EAST RANGE SCHOOL DISTRICT - Amazon S3-+083115...East Orange School District – Mildred Barry Garvin School Energy Audit Concord Engineering Group, Inc. 1C15143 August 31, 2015 –

EAST ORANGE SCHOOL DISTRICT

MILDRED BARRY GARVIN SCHOOL

1 GROVE PLACE EAST ORANGE, NEW JERSEY 07017

FACILITY ENERGY REPORT

East Orange School District – Mildred Barry Garvin School Energy Audit

Concord Engineering Group, Inc. 1C15143 August 31, 2015 – FINAL Page 1 of 26

TABLE OF CONTENTS

I. HISTORIC ENERGY CONSUMPTION/COST ................................................................. 2

II. FACILITY ENERGY USE INDEX (EUI) .......................................................................... 7

III. FACILITY DESCRIPTION ................................................................................................ 9

IV. MAJOR EQUIPMENT LIST ............................................................................................ 11

V. ENERGY CONSERVATION MEASURES ..................................................................... 12

VI. ADDITIONAL RECOMMENDATIONS ......................................................................... 26

Appendix A – ECM Cost & Savings Breakdown

Appendix B – New Jersey Smart Start® Program Incentives

Appendix C – Portfolio Manager “Statement of Energy Performance”

Appendix D – Major Equipment List

Appendix E – Investment Grade Lighting Audit

Appendix F – Renewable / Distributed Energy Measures Calculations



I. HISTORIC ENERGY CONSUMPTION/COST The energy usage for the facility has been tabulated and plotted in graph form as depicted within this section. Each energy source has been identified and monthly consumption and cost noted per the information provided by the Owner. Electric Utility Provider: Public Service Electric & Gas Electric Utility Rate Structure: Large power & Lighting Service (LPLS) Third Party Supplier: Direct Energy Natural Gas Utility Provider: Public Service Electric & Gas Utility Rate Structure: Large Volume Gas (LVG) Third Party Supplier: N/A The electric usage profile represents the actual electrical usage for the facility. The electric utility measures consumption in kilowatt-hours (KWH) and maximum demand in kilowatts (KW). One KWH usage is equivalent to 1000 watts running for one hour. One KW of electric demand is equivalent to 1000 watts running at any given time. The basic usage charges are shown as generation service and delivery charges along with several non-utility generation charges. Rates used in this report reflect the historical data received for the facility. The gas usage profile within each facility report shows the actual natural gas energy usage for the facility. The gas utility measures consumption in cubic feet x 100 (CCF), and converts the quantity into Therms of energy. One Therm is equivalent to 100,000 BTUs of energy.



Table 1 Electricity Billing Data

Utility Provider: PSEGRate: LPLS

Meter No: 778017999Account No: 42 103 011 08

Third Party Utility Provider: Direct EnergyTPS Meter / Acct No: -

MONTH OF USE CONSUMPTION KWH TOTAL BILL

May-14 88,500 $14,857

Jun-14 83,036 $14,055

Jul-14 97,864 $16,565

Aug-14 89,100 $15,301

Sep-14 77,400 $11,320

Oct-14 65,700 $9,493

Nov-14 95,400 $13,617

Dec-14 104,700 $14,910

Jan-15 105,300 $14,937

Feb-15 106,800 $15,160

Mar-15 90,900 $13,452

Apr-15 80,100 $12,172

Totals 1,084,800 276.0 Max $165,840

AVERAGE DEMAND 258.0 KW average

AVERAGE RATE $0.153 $/kWh

DEMAND KW

243.0

264.0

264.0

276.0

222.0

249.0

273.0

258.0

255.0

264.0

276.0

252.0

ELECTRIC USAGE SUMMARY



Figure 1 Electricity Usage Profile



Table 2 Natural Gas Billing Data

Utility Provider: PSEGRate: LVG

Meter No: 2808922Account No: 42 103 011 08

Third Party Utility Provider: -TPS Meter No:

MONTH OF USECONSUMPTION

(THERMS)TOTAL BILL

May-14 213.50 $276.95

Jun-14 187.30 $0.00

Jul-14 158.92 $0.00

Aug-14 175.19 $227.06

Sep-14 235.74 $272.25

Oct-14 726.13 $1,192.38

Nov-14 2,941.23 $2,949.93

Dec-14 3,391.42 $3,249.90

Jan-15 4,115.09 $3,533.01

Feb-15 3,625.64 $3,073.01

Mar-15 1,786.62 $1,143.75

Apr-15 389.95 $321.24

TOTALS 17,946.75 $16,239.48

AVERAGE RATE: $0.90 $/THERM

-

NATURAL GAS USAGE SUMMARY



Figure 2 Natural Gas Usage Profile



II. FACILITY ENERGY USE INDEX (EUI) Energy Use Index (EUI) is a measure of a building’s annual energy utilization per square foot of building. This calculation is completed by converting all utility usage consumed by a building for one year, to British Thermal Units (BTU) and dividing this number by the building square footage. EUI is a good measure of a building’s energy use and is utilized regularly for comparison of energy performance for similar building types. Building Benchmarking data is collected and analyzed within the Commercial Building Energy Consumption Survey (CBECS), performed by the Energy and Information Administration (EIA). Building data is grouped by function types and tabulated, from which a median site and source energy intensity is determined. The national median or PEER Group Comparable in this instance is the middle value of the national population meaning half the buildings use more energy, and half use less. The PEER Group EUI allows us to compare the relative efficiency of the audited building to that of an average building with the same or similar primary function (i.e. group type). Source use differs from site usage when comparing a building’s energy consumption with the national average. Site energy use is the energy consumed by the building at the building site only. Source energy use includes the site energy use as well as all of the losses to create and distribute the energy to the building. Source energy represents the total amount of raw fuel that is required to operate the building. It incorporates all transmission, delivery, and production losses, which allows for a complete assessment of energy efficiency in a building. The type of utility purchased has a substantial impact on the source energy use of a building. The EPA has determined that source energy is the most comparable unit for evaluation purposes and overall global impact. Both the site and source EUI ratings for the building are provided to understand and compare the differences in energy use. The site and source EUI for this facility is calculated as follows:

BuildingSiteEUIElectricUsageinkBtu FuelUsageinkBtu

BuildingSquareFootage

BuildingSourceEUIElectricUsageinkBtu SSRatio FuelUsageinkBtu SSRatio

BuildingSquareFootage



Table 3 Energy Use Index Summary

kWh Therms Gallons kBtu kBtu

ELECTRIC 1,084,800.0 3,703,507 3.140 11,629,013

NATURAL GAS 17,946.7 1,794,675 1.050 1,884,409

TOTAL 5,498,182 13,513,421

BUILDING TYPE

BUILDING AREA 75,853 SQUARE FEET

BUILDING SITE EUI 72.48 kBtu/SF/YR 58.2 kBtu/SF/YR

BUILDING SOURCE EUI 178.15 kBtu/SF/YR 141.4 kBtu/SF/YR

26%

*Site - Source Ratio data is provided by the Energy Star Performance Rating Methodology for Incorporating Source Energy Use document.

AUDITED BUILDING PEER COMPARISON

K-12 School K-12 School

Less Efficient than PEER Comparison

ENERGY USE INTENSITY CALCULATION

ENERGY TYPEBUILDING USE

SITE ENERGY

SITE-SOURCE RATIO

SOURCE ENERGY



III. FACILITY DESCRIPTION

The Mildred Barry Garvin School is located at 1 Grove Place in East Orange, New Jersey. This 75,853 SF facility was originally built in 2006. The school is a two-story building comprised of classrooms, a gym, a cafeteria, offices, restrooms, a media center, and storage/mechanical rooms.

Occupancy Profile

The school is in use 8:00 am till 3:00 pm, 5 days a week, with staff staying after hours for cleaning and some student activities. There are approximately 71 employees and 350 students which occupy the facility.

Building Envelope

Exterior walls for the building are masonry brick faced with a concrete block construction. The windows throughout the facility are in good condition. Typical windows are double-pane tinted fixed with aluminum frames. The roof is a 2” stone ballast roof with approximate 3” polystyrene foam covered by a rubber membrane.

HVAC Systems

The Garvin School has a central water source heat pump system that provides cooling and heating to the entire building. Fresh air is supplied to most of the spaces via energy recovery units located on the roof with the air ducted directly to the local heat pump unit.

The Boiler Plant that injects heat into the water source loop consists of two Laars natural gas fired condensing boilers rated at 2,000 MBH input each. The boilers each have a primary circulator pump to maintain flow through the boiler rated at 1.5 horsepower. Loop water is circulated out to the heat pumps via two (one primary, one backup) base mounted Paco Pump with 25 horsepower motors and flow rate of 557 gallons per minute (GPM) at 100 foot of head pressure. These pumps are also fitted with variable frequency drives to vary loop water flow.

The heat pumps reject heat during cooling season to two Marley closed circuit cooling towers located on the roof. Each tower has a single 7.5 horsepower fan with variable frequency drive control. Condenser water is pumped from the heat pump loop to the tower via two (one primary, one backup) base mounted Paco Pumps with 20 horsepower motors and flow rate of 557 gallons per minute at 75 foot of head pressure. These pumps are fitted with variable frequency drives.

The classrooms are conditioned by vertical heat pumps typically located in a closet in the vicinity of the supplied space. Typical classroom units are Florida Heat Pump Model GS 3-ton units with a cooling efficiency of 15.5 EER and heating efficiency of 5.3 COP. Fresh air is supplied to these units by SEMCO Energy Recovery Units located on the roof. These fresh air units do not have cooling or heating coils and only temper air through the recovery process.

The gymnasium is conditioned by two rooftop Florida Heat Pumps. Information on these units is not available however they are estimated be approximately 7 to 10 tons in capacity.



The Cafeteria is conditioned by two 12.5 ton indoor Florida Heat Pump vertical units Model EM series with a cooling efficiency of 12.4 EER and heating efficiency of 4.1 COP. These units are tied in with ERU-9 that provided fresh air for the space.

Exhaust System

Most of the general exhaust is run through the energy recovery units, however there are several small fractional horsepower exhaust fans on the roof. These fans are manufactured by Greenheck and are down blast style units.

The kitchen has a single Greenheck up-blast style grease hood fan that is coupled with a Greenkheck gas fired make up air unit rated at 125 MBH of heating. HVAC System Controls

The HVAC Systems are controlled by a Direct Digital Control System (DDC) manufactured by Automatic Logic. Each heat pump unit has a BacNet control board that is connected to a local BMS computer. Domestic Hot Water

General domestic hot water for the facility is provided by one (1) Lochinvar Model CNR125 water heater rated at 125 MBH with 121.2 Gallons per hour recovery at 80% efficient, and coupled with a 75 gallon tank.

Plumbing Systems

The restroom sinks, toilets, and urinals all meet current minimum federal standards for water efficiency. Typical sinks are manual with a 1.5 gallon per minute rating. Toilets are rated at 1.6 gallons per flush and have automatic controls. Urinals are rated at 1.0 gallons per flush and have automatic controls.

Kitchen Equipment

The kitchen has several reach in refrigerators and freezers, one gas-fired convection oven, and one Insinger dishwasher coupled with electric booster heater.

Lighting

Refer to the Investment Grade Lighting Audit Appendix for a detailed list of the lighting throughout the facility and estimated operating hours per space.



