44
1 October, 2013

Localiza institucional eng final

Embed Size (px)

Citation preview

Page 1: Localiza institucional eng final

1October, 2013

Page 2: Localiza institucional eng final

2

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 3: Localiza institucional eng final

3

Company: milestones

Phase I – Rise to #1

1973 – Founded in Belo Horizonte/MG

Late 70’s - Acquisitions in the Northeast of Brazil

1981 – Brazilian car rental leader in # of branches

Phase II – Expansion

1984 – Expansion strategy by adjacencies: Franchising

1991 – Expansion strategy by adjacencies: Seminovos

1997 – PE firm DL&J enters at a market cap of US$ 150 mm

1997 – Expansion strategy by adjacencies: Fleet Outsourcing

Phase III – Reaching Scale

2005 – IPO: market cap of US$ 295 mm

2011 – Rated as investment grade by Moody’s, Fitch and S&P in 2012

2012 – ADR level I

09/30/2013 – Market cap of US$2.8 biwith ADTV of R$42.7 million

1973 1982 1983 2004 2005 2013

Page 4: Localiza institucional eng final

4

Company: integrated business platform

Synergies:

bargaining power

cost reduction

cross selling

� 13.985 cars

� 191 locations in Brazil

� 62 locations in South America

� 38 employees

� 61.6 % sold to final consumer

� 74 stores

� 1,000 employees

� 70,406 cars

� 3.7 million clients

� 286 locations

� 4,374 employees

� 32,809 cars

� 755 clients

� 350 employees

This integrated business platform gives Localiza flexibility and superior performance.

Based on the 3Q13

Page 5: Localiza institucional eng final

5

Company: Business platform divisions

Car Rental

Localiza car rental rents to individuals or businesses at airports and other locations.

The traditional backbone of Localiza. With its giant fleet that gets renewed annually, it lays the foundation for all scale effects captured by the group as a whole.

Fleet Outsourcing

Total Fleet, offering customized fleet for 2-3 years terms.

Total Fleet is seen as an additional business that generates value by leveraging synergies created by the integrated platform approach.

Used car sales

Support area, with the objective to sell the Company’s used cars and add know-how in buying cars and estimating the residual value.

As a support business activity, Seminovos enables the sell roughly 70% of used cars directly to the final customer, thereby maximizing the residual value of used rental cars.

Franchising

Supplementary business, with the purpose to expand the brand’s network.

Franchising is seen as a primarily strategic business by management – the revenues generated are low, however brand and network expand at minimum capital expenditure.

Page 6: Localiza institucional eng final

6

R$28.4Car acquisition

Net car salerevenue R$24.41 year cycle

2012 - Car Rental Financial Cycle

R$26.4without IPI (7%)

1 2 3 4 5 6 7 8 9 10 11 12Expenses, interest and tax

Revenue

(*) Excluding additional depreciation effect related to IPI reduction(**) ROIC over the car acquisition cost without IPI: 18.7%

Spread11.1p.p.

Total

1 year

R$ % R$ % R$

Net revenues 20.4 100.0% 27.1 100.0% 47.5

Costs (8.9) -43.6% (8.9)

SG&A (3.2) -15.6% (2.7) -10.0% (5.9)

Net car sale revenue 24.4 90.0% 24.4

Book value of car sale (23.2) -85.5% (23.2)

EBITDA 8.3 40.9% 1.2 4.5% 9.6

Depreciation (vehicle) (1.9) (*) -7.0% (1.9)

Depreciation (non-vehicle) (0.4) -1.8% (0.2) -0.9% (0.6)

Interest on debt (1.7) -6.4% (1.7)

Tax (2.4) -11.7% 0.8 2.9% (1.6)

NET INCOME 5.6 27.3% (1.9) -6.9% 3.7

NOPAT 4.9

ROIC (**) 17.4%

Cost of debt (average CDI + 1.19%) after tax 6.3%

per operating car per operating car2012Car Rental Seminovos

Page 7: Localiza institucional eng final

7

R$36.1Car acquisition

Net car salerevenue R$23.22 year cycle

2012 - Fleet Outsourcing Financial Cycle

Spread8.7p.p.

