1
XYZ Company Schedule of working capital For the year ended 31st December 2014 Particulars A) CURRENT ASSETS: i) Debtors 650,000 ii) Stock 1,200,000 iii) Bank 1,500,000 Total Current Assets 3,350,000 B) CURRENT LIABILITIES: i) Creditors 250,000 ii) Provision for Bad Debts 75,000 iii) Provision for Taxation 120,000 Total Current Liabilities 445,000 Working Capital Balance (A-B) 2,905,000 Balance as on 31st December, 2014

Working Capital Schedule

Embed Size (px)

Citation preview

Sheet1XYZ CompanySchedule of working capital For the year ended 31st December 2014

ParticularsBalance as on 31st December, 2014

A) CURRENT ASSETS:i) Debtors650,000ii) Stock1,200,000iii) Bank1,500,000

Total Current Assets3,350,000

B) CURRENT LIABILITIES:i) Creditors250,000ii) Provision for Bad Debts75,000iii) Provision for Taxation120,000

Total Current Liabilities445,000

Working Capital Balance (A-B)2,905,000

Sheet2

Sheet3