IV. MAJOR EQUIPMENT LIST

The equipment list contains major energy consuming equipment that through implementation of energy conservation measures could yield substantial energy savings. The list shows the major equipment in the facility and all pertinent information utilized in energy savings calculations. An approximate age was assigned to the equipment in some cases if a manufactures date was not shown on the equipment’s nameplate. The ASHRAE service life for the equipment along with the remaining useful life is also shown in the Appendix.

Refer to the Major Equipment List Appendix for this facility.



V. ENERGY CONSERVATION MEASURES Energy Conservation Measures are developed specifically for this facility. The energy savings and calculations are highly dependent on the information received from the site survey and interviews with operations personnel. The assumptions and calculations should be reviewed by the owner to ensure accurate representation of this facility. The following ECMs were analyzed:

Table 1 ECM Financial Summary

ECM #1 Interior Lighting Upgrade $119,208 $13,016 9.2 63.8%

ECM #2 Exterior Lighting Upgrade $3,485 $725 4.8 212.1%

ECM #3 Lighting Controls $2,225 $107 20.8 -27.9%

ECM #4 Water Conservation $875 $887 1.0 1420.6%

REM #1 135 kW Solar Array $596,209 $49,067 12.2 23.4%

Notes:

NET INSTALLATION

COSTA

RENEWABLE ENERGY MEASURES (REM's)

ECM NO.

DESCRIPTIONNET

INSTALLATION COST

ANNUAL

SAVINGSB

ANNUAL SAVINGS

SIMPLE PAYBACK

(Yrs)

SIMPLE LIFETIME

ROI

A. Cost takes into consideration applicable NJ Smart StartTM incentives.B. Savings takes into consideration applicable maintenance savings.

ECM NO.

DESCRIPTIONSIMPLE

PAYBACK (Yrs)

SIMPLE LIFETIME

ROI

ENERGY CONSERVATION MEASURES (ECM's)



Table 2 ECM Energy Summary

ECM #1 Interior Lighting Upgrade 51.1 85,073 0

ECM #2 Exterior Lighting Upgrade 1.6 4,740 0

ECM #3 Lighting Controls 0.0 701 0

ECM #4 Water Conservation 0.0 0 390

REM #1 135 kW Solar Array 123.1 162,740 0

ECM NO.

DESCRIPTION

ANNUAL UTILITY REDUCTION

ECM NO.

DESCRIPTION

ANNUAL UTILITY REDUCTION

RENEWABLE ENERGY MEASURES (REM's)

NATURAL GAS (THERMS)

ELECTRIC DEMAND

(KW)

NATURAL GAS (THERMS)

ELECTRIC CONSUMPTION

(KWH)


ELECTRIC DEMAND

(KW)

ELECTRIC CONSUMPTION

(KWH)



Table 3 ECM Emissions Summary

ECM #1 Interior Lighting Upgrade 129,311 238 553

ECM #2 Exterior Lighting Upgrade 7,205 13 31

ECM #3 Lighting Controls 1,066 2 5

ECM #4 Water Conservation 4,563 4 0

Notes: A. Emissions Reduction based on NJCEP published factors for electric & gas.


ECM NO.

DESCRIPTION

GREENHOUSE GAS EMISSIONS REDUCTION

CO2

EMISSIONS (LBS)

NOX

EMISSIONS (LBS)

SO2

EMISSIONS (LBS)



Table 4 Facility Project Summary

Note the measure totals in this table do not take into account interactive effects of measures; see Method of Analysis Section III in Executive Report for further explanation. This project does not qualify for additional incentives through the Pay for Performance Program; please see the Installation Funding Options section for additional program options.

Interior Lighting Upgrade $13,016 $136,558 $17,350 $119,208 9.2

Exterior Lighting Upgrade $725 $5,465 $1,980 $3,485 4.8

Lighting Controls $107 $2,300 $75 $2,225 20.8

Water Conservation $887 $875 $0 $875 1.0

Total Project $14,735 $145,197 $19,405 $125,792 8.5

FACILITY PROJECT SUMMARY TABLE

ENERGY CONSERVATION

MEASURES

ANNUAL ENERGY

SAVINGS ($)

PROJECT COST ($)

CUSTOMER COST

SIMPLE PAYBACK

SMART START

INCENTIVES



ECM #1: Interior Lighting Upgrades Description: The majority of the interior lighting throughout the Mildred Barry Garvin School is provided by 1x4, 2x4, and 2x2 fluorescent fixtures with newer generation 700 Series 32W T8 lamps in addition to various CFL A-lamp bulbs. It is recommended that all fixtures within the building, with the exception of pin base CFL bulbs, be replaced with LED equivalent tube lamps and screw-in bulbs due to their efficiency and low power usage. This ECM includes replacing and retrofitting all of the interior lighting throughout the school with new LED type lamps and fixtures with the exception of pin base CFL bulbs. It is recommended that the School District consult with a lighting engineer prior to retrofitting or replacing interior fixtures to ensure code required minimum light levels will be met. Energy Savings Calculations: The Investment Grade Lighting Audit Appendix outlines the hours of operation, proposed new fixtures/retrofits, costs, savings, and payback periods for each set of interior fixtures in the school.

Maintenance Savings and Project Costs: No maintenance cost savings were estimated for this measure. Project Costs are based off RS Means Unit Cost Data and Vendor quotes.

DESCRIPTION SAVINGSElectric Demand Savings (kW) 51.1Electric Usage Savings (kWh) 85,073

Electric Cost Savings ($) $13,016

LIGHTING UPGRADE SAVINGS SUMMARY



Energy Savings Summary:

Installation Cost ($): $136,558

NJ Smart Start Equipment Incentive ($): $17,350

Net Installation Cost ($): $119,208

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $13,016

Total Yearly Savings ($/Yr): $13,016

Estimated ECM Lifetime (Yr): 15

Simple Payback 9.2

Simple Lifetime ROI 63.8%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $195,240

Internal Rate of Return (IRR) 7%

Net Present Value (NPV) $36,176.66

ECM #1 - ENERGY SAVINGS SUMMARY



ECM #2: Exterior Lighting Upgrade Description: The exterior lighting at the school includes exterior building lighting only. The exterior of the building is currently lit by CFL pin base lamps, CFL screw-in A-lamps, and metal halide wall packs. Concord Engineering recommends upgrading all of the exterior lighting, except the pin base CFL lamps, to an energy-efficient lighting system that includes LED wall packs and LED A-lamp bulb replacements for the CFL screw-in lamps. This ECM would replace the existing exterior lamps and fixtures with equivalent LED lamps and fixtures. Energy Savings Calculations: A detailed Investment Grade Lighting Audit can be found in Investment Grade Lighting Audit Appendix that outlines the proposed retrofits, costs, savings, and payback periods.

Maintenance Savings and Project Costs: No maintenance cost savings were estimated for this measure. Project Costs are based off RS Means Unit Cost Data and Vendor quotes.

DESCRIPTION SAVINGSElectric Demand Savings (kW) 1.6Electric Usage Savings (kWh) 4,740

Electric Cost Savings ($) $725

LIGHTING UPGRADE SAVINGS SUMMARY





NJ Smart Start Equipment Incentive ($): $1,980



Energy Savings ($/Yr): $725

Total Yearly Savings ($/Yr): $725


Simple Payback 4.8









ECM #3: Interior Lighting Controls Upgrade Description: Sometimes lights in a school are left on unnecessarily. In many cases the lights may be left on because of the inconvenience to manually switch lights off when a room is left or on when a room is first occupied. In some instances lights might be left on due to the misconception that it is better to keep the lights on rather than to continuously switch lights on and off. Although increased switching reduces lamp life, the energy savings outweigh the lamp replacement costs. The payback timeframe for when to turn the lights off is approximately two minutes. If the lights are expected to be off for at least a two minute interval, then it pays to shut them off.

Lighting controls come in many forms. Sometimes an additional switch is adequate to provide reduced lighting levels when full light output is not needed. Occupancy sensors detect motion and will switch the lights on when the room is occupied. Occupancy sensors can either be mounted in place of a current wall switch, or on the ceiling to cover large areas. In addition, daylight control systems can be implemented using daylighting control systems that dim the electric lighting in response to interior daylight levels. The light output of the fluorescent lamps (T8) is varied by using electronic dimming ballasts. Photosensors, typically mounted in the ceiling, are used to measure the quantity of daylight in the space then determine the amount of dimming required to maintain adequate lighting levels in the total space. The U.S. Department of Energy sponsored a study to analyze energy savings achieved through various types of building system controls. The referenced savings is based on the “Advanced Sensors and Controls for Building Applications: Market Assessment and Potential R&D Pathways,” document posted for public use April 2005. The study has found that buildings have the potential to achieve significant energy savings through the use of building controls. The average energy savings are as follows based on the report:

Occupancy Sensors for Lighting Control 20% - 28% energy savings.

Savings resulting from the implementation of this ECM for energy management controls are estimated to be 20% of the total light energy controlled by occupancy sensors. This ECM includes installation of ceiling or switch-mount sensors for the restrooms, offices, and conference rooms that do not already have controls. Sensors shall be manufactured by Sensorswitch, Watt Stopper or equivalent. The Investment Grade Lighting Audit Appendix of this report includes the summary of lighting controls which can be implemented in this ECM and outlines the proposed lighting/daylighting controls, costs, savings, and payback periods. The calculations adjust the lighting power usage by the applicable percent savings for each area that includes lighting controls.



Energy Savings Calculations:

kWh/YrEnergyLightControlledSavings%SavingsEnergy

kWh

$CostElecAvekWhSavingsEnergySavings.

Maintenance Savings and Project Costs: No maintenance cost savings were estimated for this measure. Project Costs are based off RS Means Unit Cost Data and Vendor quotes. Energy Savings Summary:

DESCRIPTION SAVINGSElectric Demand Savings (kW) 0.0Electric Usage Savings (kWh) 701

Electric Cost Savings ($) $107

LIGHTING CONTROLS SAVINGS SUMMARY


NJ Smart Start Equipment Incentive ($): $75






Simple Payback 20.8

Simple Lifetime ROI -27.9%



Internal Rate of Return (IRR) -4%

Net Present Value (NPV) ($947.64)




ECM #4: Water Conservation Description: The Mildred Barry Garvin School utilizes standard plumbing fixtures. The typical water faucet consumption only meets the minimum federal required standard for water efficiency. New fixtures are available that use less water than today’s requirements and can add up to significant water reduction over a long period. This ECM includes the retrofitting of the existing faucets within the facility with new low flow aerators. The estimated usage of the plumbing fixtures is based on the estimated usage per day for each device and the facility operating days per year. The number of plumbing fixtures to be replaced is based on observations of the facility. The proposed retrofit includes installation of low flow aerators. When water consumption information was not available, the GPF values were estimated for the existing fixtures. Energy Savings Calculations: Faucets:

WaterUsage Quantity OperationDaysyr

UsageMinDay

FixtureGalMin

ElectricUsage

FaucetWaterUsage Gal 8.33lbsGal

SpecificHeat 1 ∆T 70

3,413Btu

1HWHEfficiency

50%

NaturalGasUsage

FaucetWaterUsage Gal 8.33lbsGal

SpecificHeat 1 ∆T 70

100,000Btu

1HWHEfficiency

50%



The cost for installation and materials is based on 35 faucet aerators. There are no Smart Start rebates for installation of low flow plumbing fixtures.

