19
© Todos os direitos reservados para CTEEP 3Q11 Results Presentation São Paulo, November 16 th 2011

Cteep presentation 3_q11

  • Upload
    cteep

  • View
    309

  • Download
    7

Embed Size (px)

DESCRIPTION

 

Citation preview

Page 1: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP

3Q11 Results Presentation

São Paulo, November 16th 2011

Page 2: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 22

Agenda

Capital Market Performance

3Q11 Results

IFRS – Key Impacts

3Q11 Results Presantion

Page 3: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP

BR GAAP IFRS BR GAAP IFRS

Assets (R$' 000)

CURRENT ASSETSCash and Banks 327,466 - 327,466 54,983 - 54,983 Trade Account Receivable 260,703 1,338,171 1,598,874 244,524 1,179,866 1,424,390 Inventory 48,181 - 48,181 44,791 - 44,791 Amounts Receivable from the State Finance Secretariat 20,798 - 20,798 22,938 - 22,938 Taxes and Contributions to be offset 13,434 - 13,434 11,230 - 11,230 Tax benefit - Goodwill 28,832 (28,832) - 28,832 (28,832) - Deferred income Tax and Social Contribution 28,997 (28,997) - 32,575 (32,575) - Prepaid Expenses 6,339 455 6,794 1,876 735 2,611 Financial Derivatives 5,881 - 5,881 Others 73,975 - 73,975 35,848 46- 35,802

814,606 1,280,797 2,095,403 477,597 1,119,148 1,596,745

NON-CURRENT ASSETSLong-Term Assets

Trade Account Receivable 316 4,986,841 4,987,157 978 4,224,331 4,225,309 Amounts Receivable from the State Finance Secretariat 771,118 - 771,118 681,129 - 681,129 Tax benefit - incorporated goodwill 97,455 28,832 126,287 119,079 28,832 147,911 Deferred income Tax and Social Contribution 75,690 75,690- - 62,171 34,121- 28,050 Pledges and Escrow 54,858 - 54,858 42,248 - 42,248 Inventory - 192,125 192,125 - 184,264 184,264 Financial Derivatives 26,770 - 26,770 Credits with Associates 7,925 - 7,925 6,624 - 6,624

1,034,132 5,132,108 6,166,240 912,229 4,403,306 5,315,535

Property, Plant and Equipment 5,895,774 (5,886,988) 8,786 5,254,978 (5,245,784) 9,194 Intangible Assets 74,246 (64,450) 9,796 70,066 (60,122) 9,944

5,970,020 (5,951,438) 18,582 5,325,044 (5,305,906) 19,138

Total Assets 7,818,758 461,467 8,280,225 6,714,870 216,548 6,931,418

September 30, 2011 December 31, 2010

Effect of the transition to the

IFRS

Effect of the transition to

the IFRS

3

IFRS - Key Impacts: Assets

3Q11 Results Presantion

Page 4: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP

3Q11 RESULTS (in R$' 000)

BR GAAPEffect of the transition to

the IFRSIFRS BR GAAP

Effect of the transition to

the IFRSIFRS

Net operating revenue 474,958 421,575 896,533 442,824 177,884 620,708 Costs of operating services (121,506) (236,408) (357,914) (110,233) (106,638) (216,871)

Gross Revenue 353,452 185,167 538,619 332,591 71,246 403,837

Operational Revenues (Expenses)General and administrative (27,062) (2,052) (29,114) (35,557) (3,980) (39,537) Management fees (1,347) (306) (1,653) (1,378) (316) (1,694) Financial expenses (78,937) (4,743) (83,680) (33,723) (4,360) (38,083) Financial income 33,247 9,911 43,158 11,389 970 12,359 Other expenses, net (7,433) 28,575 21,142 (2,418) (4,248) (6,666)

Operating profit 271,920 216,552 488,472 270,904 59,312 330,216

Income tax and social contribuitionCurrent (73,799) - (73,799) (41,729) - (41,729) Deferred 10,091 (79,901) (69,810) (25,262) (19,215) (44,477)

Profit before reversal of interest on own capital 208,212 136,651 344,863 203,913 40,097 244,010

Net income for the fiscal year 208,212 136,651 344,863 203,913 40,097 244,010

3Q103Q11

4

IFRS – Key Impacts: Income Statement

3Q11 Results Presantion

Page 5: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP

BR GAAPEffect of the transition to

the IFRST IFRS BR GAAP

Effect of the transition to

the IFRSIFRS

333,180 (301,325) 31,855 311,231 (170,914) 140,317

(301,776) 301,325 (451) (171,210) 170,914 (296) -

78,866 - 78,866 (152,424) - (152,424)Cash flow of financing activities

9M11 CASH FLOW (in R$' 000)

Cash Flow of operating activities

Cash flow of investment activities

9M11 9M10

5

IFRS - Key Impacts: Cash Flow

3Q11 Results Presantion

Page 6: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 66

Agenda

3Q11 Results Presantion

3Q11 Results

Capital Market Performance

IFRS – Key Impacts

Page 7: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 7

Readjusted Annual Allowed Revenue

Readjustment in Annual Allowed Revenue - RAP: Pursuant toRatifying Resolution 1171, the electric energy regulator – ANEEL hasannounced the new RAP for the 2011/2012 cycle. CTEEP’s RAP will now beR$ 2,008.3 million, equivalent to an increase of 14.1% in relation to the2010/2011 cycle.

