Upload
others
View
3
Download
0
Embed Size (px)
Citation preview
Contents Company Information
Directors' Review
Auditor's Review Report to the members on Review
of Condensed Interim Financial Statements
Condensed Interim Statement of Financial Position (Un-Audited)
Condensed Interim Statement of Profit or Loss (Un-Audited)
Condensed Interim Statement of Comprehensive Income (Un-Audited)
Condensed Interim Statement of Changes in Equity (Un-Audited)
Condensed Interim Statement of Cash Flows (Un-Audited)
Notes to the Condensed Interim Financial Statements (Un-Audited)
02
03
05
06
07
08
09
10
11
Company Information
Mr. Muhammad Khalil Mr. Muhammad Adrees Mr. Haseeb Ahmad Mr. Waheed Akhter Sher Mr. Abdul Awal Mr. Muneeb ul Haq Mr. Ahmad Nawaz Mr. Mazhar Ali Khan Mr. Anwar-ul-Haq (FCA) Mr. Abdul Awal Mr. Muhammad Khalil Mr. Muneeb ul Haq Mr. Muhammad Khalil Mr. Muhammad Adrees Mr. Abdul Awal Mr. Zakir Hussain (FCA) Deloitte Yousuf Adil Chartered Accountants Mr. Sahibzada Muhammad Arif Meezan Bank Limited Bank Alfalah LimitedHabib Bank Limited (Islamic Banking) Standard Chartered Bank (Pakistan) Limited Al-Baraka Bank (Pakistan) LimitedFaysal Bank Limited National Bank of PakistanMCB Bank Limited MCB Islamic BankDubai Islamic Bank Pakistan Limited Bank Islami Pakistan Limited The Bank of Punjab Taqwa Islamic BankingThe Bank of Khyber United Bank Limited (Islamic Banking) Askari Bank Islamic Banking Allied Bank Limited
www.sitara.com.pk 601-602 Business Centre, Mumtaz Hassan Road, Karachi.-74000 THK Associates (Private) Limited Ist Floor, 40-C, Block-6, P.E.C.H.S., Karachi. 28/32 KM, Faisalabad - Sheikhupura Road, Faisalabad.
Chairman Chief Executive Officer Directors Company Secretary Chief Financial Officer Audit Committee Chairman Members Human Resource & Remuneration Committee Chairman Members Head of Internal Audit Auditors Legal Advisor Bankers Website of the Company Registered Office Share Registrar Address Factories
Board of Directors
2 Sitara Chemical Industries Limited
Directors’ Review
3Sitara Chemical Industries Limited
In the name of Allah, the Most Beneficent, the Most Gracious, the Most Merciful. The Directors of Sitara Chemical Industries Limited are pleased to present the un-audited condensed interim financial statements of the Company for the half year ended December 31, 2018.
Overview:
During the half year under review, your Company has recorded net sales of Rs. 6,162/- million and gross profits of Rs 1,380/- million as compared with net sales of Rs. 5,383 million and gross profits of Rs 1,148/- million in the corresponding period of last year. Profit after tax amounted to Rs. 543 million as compared with Rs 522 million of same period last year. Your company witnessed an improvement of 14.47% in net sales revenue and gross profits by 20.21% compared with the net sales revenue and gross profits of corresponding period last year.
Gross margins in percentage terms improved during the first half year compared with same period last year due to passing on the impact of increased energy cost and adverse impact of PKR depreciation etc. in the prices of caustic liquid and flakes.
Earnings per share remained at Rs. 25.35 as compared with Rs. 24.37 last corresponding period.
Net sales of textile segment of your company also remained better during the period under review compared with same period last year due to better yarn prices; however gross margins remained little depressed because proportionate increase in the prices of raw materials and production overheads could not be passed on in the prices of yarn due to depressed market conditions.
Corporate Social Responsibility:
During the first half of the financial year under review, your Company extended a number of scholarships to deserving and brilliant students from various colleges/universities. Your Company also continued to donate towards charitable hospital, arrangement of free medical camps, and installation/running of clean water treatment plants at the surrounding areas of Faisalabad.
JCR-VIS Credit Rating:
During the 2nd quarter of the year under review, credit rating of the Company was reassessed by JCR-VIS Credit Rating Co. Ltd., and your company has been able to maintain its long term entity's rating as A+ (Single A Plus) and short term rating as A-1 (A one) while outlook on the assigned ratings was also maintained as 'Positive'. This rating depicts a good credit quality along with adequate protection factors on medium to long term basis, and on short term basis depicts high certainty of timely payments along with excellent liquidity factors supported with good fundamental protection factors.
Future Outlook:
As reported in our last annual audited financial statements, work on BMR of one of our old membrane cell is in progress with full pace; LCs have been opened and project is planned to be completed within the 4th quarter of the running financial year (INSHA'ALLAH).