R$33.6without IPI (7%)

1 2 3 4 5 6 19 20 21 22 23 24Expenses, interest and tax

Revenue

(*) Excluding additional depreciation effect related to IPI reduction(**) ROIC over the car acquisition cost without IPI: 16.1%

Total

2 years

R$ % R$ % R$

Net revenues 35.3 100.0% 25.6 100.0% 60.9

Costs (9.6) -27.3% - 0.0% (9.6)

SG&A (2.2) -6.3% (2.4) -9.3% (4.6)

Net car sale revenue 23.2 90.7% 23.2

Book value of car sale (22.5) -88.0% (22.5)

EBITDA 23.4 66.4% 0.7 2.7% 24.1

Depreciation (vehicle) (8.6) (*) -33.7% (8.6)

Depreciation (non-vehicle) (0.1) -0.2% - 0.0% (0.1)

Interest on debt (2.9) -11.3% (2.9)

Tax (7.0) -19.9% 3.2 12.7% (3.8)

NET INCOME 16.3 46.3% (7.6) -29.6% 8.8

NET INCOME per year 8.2 46.3% (3.8) -29.6% 4.4

NOPAT 5.4

ROIC (**) 15.0%

Cost of debt (average CDI + 1.19%) after tax 6.3%

2012Fleet Rental Seminovos

per operating car per operating car

Page 8: Localiza institucional eng final

8

Spread (ROIC minus cost of debt after taxes)

ROIC Cost of debt after taxes

(*) 2008 and 2012 ROIC were calculated excluding additional fleet depreciation that was treated as equity loss since they were extraordinary non-recurring events caused by external factors (IPI reduction for new cars), following the concepts recommended by Stern Stewart.

10.9%8.4% 8.8%

7.6% 7.3% 8.6% 6.3% 5.3%

18.7%21.3%

17.0%

11.5%

16.9% 17.1% 16.1% 16.2%

2006 2007 2008 2009 2010 2011 2012 9M13

7.8p.p. 12.9p.p.8.2p.p.

4.0p.p.9.6p.p. 8.5p.p.

10.9p.p.9.8p.p.

Annualized

Financial crisis effect

Page 9: Localiza institucional eng final

505.9 608.2 745.2

883.1 1,087.1 1,096.3

1,382.1 1,605.4 1,703.0

2004 2005 2006 2007 2008 2009 2010 2011 2012

9

Rental revenues evolution

4,091.5 4,128.9 4,255.7 4,542.6 4,971.7 5,141.7 5,763.9 6,038.7 6,230.0

2004 2005 2006 2007 2008 2009 2010 2011 2012

Localiza’s rental revenues at constant prices

Sector’s revenue at constant prices

In 2012 the Company grew 6.8x GDP and 3.6x the sector.

GDP 5.7% 3.2% 4.0% 6.1% 5.2% -0.3% 7.5% 2.7% 0.9%

Average GDP growth: 3.9%

Source: ABLA (Brazilian Car Rental Association)

Page 10: Localiza institucional eng final

10

Raising money

Renting cars Selling carsBuying

cars

Cash to renew the fleet or pay debt

$

$

Profitability comes from rental divisions

Competitive advantages: 40 years of experience in managing assets

Page 11: Localiza institucional eng final

11

Competitive advantages: raising money

Global Scale

National Scale

Localiza raises money with lower spreads when compared to Brazilian competitors.

As of May, 2013.

BBB- S&PBaa3 Moody’sBBB- Fitch

BBB+ S&P B+ S&P B+ Fitch B1 Moody's

brAAA S&P Aa1.br Moody’sAA+(bra) Fitch

brAA- S&PA+ (bra) Fitch

brA S&P A (bra) Fitch

brA S&PA (bra) Fitch

Raisingmoney

Buyingcars

Renting CarsSellingCars

Page 12: Localiza institucional eng final

12

Competitive advantages: buying cars

Localiza buys cars with better conditions due to the volume of purchases.

Number of cars purchased - 2012

* Includes Franchising

Localiza Unidas Locamerica

67,492

15,3769,522

*

Source: each company website

Localiza’s share in the internal sales of the major OEMs - 2012

2.1%

Raisingmoney

Buyingcars

Renting CarsSellingCars

Page 13: Localiza institucional eng final

110

14551

13

The Company is present in 254 cities where the other largest networks do not operate.

Competitive advantages: renting cars

Know HowBrand Brazilian distribution

# o

f b

ran

ch

es

# o

f cit

ies

Localiza Hertz Unidas Avis

Source: Brand Analytics and each company website (Localiza and Peers, as of September , 2013)

477

306

Raisingmoney

Buyingcars

Renting CarsSellingCars

343

86 7138

Page 14: Localiza institucional eng final

14

Sales to final consumer

Competitive advantages: selling cars

Selling directly to final consumer reduces depreciation.