3Q11 Results Presantion

Existing Assets

New Investiments

BidShare 

AdjustmentExisting Assets

New Investiment

s

Share Adjustment

TOTAL

59/2001     1,241,581             314,290                       ‐  ‐17,795        360,076         106,099  ‐11,767      1,992,484 143/2001                      ‐                           ‐            15,925  ‐132                      ‐                       ‐                       ‐            15,793 

IEMG 004/2007           14,193                           ‐                       ‐                         ‐                       ‐                       ‐                       ‐            14,193 012/2008                      ‐                           ‐              7,386                         ‐                       ‐                       ‐                       ‐               7,386 015/2008           12,491                           ‐                       ‐                         ‐                       ‐                       ‐                       ‐            12,491 018/2008                      ‐                           ‐              3,174                         ‐                       ‐                       ‐                       ‐               3,174 

SERRA DO JAPI

026/2009                      ‐                           ‐            25,200                         ‐                       ‐                       ‐                       ‐            25,200 

IENNE 001/2008           36,435                           ‐                       ‐                         ‐                       ‐                       ‐                       ‐            36,435 013/2008             4,447                           ‐                       ‐                         ‐                       ‐                       ‐                       ‐               4,447 016/2008             8,006                          ‐                      ‐                        ‐                      ‐                      ‐                      ‐              8,006 013/2009                      ‐                           ‐         176,249                         ‐                       ‐                       ‐                       ‐          176,249 15/2009                      ‐                           ‐         151,788                         ‐                       ‐                       ‐                       ‐          151,788 

    1,317,153             314,290         379,722  ‐17,927        360,076         106,099  ‐11,767      2,447,646 

IEMADEIRA

(R$ million)

Network Basic Other Transmission Facilities

Concessionay / Contract

CTEEP

PINHEIROS

IESUL

Page 8: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 88

Gross Operating Revenue

Gross Operating Revenue reported a quarter-on-quarter increase of 28.4% to R$ 1,002.2million in 3Q11 and 43.2% when compared with 3Q10 due in large part to the increase of104.1% in construction revenues and 35.8% in financial revenues in the past 12 months.

3Q11 Results Presantion

Page 9: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 99

Net Operating Revenue

Deductions from Operating Revenue increased 17.8% in the quarter and 33.1% inthe past 12 months, reaching R$ 105.7 million in 3Q11 against R$ 89.7 million in2Q11 and R$ 79.4 million in 3Q10, due to the increase, verified in the last 12months, of 53.2% in taxes on revenue - reflecting growth in operating revenue.

3Q11 Results Presantion

620.7 690.7

896.5

3Q10 2Q11 3Q11

+29.8%

+44.4%

Net Operating Revenue (R$ million)

Page 10: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1010

Costs of the Operating Services andOperating Expenses

Major Changes:

Construction together with operation and maintenance costs posted an increaseof 11.8% relative to the second quarter of 2011 and 65.0% against the sameperiod in 2010, totaling R$ 357.9 million in 3Q11 against R$ 320.1 million in 2Q11and the R$ 216.9 million in 3Q10. This variation arises largely from the increase of176.3% in expenditures with materials, reflecting the progress made in work atSerra do Japi and IEMadeira in addition to upgrading and expansion work at CTEEPin the past 12 months.

General and Administrative Expenses reported a reduction of 20.8% in relationto 2Q11 also declining by 25.4% compared with 3Q10, largely due to thereduction in contingencies offset by the increase in outstanding executory actionsinvolving tied escrow accounts and deposits.

3Q11 Results Presantion

Page 11: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1111

Ebitda e Ebitda Margin

In 3Q11, EBITDA margin was 56.8%, amounting to R$ 509.4 million, a growth of 52.8% compared with 2Q11 (R$ 333.4 million) and 39.9% against the same period for 2010 when EBITDA totaled R$ 364.1 million.

3Q11 Results Presantion

364.1 333.4

509.4

58.7% 48.3% 56.8%

-300.0%

-250.0%

-200.0%

-150.0%

-100.0%

-50.0%

0.0%

50.0%

100.0%

0.0

350.0

700.0

3Q10 2Q11 3Q11

Ebitda Ebitda Margin

+52.8%

+39.9%

Ebitda (R$ million) and Ebitda Margin (%)

Page 12: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1212

Financial Results

Major Changes:

The financial result was an expense of R$ 40.5 million in 3Q11, corresponding toa reduction of 24.6% (R$ 53,7 million) in relation to 2Q11 and an increase of57.5% (R$ 25.7 million) for the same period in 2010.