In textile division of the company, work on BMR / replacement of old machinery with latest Swiss machines at all back process is also in progress; LCs have been opened and project is planned to be completed by the end of current financial year 2018-19 (INSHA'ALLAH).
Overall economic slowdown in the country in general and slowdown of industrial growth in particular along with increase in tariff/cost of natural gas, RLNG, coal, and further PKR depreciation against US dollar are the key challenges faced by the Company.
Acknowledgments:
We take this opportunity to thank our valued business partners and stakeholders for their continued support, trust and assistance for the progress and prosperity of the Company. Company also appreciates its staff for their continuous dedication, commitment and support.
Muhammad Adrees Chief Executive Officer Faisalabad: Febuary 16, 2019
Haseeb Ahmed Director
4 Sitara Chemical Industries Limited
2019 16
JCR-VIS
5Sitara Chemical Industries Limited
Introduction
We have reviewed the accompanying condensed interim statement of financial position of Sitara Chemical Industries Limited (the Company) as at December 31, 2018, the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cashflows and notes to the financial statements for the six month period then ended (here-in-after referred to as “condensed interim financial statements”). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review. The figures of the condensed interim statement of profit or loss and the condensed interim statement of comprehensive income for the three month period ended December 31, 2018 and related comparative information have not been reviewed, as we are required to review only the cumulative figures for the six month period ended December 31, 2018.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, ”Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements as at December 31, 2018 and for the six month period then ended, is not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
AUDITOR'S REVIEW REPORT TO THE MEMBERSON REVIEW OF CONDENSED INTERIMFINANCIAL STATEMENTS
Chartered Accountants
Engagement Partner: Rana M. Usman KhanLahoreDated: February 16, 2019
6 Sitara Chemical Industries Limited
The annexed notes from 1 to 19 form an integral part of these condensed interimfinancial Statements.
Un-audited December 31,
2018
Audited June 30,
2018(Rupees in thousand) Note
4 5 6 7 8 9 10
Muhammad AdreesChief Executive Officer
Anwar-ul-Haq Chief Financial Officer
Haseeb Ahmed Director
ASSETSNON - CURRENT ASSETSProperty, plant and equipmentIntangible assetsInvestment propertyLong-term investmentsLong-term loans and advancesLong-term deposits
CURRENT ASSETSStores, spare parts and loose toolsStock-in-tradeTrade debtsLoans and advancesTrade deposits and short-term prepaymentsOther receivablesOther financial assetsCash and bank balances
EQUITY AND LIABILITIESSHARE CAPITAL AND RESERVESShare capitalReservesUn-appropriated profitsSurplus on revaluation of property,plant and equipment
NON - CURRENT LIABILITIESLong-term financing Long-term depositsDeferred liabilities
CURRENT LIABILITIESTrade and other payablesSales tax payableProfit / financial charges payableShort term borrowingsUnclaimed dividendCurrent portion of long term financing
CONTINGENCIES AND COMMITMENTS
CONDENSED INTERIM STATEMENT OF FINANCIALPOSITION (UN-AUDITED)AS AT DECEMBER 31, 2018
9,632,631 11,729 3,108,829 25,039 1,392,246 111,318 14,281,792
1,090,151 1,780,099 1,173,531 2,397,398 20,360 12,547 320,545 126,844 6,921,475 21,203,267
214,294 1,396,497 8,188,006
1,138,672
10,937,469
1,033,752 42,687 1,186,712 2,263,151
2,584,662 6,713 122,852 4,394,454 20,501 873,465 8,002,647
21,203,267
9,572,027 11,780 3,033,968 25,039 1,349,111 111,209 14,103,134
744,643 950,647 1,137,768 2,414,018 4,998 9,976 352,254 79,663 5,693,967 19,797,101
214,294 1,365,496 7,892,907
1,164,731
10,637,428
1,174,947 30,443 1,183,897 2,389,287
2,293,218 8,499 76,973 3,525,027 21,775 844,894 6,770,386
19,797,101
7 Sitara Chemical Industries Limited
December 31, 2018
December 31, 2017
(......................Rupees in thousand.....................) Note
Six months period ended
Sales - net Cost of sales Gross profit
Distribution cost Administrative expenses Other expenses Finance cost
Other income
Share of loss of associate - net of tax Profit before taxation
Provision for taxation Profit after taxation
Earnings per share - basic and diluted (Rupees)
11 12 13 14
6,162,400 (4,782,278) 1,380,122 (162,442) (311,427) (48,323) (258,904) (781,096) 91,870 690,896 - 690,896 (147,670) 543,226 25.35
December 31, 2018
December 31, 2017
Three months period ended
5,383,404 (4,235,417) 1,147,987 (104,888) (274,300) (38,038) (225,473) (642,699) 27,976 533,264 (406) 532,858 (10,733) 522,125 24.37
3,371,815 (2,618,745) 753,070 (90,596) (157,421) (25,271) (145,544) (418,832) 78,309 412,547 - 412,547 (72,350) 340,197 15.88
3,019,139 (2,370,716) 648,423 (61,782) (143,260) (22,263) (114,447) (341,752) 13,634 320,305 (406) 319,899 (137,070) 182,829 8.53
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Un-audited Un-audited
The annexed notes from 1 to 19 form an integral part of these condensed interimfinancial Statements.