Cars available for sale are used by car rental division during peaks of demand.

Raisingmoney

Buyingcars

Renting CarsSellingCars

Buffer: additional fleet

Page 15: Localiza institucional eng final

Roland Berger*: 2012 Industry overview

Source: ABLA, Companies’ Financial Statements. *Roland Berger report on Brazilian car rental industry **Ouro Verde: Net Rental Revenue, operates only fleet rental***Investiment = Averag shareholders’ Equity + AveragaNet Debt

15

Gross Rental Revenues(R$ million)

1,703.0 435.6 336.9 807.5 151.1**

Fleet (End of period ) 109,194 33,187 29,252 22,200 15,836

ROIC (NOPAT/Investment***)

17.3% 3.9% 6.9% 6.9% 9.4%

Strenghts* • Unrivaled local scale• Strong footprint• Synergies• Stable management• Takes advantage of

synergies provided bythe integrated platform

• Capitalized by three Private Equity funds in 2011

• Local expertise• Synergies with its

rental businesses

• Brazil’s second player in the fleet rental business

• Successful IPO 04/2012

• Strong local footprint

• Integrated business model with own used car sales

The company was notanalised by Roland

Berger

Weaknesses*

• Weak global footprint• Limited access to

international customers

• Weak footprint• Relatively weak

brand• Unclear priorities

between rental and fleet

• Used car sales retail network

• Weaker score from rating agencies

• No synergy effects from major car rental activities

• Weaker score from rating agencies

• Weak internationalbrand

• Limited scale when purchasing cars, because other divisions active in other segments (e.g. trucks)

The company was notanalised by Roland

Berger

Page 16: Localiza institucional eng final

16

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 17: Localiza institucional eng final

346.1 428.0

565.2 585.2

802.2

980.71,093.7

803.4 853.1

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

17

Car Rental overview

63.4%Compact cars

2012 Fleet composition

65,086 cars

36.6%Others

Net Revenues (R$ million)

Corporate fleet size

39,112

61,445 65,086

2008 2010 2012

Page 18: Localiza institucional eng final

18

Drivers

71

128154

179 193

2003 2009 2010 2011 2012

Air traffic passengers - millionInvestments in Brazil (2013-2016)(US$ 300 billion)

Source: BNDES, INFRAERO, IPEADATA and BCB

202

132

79 7251

36

GDP per capita

(R$ thousands)

6.9 7.5 8.4 9.5 10.7 11.7 12.8

14.2 16.0 16.6

19.0 21.3 22.4

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

151180 200

240260 300

350380

415465

510545

622

51%

38%37% 35%

31%27%

22% 20%18% 16% 15% 15% 13%

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

Monthly minimum salary (R$) Daily rental price over minimum salary (%)

Car rental affordability

Page 19: Localiza institucional eng final

19

Distribution

Car rental distribution (Brazil)

254 279 312 346 381 415 449 474 477

2005 2006 2007 2008 2009 2010 2011 2012 9M13

Page 20: Localiza institucional eng final

20Source: Abla and each company’s website (September, 2013)

Off-airport market is still fragmented.

Airport locations Off-airport locations

Car Rental Locations in Brazil

Page 21: Localiza institucional eng final

2012 Share – Car Rental

Source: Euromonitor for revenue , ABLA for fleet and Companies’ Financial Statements.21

Rental RevenuesR$2,781.2 million

Others53.8%

30.9%

4.6%

6.5%Unidas

Fleet210,506 cars

Characteristics of Car Rental network in Brazil:

� Complex chain management

� High fixed-cost structure

� Market consolidated in airports and fragmented in off-airport locations

� High barrier to entry

� Capital intensive

35.5%41.8%

2.5%Hertz

Others46.8%

2.8%Avis

6.1%Unidas

2.1%Avis

2.1 Hertz

Page 22: Localiza institucional eng final

22

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 23: Localiza institucional eng final

184.0 219.8 268.4 303.2

361.1 455.0

535.7

397.8 432.9

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

23

Number of clients

Fleet Outsourcing overview

40.0%Compact cars

2012 Fleet composition

32,104 cars

60.0%Others

622699 729

2008 2010 2012

Net Revenues (R$ million)

Page 24: Localiza institucional eng final

24Source: ABLA and Datamonitor

Approximately 50% of targeted fleet is outsourced.

