Upload
manishpandey1972
View
125
Download
0
Embed Size (px)
DESCRIPTION
EXCEL
Citation preview
BANQUET SCHEDULE
Printed at 17:31:33 on 04/21/2023
projected revenue
THURSDAY FRIDAY SATURDAY SUNDAY MONDAY TUESDAY WEDNESDAY
03/13/08 03/14/08 03/15/08 03/16/08 03/17/08 03/18/08 03/19/08
SERVERS HOURS
1 0.0
3 0.0
4 0.0
5 0.0
7 0.0
10 0.0
12 0.0
14 0.0
15 0.0
16 0.0
0.0
26 0.0
27 EVENTS28
29
30
SERVICE CAPTAINS
1 0.0
2 0.0
3 0.0
4 0.0
Servers $ - $ - $ - $ - $ - $ - $ -
Bar $ - $ - $ - $ - $ - $ - $ -
Captains $ - $ - $ - $ - $ - $ - $ -
Fixed $123.70 $193.85 $294.00 $215.54 $ 147.00 $ 162.00 $ 162.00
Total Labor $ 123.70 $ 193.85 $ 294.00 $ 215.54 $ 147.00 $ 162.00 $ 162.00
Labor % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Over/Under ($123.70) ($193.85) ($294.00) ($215.54) ($147.00) ($162.00) ($162.00)
Weekly Projected Sales $0.00 Total BQT Labor $ 1,298.09
BQT Labor % #DIV/0!
Over/Under ($1,298.09)
Banquet Service Staff Schedule
Printed at 17:31:33 on 04/21/2023
projected revenue $2,200.00 $660.00 $3,160.00 $5,000.00 $5,800.00
THURSDAY FRIDAY SATURDAY SUNDAY MONDAY TUESDAY WEDNESDAY Total Hrs.
03/20/08 03/21/08 03/22/08 03/23/08 03/24/08 03/25/08 03/26/08
SERVERS
1 see
3 dining 6a-3p 9.0
4 10a-3p 5.0 room 2:30p-10p CLIENT 3p-12a 9.0 5p-12a 7.0
5 see 1p-9p 8.0 10a-3p 5.0 4p-12a 8.0
7 4p-11p 7.0 dining 2:30p-10p 7.5 10a-3p 5.0 4p-12a 8.0
10 room
12 4p-11p CVR 7.0 see 1p-9p 8.0 3p-12a 9.0 5p-12a BAR 7.0
13 x x x x x 4p-12a 8.0
14 dining 5p-12a 7.0
15 room
16 see
26 dining
27 EVENTS28 30 @ 11:30a 35 @ 11:15a 100 @ 3pm 25 @ 7am 65 @ 7:30a
29 80 @ 5:30p 50 @ 6pm 30 @ 11:30a 60 @ 11am
100 @ 5pm 70 @ 6pm
30 60 @ 6:30p
SERVICE CAPTAINS
1 4p-11p CL 7.0 room 3p-12a MGR 9.0 10a-10p MGR 12.0
2 see
3 10a-2p 4.0 dining 1p-10p MGR 9.0
4 room 6a-3p 9.0 6a-3p 9.0
Servers $ 213.75 $ - $ - $ - $ 264.38 $ 315.00 $ 607.50
Bar $ - $ - $ - $ - $ - $ 41.40 $ 41.40
Captains $ 85.75 $ 49.00 $ - $ - $ 110.25 $ 110.25 $ 147.00
Fixed $ 123.70 $ 193.85 $ 294.00 $ 215.54 $ 147.00 $ 162.00 $ 162.00
Total Labor $ 423.20 $ 242.85 $ 294.00 $ 215.54 $ 521.63 $ 628.65 $ 957.90
Labor % 19.2% 36.8% #DIV/0! #DIV/0! 16.5% 12.6% 16.5%
Over/Under ($49.20) ($130.65) ($294.00) ($215.54) $15.58 $221.35 $28.10
Weekly Projected Sales $16,820.00 Total BQT Labor $ 3,283.77
BQT Labor % 19.5%
Over/Under ($424.36)
THURSDAY FRIDAY SATURDAY SUNDAY MONDAY TUESDAY WEDNESDAY
John X X AM - 5PM AM - 5PM X X X
Peter AM - 5PM AM - 5PM AM - 5PM AM - 5PM AM - 5PM AM - 5PM AM - 5PM
Rose OPEN OPEN OPEN OPEN OPEN OPEN OPEN
Natasha OPEN OPEN OPEN OPEN OPEN OPEN OPEN
Floyd OPEN OPEN OPEN OPEN OPEN OPEN OPEN
Ronnel OPEN OPEN OPEN OPEN OPEN OPEN AM - 4:30PM
Justin OPEN AM - 9PM OPEN OPEN OPEN OPEN OPEN
Kate X X 5:30PM - CL OPEN X X X
Lynn AFTER 10AM AFTER 10AM AFTER 10AM PM IF NEEDED AFTER 10AM AFTER 10AM AFTER 10AM
Jessica X OPEN OPEN OPEN AFTER 6:30P X OPEN
Peter OPEN OPEN OPEN OPEN OPEN OPEN OPEN
AM 8 9 7 8 7 7 7PM 7 8 8 8 7 7 6