Muhammad AdreesChief Executive Officer
Anwar-ul-Haq Chief Financial Officer
Haseeb Ahmed Director
8Sitara Chemical Industries Limited
CONDENSED INTERIM STATEMENT OF COMPREHENSIVEINCOME (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Profit after taxation Other comprehensive income Items that may be reclassifiedsubsequently to profit or loss Surplus / (deficit) on investmentsclassified as available for sale - net of tax Reclassification adjustment relating to disposal of investments classified as available for sale during the period Items that will not be reclassified subsequently to profit or loss Revaluation surplus on property, plant and equipment - adjustment due to change in tax rate Other comprehensive income Total comprehensive income for the period
543,226
31,001
-
4,396 35,397
578,623
December 31, 2018
December 31, 2017
Six months period ended
December 31, 2018
December 31, 2017
Three months period ended
522,125
(68,396)
(397)
- (68,793)
453,332
340,197
3,339
-
4,396 7,735
347,932
182,829
(47,872)
(397)
- (48,269)
134,560
(......................Rupees in thousand.....................)
Un-audited Un-audited
The annexed notes from 1 to 19 form an integral part of these condensed interimfinancial Statements.
Muhammad AdreesChief Executive Officer
Anwar-ul-Haq Chief Financial Officer
Haseeb Ahmed Director
9Sitara Chemical Industries Limited
Sha
rePr
emiu
m
Res
erve
on
re-
mea
sure
men
tof
ava
ilabl
efo
r sa
lein
vest
men
tsne
t of
tax
Gen
eral
Rese
rve
Un-
appr
opri
ated
Prof
it
Tot
al
Cap
ital
Sha
reCa
pita
l
Res
erve
on
re-
mea
sure
men
t of
post
retir
emen
tbe
nefit
s ob
ligat
ion
- net
of t
ax
Re
ven
ue
Re
serv
es
Bal
ance
as
at J
uly
01,
201
7 -
Au
dit
ed
Tota
l co
mp
reh
ensi
ve in
com
e Pr
ofi
t fo
r th
e si
x m
ont
hs
per
iod
en
ded
Dec
emb
er 3
1, 2
017
Oth
er c
om
pre
hen
sive
inco
me
Tran
sfer
to
un
-ap
pro
pri
ated
pro
fit
on
acc
ou
nt o
f in
crem
enta
l d
epre
ciat
ion
- n
et o
f ta
x D
istr
ibu
tio
n t
o o
wn
ers
Fin
al d
ivid
end
for
the
year
en
ded
Ju
ne
30, 2
017
@ R
s. 1
2.5
per
sh
are
Bal
ance
as
at D
ecem
ber
31,
201
7 -
Un
-au
dit
ed
Tota
l co
mp
reh
ensi
ve in
com
e Pr
ofi
t fo
r th
e si
x m
ont
hs
per
iod
en
ded
Ju
ne
30, 2
018
Oth
er c
om
pre
hen
sive
inco
me
Tran
sfer
to
un
-ap
pro
pri
ated
pro
fit
on
acc
ou
nt o
f in
crem
enta
l d
epre
ciat
ion
R
eval
uat
ion
su
rplu
s o
n p
rop
erty
, pla
nt a
nd
eq
uip
men
t -
adju
stm
ent
du
e to
ch
ange
in t
ax r
ate
Bal
ance
as
at J
un
e 30
, 201
8 -
Au
dit
ed
Tota
l co
mp
reh
ensi
ve in
com
e Pr
ofi
t fo
r th
e si
x m
ont
hs
per
iod
en
ded
Dec
emb
er 3
1, 2
018
Oth
er c
om
pre
hen
sive
inco
me
Tran
sfer
to
un
-ap
pro
pri
ated
pro
fit
on
acc
ou
nt o
f in
crem
enta
l d
epre
ciat
ion
- n
et o
f ta
x D
istr
ibu
tio
n t
o o
wn
ers
Fin
al d
ivid
end
for
the
year
en
ded
Ju
ne
30, 2
018
@ R
s. 1
3 p
er s
har
e B
alan
ce a
s at
Dec
emb
er 3
1, 2
018
- U
n-a
ud
ited
21
4,29
4
-
-
-
-
-
214,
294
-
-
-
-
-
214,
294
-
-
-
-
-
214,
294
9
7,49
0
-
-
-
-
-
97,
490
-
-
-
-
-
97,
490
-
-
-
-
-
97,
490
86,
641
-
(68
,793
)
(
68,7
93)
-
-
1
7,84
8
-
32,
497
3
2,49
7
-
-
5
0,34
5
-
31,
001
3
1,00
1
-
-
81,
346
(6
,314
)
-
-
-
-
-
(6,3
14)
-
(1
,025
)
(1,0
25)
-
-
(7,3
39)
-
-
-
-
-
(7,3
39)
Su
rplu
s o
nre