ECM INPUTS EXISTING PROPOSED SAVINGS

Quantity of Sinks 35 35

Flow Rate (GPM) 2.2 0.5 1.7

Device Usage (min per day) 10 10

Facility Operation (days / year) 180 180

Heat Content of Water (Btu/gal/°F) 8.33 8.33

Temperature Rise (°F) 70.0 70.0

Efficiency of Heating System (%) 80% 80%

Natural Gas Rate ($/therm) $0.900 $0.900

Water Rate ($/1000gal) $5.000 $5.000

Natural Gas Usage (Therm) 505 115 390

Water Usage (gallons) 138,600 31,500 107,100

Energy Cost ($) $1,148 $261 $887COMMENTS:

LOW FLOW WATER SAVING DEVICES

ENERGY SAVINGS CALCULATIONS

Heating Savings based on 50% Hot Cold Mix




Installation Cost ($): $875


Net Installation Cost ($): $875





Simple Payback 1.0









REM #1: 135 kW Solar System Description: Mildred Barry Garvin School has available roof space that could accommodate solar arrays. Based on the available area a 135 kilowatt solar array could be installed. The array will produce approximately 162,740 kilowatt-hours annually that will reduce the overall electric usage of the facility by 15%. The owner should consult a structural engineer prior to installing any solar array to insure the roof can accommodate the additional weight. Energy Savings Calculations: See Renewable / Distributed Energy Measures Calculations Appendix for detailed financial summary and proposed solar layout areas. Financial results in table below are based on 100% financing of the system over a fifteen year period. Energy Savings Summary:




SREC Revenue ($/Yr): $24,656

Energy Savings ($/Yr): $24,411

Total Yearly Savings ($/Yr): $49,067


Simple Payback 12.2


Simple Lifetime Maintenance Savings $369,835


Internal Rate of Return (IRR) 2.8%

Net Present Value (NPV) ($10,455.43)

REM #1 - ENERGY SAVINGS SUMMARY



VI. ADDITIONAL RECOMMENDATIONS The following recommendations include no cost/low cost measures, Operation & Maintenance (O&M) items, and water conservation measures with attractive paybacks. These measures are not eligible for the Smart Start Buildings incentives from the office of Clean Energy but save energy none the less.

A. Chemically clean the condenser and evaporator coils periodically to optimize efficiency. Poorly maintained heat transfer surfaces can reduce efficiency 5-10%.

B. Maintain all weather stripping on windows and doors.

C. Clean all light fixtures to maximize light output.

D. Provide more frequent air filter changes to decrease overall system power usage and maintain better IAQ.

E. Turn off computers when not in use. Ensure computers are not running in screen saver mode.

F. Replace any old CRT Monitors with LED/LCD Type Monitors, which can draw as much as a quarter the power of an equivalent CRT monitor.

G. Ensure outside air dampers are functioning properly and only open during occupied mode.

H. Ensure proper temperature setbacks and scheduling is being fully utilized through the building management system.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX A

APPENDIX A1 of 1

LIFETIME ENERGY SAVINGS

LIFETIME MAINTENANCE

SAVINGSLIFETIME ROI SIMPLE PAYBACK

INTERNAL RATE OF RETURN (IRR)

NET PRESENT VALUE (NPV)

MATERIAL LABORREBATES,

INCENTIVES

NET INSTALLATION

COSTENERGY MAINT. / SREC TOTAL (Yearly Saving * ECM Lifetime)

(Yearly Maint Svaing * ECM Lifetime)

(Lifetime Savings - Net Cost) / (Net Cost)

(Net cost / Yearly Savings)

($) ($) ($) ($) ($/Yr) ($/Yr) ($/Yr) (Yr) ($) ($) (%) (Yr) ($) ($)

ECM #1 Interior Lighting Upgrade $89,690 $46,868 $17,350 $119,208 $13,016 $0 $13,016 15 $195,240 $0 63.8% 9.2 6.91% $36,176.66

ECM #2 Exterior Lighting Upgrade $3,562 $1,903 $1,980 $3,485 $725 $0 $725 15 $10,875 $0 212.1% 4.8 19.34% $5,170.50

ECM #3 Lighting Controls $1,750 $550 $75 $2,225 $107 $0 $107 15 $1,605 $0 -27.9% 20.8 -3.83% ($947.64)

ECM #4 Water Conservation $525 $350 $0 $875 $887 $0 $887 15 $13,305 $0 1420.6% 1.0 101.37% $9,713.95

REM #1 135 kW Solar Array $357,725 $238,484 $0 $596,209 $24,411 $24,656 $49,067 15 $735,999 $369,835 23.4% 12.2 2.76% ($10,455.43)

Notes: 1) The variable Cn in the formulas for Internal Rate of Return and Net Present Value stands for the cash flow during each period.2) The variable DR in the NPV equation stands for Discount Rate3) For NPV and IRR calculations: From n=0 to N periods where N is the lifetime of ECM and Cn is the cash flow during each period .

REM RENEWABLE ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY

ECM COST & SAVINGS BREAKDOWN

CONCORD ENGINEERING

East Orange School District - Mildred Barry Garvin School

INSTALLATION COST YEARLY SAVINGS

ECM LIFETIMEDESCRIPTIONECM NO.

ECM ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY



APPENDIX B

Appendix B Page 1 of 6

Concord Engineering Group, Inc. 520 BURNT MILL ROAD VOORHEES, NEW JERSEY 08043 PHONE: (856) 427-0200 FAX: (856) 427-6508

SmartStart Building Incentives The NJ SmartStart Buildings Program offers financial incentives on a wide variety of building system equipment. The incentives were developed to help offset the initial cost of energy-efficient equipment. The following tables show the current available incentives from July 1, 2015 to June 30, 2016, further details including how to apply, forms, and calculated incentive values can be found the Clean Energy Website. (www.njcleanenergy.com)

Electric Chillers

Water-Cooled Chillers

Constant Speed: Base: $8 - $30 per ton

Performance Add: $2 - $2.25 per ton Variable Speed:

Base: $12 - $44 per ton Performance Add: $2 - $4.00 per ton

Air-Cooled Chillers

Constant Speed: Base: $20 per ton

Performance Add: $3.50 per ton Variable Speed:

Base: $90 - $92 per ton Performance Add: $4.00 per ton

Energy Efficiency must comply with ASHRAE 90.1-2013

Gas Cooling Gas Absorption Chillers (Indirect & Direct-Fired) $185 - $450 per ton

Desiccant Systems

$1.00 per cfm – gas or electric

Electric Unitary HVAC Unitary AC and Split Systems $73 - $92 per ton

Air-to-Air Heat Pumps $73 - $92 per ton Water-Source Heat Pumps $81 per ton

Packaged Terminal AC & HP $65 per ton Central DX AC Systems $40- $72 per ton

Dual Enthalpy Economizer Controls $250 Occupancy Controlled Thermostat

(Hospitality & Institutional Facility) $75 per thermostat

A/C Economizing Controls < 5 tons $85/unit; >5 tons $170/unit Energy Efficiency must comply with ASHRAE 90.1-2007


Gas Heating

Hot Water Gas Fired Boilers < 300 MBH

Non-Condensing: $0.95 per MBH,

Minimum $400 per unit Condensing:

$2.00 per MBH, Minimum $1000 per unit

Hot Water Gas Fired Boilers ≥ 300 - 1500 MBH

Non-Condensing: $1.75 per MBH

Condensing: $2.20 per MBH

Minimum $1000 per unit

Hot Water Gas Fired Boilers >1500 - ≤ 2500 MBH



Hot Water Gas Fired Boilers >2500 - ≤ 4000 MBH



Steam, Except Natural Draft, Gas fired Boilers < 300 MBH


Steam, Except Natural Draft, Gas fired Boilers ≥ 300 – 1500 MBH $1.20 per MBH

Steam, Except Natural Draft, Gas fired Boilers > 1500 – 2500 MBH $1.20 per MBH

Steam, Except Natural Draft, Gas fired Boilers > 2500 – 4000 MBH $1.00 per MBH

Steam, Natural Draft < 300 MBH


Steam, Natural Draft ≥ 300 - 1500 MBH $1.00 per MBH

Steam, Natural Draft >1500 - ≤ 2500 MBH $0.90 per MBH

Steam, Natural Draft >2500 - ≤ 4000 MBH $0.70 per MBH

All Types Gas Fired Boilers > 4000 MBH

(Calculated through Custom Measure Path)

Gas Furnaces $400 per unit, AFUE ≥ 95%

Boiler Economizing Controls $1,200 - $2,700

Low Intensity Infrared Heating $300 - $500 per unit

Natural Gas Water Heating Gas Water Heaters ≤ 50 gallons, 0.67

energy factor or better $50 per unit

Gas-Fired Water Heaters > 50 gallons $1.00 - $2.00 per MBH Gas-Fired Booster Water Heaters $17 - $35 per MBH Gas Fired Tankless Water Heaters $300 per unit


Ground Source Heat Pumps

Closed Loop $450 per ton, EER ≥ 16 $600 per ton, EER ≥ 18 $750 per ton, EER ≥ 20

Energy Efficiency must comply with ASHRAE 90.1-2007

Variable Frequency Drives Variable Air Volume $65 - $155 per hp

Chilled-Water Pumps ≥ 20 hp $60 per VFD rated hp Rotary Screw Air Compressors ≥ 25 hp $5,250 to $12,500 per drive

Centrifugal Fan Applications on Constant Volume HVAC Systems

$80 per VFD rated hp, maximum $6,000 per drive

Cooling Towers ≥ 10 hp $60 per VFD rated hp Boiler Fans > 5 HP $65 to $155 per hp

Boiler Feed Water Pumps > 5 HP $60 to $155 per hp

Commercial Kitchen Hood up to 50 HP Retrofit $55 – $300 per hp New Hood $55 - $250 per hp

Prescriptive Lighting

T-8 reduced Wattage (28w/25w 4’, 1-4 lamps)

Lamp & ballast replacement $10 per fixture

For retrofit of T-8 fixtures by permanent de-lamping & new reflectors

(Electronic ballast replacement required)

$5 per fixture

T-5 and T-8 High Bay Fixtures $25 - $150 per fixture

HID ≥ 100w Replace with new induction fixture.

