from
continuing operations in € 1) 2) 4.64 5.32 5.46 5.69 3.62 -0.68 -0.17 -0.19 0.87 1.23
Gross margin in % 12.7 12.5 13.1 13.9 12.7 8.6 9.4 8.3 9.4 9.5
EBITA adjusted margin in % 4.3 4.5 4.5 5.5 4.2 -0.5 0.4 0.1 1.6 2.4
Return on equity (adjusted
net profit) in %12.7 12.8 12.0 12.3 7.8 -1.8 -0.6 -0.6 3.0 4.2
Return on capital employed
(ROCE) in %18.4 17.3 15.7 13.9 11.9 -30.0 -13.8 -4.3 0.1 1.8
Value added 175 186 165 157 43 -704 -380 -304 -154 -141
Dividend distribution 110.4 150.1 132.4 132.5 88.4 - 44.2 42.0 40.3 4.8
Dividend per share in € 2.50 2.50 3.00 3.00 2.00 - 1.00 1.00 1.00 0.12
Dividend bonus in € - 0.90 - - - - - - - -
Share price at year-end in € 63.20 65.88 73.00 81.53 46.35 43.47 36.57 39.57 25.48 34.58
Number of shares at
year-end 3) 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 44,209,042 44,209,042 44,209,042
1) Adjustments see “Reconciliation to EBITA adjusted” on page 12
2) Based on adjusted tax rate of 31%, as of 2019 adjusted tax rate of 27%
3) Including shares held as treasury stock. 2010 to 2012: 1,884,000 |
2013: 1,866,365 | 2014: 1,835,318 | 2015: 1,824,383 | 2016: 1,815,085
2017: 1,084,302 | 2018: 3,938,393 | 2019: 3,917,752
4) Includes continuing and discontinued operations
5) As of January 1, 2018, Bilfinger changes its reporting from output volume
to revenue. Output volume 2009-2016 | Revenue 2017 ff
10-YEAR-OVERVIEW BUSINESS DEVELOPMENT
All values relate to continuing operations, unless stated otherwise
2010 - 2012 continuing operations not included Valemus and Concessions
2013 continuing operations not included Concessions, Construction and Offshore Systems
2014 continuing operations and not included Power
2015 continuing operations incl. Power, not including Water Technologies
division as well as Building, Facility Services and Real Estate divisions
August 2020 Bilfinger SE Investor Relations Factbook Page 17
GLOBAL TRENDS
August 2020 Bilfinger SE Investor Relations Factbook Page 18
Aging Assets & Asset Integrity
Europe & US: Aging assets
• Increasing maintenance costs
• Asset life time extensions
• Efficiency & Emissions
Middle East: Maturing assets
• World class CAPEX
• Sub benchmark performance
ESG / Climate Change
• CO2 limits
• Emissions & Air pollution
• Clean energy
• Distributed power generation
• Power to liquids
• Circular Economy
• Sustainable finance
EU: Green Deal
Skilled Labor Shortage
Europe
• Demographics
• Vacant apprenticeships
US
• Shrinking unemployment
• Craft labour shortage
Middle East
• Quality not quantity
Data & Artificial Intelligence
• Machine learning
• Predictive / prescriptive maintenance
• Virtual reality & Augmented reality
• OEE (overall equipment efficiency)
• Risk reduction
• New business models
3. Markets
MARKET DRIVERS
August 2020 Bilfinger SE Investor Relations Factbook Page 19
POSITIONS IN E&M KEY EUROPEAN MARKETS
CO2
5.5%
CAPEX/
OPEX
24%
> 60%
45k
20 GtCO2
Customers
Asset
base
Climate
Change
Sources: GlobalData, Deutsche Bank, PWC – 23rd Annual Global CEO Survey, iea, A. T. Kearney / Bilfinger estimate
1) Exploration & Production Companies
Market Size3)
~ 25 €bn
United
Kingdom
Germany Belgium/
Netherlands
Nordics Poland2) Austria/
Switzerland
Bilfinger
market
position
#1#1 #2 #1#2 #1
# of
employees4,0005,000 2,500 4,5003,700 1,800
Expected
market
development
Status 02/2020
Rest of Europe = 2000 FTE
2) Labour hire
3) Source: A.T. Kearney / Bilfinger analysis based on core industries and core activities, contracted-out only