valu
atio
no
f p
rop
erty
, p
lant
an
deq
uip
men
t
1,22
6,13
4
-
-
-
(
33,8
39)
-
1,
192,
295
-
-
-
(32
,900
)
5,3
36
1,
164,
731
-
4,3
96
4
,396
(
30,4
55)
-
1,
138,
672
1,22
5,00
0
-
-
-
-
-
1,22
5,00
0
-
-
-
-
-
1,22
5,00
0
-
-
-
-
-
1,22
5,00
0
7,00
7,85
1
52
2,12
5
-
52
2,12
5
3
3,83
9
(26
7,86
8)
7,29
5,94
7
56
4,06
0
-
56
4,06
0
3
2,90
0
-
7,89
2,90
7
54
3,22
6
-
54
3,22
6
3
0,45
5
(27
8,58
2)
8,18
8,00
6
9,63
6,80
2
52
2,12
5
(6
8,79
3)
45
3,33
2
-
(26
7,86
8)
9,82
2,26
6
56
4,06
0
3
1,47
2
59
5,53
2
-
5,3
36
1
0,42
3,13
4
54
3,22
6
3
5,39
7
57
8,62
3
-
(27
8,58
2)
1
0,72
3,17
5
9,85
1,09
6
52
2,12
5
(6
8,79
3)
45
3,33
2
-
(26
7,86
8)
1
0,03
6,56
0
56
4,06
0
3
1,47
2
59
5,53
2
-
5,3
36
1
0,63
7,42
8
54
3,22
6
3
5,39
7
57
8,62
3
-
(27
8,58
2)
1
0,93
7,46
9
CONDENSED INTERIM STATEMENT OF CHANGES INEQUITY (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Tot
al
Rese
rves
The
ann
exed
no
tes
fro
m 1
to
19
fo
rm a
n in
tegr
al p
art
of
thes
e co
nd
ense
d in
teri
m f
inan
cial
Sta
tem
ents
.
Mu
ham
mad
Ad
ree
sC
hie
f Ex
ecu
tive
Off
icer
H
ase
eb
Ah
me
d
Dir
ecto
r A
nw
ar-u
l-H
aq
Ch
ief
Fin
anci
al O
ffic
er
(...
....
....
....
....
....
....
....
....
....
....
....
....
....
...R
up
ee
s in
th
ou
san
d..
....
....
....
....
....
....
....
....
....
....
....
....
....
..)
10 Sitara Chemical Industries Limited
December 31, 2018
December 31,
2017(Rupees in thousand)
Six months period ended
Note
17
CASH FLOWS FROM OPERATING ACTIVITIES Operating cash flow before working capital changes Changes in working capital: (Increase) / decrease in current assets Stores, spare parts and loose tools Stock-in-trade Trade debts Loans and advances Trade deposits and short-term prepayments Other receivables Increase / (decrease) in current liabilities Trade and other payables Sales tax payable Cash generated from operations Finance cost paid Employee benefits paid Taxes paid Profit received Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment Proceeds from disposal of property, plant and equipment Proceeds from available for sale investments - net Purchase of investment property Purchase of intangible assets Long term deposits paid Long-term loans and advances received / (paid) Dividend income received Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Repayment of long-term financing Short term financing - net Long term deposits availed / (repaid) Dividend paid Net cash generated from / (used in) financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period
(345,508) (829,452) (35,763) 68,652 (15,362) (2,571) 291,704 (1,786) (870,086) 477,034 (213,025) (4,310) (198,832) 4,404 (411,763) 65,271 (202,943) 9,977 62,710 (77,388) (544) (109) 7,280 3,559 (197,458) (422,447) 869,427 12,244 (279,856) 179,368 47,181 79,663 126,844
1,347,120 1,201,805 (46,275) (77,531) 19,426 (220,382) 754 1,374 553,502 (29,981) 200,887 1,402,692 (217,545) (3,084) (235,662) 4,878 (451,413) 951,279 (646,256) 47 32,521 (149,516) - - (6,164) 3,920 (765,448) (416,010) 658,591 (1,700) (261,216) (20,335) 165,496 131,002 296,498
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Un-audited
The annexed notes from 1 to 19 form an integral part of these condensed interim financial Statements.