The decline in financial expenses in the quarter is mainly due to the recognitionof financial revenue in the form of Interest on Assets with respect to a legal rulingin favor of the Company*, as well as an increase in the average outstandingbalance of Interest on Assets and Liabilities of R$ 6.7 million, a result of thepositive accumulated currency translation effect at the IEMadeira subsidiary ofR$ 9.9 million offset against a negative accumulated currency translation effect ofR$ 3.2 million.

Note: The impact of interest on shareholders’ equity on financial expenses isexcluded for the purposes of calculating the financial result.

* Note 9 (b) of the ITR

3Q11 Results Presantion

Page 13: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1313

Net Income

Earnings per share were R$ 2.27 in 3Q11

3Q11 Results Presantion

244.0 200.5

344.9

0.0

350.0

700.0

3Q10 2Q11 3Q11

Net Income (R$ million)

+72.0%

+41.3%

Page 14: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1414

Capital Structure

At the end of 3Q11, net debt was R$ 2,166.6 million.The net debt to net equity ratio at the end of 3Q11 was 47.0%.

* With swap 103.5% of CDI.** With performance bonus of 1.5% the cost of debt is 8.5% per annum.

3Q11 Results Presantion

 

BNDESTJLP + 2.3% year 6/15/2015 351,410 421,146 TJLP + 1.8% year 6/15/2015 210,417 160,605

IEMG TJLP + 2.4% year 4/15/2023 58,889 37,630 IEMADEIRA TJLP + 2.8% year 1/15/2012 217,147 185,134 IESUL TJLP + 2.4% year 5/15/2025 9,671 - PINHEIROS TJLP + 2.6% year 5/15/2026 123,932 -

Comercial Papers5th Series - CTEEP CDI + 0.4% year 7/5/2012 308,237 - 4th Series - CTEEP CDI + 0.4% year 1/12/2012 216,998 -

Debentures1st Issuance CDI + 1.3% year 12/15/2014 507,100 490,405 2sd Issuance IPCA + 8.1% year 9/15/2012 64,911 65,388 Single Series CDI + 6.5% year 9/15/2012 205,141 -

BanksCTEEP USD + 4% year * 4/26/2013 119,754 -

CDI + 2.0% year - 2,969 1,396 10.0% year 5/19/2030 55,748 56,094

IESUL CDI + 1.5% year 3/11/2011 - 8,297 Serra do Japi CDI + 0.3% year 10/20/2011 40,645 -

Eletrobras - 11/15/2021 407 441 Leasing - - 726 1,702

TOTAL CONSOLIDATED 1,428,2382,494,102

12/31/2010

CTEEP

IENNE

FUNDING CHARGES MATURITY 3Q11

BNDES39.0%

Comercial Papers21.1%

Debentures31.2%

Bancos8,7%

Distribuition of debtcontracting

TJLP39.0%

CDI51.4%

IPCA2.6%Others

7.1%

Distribuition of debt burdens

Page 15: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1515

Agenda

3Q11 Results Presantion

3Q11 Results

Capital Market Performance

IFRS – Key Impacts

Page 16: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 16

Capital Market

135.7 thousand trading transactions in 3Q11 (722 daily average traded).

Present on all trade days;

Component of Ibovespa;

R$ 7.8 billion market capitalization.

3Q11 Results Presantion

0.002.004.006.008.00

10.0012.0014.0016.0018.0020.00

Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11

Trading Financial - 9M11(R$ million)

Total R$ 1,327 million Daily Avarege: R$ 7.1 million

Page 17: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 17

Shareholder’s Remuneration

In 3Q11, CTEEP paid out R$ 63.5 million in interest on shareholders’ capitalcorresponding to R$ 0.42 per share of both types and R$ 177.2 million individends - equivalent to R$ 1.16 per share of both types.

3Q11 Results Presantion

EVENT DATE TOTAL P/SHARE

RCA 6/30/2011 JCP 2011 63,460,717.92 0.417975 7/28/2011

RCA 6/30/2011 Dividends 2011 160,524,955.66 1.057275 7/28/2011

RCA 4/29/2011 Dividends 2010 16,714,326.45 0.110087 7/28/2011

240,700,000.03 1.585337

AUTHORIZED AMOUNT R$ DATE OF PAYMENT

TOTAL OF PAYMENT - 3Q11

TYPE FISCAL YEAR

Page 18: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1818

Disclaimer

All statements contained herein with regard to the Company’sbusiness prospects, projected results and the potential growthof its business aremere forecasts, based on local managementexpectationsin relation to the Company’s future performance.

Dependent as they are on market shifts and on the overallperformance of the Brazilian economy and the sector

and international markets, such estimatesare subject to changes.

Page 19: Cteep presentation 3_q11

© Todos os direitos reservados para CTEEP 1919

CTEEP – Companhia de Transmissão de Energia Elétrica Paulista

Investor RelationsPhone: 55 11 3138-7557

[email protected]/ri