(must be 30% less watts/fixture than HID system)

$70 per fixture

HID ≥ 100w Retrofit with induction lamp, power coupler and generator

(must be 30% less watts/fixture than HID system)

$50 per fixture


Prescriptive Lighting - LED

LED Architectural Floor and Spot Luminaires $50 per fixture

LED Bollard Fixtures $50 per fixture

LED Display Case Lighting $30 per display case

LED Fuel Pump Canopy $100 per fixture

LED High-Bay and Low-Bay Fixtures for Commercial & Industrial Bldgs. $150 per fixture

LED High-Bay-Aisle Lighting $150 per fixture

LED Linear Ambient Luminaires (Indirect, Indirect/Direct, Direct/Indirect, Direct)

2’ Fixtures - $20/fixture 3’ Fixtures - $30/fixture 4’ Fixtures - $45/fixture 6’ Fixtures - $60/fixture 8’ Fixtures - $75/fixture

LED Linear Replacement Lamps (2’ & 4’ only) $5 per lamp

Luminaires for Ambient Lighting of Interior Commercial Spaces

(1x4, 2x2, 2x4 New Fixtures and Retrofit Kits)

1x4 LED - $15 per fixture 2x2 LED - $15 per fixture 2x4 LED - $25 per fixture

LED Outdoor Pole/Arm-Mounted Area and Roadway Luminaries $100 per fixture

LED Outdoor Pole/Arm-Mounted Decorative Luminaries $50 per fixture

LED Outdoor Wall-Mounted Area Luminaries $100 per fixture

LED Parking Garage Luminaries $100 per fixture

LED Retrofit Kits for Large Outdoor Pole / Arm-Mounted Area and

Roadway Luminaires $150 per fixture

LED Refrigerator/Freezer case lighting replacement of fluorescent in medium

and low temperature display case

$30 per 4 foot $42 per 5 foot $65 per 6 foot

LED Shelf-Mtd. Display & Task Lights $15 per linear foot


LED Stairwell and Passageway Luminaires $40 per fixture

LED Track or Mono-Point Directional Lighting Fixtures $30 per fixture

LED Wall-Wash Lights $30 per fixture

EnergyStar Commercial Lighting Fixtures $5 to $10 per fixture

EnergyStar Screw and Pine-Based Bulbs $5 to $10 per lamp

Lighting Controls – Occupancy Sensors

Wall Mounted (Existing Facilities Only) $20 per control

Remote Mounted (Existing Facilities Only) $35 per control

Daylight Dimming Controls $45 per fixture controlled Occupancy Based hi-low Dimming

Control $35 per fixture controlled

Occupancy Sensor Remote Mounted High-Bay (Existing Facilities Only) $35 per control

Refrigeration Doors/Covers

Energy-Efficient Doors/Covers for Installation on Open Refrigerated Cases $100 per door

Aluminum Night Curtains for Installation on Open Refrigerated Cases $3.50 per linear foot

Refrigeration Controls

Door Heater Controls $50 per control Electric Defrost Controls $50 per control Evaporator Fan Controls $75 per control Novelty Cooler Shutoff $50 per control

Refrigerator / Freezer Case Premium Efficiency Motors

Fraction ECM Motor < 1 HP $40 per ECM for replacement of existing shaded-pole motor


Food Service Equipment

Combination Oven/Steamer (Electric) $1,000/oven Combination Oven/Steamer (Natural

Gas) $750/oven

Convection Oven (Electric) $350/oven

Convection Oven (Natural Gas) $500/oven

Rack Oven (Natural Gas) $1,000/single oven, $2,000/double oven

Conveyor Oven (Natural Gas) $500/small deck $750/large deck

Fryer (Electric) $200/vat

Fryer (Natural Gas) $749/vat

Large Vat Fryer (Electric) $200/vat

Large Vat Fryer (Natural Gas) $500/vat

Griddle (Electric) $300/griddle

Griddle (Natural Gas) $125/griddle

Steam Cooker (Electric) $1,250/steamer

Steam Cooker (Natural Gas) $2,000/steamer

Insulated Holding Cabinets $200 to $300/unit

Glass Door Refrigerators $75 to $150/unit

Solid Door Refrigerators $50 to $200/unit

Glass Door Freezers $200 to $1,000/unit

Solid Door Freezers $100 to $600/unit

Ice Machines $50 to $500/unit

Dishwashers $400 to $1,500/unit

Other Equipment Incentives

Performance Lighting

$1.00 per watt per SF below program incentive threshold, currently 5% more energy efficient than ASHRAE 90.1-

2007 for New Construction and Complete Renovation

Custom Electric and Gas Equipment Incentives not prescriptive

Custom Measures

$0.16 KWh and $1.60/Therm of 1st year savings, or a buy down to a 1 year

payback on estimated savings. Minimum required savings of 75,000

KWh or 1,500 Therms and an IRR of at least 10%.



APPENDIX C

Page 1 of 7

ENERGY STAR® Data Verification Checklist

32ENERGY STAR ®

Score1

Mildred Barry Garvin School

Registry Name: Mildred Barry Garvin SchoolPrimary Function: K-12 SchoolGross Floor Area (ft²): 75,853Built: 2006

For Year Ending: 04/30/2015Date Generated: 08/13/2015

1. The ENERGY STAR score is a 1-to-100 assessment of a building’s energy efficiency as compared with similar building nationwide, adjusting for climate and businessactivity.

Property & Contact Information

Property AddressMildred Barry Garvin School1 Grove PlaceEast Orange, New Jersey 07017

Property ID: 4441458

Property OwnerEast Orange School District199 4th Avenue, 5th FloorEast Orange, NJ 07017(____)____-______

Primary ContactRacquel Ferguson199 4th Avenue, 5th FloorEast Orange, NJ 07017(973) [email protected]

1. Review of Whole Property Characteristics

Basic Property Information

1) Property Name: Mildred Barry Garvin School

Is this the official name of the property?

If “No”, please specify: _____________________________________

Yes No

2) Primary Function: K-12 School

Is this an accurate description of the primary use of this property? Yes No

3) Location:

1 Grove PlaceEast Orange, New Jersey 07017

Is this correct and complete?

Yes No

4) Gross Floor Area: 75,853 ft² Yes No

Page 2 of 7

Does this represent the entire property? (i.e., no part of the building/property wasexcluded/subtracted from the total) If “no” please specify what space has been excluded.

5) Average Occupancy: 90

Is this occupancy accurate for the entire 12 month period being assessed? Yes No

6) Number of Buildings: 1

Does this number accurately represent all structures? Yes No

Notes:

Indoor Environmental Standards

1) Ventilation for Acceptable Indoor Air Quality

Does this property meet the ASHRAE Standard 62 for ventilation for acceptable indoorair quality?

Yes No

2) Acceptable Thermal Environmental Conditions

Does this property meet the ASHRAE Standard 55 for thermal comfort? Yes No

3) Adequate Illumination

Does this property adhere to the IESNA Lighting Handbook for lighting quality? Yes No

Notes:

2. Review of Property Use Details

K-12 School: Building Use

1) Gross Floor Area: 75,853 ft²

Is this the total size, as measured between the principal exterior surfaces of theenclosing fixed walls of the building(s)? This includes all areas inside the building(s)such as: occupied tenant areas, common areas, meeting areas, break rooms,restrooms, elevator shafts, mechanical equipment areas, and storage rooms. Gross

Yes No

Page 3 of 7

Floor Area should not include interstitial plenum space between floors, which may housepipes and ventilation. Gross Floor Area is not the same as rentable, but rather includesall area inside the building(s). Leasable space would be a sub-set of Gross Floor Area.In the case where there is an atrium, you should count the Gross Floor Area at thebase level only. Do not increase the size to accommodate open atrium space at higherlevels. The Gross Floor Area should not include any exterior spaces such as balconiesor exterior loading docks and driveways.

2) Gymnasium Floor Area: 0 ft²

Does the gymnasium floor area include all areas devoted to a gymnasium, includinggymnasium/athletic areas, spectator areas, locker rooms, and other associated spaces?

Yes No

3) High School: No

Is the property a high school (teaching grades 10, 11, and/or 12)? If the propertyteaches to high school students at all, the user should check ‘yes’ to ‘high school’. Forexample, if the school teaches to grades K-12 (elementary/middle and high school), theuser should check ‘yes’ to ‘high school’.

Yes No

4) Number of Workers on Main Shift: 71

Is this the number of workers present during the main shift? Note that this is not a totalcount of workers, but rather a count of workers who are present at the same time. Forexample, if there are two daily eight hour shifts of 100 workers each, the Number ofWorkers on Main Shift value is 100. Number of Workers on Main Shift may includeemployees of the property, sub-contractors who are onsite regularly, and volunteerswho perform regular onsite tasks. Number of Workers should not include visitors to thebuildings such as clients, customers, or patients.

Yes No

5) Student Seating Capacity: 366

Is this the maximum number of students for which the school was designed? Thisshould include the seating capacity of the entire school. If portable classrooms havebeen added to the school, include the capacity of these classrooms, as they expand theoverall capacity of the school.

Yes No

6) Months in Use: 10

Is this the total number of months that the property is open for standard activities? Yes No

7) Weekend Operation: No

Does the property include regular activities on the weekend beyond the scope ofmaintenance, cleaning, and security personnel? Weekend activity could include anytime when the property is used for classes, performances, or other school or communityactivities. The Yes selection is appropriate for any property that is open on one or bothdays of the weekend during one or more seasons of the year.

Yes No

8) Number of Computers: 262

Is this the total number of desktop computers, laptops, and data servers at the property?This number should not include tablet computers, such as iPads, or any other types ofoffice equipment. The count should only reflect computers that are owned by the school.It should not include any computers that are brought onsite by students or staff.

Yes No

9) Cooking Facilities: 100% Yes

Does the property have a commercial cooking area designed to provide and serve foodto occupants and/or visitors? This may include restaurants and cafeterias. If the propertycontains only employee break room kitchens, this field should be marked No.

Yes No

Page 4 of 7

10) Number of Walk-in Refrigeration/Freezer Units: 0

Is this the total count of walk-in units at the property? Walk-in Refrigeration/Freezersare typically very large units located in storage areas or commercial kitchens that wouldnot be accessible to all building occupants. This count should only include large storageunits that a person actually walks into in order to store or retrieve perishable goods.

Yes No

11) Percent That Can Be Heated: 100

Is this the total percentage of the property that can be heated by mechanical equipment? Yes No

12) Percent That Can Be Cooled: 100

Is this the total percentage of the property that can be cooled by mechanical equipment?This includes all types of cooling from central air to individual window units.

Yes No

13) School District: East Orange

Is this the administrative school district in which the property is located? Yes No

Notes:

3. Review of Energy Consumption

Data Overview

Site Energy Use SummaryNatural Gas (kBtu) 1,822,981.3 (33%)Electric - Grid (kBtu) 3,703,786.4 (67%)Total Energy (kBtu) 5,526,767.7

Energy IntensitySite (kBtu/ft²) 72.9Source (kBtu/ft²) 178.6

National Median ComparisonNational Median Site EUI (kBtu/ft²) 62.2National Median Source EUI (kBtu/ft²) 152.5% Diff from National Median SourceEUI

17.1%

Emissions (based on site energy use)Greenhouse Gas Emissions (MetricTons CO2e)

592.6

Power Generation Plant or Distribution Utility:Public Service Electric & Gas Co

Note: All values are annualized to a 12-month period. Source Energy includes energy used in generation and transmission to enable an equitable assessment.

Summary of All Associated Meters

The following meters are associated with the property, meaning that they are added together to get the total energy use for theproperty. Please see additional tables in this checklist for the exact meter consumption values.

Meter Name Fuel Type Start Date End Date Associated With

Electric Grid Meter #1 Electric 12/11/2013 In UseMildred Barry GarvinSchool

Page 5 of 7

Meter Name Fuel Type Start Date End Date Associated With

Natural Gas Natural Gas 12/11/2013 In UseMildred Barry GarvinSchool

Total Energy Use

Do the meters shown above account for the total energy use of this property during thereporting period of this application?

Yes No

Additional Fuels

Do the meters above include all fuel types at the property? That is, no additional fuels such asdistrict steam, generator fuel oil have been excluded.

Yes No

On-Site Solar and Wind Energy

Are all on-site solar and wind installations reported in this list (if present)? All on-site systemsmust be reported.

Yes No

Notes:

Electric Meter: Electric Grid Meter #1 (kWh (thousand Watt-hours))

Associated With: Mildred Barry Garvin SchoolStart Date End Date Usage Green Power?