Muhammad AdreesChief Executive Officer
Anwar-ul-Haq Chief Financial Officer
Haseeb Ahmed Director
1
1.1
1.2
2
2.1
2.2
2.3
11 Sitara Chemical Industries Limited
LEGAL STATUS AND OPERATIONS
Sitara Chemical Industries Limited ("the Company") was incorporated in Pakistan on September 08, 1981 as a public limited company under the Companies Act, 1913 (now the Companies Act, 2017). The Company is currently listed on the Pakistan Stock Exchange. The principal activities of the Company are operating Chlor Alkali plant and yarn spinning unit. The registered office of the Company is situated at 601-602, Business Centre, Mumtaz Hasan Road, Karachi, in the province of Sindh and the manufacturing facilities are located at 28/32 K.M., Faisalabad - Sheikhupura Road, Faisalabad, in the province of Punjab.
The Company is currently organized into two operating divisions and these divisions are the basis on which the Company reports its primary segment information.
Chemical Division Manufacturing of caustic soda and allied products Textile Division Manufacturing of yarn and fabric
These condensed interim financial statements are presented in Pak Rupee, which is the Company's functional and presentation currency.
BASIS OF PREPARATION
These condensed interim financial statements of the Company for the six months period ended December 31, 2018 have been prepared in accordance with the International Accounting Standard - 34 "Interim Financial Reporting" provisions of and directives issued under the Companies Act, 2017. In case where requirements differ, the provisions of or directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements should be read in conjunction with annual audited financial statements for the year ended June 30, 2018. Comparative statement of financial position is extracted from annual audited financial statement for the year ended June 30, 2018, whereas comparative statement of profit or loss, comparative statement of comprehensive income, comparative statement of changes in equity and comparative of statement of cash flows are stated from un-audited condensed interim financial statements for the six months period ended December 31, 2017.
These condensed interim financial statements are un-audited. However, a limited scope review has been performed by statutory auditor of the Company in accordance with Code of Corporate Governance and they have issued their review report thereon.
Securities and Exchange Commission of Pakistan (SECP), through SRO 1007(I)/2017, dated October 4, 2017, had notified IFRS 9 “Financial Instruments”, replacing the International Accounting Standard (IAS) 39 “Financial Instruments: Recognition and Measurement” with effect from reporting periods starting July 1, 2018 which has further been deferred for the half year ended December 31, 2018, through SRO 229 (I)/2019 dated February 15, 2019. Accordingly the requirements of IFRS 9 have not been considered in the preparation of these condensed interim financial statements.
2.4
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
12Sitara Chemical Industries Limited
Un-audited December 31,
2018
Audited June 30,
2018
(Rupees in thousand) Note
9,496,488136,143
9,632,631
9,492,02780,000
9,572,027
4.1
3.
3.1
3.1.1
4.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES, JUDGMENTS AND RISK MANAGEMENT
The significant accounting policies and methods of computation adopted in preparation of these condensed interim financial statements are the same as those applied in preparation of the annual audited financial statements of the Company for the year ended June 30, 2018 except as disclosed hereunder.
Changes in accounting standards
The following changes in accounting standards have taken place effective from July 01, 2018:
IFRS 15 - Revenue from contracts with customers
IFRS 15 - Revenue from contracts with customers (IFRS 15) replaced various standards and guidance including 'IAS 18 - Revenue'. IFRS 15 provides a single, principles-based approach to the recognition of revenue from all contracts with customers and focuses on the identification of performance obligations in a contract and requires revenue to be recognised when or as those performance obligations in a contract are satisfied.
The Company has determined that the adoption of IFRS 15 does not have any impact on the reported revenue of the Company for the period ended December 31, 2018.
PROPERTY, PLANT AND EQUIPMENT Operating assets Capital work-in-progress
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
13 Sitara Chemical Industries Limited
4.1 Operating assets Opening written down value Additions during the period / year: Freehold land Buildings on freehold land - Mill Plant and machinery Grid station and electric installations Factory equipment Electric equipment Office equipment Furniture and fittings Vehicles Written down value of assetsdisposed off during the period / year Depreciation charged during the period / year
9,492,027
917 30,044 307,622
360 34,881 26,412 10,092 2,459 48,232 461,019
(3,071)
(453,487) 9,496,488
9,227,922
- 187,946 834,878 854 44,899 70,664 5,866 5,546 38,313 1,188,966
(2,610)
(922,251) 9,492,027
Un-audited December 31,
2018
Audited June 30,
2018
(Rupees in thousand)
The Company had revalued its freehold land, building and plant & machinery at June 30, 2016. The revaluation had been carried out by Hamid Mukhatar & Company (Private) Limited, an independent valuer not connected to the Company and is on the panel of Pakistan Banks Association as ‘Any Amount’ asset valuer. It is also on the panel of State Bank of Pakistan and possesses appropriate qualification and recent experience in the fair value measurements in the relevant locations. The fair value was determined using the comparable price method after performing detailed enquiries and verification from various estate agents, brokers and builders keeping in view the location of the property / project, condition, size, utilization, and other relevant factors.