Outsourced fleet penetration

Corporate fleet:

5,000,000*

Targeted fleet:

500,000

Rented (outsourced) fleet:

279,042

32,104

Brazilian Market World

5.4%8.9%

13.3%16.5%

24.5%

37.4%

46.9%

58.3%

Bra

zil

Poland

Cze

ch R

epublic

Ger

man

y

France

Spain Uk

Holla

nd

Drivers

*Estimated

Page 25: Localiza institucional eng final

2012 Share – Fleet Outsourcing

25

Others65.5%

16.0%

1.6%

Unidas

Locamérica

Rental RevenuesR$3,448.8 million

Others70.1%

11.5% 0.9%

Unidas

Locamérica

Fleet279,042 cars

Characteristics of the Fleet Outsourcing business in Brazil:

� Scale of little relevance after initial scale (10,000 cars)

� Risk of forecast of car residual value by the end of the contract (depreciation)

� Low entry barrier

17.6%

12.4%

Source: Euromonitor for revenue , ABLA for fleet and Companies’ Financial Statements.

7.1%

9.8%

7.0%

10.5%

Page 26: Localiza institucional eng final

26

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 27: Localiza institucional eng final

27

Combining Localiza’s brand with a growing network of stores

enables the Company to continuously sell thousands of cars at market prices.

# of points of sale

Car sales – operating data

2632 35

49 5566

73 74

2006 2007 2008 2009 2010 2011 2012 9M13

+1

Page 28: Localiza institucional eng final

28

Income increase and credit availability are the major drivers for car sales.

Source: O Estado de São Paulo, as of 08/16/13 (based on researches of Sindipeças).

Used car sales drivers: affordability and penetration

# of inhabitants per car (2012) # of inhabitants per car - Brazil

5.2

4.2

4.0

3.6

2.1

2.0

1.9

1.8

1.2

Brazil

Argentina

Russia

South Korea

Japan

France

Germany

United Kingdon

USA

8.0 7.9 7.4

6.9 6.55.9 5.5 5.2

2005 2006 2007 2008 2009 2010 2011 2012

Page 29: Localiza institucional eng final

2.9

3.8

6.0 5.8

8.0

9.9

10.7

12.9

7.06.7

7.1 7.3 7.1

8.48.9 9.0

1.6 1.82.3

2.73.0

3.3 3.5 3.6

29

4.4x3.7x

3.1x 2.7x2.4x 2.5x 2.5x

2005 2006 2007 2008 2009 2010 2011 2012

2.6x

Brazilian car market: new x used car market and affordability

Individuals with affordability to buy a car*

New cars

Used cars

Source: FENABRAVE (Autos + light commercial) and Bradesco

* Population with affordability to buy a new compact car (R$25,000) with 20% downpayment, prices as of December 2012

Page 30: Localiza institucional eng final

30

2012 Up to 2 years409.121

2012 Brand new3,634,421

2012 Used cars9,011,470

0.6% 1.6% 13.9%

Car sales – operating data

Source: Fenabrave 2012 Yearbook.

23,174 30,093

34,281 34,519

47,285 50,772 56,644

42,880 44,642

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

# of cars sold (Quantity)

Page 31: Localiza institucional eng final

31

Examples

• Dealers• Fiat, VW, Ford, GM most

successful• Auto Brasil

• Rental operators• Locamerica, Hertz

• Retailers• “Loja do carro”

• “Auto malls” and “Cidade do automóvel”

Strengths*

• Brand and perceived image/ experience

• Support often directly from the OEM’s

• Flexibility in trade-in cars• Strong media presence

• Tailored to popular customer demand at purchase, hence likely to be an attractive value proposition when for sale

• Often appeal to lower income classes, with older cars

• Occasionally specialized in niches

• Comfort and convenience

• Variety of models and brands

• Flexibility in exchange

Weaknesses*

• Used cars not a core business

• Cars often older than 2 years

• Stigma about heavy usage during rental car years

• Weak retail network• Geographical

concentration (SP)• Lower media presence

• No brand recognition (lower reputation market)

• Financing options with higher interest rates

• Lower media presence

• Cars often older than 2 years

• It hasn’t been successful

Points of sale • 3,714 (Anfavea)• 25 (Unidas, Locamerica,

Avis and Hertz website).• 45,600 (Fenauto) • 71 (Fenauto)

Main players

*Source: Roland Berger

Page 32: Localiza institucional eng final

32

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 33: Localiza institucional eng final

33

2012 Consolidated breakdownR$ million

Net Revenues EBITDA

7%

41% 52%

48%

17%35%

Company’s profitability comes from Car Rental and Fleet Outsourcing Divisions.