CAGR petrochemical global capacity increase (2020-2024)
E&Ps1) generating substantially more cash today despite far
lower oil prices
share of global CEOs who are „extremely concerned“ about
climate change and environmental damage
of active refineries and petrochemical plants in our focus
regions are older than 20 years
Accumulated asset base continues to grow. Plants are driven
for cash and efficiency
CO2 emissions to be decreased by ~20 Gt from 2020 by 2040
to achieve the objectives of the Paris Agreement on climate
change
3. Markets
4. Segments
KEY FIGURES
ENGINEERING & MAINTENANCE EUROPE
MAJOR COMPETITORS
DESCRIPTION
Regional go-to-market (United Kingdom, Nordics, Belgium/Netherlands, Germany,
Austria/Switzerland, Poland)
Servicing all 6 focus industries
Strong process knowledge
Improve asset and plant performance
Engineering- and operations-driven
Altrad (incl. Cape) Stork (Fluor) Brand (incl. Venko)
Beerenberg Wood Group
August 2020 Bilfinger SE Investor Relations Factbook Page 20
in € million H1 20 H1 19 Change Q2 20 Q2 19 Change FY 19
Orders received 1,249 1,317 -5% 619 715 -13% 2,530
Order backlog 1,646 1,692 -3% 1,646 1,692 -3% 1,601
Revenue 1,064 1,260 -16% 491 664 -26% 2,578
EBITDA adjusted 37 70 -47% 17 43 -59% 170
Depreciation -32 -31 -2% -16 -16 1% -63
EBITA adjusted 6 39 -86% 2 27 -93% 106
EBITA margin adjusted 0.5% 3.1% 0.4% 4.1% 4.1%
EBITA -21 36 - -21 25 - 86
Amortization 0 0 - 0 0 - -1
Investments in P, P&E 11 20 -45% 5 10 -53% 46
Increase in right-of-use
assets16 10 56% 9 8 6% 19
Employees (number) 20,905 22,268 -6% 20,905 22,268 -6% 21,871
4. Segments
CONTRACT STRUCTURE, SIZE AND DURATION 2019
Projects Service & framework
contracts
Mean contract volume €5m €8m
Typical range of contract volume (10-90%) €1 - €11m €2 - €17m
Typical range of duration in months (10-90%) 7 - 49 23 - 155
Retention rate
(for framework contracts only)>95%
ENGINEERING & MAINTENANCE EUROPE
40%
10%
30%
10%
Chemical &Petrochem
Energy &Utilities
Cement/Other
Oil & Gas
5% 5%Pharma & Biopharma
Metallurgy
20%
80%
Projects(incl. Products)
Frameworkand Service
INDUSTRIAL SPLIT – FY 2019
CONTRACT TYPE SPLIT – FY 2019
August 2020 Bilfinger SE Investor Relations Factbook Page 21
4. Segments
KEY FIGURES
ENGINEERING & MAINTENANCE INTERNATIONAL
MAJOR COMPETITORS
DESCRIPTION
Regional go-to-market (North America, Middle East)
Servicing all 6 focus industries
Strong process knowledge
Improve asset and plant performance
Engineering- and operations-driven
Worley Parson Descon Wood Group Penspen
KBR Fluor Quanta Services Primoris
August 2020 Bilfinger SE Investor Relations Factbook Page 22
in € million H1 20 H1 19 Change Q2 20 Q2 19 Change FY 19
Orders received 289 403 -28% 135 246 -45% 857
Order backlog 430 426 1% 430 426 1% 455
Revenue 296 480 -38% 131 267 -51% 912
EBITDA adjusted -8 18 - -9 10 - 54
Depreciation -6 -6 -11% -3 -3 -8% -12
EBITA adjusted -14 12 - -12 8 - 42
EBITA margin adjusted -4.7% 2.5% -9.5% 2.8% 4.6%
EBITA -19 11 - -14 7 - 37
Amortization -1 -1 -3% -1 -1 -2% -3
Investments in P, P&E 2 3 -44% 1 2 -55% 7
Increase in right-of-use
assets4 1 239% 3 1 141% 6
Employees (number) 5,226 9,545 -45% 5,226 9,545 -45% 6,667
4. Segments
CONTRACT STRUCTURE, SIZE AND DURATION 2019
Projects Service & framework
contracts
Mean contract volume €11m €7m
Typical range of contract volume (10-90%) €0.5 - €30m €3 - €17m
Typical range of duration in months (10-90%) 2 - 45 20 - 163
Retention rate
(for framework contracts only)~90%