The revaluation was performed at June 30, 2016. Out of the total revaluation surplus of Rs. 1,299 million, Rs. 1,134 million net of tax (June 30, 2018: 1,165 million) remains undepreciated as at December 31, 2018.
Details of the Company's revalued assets and information about fair value hierarchy, as at December 31, 2018 are as follows:
4.2
Land - freehold Buildings on freehold land Plant and machinery
768,936 1,358,363 6,247,989 8,375,288
- - - -
- - - -
Level 1 Level 2 Level 3
- - - -
- - - -
Level 1 Level 2 Level 3
768,019 1,400,714 6,261,008 8,429,741
Un-audited December 31, 2018
Audited June 30, 2018
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Un-audited December 31,
2018
Audited June 30,
201
(Rupees in thousand)
14Sitara Chemical Industries Limited
5.1
5.2
INVESTMENT PROPERTY Land Buildings Land Balance at the beginning of the period / year Addition during the period / year Disposal during the period / year Balance at end of the period / year
3,056,776 52,053 3,108,829 2,979,388 77,388 - 3,056,776
2,979,388 54,580 3,033,968 2,854,288 1,813,048 (1,687,948) 2,979,388
Buildings Cost: Balance at the beginning of the period / year Addition during the period / year Disposal during the period / year Balance at the end of the year Accumulated depreciation: At the beginning of the period / year For the period / year Accumulated depreciation on disposed asset At the end of the period / year Written down value at the end of the period / year
89,277 - - 89,277 34,697 2,527 - (37,224) 52,053
101,865 5,427 (18,015) 89,277 29,583 6,803 (1,689) (34,697) 54,580
TRADE DEBTS These include receivable from related parties amounting to Rs. 477 thousand(June 30, 2018: Nil).
OTHER FINANCIAL ASSETS Investments classified as available for sale Listed equity securities Fair value at July 01 Additions in investments during the period / year Sale / disposal of investments during the period / year Gain / (loss) on investments during the period / year
320,545
352,254 205,540 557,794 (273,721) 284,073 36,472 320,545
352,254
274,883 460,747 735,630 (347,572) 388,058 (35,804) 352,254
7.1
7.
6.
5.
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Note
5.15.2
7.1
15 Sitara Chemical Industries Limited
FAIR VALUE OF FINANCIAL INSTRUMENTS
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices)
or indirectly (that is, derived from prices).
Level 3 - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
The following table presents the fair value hierarchy for financial assets which are carried at fair value:
7.2
--
- 320,545
- -
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Un-audited December 31, 2018
Audited June 30, 2018
Investments classified as - available for sale
--
- -
- 352,254
There were no transfers between levels during the period / year. The carrying value of all other finanacial assets and liabilities reflected in these condensed interim financial statements approximate their fair values.
Un-audited December 31,
2018
Audited June 30,
2018(Rupees in thousand) ........No. of Shares.......
SHARE CAPITAL8.
Un-audited December 31,
2018
Audited June 30,
2018
40,000,000
20,000,000
8,640,000 10,804,398 1,985,009
21,429,407
40,000,000
20,000,000
8,640,000 10,804,398 1,985,009
21,429,407
Authorized Ordinary shares of Rs. 10 each Class "A"
Class "B"
Issued, subscribed and paid up Class "A" ordinary shares of Rs. 10/- each - fully paid in cash - issued as fully paid bonus shares - issued as fully paid under scheme ofarrangement for amalgamation
400,000
200,000
86,400 108,044 19,850
214,294
400,000
200,000
86,400 108,044 19,850
214,294
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
16Sitara Chemical Industries Limited
Class "B'' ordinary shares do not carry any voting rights.
No shares are held by any associated company or related party of the company.
The Company has no reserved shares under options or sales contracts.
