Upload
kannadhass
View
142
Download
1
Embed Size (px)
Citation preview
PRINCIPLES OF ACCOUNTING
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS RM RM
XXXXXX XX XXXXXXXX XX XXXXXXXX XX XXXXXXXX XX XX XX XX
PREPARED BY
KANNADHASSVIKNESWARA
NKALAIVANINAGAJOTHIHANISAH
RM RM RMSales 130870Less: Cost of Goods sold
Opening Stock 12290(+)Purchases 80300(+)Carriage Inwards 1 1121Cost of sales 93711(-)Closing Stock -15350Cost of goods sold 78361Gross Profit 52509Less: Other Expenses Rent, Rates and Insurance 2 1956Postage and Stationery 1003Advertising 330Salary & Wages 24602Bad Debts 787Increases in doubtful debt 3 29Depreciation - fixtures & fittings 4 1800Carriage 1 4019 -34526Net Profit 17983
Mrs SalsabilaINCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2007
1.Carriage
Trial balance 5140v. Carriage inwards 1121Carriage outwards 4019
Carriage inwards 1121 >>in trading
Carriage outwards 4019>> in income
2. Rent , Rates and Insurance
Trial balance 2662ii. Prepaid rates ( 808) iii. Rent accruals 102 Expense 4 d year 1956
In income stat >> 1956Balance sheet >>
assets >>808(prepaid rates) liability >> 102(rent accruals)
3. Doubtful Debt
Trial balance 301 vi. Increase to 330Expense 4 d year 29
In income stat >> 29 as expensesIn balance sheet>> 330 as provision
4.Depreaciation
Cost fixtures 18000Depct 10% = 1800
This year depreciation >>> 1800Last year >>>2050So In income stat >> 1800In balance sheet >>3850
Fixed Assets Cost Depcr NBVFixtures & fittings 4 18000 -3850 14150
Current Assets :Trade Debtors 11102(-)Provision for doubtful debt 3 -330 10772Bank 1000Cash 77Stock 15350Prepaid rates 2 808
28007Less: Current Liabilities :
Trade Creditors 7460Rent accrual 2 102 -7562WORKING CAPITAL 20445
34595Financed by ;-
Capital 25312Net profit 5 17983
43295(-)drawings -8700
34595
Mrs SalsabilaBALANCE SHEET AS AT 30 JUNE 2007
THANK YOU