ENGINEERING & MAINTENANCE INTERNATIONAL
30%
45%
20%
Chemical &Petrochem
5%Energy &Utilities
Oil & Gas
Other
75%
25%
Projects(incl. Products)
Frameworkand Service
INDUSTRIAL SPLIT – FY 2019
CONTRACT TYPE SPLIT – FY 2019
August 2020 Bilfinger SE Investor Relations Factbook Page 23
4. Segments
TECHNOLOGIES
in € million H1 20 H1 19 Change Q2 20 Q2 19 Change FY 19
Orders received 401 225 78% 114 113 1% 456
Order backlog 546 468 17% 546 468 17% 374
Revenue 221 254 -13% 108 136 -21% 538
EBITDA adjusted -21 -19 -11% -18 -10 -74% -20
Depreciation -4 -4 -2% -2 -2 -7% -8
EBITA adjusted -25 -23 -10% -20 -12 -64% -28
EBITA margin adjusted -11.3% -9.0% -18.7% -9.0% -5.2%
EBITA -27 -23 -14% -21 -13 -67% -35
Amortization 0 0 - 0 0 - -1
Investments in P, P&E 1 1 -36% 0 1 -48% 3
Increase in right-of-use
assets1 1 9% 0 0 - 2
Employees (number) 2,340 2,403 -3% 2,340 2,403 -3% 2,415
MAJOR COMPETITORS
DESCRIPTION
Global go-to-market
Servicing mainly Energy & Utilities (focus nuclear) and Pharma & Biopharma
Strong manufacturing knowledge
Benefit from global megatrends
Technology-driven
Boccard Alfa Laval Siemens ABB
Ansaldo Westinghouse Areva
August 2020 Bilfinger SE Investor Relations Factbook Page 24
KEY FIGURES
4. Segments
CONTRACT STRUCTURE, SIZE AND DURATION 2019
Projects
Mean contract volume €4m
Typical range of contract volume (10-90%) €0.1 - €6m
Typical range of duration in months (10-90%) 5 - 35
TECHNOLOGIES
45%
10%
35%
Cement/Other
5%
Chemical &Petrochem
Oil & Gas
Energy &Utilities
Pharma & Biopharma
5%
100% Projects(incl. Products)
0%
Frameworkand Service
INDUSTRIAL SPLIT – FY 2019
CONTRACT TYPE SPLIT – FY 2019
August 2020 Bilfinger SE Investor Relations Factbook Page 25
5. Reconciliation Group
KEY FIGURES
August 2020 Bilfinger SE Investor Relations Factbook Page 26
in € million H1 20 H1 19 Change Q2 20 Q2 19 Change FY 19
Orders received 51 159 -68% 64 59 7% 316
Thereof Other
Operations (OOP)140 179 -22% 75 66 14% 356
Thereof headquarters/
consolidation/other-89 -20 -338% -11 -6 -80% -39
Revenue 129 162 -20% 64 80 -20% 299
Thereof Other
Operations (OOP)140 179 -22% 72 89 -19% 338
Thereof headquarters/
consolidation/other-11 -17 37% -9 -9 2% -40
EBITA adjusted -12 -15 16% -4 -5 19% -17
Thereof Other
Operations (OOP)1 2 -44% 2 2 -17% -1
Thereof headquarters/
consolidation/other-13 -16 19% -6 -7 18% -16
6. Bilfinger Share
MASTER DATA (as of August 6, 2020)
52 week high / low: €34.58 / €13.06
Closing price €15.82
Market cap:1) €638 million
Shares outstanding: 44,209,0422)
ISIN / Ticker abbreviation: DE0005909006 / GBF
Main stock markets: XETRA / Frankfurt
Segments Deutsche Boerse / Indices: Prime Standard
SDAX, DAXsubsector Industrial Products & Services Index,
EURO STOXX
1) Product of closing price * shares outstanding (excluding treasury shares)2) Amount of treasury shares as of July 31, 2020: 3,908,453
RELATIVE PERFORMANCE OF OUR SHARES
3) Market cap weighted index as of December 31, 2019 of peer companies (Aegion, Fluor, KBR, Matrix Services, Mistras, Petrofac,
Spie, Team, Wood Group, Worley Parsons)
3)
August 2020 Bilfinger SE Investor Relations Factbook Page 27
0
250,000
500,000
750,000
1,000,000
1,250,000
1,500,000
30
40
50
60
70
80
90
100
110
30-Dec-19 30-Jan-20 29-Feb-20 31-Mar-20 30-Apr-20 31-May-20 30-Jun-20 31-Jul-20
Volume Bilfinger TSR DAX MDAX SDAX Weighted Peer Group
6. Bilfinger Share
10-YEAR-OVERVIEW KEY FIGURES
1) Adjustments see “Reconciliation to adjusted earnings” . Income tax normalized to 31%.