8.1
8.2
8.3
9 LONG-TERM FINANCING Diminishing Musharka (from financial institutions - secured) Opening balance Obtained during the period / year Re-paid during the period / year Less: Current portion CONTINGENCIES AND COMMITMENTS Contingencies Guarantees issued by banks on behalf of the Company Commitments Outstanding letters of credit forraw material and spare parts
Un-audited December 31,
2018
Un-Audited
June 30, 2018
(Rupees in thousand)
2,019,841 309,823 (422,447) 1,907,217 (873,465) 1,033,752
271,351
946,622
3,015,037 -
(995,196) 2,019,841 (844,894) 1,174,947
310,704
516,466
10
10.1
10.2
11
December 31, 2018
December 31, 2018
December 31, 2017
December 31, 2017
Un-auditedSix months period ended
Un-auditedThree months period ended
(.....................Rupees in thousand......................) SALES - NET Local: Chemicals Yarn Fabric Waste Export: Chemicals Gross Sales Less: Commission and discount Sales tax
6,096,805 952,827 97,231 8,389 7,155,252
141,619 7,296,871
(253,848) (880,623) (1,134,471) 6,162,400
5,224,828 898,830 60,468 5,629 6,189,755
212,846 6,402,601
(264,337) (754,860) (1,019,197) 5,383,404
3,206,662 600,854 61,523 4,335 3,873,374
102,091 3,975,465
(141,085) (462,565) (603,650) 3,371,815
2,843,333 554,359 27,028 4,572 3,429,292
131,534 3,560,826
(131,437) (410,250) (541,687) 3,019,139
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
17 Sitara Chemical Industries Limited
December 31, 2018
December 31, 2018
December 31, 2017
December 31, 2017
Un-auditedSix months period ended
Un-auditedThree months period ended
12
13
14
(.....................Rupees in thousand......................)
COST OF SALES Raw material consumed Fuel and power Salaries, wages and benefits Factory overheads Work-in-process Opening stock Closing stock Cost of goods manufactured Finished goods Opening stock Closing stock
1,578,641 2,769,761 270,442 725,428 5,344,272
14,928 (14,920) 8 5,344,280
634,800 (1,196,802) (562,002) 4,782,278
1,095,163 2,114,124 246,712 712,467 4,168,466
11,630 (10,632) 998 4,169,464
554,064 (488,111) 65,953 4,235,417
312,199 1,942,204 131,226 367,766 2,753,395
17,096 (14,920) 2,176 2,755,571
1,059,976 (1,196,802) (136,826) 2,618,745
591,172 1,104,452 128,346 373,689 2,197,659
10,596 (10,632) (36) 2,197,623
661,204 (488,111) 173,093 2,370,716
PROVISION FOR TAXATION Current - for the period Prior year Deferred EARNINGS PER SHARE - BASICAND DILUTED Profit for the period Weighted average number of ordinary shares outstanding during the period (No. of shares in thousand) Earnings per share (Rupees)
146,054 -
1,616 147,670
543,226
21,429
25.35
2,271 547 7,915 10,733
522,125
21,429
24.37
74,981 -
(2,631) 72,350
340,197
21,429
15.88
(2,590) 547 139,113 137,070
182,829
21,429
8.53
December 31, 2018
December 31, 2018
December 31, 2017
December 31, 2017
Un-auditedSix months period ended
Un-auditedThree months period ended
(.....................Rupees in thousand......................)
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
18Sitara Chemical Industries Limited
TRANSACTIONS WITH RELATED PARTIES
The related parties comprise associated undertakings, other related group companies, directors of the company, key management personnel and post employment benefit plans. The Company in the normal course of business carries out transactions with its related parties. Details of transactions with related parties for the year are as follows:
15
December 31,
2018
December 31, 2017
(Rupees in thousand)
Nature of transactions
Sales Organizational expenses paid Donation Remuneration to Executives
Relationship with the Company
Associated Undertakings Key Management Personnel
397 533 10,489 58,713
1,984 242 11,650 69,620
Following are the related parties with whom the Company had entered into transactionsor have arrangement / agreement in place:
Company name Sitara Developers (Private) Limited Aziz Fatima Trust Hospital
Basis of association Common directorship Common directorship
The Company does not hold any shares in the above mentioned companies.
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
Un-auditedSix months period ended
19Sitara Chemical Industries Limited
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
SEG
MEN
T R
EPO
RTI
NG
The
Co
mp
any
has
tw
o r
epo
rtab
le s
egm
ents
, wh
ich
off
er d
iffe
ren
t p
rod
uct
s an
d a
re m
anag
ed s
epar
atel
y. T
he
follo
win
g su
mm
ary
des
crib
es t
he
op
erat
ion
s in
eac
h o
f th
e re
po
rtab
le s
egm
ent
of
the
Co
mp
any;
: M
anu
fact
uri
ng
of
cau
stic
so
da
and
alli
ed p
rod
uct
s
-
Ch
emic
al d
ivis
ion
D
ecem
ber
31
, 2
01
8
D
ecem
ber
31
, 2
01
7(.
......
......
......
......
..Ru
pee
s in
th
ou
san
d...
......
......
......
......
.)
....
....
....
....
....
....
..Un
-au
dit
ed..
....
....
....
....
....
....
. ..
....
....
....
....
....
....
Six
mo
nth
s p
erio
d e
nd
ed ..
....
....
....
....
....
....
..
....
....
....
....
....
....
....
....
..Op
erat
ing
segm
ents
....