EBIT*

42%

58%

Rental Seminovos

Net revenues EBITDA EBIT Net income

1,111.0 456.2 267.9 131.7

535.7 355.9 197.9 109.2

1,520.0 63.5 * *

Consolidated 3,166.7 875.6 465.8 240.9

*Seminovos results recorded in the Car Rental and Fleet Outsourcing Division.

Page 34: Localiza institucional eng final

34

Consolidated Net RevenuesR$ million

Rental Seminovos

537.4 655.0 842.9 898.5 1,175.3 1,450.0 1,646.7 1,213.9 1,300.6

588.8 850.5

980.8 922.4

1,321.9

1,468.1 1,520.0

1,157.3 1,241.8

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

1,126.2

1,505.51,823.7

2,918.1

2,371.22,542.4

1,820.9

2,497.2

3,166.7

Page 35: Localiza institucional eng final

Divisions 2006 2007 2008 2009 2010 2011 2012 9M12 9M13

Car Rental 43.4% 46.0% 45.9% 41.9% 45.3% 46.9% 40.9% 41.1% 36.7%

Fleet Outsourcing 71.4% 71.3% 69.1% 68.7% 68.0% 68.6% 66.4% 66.3% 65.8%

Rental Consolidated 52.9% 54.5% 53.3% 51.1% 52.3% 53.8% 49.3% 49.4% 46.6%

Used Car Sales 4.6% 5.5% 5.6% 1.1% 2.6% 2.8% 4.2% 4.2% 6.0%

311.3 403.5504.1 469.7

649.5821.3 875.6

649.3 680.5

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

35

Consolidated EBITDAR$ million

Excluding accessories and freight of new cars, recorded in the cost line,Car Rental EBITDA margin in 3Q13 would be 40.3%.

Page 36: Localiza institucional eng final

2,383.3 2,395.8

5,083.1 4,371.73,509.7 4,133.0

5,408.2 4,661.0

2006 2007 2008 2009 2010 2011 2012 9M13

939.1332.9

2,546.0 2,577.0

1,536.0 1,683.9

3,972.4

1,307.9

2006 2007 2008 2009 2010 2011 2012 9M13

36

Average depreciation per carin R$

Annualized

Robust used-car market

Financial crisis and IPI reduction effect

IPI reduction effect

Annualized

Robust used-car market

IPI reduction effectFinancial crisis and IPI reduction effect

Page 37: Localiza institucional eng final

138.2

190.2

127.4 116.3

250.5291.6

240.9

154.8

294.4

2006 2007 2008 2009 2010 2011 2012 9M12 9M13

37

Consolidated net incomeR$ million

* Pro forma 2012 net income excluding additional depreciation, net of income tax.

336.3 *

237.0 *

Record

Net income for 9M13 was higher than the net income of all previous years.

Page 38: Localiza institucional eng final

38

1. Company overview

2. Main business divisions

� Car Rental

� Fleet Outsourcing

� Seminovos

3. Consolidated

4. Debt and cash

5. Appendix

� Earnings release 3Q13

Agenda

Page 39: Localiza institucional eng final

3939

Free cash flow

(*) Without the technical discount up to 2010

Free cash flow - R$ million 2006 2007 2008 2009 2010 2011 2012 9M13

EBITDA 311.3 403.5 504.1 469.7 649.5 821.3 875.6 680.5

Used car sale revenue, net from taxes (588.8) (850.5) (980.8) (922.4) (1,321.9) (1,468.1) (1,520.0) (1,241.8)

Depreciated cost of cars sold (*) 530.4 760.0 874.5 855.1 1,203.2 1,328.6 1,360.2 1,091.7

(-) Income tax and social contribution (42.7) (63.4) (52.8) (49.0) (57.8) (83.0) (100.9) (73.2)

Change in working capital (4.8) 13.3 (44.8) (11.5) 54.5 (83.9) 37.1 (5.1)

Cash provided before investment 205.4 262.9 300.2 341.9 527.5 514.9 652.0 452.1

Used car sale revenue, net from taxes 588.8 850.5 980.8 922.4 1,321.9 1,468.1 1,520.0 1,241.8

Car investment for renewal (643.3) (839.0) (1,035.4) (947.9) (1,370.1) (1,504.5) (1,563.3) (1,284.9)

Net investment for fleet renewal (54.5) 11.5 (54.6) (25.5) (48.2) (36.4) (43.3) (43.1)