04/11/2014 05/13/2014 90,300 No

05/13/2014 06/12/2014 88,500 No

06/12/2014 08/12/2014 180,900 No

08/12/2014 09/11/2014 89,100 No

09/11/2014 10/10/2014 77,400 No

10/10/2014 11/10/2014 65,700 No

11/10/2014 12/11/2014 95,400 No

12/11/2014 01/13/2015 104,700 No

01/13/2015 02/11/2015 105,300 No

02/11/2015 03/13/2015 106,800 No

03/13/2015 04/14/2015 90,900 No

04/14/2015 05/13/2015 80,100 No

Page 6 of 7

Total Consumption (kWh (thousandWatt-hours)):

1,175,100

Total Consumption (kBtu (thousandBtu)):

4,009,441.2

Total Energy Consumption for this Meter

Do the fuel consumption totals shown above include consumption of all energy trackedthrough this meter that affect energy calculations for the reporting period of this application(i.e., do the entries match the utility bills received by the property)?

Yes No

Notes:

Natural Gas Meter: Natural Gas (therms)

Associated With: Mildred Barry Garvin SchoolStart Date End Date Usage

04/11/2014 05/13/2014 1,205.49

05/13/2014 06/12/2014 213.5

06/12/2014 08/12/2014 346.22

08/12/2014 09/11/2014 175.19

09/11/2014 10/10/2014 235.74

10/10/2014 11/10/2014 726.13

11/10/2014 12/11/2014 2,941.23

12/11/2014 01/13/2015 3,391.42

01/13/2015 02/11/2015 4,115.09

02/11/2015 03/13/2015 3,625.64

03/13/2015 04/14/2015 1,786.62

04/14/2015 05/14/2015 389.95

Total Consumption (therms): 19,152.22

Total Consumption (kBtu (thousandBtu)):

1,915,222

Total Energy Consumption for this Meter

Do the fuel consumption totals shown above include consumption of all energy trackedthrough this meter that affect energy calculations for the reporting period of this application(i.e., do the entries match the utility bills received by the property)?

Yes No

Page 7 of 7

Notes:

4. Signature & Stamp of Verifying Licensed Professional

___________________ (Name) visited this site on ___________ (Date). Based on the conditions observed at the timeof the visit to this property, I verify that the information contained within this application is accurate and in accordancewith the Licensed Professional Guide.

Signature: _______________________ Date: _________

Licensed Professional

____ ________,(____)____-________________________

NOTE: When applying for the ENERGY STAR, the signature of theVerifying Professional must match the stamp. Professional Engineer Stamp

(if applicable)

ENERGY STAR® Statement of EnergyPerformance

32ENERGY STAR®

Score1


Primary Property Function: K-12 SchoolGross Floor Area (ft²): 75,853Built: 2006

For Year Ending: April 30, 2015Date Generated: August 13, 2015

1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.

Property & Contact Information

Property AddressMildred Barry Garvin School1 Grove PlaceEast Orange, New Jersey 07017

Property OwnerEast Orange School District199 4th Avenue, 5th FloorEast Orange, NJ 07017(____)____-______

Primary ContactRacquel Ferguson199 4th Avenue, 5th FloorEast Orange, NJ 07017(973) [email protected]

Property ID: 4441458

Energy Consumption and Energy Use Intensity (EUI)

Site EUI72.9 kBtu/ft²

Annual Energy by FuelNatural Gas (kBtu) 1,822,981 (33%)Electric - Grid (kBtu) 3,703,786 (67%)

National Median ComparisonNational Median Site EUI (kBtu/ft²) 62.2National Median Source EUI (kBtu/ft²) 152.5% Diff from National Median Source EUI 17%

Source EUI178.6 kBtu/ft²

Annual EmissionsGreenhouse Gas Emissions (Metric TonsCO2e/year)

593

Signature & Stamp of Verifying Professional

I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.

Signature: _______________________Date: ___________

Licensed Professional

____ ________,(____)____-________________________

Professional Engineer Stamp(if applicable)



APPENDIX D

MAJOR EQUIPMENT LISTConcord Engineering

Rooftops

Rooftop UnitsTag ERU-3 ERU-1 ERU-8

Unit Type Rooftop ERU Rooftop ERU Rooftop ERU

Qty 1 1 1

Location Roof Roof Roof

Area Served Fresh Air to Heat Pumps Fresh Air to Heat Pumps Fresh Air to Heat Pumps

Manufacturer SEMCO SEMCO SEMCO

Model No. FV2000V-4RN4AB FV3000V-4RN4AB FV3000V-4RN4AB

Serial No. 45178/MO40483-01 45178/MO40481-01 45178/MO40488-01

Cooling Type No Cooling No Cooling No Cooling

Cooling Capacity (Tons) N/A N/A N/A

Cooling Efficiency (SEER/EER)

N/A N/A N/A

Heating Type No Heating No Heating No Heating

Heating Input (MBH) N/A N/A N/A

Efficiency N/A N/A N/A

Supply Fan (HP) 1.5 1.5 3

Supply Fan VFD

Return/Exhaust Fan (HP) 1.5 1.5 1.5

Return/Exhaust Fan VFD

Approx Age 8 8 8

ASHRAE Service Life 15 15 15

Remaining Life 7 7 7

Comments 2000 CFM 3000 CFM 3000 CFM

Note:

"N/A" = Not Applicable. "-" = Info Not Available

Yes No N/A

Yes No N/A

Yes No N/A Yes No N/A


Appendix D - Major Equipment List -Midlred Barry Garvin School Page 1 of 20


Rooftops

Rooftop UnitsTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model No.

Serial No.

Cooling Type

Cooling Capacity (Tons)


Heating Type

Heating Input (MBH)

Efficiency

Supply Fan (HP)

Supply Fan VFD

Return/Exhaust Fan (HP)


Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


ERU-6 ERU-5 ERU-7

Rooftop ERU Rooftop ERU Rooftop ERU

1 1 1

Roof Roof Roof

Fresh Air to Heat Pumps Fresh Air to Heat Pumps Fresh Air to Heat Pumps

SEMCO SEMCO SEMCO

FV2000V-4RN4AB FV4000V-4RN4AA FV2000V-4RN4AB

45278/MO40486-01 45178/MO40485-01 45178/MO40487-01

No Cooling No Cooling No Cooling

N/A N/A N/A

N/A N/A N/A

No Heating No Heating No Heating

N/A N/A N/A

N/A N/A N/A

0.75 2 1.5

0.75 3 1.5

8 8 8

15 15 15

7 7 7

2000 CFM 4000 CFM 2000 CFM

Yes No N/A Yes No N/A Yes No N/A

Yes No N/A Yes No N/A Yes No N/A



Rooftops

Rooftop UnitsTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model No.

Serial No.

Cooling Type



Heating Type

Heating Input (MBH)

Efficiency

Supply Fan (HP)

Supply Fan VFD



Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


ERU-4 ERU-9 MUA-1

Rooftop ERU Energy Recovery Unit Makeup Air Unit Natural Gas

1 1 1

Roof Mechanical Penthouse Roof

Fresh Air to Heat Pumps Fresh Air to Heat Pumps Kitchen Hood

SEMCO SEMCO Greenheck

FV4000V-4RN4AA FV7500H-4NN4AA IG-109-H10-DBC

45178/MO40484-01 45178/MO40489-01 10946042

No Cooling No Cooling No Cooling

N/A N/A N/A

N/A N/A N/A

No Heating No Heating Gas Furnace

N/A N/A 125

N/A N/A 80%

2 5 0.5

1.5 5 0.5

8 8 8

15 15 15

7 7 7

4000 CFM 7500 CFM

Yes No N/A

Yes No N/A

Yes No N/A

Yes No N/A

Yes No N/A

Yes No N/A



Rooftops

Rooftop UnitsTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model No.

Serial No.

Cooling Type



Heating Type

Heating Input (MBH)

Efficiency

Supply Fan (HP)

Supply Fan VFD



Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


HP-34

Heatpump

2

Roof

Gym

FHP

-

-

Water Source Heatpump

-

-


-

-

-

-

8

15

7

Yes No N/A

Yes No N/A



Terminal Units

Terminal UnitsTag Unit 35 HP HP #42, #43

Unit Type Heatpump Heatpump Heatpump

Qty 1 10 2

Location 229 Mech 2nd Floor Mech, 256A,216B, 215B, Mechanical Penthouse

Area Served - Classrooms Cafeteria

Manufacturer FHP FHP FHP

Model No. GT010-1VTC GS036-3VTC EM150-3VTC

Serial No. PK125846 PK125703 PK125017

Cooling TypeWater Source

HeatpumpWater Source


Heatpump

Cooling Capacity (Tons) 0.75 3 12.5

Cooling Efficiency 14 EER 15.5 EER 12.4 EER

Heating TypeWater Source



Heatpump

Heating Input (MBH) 13 40.5 180

Heating Efficiency 4.7 COP 5.3 COP 4.1 COP

Approx Age 8 8 8



Comments

Note:




Terminal Units

Terminal UnitsTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model No.

Serial No.

Cooling Type


Cooling Efficiency

Heating Type

Heating Input (MBH)

Heating Efficiency

Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


Unit 45 Unit 38,39 Unit 40,41

Heatpump Heatpump Heatpump

1 2 1

232A 232A 235

- Classrooms Classrooms

FHP FHP FHP

EM096-3VTC GS048-3VTC GS062-3VTC

PK125122 PK125778 PK125806




8 4 5

13.2 EER 14.5 EER 13.2 EER




106 58 77

4.7 COP 5.1 COP 4.6 COP

8 8 8

20 20 20

12 12 12



Boilers

BoilersTag B-1, 2

Unit Type Condensing (Water)

Qty 2

Location Boiler Room

Manufacturer LAARS

Model No. RHCH2000NACF2EAX

Serial No. A06177280

Input Capacity (Btu/h) 2,000,000

Output Capacity (Btu/h) 1,700,000

Approx. Efficiency % 85%

Fuel Type Natural Gas

Approx Age 9

ASHRAE Service Life 24

Remaining Life 15

Comments

Note:




Cooling Tower

Cooling TowerTag Cooling Tower

Unit Type Closed Circuit

Qty 2

Location Roof

Area Served Heat Pumps

Manufacturer Marley

Model # 495B

Serial # 812501 495B

Rated Flow GPM 273

EWT / LWT -

Motor HP 7.5

Electrical 208/230/3/60

Tower Fan VFD

Approx Age 8

ASHRAE Service Life 20

Remaining Life 12

Comments

Note:


Yes No N/A



Dom HWH

Domestic Water HeatersTag HWH 1 BH-1

Unit Type Gas Water Heater Dishwasher Booster Heater

Qty 1 1

Location Boiler Room Ktichen

Area ServedBuilding Potable Hot

Water Dishwasher

Manufacturer Lochinvar Corp. Hatco

Model # CNR125-075-DF9 C-13

Serial # DB8843964 -

Storage Size (Gal) 75 N/A

Input Capacity (MBH/KW) 125 23.5 KW

Recovery (Gal/Hr) 121.2 -

Efficiency % 80% -

Fuel Natural Gas Electric

Approx Age 9 9

ASHRAE Service Life 15 15

Remaining Life 6 6

Comments

Note:




Pumps

PumpsTag P-1, 2 BP-1, 2

Unit Type Base-mounted Pipe-mounted

Qty 2 1

Location Boiler Room Boiler Room

System Served Condenser Water Heating Hot Water

Manufacturer PACO Pumps PACO Pumps

Model # 11301271A6L011872EE -

Serial # 197100215110-B -

Horse Power 25.0 1.5

Flow Rate (GPM) 557 -

Head Pressure (FTHD) 100 -

Motor Manufacturer Baldor Baldor

Motor Frame 284T 145JM

Electrical Power (V/P/HZ)

230/460/3/60 208-230/460/3/60

Motor RPM 1770 1740

Motor Efficiency % 94.1% 86.5%

Pump VFD

Approx Age 8 8

ASHRAE Service Life 18 18

Remaining Life 10 10

Comments Boiler Circulator Pump

Note:





Pumps

PumpsTag

Unit Type

Qty

Location

System Served

Manufacturer

Model #

Serial #

Horse Power

Flow Rate (GPM)

Head Pressure (FTHD)

Motor Manufacturer

Motor Frame

Electrical Power (V/P/HZ)

Motor RPM

Motor Efficiency %

Pump VFD

Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


CTP-1, 2

Base-mounted

2

Boiler Room

Condenser Water

PACO Pumps

1140957146L011852EE

197100215140-B

20.0

557

75

Baldor

256T

230/460/3/60

1765

93.0%

8

18

10

Cooling Tower Pump

Yes No N/A



Large Exhaust Fans

Large Exhaust FansTag EF-7 EF-1 EF-5

Unit Type Down Blast Down Blast Down Blast

Qty 1 1 1

Location Rooftop Rooftop Rooftop

Area Served

Manufacturer Greenheck Greenheck Greenheck

Model # GB-161-7 GB-121-4 GB-101-4

Motor (HP) 3/4 1/4 1/4

Electrical (V/H/P) 208/60/1 208/60/1

Approx Age



Comments

Note:




Large Exhaust Fans

Large Exhaust FansTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model #

Motor (HP)

Electrical (V/H/P)

Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


Kitchen Exhaust Fan EF-3 EF-1

Up Blast Down Blast Down Blast

1 1 1

Roof Roof Roof

Kitchen - -

Greenheck Greenheck Greenheck

CUBE-141-5-6 GB-101-3 GB-121-4

1/2 1/3 1/4

208/60/1 208/60/1 208/60/1

8 8 8

20 20 20

12 12 12



Large Exhaust Fans

Large Exhaust FansTag

Unit Type

Qty

Location

Area Served

Manufacturer

Model #

Motor (HP)

Electrical (V/H/P)

Approx Age

ASHRAE Service Life

Remaining Life

Comments

Note:


EF-5 EF-7

Down Blast Down Blast

1 1

Roof Roof

- -

Greenheck Greenheck

GB-101-4 GB-161-7

1/4

208/60/1 208/60/1

8 8

20 20

12 12



Transformers

TransformersTag 1 2 3

Unit Type Dry Type Dry Type Dry Type

Qty 1 1 1

Location 355 Mechanical 227A Electrical 128

Manufacturer Sorgel Sorgel Sorgel

Catalog No. EE75T211HISNLP EE75T211HISNLP EE75T211HISNLP

Serial No. 21966461-109-3 21966461-109-2 21966461-109-4

Rating (kVA) 75.0 75.0 75.0

Electrical (V/H/P) 208/120/60/3 208/120/60/3 208/120/60/3

Impedance (%) 3.3% 3.3% 3.3%

Approx Age



Comments

Note:




Kitchen-Misc

Kitchen / Misc.

TagMini Fridge 1 Mini Fridge 2 Mini Fridge 3

Unit TypeResidential Refrigerator

Residential Refrigerator


Qty 1 1 1

Location CR 213 CR 219 CST 226

Manufacturer Haier Sears, Roebuck and Co., USA Magic Chef

Model No. HCR17BG 564.943724 MCBR360S

Serial No.BS0870B8000BKD71

0359 60717854 -

Fuel Electric Electric Electric

Comments

Note:




Kitchen-Misc

Kitchen / Misc.

Tag

Unit Type

Qty

Location

Manufacturer

Model No.

Serial No.

Fuel

Comments

Note:


Mini Fridge 4 Mini Fridge 5 Mini Fridge 6




1 1 1

Social Work 227 228 233

Sunbeam Haier Diplomat

REFSB17W - -

108372200016484 - -

Electric Electric Electric



Kitchen-Misc

Kitchen / Misc.

Tag

Unit Type

Qty

Location

Manufacturer

Model No.

Serial No.

Fuel

Comments

Note:


Mini Fridge 7 Full Fridge/Freezer 1 Full Fridge/Freezer 2




1 1 1

236 Faculty Dining 150 Faculty Dining 150

Haier Hotpoint (General Electric) Electrolux

HS4O4WNCWW CTX14AYBNRWW FRT8B5EW2

BA04S0E0500BK96P1674 DZ796452 BA51507173




Kitchen-Misc

Kitchen / Misc.

Tag

Unit Type

Qty

Location

Manufacturer

Model No.

Serial No.

Fuel

Comments

Note:


Refrigerator Single Door

Refrigertaor Double Door

Freezer

Reach-in Refrigerator Reach-in Refrigerator Residential Refrigerator

2 2 2

Kitchen 163 Kitchen 163 Kitchen 163

True Manufacturing Co.



TR1RPT-1S-1S - -

5147055 - -




Kitchen-Misc

Kitchen / Misc.

Tag

Unit Type

Qty

Location

Manufacturer

Model No.

Serial No.

Fuel

Comments

Note:


Booster Heater Dishwasher Oven

Dishwasher Booster Dishwasher Convection Oven

1 1 1

Kitchen 163 Kitchen 163 Kitchen 163

HATCO Corp Insinger Machine Company SunFire

C-13 Commander 18-5C -

- 080273 -

Electric Electric Natural Gas




APPENDIX E

CEG Project #:

Facility Name:

Address:

City, State, Zip

Fixture Reference #

LocationAverage

Burn Hours

DescriptionLamps per

FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr Work Description Equipment DescriptionLamps per

FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #

Controls DescriptionQty of

Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $

Material Total Labor Total AllRebate

EstimateSimple

PaybackTotal

MaterialsTotal Labor Total All

Simple Payback

37 2 - Stair 4 (262) 22003-Lamp T8 Electronic

2x4 Recessed Prismatic Lens

3 93 3 0.28 614 Re-Lamp / Reflector

Seesmart LED Tube 15W 4Kwith semi Specular Reflector Kitbypass ballast and provide new

tombstones

3 45 3 0.14 297 0.14 317 $48 0 No New Controls 0 0.0% 0 $0 $270.00 $135.00 $405.00 $45.00 7.43 $0.00 $0.00 $0.00 YES -

86 3 - Mechanical Penthouse 355 400 2-Lamp T8

1x4 Pendant Utility 2 62 9 0.56 223 Re-Lamp Seesmart LED Tube 15W 4Kbypass ballast and provide new

tombstones2 30 9 0.27 108 0.29 115 $18 0 No New Controls 0 0.0% 0 $0 $540.00 $405.00 $945.00 $90.00 48.51 $0.00 $0.00 $0.00 FALSE -

86 2 - Electrical Room 255A 400 2-Lamp T8



33 2 - Single Restroom 261 500

2-Lamp T8 Rapid Start Electronic

2x2 Recessed Prismatic2 33 1 0.03 17 Re-Lamp/Reflector

Seesmart LED 2' Tube 9W 4Kwith semi Specular Reflector Kitbypass ballast and provide new

tombstones

2 18 1 0.02 9 0.02 8 $1 1 Existing Occupancy Controls 0 0.0% 0 $0 $40.00 $45.00 $85.00 $10.00 65.36 $0.00 $0.00 $0.00 FALSE -

33 2 - Classroom 260 16002-Lamp T8 Rapid Start

Electronic2x2 Recessed Prismatic

2 33 4 0.13 211 Re-Lamp/Reflector


tombstones

2 18 4 0.07 115 0.06 96 $15 0 No New Controls 0 0.0% 0 $0 $160.00 $180.00 $340.00 $40.00 20.42 $0.00 $0.00 $0.00 FALSE -

3 2 - Classroom 260 16004-Lamp T8 Electronic


4 114 14 1.60 2,554 Re-Lamp / De-Lamp / Reflector


tombstones

3 45 14 0.63 1,008 0.97 1,546 $236 0 No New Controls 0 0.0% 0 $0 $1,260.00 $630.00 $1,890.00 $210.00 7.10 $0.00 $0.00 $0.00 FALSE -

33 2 - Classroom 260 Closet 400




tombstones






tombstones






tombstones

3 45 13 0.59 936 0.90 1,435 $220 0 No New Controls 0 0.0% 0 $0 $1,170.00 $585.00 $1,755.00 $195.00 7.10 $0.00 $0.00 $0.00 FALSE -

33 2 - Single Restroom 257 500




tombstones






tombstones






tombstones


86 2 - Mechanical Room 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp

Seesmart LED Tube 15W 4Kbypass ballast and provide new


Smart Start Incentive

East Orange, NJ 07017

1 Grove Place

1C15143


LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS

Appendix E - Lighting Audit - Mildred Barry Garvin School Page 1 of 13

Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



98 2 - Stair 5 (244) 2200 2-Lamp CFL (13W) 2 26 7 0.18 400 Replace Philips LED A19 6W 2 12 7 0.08 185 0.10 216 $33 0 No New Controls 0 0.0% 0 $0 $210.00 $192.50 $402.50 $140.00 7.96 $0.00 $0.00 $0.00 FALSE -

5 2 - Hallway 261-244 22002-Lamp T8 Electronic


2 62 10 0.62 1,364 Re-Lamp / Reflector


tombstones

2 30 10 0.30 660 0.32 704 $108 0 No New Controls 0 0.0% 0 $0 $600.00 $450.00 $1,050.00 $100.00 8.82 $0.00 $0.00 $0.00 FALSE -

33 2 - Hallway 261-244 22002-Lamp T8 Rapid Start




tombstones






tombstones






tombstones






tombstones






tombstones






tombstones






tombstones






tombstones

2 30 5 0.15 330 (0.02) (44) ($7) 0 No New Controls 0 0.0% 0 $0 $300.00 $225.00 $525.00 $50.00 (70.56) $0.00 $0.00 $0.00 FALSE -





tombstones






tombstones


86 2 - Janitor's Closet 400 2-Lamp T81x4 Pendant Utility 2 62 2 0.12 50 Re-Lamp


tombstones2 30 2 0.06 24 0.06 26 $4 1 Existing Occupancy

Controls 0 0.0% 0 $0 $120.00 $90.00 $210.00 $20.00 48.51 $0.00 $0.00 $0.00 FALSE -

5 2 - Staff Restroom 5002-Lamp T8 Electronic




tombstones



Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



3 2 - Facilitator Storage 214 400

4-Lamp T8 Electronic2x4 Recessed Prismatic

Lens4 114 2 0.23 91 Re-Lamp / De-Lamp / Reflector


tombstones






tombstones


5 2 - Closet 213A 4002-Lamp T8 Electronic




tombstones


5 2 - Storage 213B 4002-Lamp T8 Electronic




tombstones






tombstones


86 2 - Mechanical Room 216B 400 2-Lamp T8



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

5 2 - Storage 218A 4002-Lamp T8 Electronic




tombstones






tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones



Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback







tombstones






tombstones


86 2 - Mechanical Closet 203 400 2-Lamp T8



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones






tombstones


86 2 - Classroom 219 1600 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 99 Re-Lamp



86 2 - Classroom 219A Storage 400 2-Lamp T8



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones


86 2 - Facilitator Mechanical 400 2-Lamp T8







tombstones


86 2 - Electrical Room 222 400 2-Lamp T8



5 2 - Boys Bathroom 223 22002-Lamp T8 Electronic




tombstones

2 30 2 0.06 132 0.06 141 $22 5Dual Technology

Occupancy Sensor - Remote Mnt.