....
....
....
....
....
....
..
Text
ile D
ivis
ion
C
hem
ical
Div
isio
n
Tota
l To
tal
Rev
enu
e fr
om
ext
ern
al c
ust
om
ers
- n
et
Dep
reci
atio
n o
n p
rop
erty
, pla
nt
and
eq
uip
men
t Se
gmen
t p
rofi
t
Dec
emb
er 3
1,
20
18
D
ecem
ber
31
, 2
01
7
D
ecem
ber
31
, 2
01
8
D
ecem
ber
31
, 2
01
7
Cap
ital
exp
end
itu
re
Segm
ent
asse
ts
Segm
ent
liab
iliti
es
Info
rmat
ion
ab
ou
t o
per
atin
g se
gmen
ts is
as
follo
ws:
16
16
.1
- Te
xtile
div
isio
n: M
anu
fact
uri
ng
of
yarn
an
d f
abri
c
5,1
08
,25
6
4
31
,96
9
8
99
,82
3
4,4
22
,86
7
42
2,0
18
7
46
,83
7
1
,05
4,1
44
2
1,5
18
6,4
30
9
60
,53
7
2
0,6
38
21
,96
2
6
,16
2,4
00
4
53
,48
7
90
6,2
53
5
,38
3,4
04
4
42
,65
6
76
8,7
99
Un
-au
dit
ed
Dec
emb
er 3
1,
20
18
Au
dit
ed
Jun
e 3
0,
20
18
Un
-au
dit
ed
Dec
emb
er 3
1,
20
18
Au
dit
ed
Jun
e 3
0,
20
18
Un
-au
dit
ed
Dec
emb
er 3
1,
20
18
Au
dit
ed
Jun
e 3
0,
20
18
5
09
,52
6
14
,64
4,0
63
1
,10
8,3
85
1
,14
9,5
47
1
3,5
74
,25
8
1
,23
3,4
92
7
,63
7
1
,73
3,8
91
1,1
70
3
9,4
19
1
,41
7,9
14
1
,17
0
51
7,1
63
16
,37
7,9
54
1,1
09
,55
5
1,1
88
,96
6
14
,99
2,1
72
1,2
34
,66
2
(....
......
......
......
.....R
up
ees
in t
ho
usa
nd
......
......
......
......
....)
Tota
l To
tal
20Sitara Chemical Industries Limited
December 31, 2018
December 31, 2017
(Rupees in thousand)
16.2
Un-AuditedSix months ended
Un-audited December 31,
2018
Audited June 30,
2018
(Rupees in thousand)
16.3
Reconciliations of reportable segmentsare as follows:
Revenue Total revenue for reportable segments
Profit for the period Total profit for reportable segments Unallocated corporate income / (expenses) Other income Other expenses Finance cost Share of loss from investment in associate - net of tax
Profit before taxation
Assets Total assets for reportable segments Other unallocated corporate assets Company's assets
Liabilities Total liabilities for reportable segments Other unallocated corporate liabilities Company's liabilities
The Company has no reportable geographical segment.
6,162,400
906,253
91,870 (48,323) (258,904) -
690,896
5,383,404
768,799
27,976 (38,038) (225,473)
(406)
532,858
16,377,954 4,825,313 21,203,267 1,109,555 9,156,243 10,265,798
14,992,172 4,804,929 19,797,101 1,234,662 7,925,011 9,159,673
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
21Sitara Chemical Industries Limited
17
DATE OF AUTHORIZATION FOR ISSUE
This interim financial information has been approved by the Board of Directors of the Company and authorized for issue on February 16, 2019.
GENERAL
Figures have been rounded to the nearest thousand of Pak Rupees, unless otherwise stated.
18
19
OPERATING CASH FLOW BEFOREWORKING CAPITAL CHANGES
Profit before taxation Adjustments for: Depreciation on property, plant and equipment Depreciation on investment property Gain on sale of available for sale investsments Amortization on intangible assets Finance cost Share of loss from investment in associate - net of tax (Gain) / loss on disposal of property, plant and equipment Provision for employee benefits Dividend income Unwinding of deferred receivable Profit on bank deposits
690,896 453,487 2,527 - 595 258,904 - (6,906) 4,433 (3,559) (48,853) (4,404) 656,224 1,347,120
532,858 443,350 3,567 (491) 808 225,473 406 7 4,625 (3,920) - (4,878) 668,947 1,201,805
NOTES TO THE CONDENSED INTERIM FINANCIALSTATEMENTS (UN-AUDITED) FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2018
December 31, 2018
December 31, 2017
(Rupees in thousand)
Un-AuditedSix months ended
Muhammad AdreesChief Executive Officer
Anwar-ul-Haq Chief Financial Officer
Haseeb Ahmed Director
Note
22Sitara Chemical Industries Limited