2) Including bonus dividend
3) Relating to year-end share price
4) Relating to EPS adjusted continuing operations
5) Shareholders’ equity incl. minorities
6) Including shares held as treasury stock. 2009 to 2012: 1,884,000 I 2013: 1,866,365 | 2014: 1,835,318 | 2015: 1,824,383 | 2016: 1,815,085
2017: 1,084,302 | 2018: 3,938,393 | 2019: 3,917,752
in €FY
2010
FY
2011
FY
2012
FY
2013
FY
2014
FY
2015
FY
2016
FY
2017
FY
2018
FY
2019
Earnings per share 6.43 8.93 6.26 3.91 -1.62 -11.54 6.13 -2.01 -0.59 0.60
EPS adjusted
continuing
operations1)
4.64 5.32 5.46 5.69 3.62 -0.68 -0,17 -0.19 0.87 1.23
Dividend 2.50 2.50 3.00 3.00 2.00 0.00 1.00 1.00 1.00 0.12
Bonus 0.90
Dividend yield 2) 3) 4.0% 5.2% 4.1% 3.7% 4.3% - 2.7% 2.5% 3.9% 0.3%
Payout ratio 2) 4) 54% 64% 55% 53% 55% - - - 115% 10%
Share price highest 64.35 70.35 77.90 84.35 93.05 59.67 44.15 40.72 46.58 34.58
Share price lowest 40.75 50.47 58.82 68.67 41.54 32.63 25.05 32.89 25.08 21.00
Share price
year end63.20 65.88 73.00 81.53 46.35 43.47 36.57 39.57 25.48 34.58
Book value
per share 5) 40.84 40.51 45.96 48.67 43.85 32,96 37.30 32.65 30.24 28.61
Market value / book
value 3) 5) 1.55 1.63 1.59 1.68 1.06 1.32 0.98 1.21 0.84 1.21
Market
capitalization in €
million 3) 6)
2,909 3,032 3,360 3,752 2,133 2,001 1,683 1,749 1,126 1,529
Number of shares 6) 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 46,024,127 44,209,042 44,209,042 44,209,042
All figures refer to continuing operations, unless stated otherwise
2013 continuing operations (excl. Concessions, Construction and Offshore Systems)
2014 continuing operations (also excluding Power)
2015 continuing operations (excl. Building, Real Estate, Facility Services and Water, incl. Power)
August 2020 Bilfinger SE Investor Relations Factbook Page 28
6. Bilfinger Share
CURRENT SHAREHOLDER STRUCTURE AS OF JUNE 30, 2020
Undisclosed* 17.5%
Treasury Shares 8.8%
Institutional Investors 73.6%
Cevian Capital 26.8%
UK 17.6%
Germany 9.6%
USA 7.6%
Switzerland 4.7%
Scandinavia 3.4%
Spain 2.6%
Other 1.4%
Status: as of June 30, 2020
* Includes retail investors
Current amount of outstanding shares: 44,209,042
Amount of treasury shares as of June 30, 2020: 3,908,453
August 2020 Bilfinger SE Investor Relations Factbook Page 29
DEVELOPMENT OF DIVIDEND1)
6. Bilfinger Share
DEVELOPMENT OF MARKET CAPITALIZATION (in € million)
2010 2011
€2.50
2015
€0.90
201420132012 2016 2017 2018 2019
€1.00
€2.50
€3.40
€3.00 €3.00
€2.00
€0.12€0.00
€1.00 €1.00
2,001
3,032
2010 2013
1,683
2011 2012 201620152014 2017 2018 2019
2,909
3,360
1,529
3,752
2,1331,749
1,126
1) For Fiscal Year
August 2020 Bilfinger SE Investor Relations Factbook Page 30
BonusDividend
6. Bilfinger Share
Bank Analyst Recommendation Target Price Date
Alpha Value Sejal Varshney Buy €25.60 May 29, 2020
Bankhaus Lampe Marc Gabriel Buy €26.00 July 24, 2020
Bankhaus Metzler Stephan Bonhage Hold €15.00 May 19, 2020
Bank of America ML Marcin Wojtal Underperform €18.00 June 10, 2020
Commerzbank Norbert Kretlow Buy €36.00 July 28, 2020
DZ Bank Thorsten Reigber Buy €20.00 July 16, 2020
HSBC Christian Korth Buy €38.00 October 28, 2019
Independent Research Markus Armer Hold €18.00 May 26, 2020
Kepler Cheuvreux Craig Abbott Hold €14.60 May 18, 2020
LBBW Jens Münstermann Hold €14.00 May 18, 2020
MainFirst Bank Patrick Horch Outperform €39.00 October 30, 2019
UBS Gregor Kuglitsch Neutral €16.50 July 24, 2020
ANALYSTS’ COVERAGE
Disclaimer: The recommendations shown above are not based on analyses by Bilfinger SE but on analyses, reports, recommendations or ratings
of third parties. References to such recommendations and ratings are only provided as a convenience and for non-binding informational purposes.