Fleet renewal – quantity 23,174 30,093 34,281 34,519 47,285 50,772 56,644 44,642

Investment,other property and intangibles investments

(32.7) (23.7) (39.9) (21.0) (51.1) (63.0) (80.2) (42.4)

Free cash flow before growth and before interest 118.2 250.7 205.7 295.4 428.2 415.5 528.5 366.6

Investment on cars for fleet (growth) /reduction (287.0) (221.9) (299.9) (241.1) (540.3) (272.0) (55.5) (187.5)

Change in accounts payable to car suppliers 222.0 (51.0) (188.9) 241.1 111.3 32.7 (116.9) (10.8)

Fleet growth (65.0) (272.9) (488.8) 0.0 (429.0) (239.3) (172.4) (198.3)

Fleet increase / (reduction) – quantity 10,346 7,957 9,930 8,642 18,649 9,178 2,011 6,514

Free cash flow after growth and before interest 53.2 (22.2) (283.1) 295.4 (0.8) 176.2 356.1 168.3

Page 40: Localiza institucional eng final

40

Changes in net debt R$ million

Net debt was reduced by R$8.3 million in 9M13, even after theCompany’s share buybacks in the amount of R$ 36.8 million.

- 1,222.9

(72.2)

Financial expenses

(51.0)

Interest on own capital and dividends

Net debt 09/30/2013

FCF168.3

-1,231.2

Net debt12/31/2012

FCF after financial expenses

96.1

(36.8)

Company’s share buybacks

Page 41: Localiza institucional eng final

41

Debt - ratios

Net debt vs. Fleet value

BALANCE AT THE END OF PERIOD

2006(*) 2007(*) 2008(*) 2009(*) 2010(*) 2011 2012Until

Sep/13

Net debt / Fleet value 36% 51% 72% 57% 52% 51% 48% 44%

Net debt / EBITDA (**) 1.4x 1.9x 2.5x 2.3x 2.0x 1.7x 1.4x 1,3x

Net debt / Equity 0.7x 1.3x 2.0x 1.5x 1.4x 1.2x 0.9x 0.8x

EBITDA / Net financial expenses 4.8x 5.4x 3.8x 4.2x 5.0x 4.6x 6.3x 9.4x

(*) From 2006 to 2010, ratios based on USGAAP financial statements.(**) Annualized

Net debt Fleet value

Comfortable debt ratios.

440.4 765.1

1,254.5 1,078.6

1,281.1 1,363.4 1,231.2 1,222.9 1,247.7 1,492.9

1,752.6 1,907.8

2,446.7 2,681.7 2,547.6 2,759.7

2006 2007 2008 2009 2010 2011 2012 9M13

Page 42: Localiza institucional eng final

24.6 231.3 170.6

641.3 511.0

221.0 247.0 100.0 100.0

2013 2014 2015 2016 2017 2018 2019 2020 2021

54.6 270.3 209.6

592.3 462.0

146.0 172.0

2013 2014 2015 2016 2017 2018 2019 2020 2021

As of September 30,2013:

42

Debt maturity profile (principal)R$ million

After 7th debenture issuance:

Cash

791.0

534.5

Cash

1,131.0

426.5

The Company continues presenting a strong cash position and comfortable debt maturity profile.

Page 43: Localiza institucional eng final

43

Localiza Level I ADR

�Ticker Symbol: LZRFY

�CUSIP: 53956W300

�ISIN: US53956W3007

�Ratio: 1 Common Share : 1 ADR

�Exchange: OTC

�Depositary bank: Deutsche Bank Trust Company Americas

�ADR broker helpline: +1 212 250 9100 (New York)

+44 207 547 6500 (London)

�E-mail: [email protected]

�ADR website: www.adr.db.com

�Depositary bank’s local custodian: Banco Bradesco S/A, Brazil

Page 44: Localiza institucional eng final

44

Disclaimer

DisclaimerThe material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein.

This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements.

Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement.

Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from any underwriters we may appoint in connection with an offering of securities in future. Such offering memorandum will contain, or incorporate by reference, detailed information about LOCALIZA and its business and financial results, as well as its financial statements.This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or purchase any securities. Neither this presentation nor anything contained herein

shall form the basis of any contract or commitment whatsoever.

Website: www.localiza.com/ir E-mail: [email protected] Phone: 55 31 3247-7024

Roberto MendesCFO and IR

Nora LanariHead of IR