Download xlsx - Working Capital Schedule

Transcript

Sheet1XYZ CompanySchedule of working capital For the year ended 31st December 2014

ParticularsBalance as on 31st December, 2014

A) CURRENT ASSETS:i) Debtors650,000ii) Stock1,200,000iii) Bank1,500,000

Total Current Assets3,350,000

B) CURRENT LIABILITIES:i) Creditors250,000ii) Provision for Bad Debts75,000iii) Provision for Taxation120,000

Total Current Liabilities445,000

Working Capital Balance (A-B)2,905,000

Sheet2

Sheet3