1 20.0% 26 $4 $120.00 $90.00 $210.00 $20.00 8.82 $200.00 $50.00 $250.00 FALSE 61.89

140 2 - Janitor's Closet 223A 400

2-Lamp Fluorescent Preheat T12 Magnetic 2 Foot

Surface Mounted Prismatic2 50 1 0.05 20 Re-Lamp

Seesmart LED 2' Tube 9W 4Kbypass ballast and provide new


Controls 0 0.0% 0 $0 $40.00 $45.00 $85.00 $10.00 38.30 $0.00 $0.00 $0.00 FALSE -

5 2 - Girls Bathroom 224 22002-Lamp T8 Electronic




tombstones

2 30 2 0.06 132 0.06 141 $22 5Dual Technology


1 20.0% 26 $4 $120.00 $90.00 $210.00 $20.00 8.82 $200.00 $50.00 $250.00 FALSE 61.89


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



33 2 - CST Hallway 225 22002-Lamp T8 Rapid Start




tombstones


37 2 - CST 225A 20003-Lamp T8 Electronic




tombstones


37 2 - Testing 225B 20003-Lamp T8 Electronic




tombstones


37 2 - CST 226 20003-Lamp T8 Electronic




tombstones






tombstones


33 2 - Hallway 221-227 22002-Lamp T8 Rapid Start




tombstones


37 2 - Social Worker's Office 227 2000


Lens3 93 2 0.19 372 Re-Lamp / Reflector


tombstones


86 2 - Electrical Room 227A 400 2-Lamp T8



33 2 - Office 228 20002-Lamp T8 Rapid Start




tombstones

2 18 2 0.04 72 0.03 60 $9 6Dual Technology

Occupancy Sensor - Switch Mnt.

1 20.0% 14 $2 $80.00 $90.00 $170.00 $20.00 16.34 $50.00 $50.00 $100.00 FALSE 45.39

37 2 - Office 228 20003-Lamp T8 Electronic




tombstones

3 45 2 0.09 180 0.10 192 $29 6Dual Technology


0 20.0% 36 $6 $180.00 $90.00 $270.00 $30.00 8.17 $0.00 $0.00 $0.00 $20.00 (3.63)

86 2 - Mechanical Room 229 400 2-Lamp T8



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

3 2 - Banking 230 20004-Lamp T8 Electronic




tombstones


33 2 - Banking 230 20002-Lamp T8 Rapid Start




tombstones






tombstones

2 30 15 0.45 990 0.48 1,056 $162 0 No New Controls 0 0.0% 0 $0 $900.00 $675.00 $1,575.00 $150.00 8.82 $0.00 $0.00 $0.00 FALSE -


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback







tombstones


37 2 - IDF Room 232 20003-Lamp T8 Electronic




tombstones


86 2 - Mechanical Room 232A 400 2-Lamp T8



Controls 0 0.0% 0 $0 $120.00 $90.00 $210.00 $20.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones



2x4 Recessed Prismatic/Parabolic Lens



tombstones

3 45 26 1.17 1,872 1.25 1,997 $306 0 No New Controls 0 0.0% 0 $0 $2,340.00 $1,170.00 $3,510.00 $390.00 10.21 $0.00 $0.00 $0.00 FALSE -




Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

45 2 - Publishing Classroom 236 1600

3-Lamp T8 Electronic2x4 Recessed

Prismatic/Parabolic Lens3 93 22 2.05 3,274 Re-Lamp / Reflector


tombstones


86 2 - Electrical 236A 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones






tombstones






tombstones


102 1 - Gym 129 2000 8-Lamp Biaxial Pendant Mounted 8 320 27 8.64 17,280 Replace Cree High Bay LED 240W 1 240 27 6.48 12,960 2.16 4,320 $661 0 No New Controls 0 0.0% 0 $0 $12,150.00 $2,430.00 $14,580.00 $4,050.00 15.93 $0.00 $0.00 $0.00 FALSE -

37 1 - PE Office 129A 20003-Lamp T8 Electronic




tombstones


37 1 - Girls Locker Room 127 2200




tombstones

3 45 3 0.14 297 0.14 317 $48 5Dual Technology


1 20.0% 59 $9 $270.00 $135.00 $405.00 $45.00 7.43 $200.00 $50.00 $250.00 $35.00 23.66


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



33 1 - Girls Restroom 126 22002-Lamp T8 Rapid Start




tombstones

2 18 4 0.07 158 0.06 132 $20 5Dual Technology


1 20.0% 32 $5 $160.00 $180.00 $340.00 $40.00 14.85 $200.00 $50.00 $250.00 FALSE 51.58

5 1 - Boys Locker Room 125 2200




tombstones

2 30 4 0.12 264 0.13 282 $43 5Dual Technology


1 20.0% 53 $8 $240.00 $180.00 $420.00 $40.00 8.82 $200.00 $50.00 $250.00 FALSE 30.95

36 1 - Boys Locker Room 125 2200




tombstones

2 30 1 0.03 66 0.03 70 $11 5Dual Technology


0 20.0% 13 $2 $60.00 $45.00 $105.00 $10.00 8.82 $0.00 $0.00 $0.00 FALSE 0.00

86 1 - Electrical Room 128 400 2-Lamp T8







tombstones

2 30 2 0.06 132 0.06 141 $22 5Dual Technology


1 20.0% 26 $4 $120.00 $90.00 $210.00 $20.00 8.82 $200.00 $50.00 $250.00 FALSE 61.89

33 1 - Boys Bathroom 124 22002-Lamp T8 Rapid Start




tombstones

2 18 1 0.02 40 0.02 33 $5 5Dual Technology


0 20.0% 8 $1 $40.00 $45.00 $85.00 $10.00 14.85 $0.00 $0.00 $0.00 FALSE 0.00

37 B - MDF 013 20003-Lamp T8 Electronic




tombstones


86 B - Boiler Room 400 2-Lamp T81x4 Pendant Utility 2 62 16 0.99 397 Re-Lamp


tombstones2 30 16 0.48 192 0.51 205 $31 0 No New Controls 0 0.0% 0 $0 $960.00 $720.00 $1,680.00 $160.00 48.51 $0.00 $0.00 $0.00 FALSE -

86 B - Electrical Room 016 400 2-Lamp T8



86 B - Pump Room 017 400 2-Lamp T81x4 Pendant Utility 2 62 2 0.12 50 Re-Lamp



86 B - Basement Hallway 2200 2-Lamp T81x4 Pendant Utility 2 62 4 0.25 546 Re-Lamp



92 B - Basement Stairs 2200 2-Lamp Pin CFL (18W) 2 36 4 0.14 317 Existing to Remain Existing to Remain 2 36 0 0.14 317 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -

86 B - Elevator 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp



3 1 - Cafeteria 20004-Lamp T8 Electronic




tombstones

3 45 51 2.30 4,590 3.52 7,038 $1,077 0 No New Controls 0 0.0% 0 $0 $4,590.00 $2,295.00 $6,885.00 $765.00 5.68 $0.00 $0.00 $0.00 FALSE -


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



37 1 - Faculty Dining150 16003-Lamp T8 Electronic




tombstones


86 1 - Stage 1600 2-Lamp T81x4 Pendant Utility 2 62 10 0.62 992 Re-Lamp


tombstones2 30 10 0.30 480 0.32 512 $78 0 No New Controls 0 0.0% 0 $0 $600.00 $450.00 $1,050.00 $100.00 12.13 $0.00 $0.00 $0.00 FALSE -

86 1 - Stage Access Ramp 1600 2-Lamp T81x4 Pendant Utility 2 62 2 0.12 198 Re-Lamp



45 1 - Storage 4003-Lamp T8 Electronic

2x4 Recessed Prismatic/Parabolic Lens



tombstones


37 1 - Office Kitchen 163A 2000




tombstones


37 1 - Kitchen 163 20003-Lamp T8 Electronic




tombstones


99 1 - Restroom 5002-Lamp U T8 Electronic2x2 Recessed Prismatic

Lens2 62 1 0.06 31 Re-Lamp/Reflector

Seesmart LED U-Tube 18W 4K with semi Specular Reflector Kitbypass ballast and provide new

tombstones


104 1 - Kitchen Hood 2000 1-Lamp 27W CFL 1 27 2 0.05 108 Replace 20W LED A Lamp 1 20 2 0.04 80 0.01 28 $4 0 No New Controls 0 0.0% 0 $0 $40.00 $55.00 $95.00 $20.00 17.51 $0.00 $0.00 $0.00 FALSE -

92 1 - Entry 101 2200 2-Lamp Pin CFL (18W) 2 36 2 0.07 158 Existing to Remain Existing to Remain 2 36 0 0.07 158 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -

37 Stair 137 22003-Lamp T8 Electronic




tombstones


100 1 - Art Room 16003-Lamp T8 Electronic

2x4 Recessed Parabolic Lens

3 93 22 2.05 3,274 Re-Lamp Seesmart LED Tube 15W 4Kbypass ballast and provide new

tombstones3 45 22 0.99 1,584 1.06 1,690 $259 0 No New Controls 0 0.0% 0 $0 $1,980.00 $990.00 $2,970.00 $330.00 10.21 $0.00 $0.00 $0.00 FALSE -




100 1 - Computer Lab 134 16003-Lamp T8 Electronic



tombstones3 45 27 1.22 1,944 1.30 2,074 $317 0 No New Controls 0 0.0% 0 $0 $2,430.00 $1,215.00 $3,645.00 $405.00 10.21 $0.00 $0.00 $0.00 FALSE -

37 1 - Storage 133 4003-Lamp T8 Electronic




tombstones



Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



100 1 - Media Center 130 16003-Lamp T8 Electronic



tombstones3 45 50 2.25 3,600 2.40 3,840 $588 0 No New Controls 0 0.0% 0 $0 $4,500.00 $2,250.00 $6,750.00 $750.00 10.21 $0.00 $0.00 $0.00 FALSE -

37 1 - Library Office 20003-Lamp T8 Electronic




tombstones

3 45 3 0.14 270 0.14 288 $44 6Dual Technology


1 20.0% 54 $8 $270.00 $135.00 $405.00 $45.00 8.17 $50.00 $50.00 $100.00 $20.00 9.68

33 1 - IDF Closet 4002-Lamp T8 Rapid Start




tombstones


86 1 - Mechanical Room 122/123 400 2-Lamp T8



33 1 - School Store 20002-Lamp T8 Rapid Start




tombstones






tombstones






tombstones






tombstones






tombstones






tombstones


86 1 - Mechnical Room 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

36 1 - Restroom 5002-Lamp T8 Electronic




tombstones






tombstones


36 1 - Mech Room 115 4002-Lamp T8 Electronic




tombstones



Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



86 1 - Restroom 115 500 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 31 Re-Lamp



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 38.81 $0.00 $0.00 $0.00 FALSE -





tombstones


86 1 - Mech Room 113 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

36 1 - Bathroom 113 5002-Lamp T8 Electronic




tombstones






tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

36 1 - Restroom 116 5002-Lamp T8 Electronic




tombstones






tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

36 1 - Restroom 118 5002-Lamp T8 Electronic




tombstones


86 1 - Janitor's Closet 112 400 2-Lamp T81x4 Pendant Utility 2 62 2 0.12 50 Re-Lamp



Controls 0 0.0% 0 $0 $120.00 $90.00 $210.00 $20.00 48.51 $0.00 $0.00 $0.00 FALSE -