These references do not imply that Bilfinger SE adopts, endorses or confirms in any way the recommendations, options, conclusions or estimates
or seeks to encourage users to make particular investments. Bilfinger SE has no influence on the origin, creation, correctness, completeness and
timeliness of the estimates and therefore does not guarantee the correctness, completeness and actuality of the selections, currency,
completeness, correctness or timeliness of the estimates. None of the information is intended as an offer or encouragement to buy Bilfinger SE
shares or other securities.
Please find the current consensus estimates here:
https://www.bilfinger.com/en/investor-relations/shares-bond-and-rating/analysts-
coverage-and-consensus/
8%
50%
42%
Negative
Positive
Neutral
August 2020 Bilfinger SE Investor Relations Factbook Page 31
6. Bilfinger Share
ANALYSTS’ RECOMMENDATION DEVELOPMENT
Disclaimer: The recommendations shown above are not based on analyses by Bilfinger SE but on analyses, reports, recommendations or ratings
of third parties. References to such recommendations and ratings are only provided as a convenience and for non-binding informational purposes.
These references do not imply that Bilfinger SE adopts, endorses or confirms in any way the recommendations, options, conclusions or estimates
or seeks to encourage users to make particular investments. Bilfinger SE has no influence on the origin, creation, correctness, completeness and
timeliness of the estimates and therefore does not guarantee the correctness, completeness and actuality of the selections, currency,
completeness, correctness or timeliness of the estimates. None of the information is intended as an offer or encouragement to buy Bilfinger SE
shares or other securities.
Please find the current consensus estimates here:
https://www.bilfinger.com/en/investor-relations/shares-bond-and-rating/analysts-
coverage-and-consensus/
6 6 65
46 6
6
7
65
1 1 1 12
11
0
5
10
15
20
25
30
35
40
45
50
0
2
4
6
8
10
12
14
Dec
2019
Feb
2020
Sep
2019
6
Nov
2019
Jul
2020
67
Apr
2020
Jun
2020
Monthly Average Close Price (Xetra) in €
Positive Target Price (Mean) in €
Negative
Neutral
August 2020 Bilfinger SE Investor Relations Factbook Page 32
ISIN / Stock exchange abbreviation DE000A2YNQW7
WKN A2YNQW
Listing Luxembourg (official trading)
Emission volume €250 million
Interest coupon 5.750% (4.500% + step-up of 125 bps after rating change)
Maturity June 14, 2024
Closing (August 6, 2020) 101.92%
7. Bilfinger Rating and Bond
BILFINGER BOND 06/2024
August 2020 Bilfinger SE Investor Relations Factbook Page 33
Rating Agency Standard & Poor’s
Current Corporate Credit Rating BB- / Outlook Stable
BILFINGER RATING
8. IR Events and Contact
CONTACT DETAILS
Bettina Schneider
Head of Corporate Treasury &
Investor Relations
Phone: +49 (0) 621 / 459-2377
Facsimile: +49 (0) 621 / 459-2968
Bilfinger SE
Corporate Headquarters
Oskar-Meixner-Straße 1
D- 68163 Mannheim
Germany
www.bilfinger.com
November 12, 2020 Quarterly statement Q3 2020
Februar 11, 2021 Quarterly statement Q4 2020 and
Preliminary report on the 2020 financial year
March 4, 2021 Publication of Annual Report 2020
April 15, 2021 Annual General Meeting
May 11, 2021 Quarterly statement Q1 2021
August 12, 2021 Quarterly statement Q2 2021 and
Half-year financial report 2021
November 11, 2021 Quarterly statement Q3 2021
IR EVENTS
Sascha Bamberger
Head of Financial Reporting and
Shareholder Relations
Phone: +49 (0) 621 / 459-2455
Facsimile: +49 (0) 621 / 459-2968
Dr. Stefanie Ahrens
Senior Manager Investor Relations
Phone: +49 (0) 621 / 459-2357
Facsimile: +49 (0) 621 / 459-2968
August 2020 Bilfinger SE Investor Relations Factbook Page 34