37 1 - Welcome Desk/Security 141 2000




tombstones


37 1 - Nurse's Office 143 20003-Lamp T8 Electronic




tombstones


86 1 - Nurse's Storage 400 2-Lamp T81x4 Pendant Utility 2 62 1 0.06 25 Re-Lamp



Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



33 1 - Restroom 5002-Lamp T8 Rapid Start




tombstones


5 1 - Secretary 20002-Lamp T8 Electronic




tombstones


37 1 - Teacher's Lounge 16003-Lamp T8 Electronic




tombstones

3 45 4 0.18 288 0.19 307 $47 6Dual Technology


1 20.0% 58 $9 $360.00 $180.00 $540.00 $60.00 10.21 $50.00 $50.00 $100.00 FALSE 11.35

37 1 - Conference Room 149 2000


Lens3 93 10 0.93 1,860 Re-Lamp / Reflector


tombstones

3 45 10 0.45 900 0.48 960 $147 5Dual Technology


1 20.0% 180 $28 $900.00 $450.00 $1,350.00 $150.00 8.17 $200.00 $50.00 $250.00 FALSE 9.08





tombstones

2 18 1 0.02 36 0.02 30 $5 5Dual Technology


0 20.0% 7 $1 $40.00 $45.00 $85.00 $10.00 16.34 $0.00 $0.00 $0.00 FALSE 0.00




Controls 0 0.0% 0 $0 $180.00 $135.00 $315.00 $30.00 48.51 $0.00 $0.00 $0.00 FALSE -



Lens3 93 6 0.56 1,116 Re-Lamp / Reflector


tombstones

3 45 6 0.27 540 0.29 576 $88 5Dual Technology


1 20.0% 108 $17 $540.00 $270.00 $810.00 $90.00 8.17 $200.00 $50.00 $250.00 FALSE 15.13

37 1 - Principal's Office 146 2000




tombstones


33 1- Restroom 147 5002-Lamp T8 Rapid Start




tombstones


37 1 - Parent Room 142 20003-Lamp T8 Electronic




tombstones


33 1 - Parent Room 142 20002-Lamp T8 Rapid Start




tombstones






tombstones


5 1 - Girls Bathroom 152 22002-Lamp T8 Electronic




tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -


Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



33 1 - Laundry 154 4002-Lamp T8 Rapid Start




tombstones






tombstones


33 1 - Restroom 156 5002-Lamp T8 Rapid Start




tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -





tombstones

3 45 13 0.59 936 0.62 998 $153 0 No New Controls 0 0.0% 0 $0 $1,170.00 $585.00 $1,755.00 $195.00 10.21 $0.00 $0.00 $0.00 FALSE -

33 1 - Restroom 158 5002-Lamp T8 Rapid Start




tombstones





Controls 0 0.0% 0 $0 $60.00 $45.00 $105.00 $10.00 48.51 $0.00 $0.00 $0.00 FALSE -

37 1 - Music Room 16003-Lamp T8 Electronic




tombstones


33 1 - Storage 161 4002-Lamp T8 Rapid Start




tombstones


5 1 - Entrance Lobby 22002-Lamp T8 Electronic




tombstones


5 1 - Hallway 1 22002-Lamp T8 Electronic




tombstones

2 30 23 0.69 1,518 0.74 1,619 $248 0 No New Controls 0 0.0% 0 $0 $1,380.00 $1,035.00 $2,415.00 $230.00 8.82 $0.00 $0.00 $0.00 FALSE -





tombstones






tombstones






tombstones



Fixture Reference #

LocationAverage

Burn Hours


FixtureWatts per

FixtureQty of

FixturesTotal kW


FixtureWatts per

FixtureQty of

FixturesTotal kW

Usage kWh/Yr

Energy Savings, kW

Energy Savings, kWh

Energy Savings, $

Control Ref #


Controls

Hour Reduction

%

Energy Savings,

kWh

Energy Savings, $


EstimateSimple

PaybackTotal


Simple Payback



33 1 - Hallway 4 22002-Lamp T8 Rapid Start


2 33 16 0.53 1,162 Re-Lamp/Reflector


tombstones


75 Exterior Entrance 3000 1-Lamp CFL (18W) 1 18 6 0.11 324 Replace Philips LED A19 10.5W 1 10.5 6 0.06 189 0.05 135 $21 0 No New Controls 0 0.0% 0 $0 $78.00 $165.00 $243.00 $60.00 8.86 $0.00 $0.00 $0.00 FALSE -

92 Exterior Entrance 3000 2-Lamp Pin CFL (18W) 2 36 7 0.25 756 Existing to Remain Existing to Remain 2 36 0 0.25 756 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -

109 Exterior Entrance 3000 Metal Halide 70WWall Pack 1 92 4 0.37 1,104 Replace RAB Exterior 12W LED Wall

Pack 1 12 4 0.05 144 0.32 960 $147 0 No New Controls 0 0.0% 0 $0 $728.00 $360.00 $1,088.00 $400.00 4.68 $0.00 $0.00 $0.00 FALSE -

92 Exterior 3000 2-Lamp Pin CFL (18W) 2 36 7 0.25 756 Existing to Remain Existing to Remain 2 36 0 0.25 756 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -

92 Exterior Door 6 3000 2-Lamp Pin CFL (18W) 2 36 1 0.04 108 Existing to Remain Existing to Remain 2 36 0 0.04 108 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -

109 Exterior (By Jungle Gym) 3000 Metal Halide 70W

Wall Pack 1 92 4 0.37 1,104 Replace RAB Exterior 12W LED Wall Pack 1 12 4 0.05 144 0.32 960 $147 0 No New Controls 0 0.0% 0 $0 $728.00 $360.00 $1,088.00 $400.00 4.68 $0.00 $0.00 $0.00 FALSE -

109 Exterior 3000 Metal Halide 70WWall Pack 1 92 11 1.01 3,036 Replace RAB Exterior 12W LED Wall

Pack 1 12 11 0.13 396 0.88 2,640 $404 0 No New Controls 0 0.0% 0 $0 $2,002.00 $990.00 $2,992.00 $1,100.00 4.68 $0.00 $0.00 $0.00 FALSE -

130 Exterior 3000 2-Lamp CFL (18W) 2 36 1 0.04 108 Replace Philips LED A19 10.5W 2 21 1 0.02 63 0.02 45 $7 0 No New Controls 0 0.0% 0 $0 $26.00 $27.50 $53.50 $20.00 4.87 $0.00 $0.00 $0.00 FALSE -

TOTAL 1,065 98.8 169,673 1,044 46 79,860 52.7 89,813 $13,741 11 3 701 $107 $93,252 $48,770 $142,022 $19,330 8.93 $1,750 $550 $2,300 $75.00 20.73




APPENDIX F

Appendix FPage 1 of 3

Location Description

Area (Sq FT) Panel Qty

Panel Sq Ft

Panel Total Sq

FtTotal KWDC

Total Annual kWh

Total KWAC

Panel Weight

(41.9 lbs) W/SQFT

Mildred Barry Garvin School 13829 SHARP

ND-240QCJ 564 17.5 9,893 135.36 162,740 123.1 23,632 13.68

= Proposed PV Roof Layout = Proposed PV Parking Layout

Notes:

1. Estimated kWH based on the National Renewable Energy Laboratory PVWatts Version 1 Calculator Program.


Project Name: LGEA Solar PV Project - Mildred Barry Garvin School

Location: East Orange, NJDescription: Photovoltaic System 100% Financing - 15 year

Simple Payback Analysis

Total Construction Cost $596,209Annual kWh Production 162,740

Annual Energy Cost Reduction $24,411Average Annual SREC Revenue $24,656

Simple Payback: Years

Life Cycle Cost AnalysisAnalysis Period (years): 15 Financing %: 100%

Discount Rate: 3% Maintenance Escalation Rate: 3.0%Average Energy Cost ($/kWh) $0.150 Energy Cost Escalation Rate: 3.0%

Financing Rate: 6.00% Average SREC Value ($/kWh) $0.152Period Additional Energy kWh Energy Cost Additional SREC Interest Loan Net Cash Cumulative

Cash Outlay Production Savings Maint Costs Revenue Expense Principal Flow Cash Flow0 $0 0 0 0 $0 0 0 0 01 $0 162,740 $24,411 $0 $40,685 $35,085 $25,289 $4,722 $4,7222 $0 161,926 $25,143 $0 $40,481 $33,525 $26,849 $5,251 $9,9733 $0 161,116 $25,898 $0 $40,279 $31,869 $28,505 $5,803 $15,7764 $0 160,311 $26,674 $0 $32,062 $30,111 $30,263 ($1,637) $14,1395 $0 159,509 $27,475 $1,643 $31,902 $28,244 $32,130 ($2,640) $11,4986 $0 158,712 $28,299 $1,635 $31,742 $26,262 $34,111 ($1,967) $9,5317 $0 157,918 $29,148 $1,627 $23,688 $24,159 $36,215 ($9,165) $3668 $0 157,128 $30,022 $1,618 $23,569 $21,925 $38,449 ($8,401) ($8,034)9 $0 156,343 $30,923 $1,610 $23,451 $19,553 $40,820 ($7,610) ($15,644)

10 $0 155,561 $31,851 $1,602 $15,556 $17,036 $43,338 ($14,569) ($30,213)11 $0 154,783 $32,806 $1,594 $15,478 $14,363 $46,011 ($13,684) ($43,897)12 $0 154,009 $33,790 $1,586 $15,401 $11,525 $48,849 ($12,769) ($56,665)13 $0 153,239 $34,804 $1,578 $7,662 $8,512 $51,862 ($19,486) ($76,152)14 $0 152,473 $35,848 $1,570 $7,624 $5,313 $55,061 ($18,472) ($94,624)15 $0 151,711 $36,924 $1,563 $7,586 $1,917 $58,457 ($17,427) ($112,051)

Totals: 2,357,479 $454,017 $17,627 $357,167 $309,398 $596,209 ($112,051) ($371,275)Net Present Value (NPV)

Photovoltaic System 100% Financing - 15 year

12.15

($72,377)


PVWatts: Monthly PV Performance Data Rooftop ArrayRequested Location: 1 Grove Pl., East Orange, NJLocation: NEWARK, NJLat (deg N): 40.7Long (deg W): 74.17Elev (m): 9DC System Size (kW): 135.36Module Type: StandardArray Type: Fixed (roof mount)Array Tilt (deg): 10Array Azimuth (deg): 180System Losses: 14Invert Efficiency: 96DC to AC Size Ratio: 1.1Average Cost of Electricity 0.15Initial Cost No initial cost definedCost of Electricity Generatenot determined

MonthAC System

Output(kWh)

Solar Radiation

(kWh/m^2/day)

Plane of Array Irradiance (W/m^2)

DC array Output (kWh) Value ($)

1 8,641 2.39 74.17 9,094 1296.172 10,247 3.17 88.64 10,751 1537.083 14,273 4.07 126.24 14,947 2,140.944 15,832 4.83 144.98 16,583 2,374.825 18,705 5.70 176.64 19,566 2,805.816 18,370 5.94 178.16 19,234 2,755.477 18,229 5.77 178.77 19,083 2,734.368 16,868 5.38 166.77 17,650 2,530.169 14,528 4.65 139.55 15,209 2,179.18

10 12,028 3.61 112.05 12,611 1804.2411 7,885 2.35 70.54 8,315 1182.7812 7,133 2.01 62.39 7,539 1069.94

Total 162,740 49.88 1518.89 170,581 24410.95

Documents

EAST RANGE SCHOOL DISTRICT - Amazon S3-+083115...East Orange School District – Mildred Barry Garvin School Energy Audit Concord Engineering Group, Inc. 1C15143 August 31, 2015 –