Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
1
Strive for sustainable growth in automotive industry through advanced technology and partnership
Opportunity Day
2Q2020 August 27, 2020
Automotive Industry Overview
2
Tractor Industry Overview
Sale Performance
Financial Highlights
Company Overview
3
Company Overview
4
SAT
Paid up 425 million Baht
ICP SBM BSK SFT
Tsuchiyoshi Somboon
Coated Sand Yamada Somboon
Nisshinbo Somboon Automotive
Somboon Somic Manufacturing
21.25%
20.00%
2.90%
1.80%
1. Somboon Holding Co.,Ltd. 30.00%
2. Thai NVDR 11.95%
3. Nortrust Nominees Ltd-Cl Ac. 6.21%
4. BBHISL NOMINEES LIMITED 4.62%
5. NORTRUST NOMINEES LIMITED- 1.97%
THE NORTHERN TRUST COMPANY RE 6. Others 45.25%
As of June 10, 2020
99.99% 99.99% 99.99% 99.99%
Note: Somboon Holding & Kitaphanich Family owns approximately 44%
Mubea Somboon
Automotive (MSA)
50.00%
Nippon Kikai Engineering
50.00%
Somboon Siasun Tech
(SST)
51.00%
5
Process: Forging/ Machining
Product: Axle Shaft,
Hub
Process: Casting/ Machining
Product: Disc & Drum Brake,
Exhaust Manifold,
Fly Wheel, Bracket, Hub
Process : Bending & Coiling Product: Spring Product
Customers :
Amata Industrial Estate
4 Plants
+ MSA 1Plant
Samutprakarn
Rayong
Eastern Seaboard
Industrial Estate
1 Plant
Bangna
Head Office
3 Plants
+MSA 1 Plant
6
7
8
Automotive Industry Overview
258
251
249
219
200
60
304
254
257
222 254
92
561
504
507
441
454
152
0
100
200
300
400
500
600
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Domestic Export Total
9
• QoQ : Car production declined -66% as domestic declined -70% and export declined -64%
• YoY : Car production declined -70% as domestic declined -76% and export declined -64%
• 6M20 : Car production declined -43% as domestic declined -49% and export declined -38%
71
67
61
11 20 2
9
85
83
85
14
36 43
156
151
147
25
56
72
0
20
40
60
80
100
120
140
160
180
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
Unit: Thousand cars
328
294 296
259 273
96
119
110 117
98 84
35
104
91 83
74 89
19
10
9 12
9 9
3
0
100
200
300
400
500
600
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Pickup Car Passenger Car Eco Car Commercial
10
95 89 89
15
35
45
28 27 28
5
13
17
31 32
27
4
7
9
3 3
3
1
1
1
0
20
40
60
80
100
120
140
160
180
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
Unit: Thousand cars
• QoQ (-66%) : Changes in Pick up, Passenger and Eco car are -65%, -58% and -78%
• YoY (-70%) : Changes in Pickup, Passenger and Eco car are -67%, -69% and -79%
• 6M20 (-43%) : Changes in Pickup, Passenger and Eco car are -41%, -48% and -45%
11
132 126 122
107 106
28
64 61 70
60
38
21
51 54 46
42
47
8
10 9 12
9
8
3
0
50
100
150
200
250
300
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Pickup Car Passenger Car Eco Car Commercial
38 36
33
5 8
15
13 11 14
4
9
8
18
17
12
1
2
5
3
3
3
1
1
1
0
10
20
30
40
50
60
70
80
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
Unit: Thousand cars
• QoQ (-70%) : Changes in Pickup, Passenger and Eco car are -73%, -45% and -83%
• YoY (-76%) : Changes in Pickup, Passenger and Eco car are -78%, -66% and -85%
• 6M20 (-49%) : Changes in Pickup, Passenger and Eco car are -48%, -53% and -47%
12
196
168 173
152 167
68
55
49 47
38
46
14
53
37 37
32
41
11
0
50
100
150
200
250
300
350
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Pickup Car Passenger Car Eco Car Commercial
57 53
56
10
28 30
15 15
15
1
4
9
13 15
14
3
4
4
0
10
20
30
40
50
60
70
80
90
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
Unit: Thousand cars
• QoQ (-64%) : Changes in Pickup, Passenger and Eco car are -59%, -70% and -73%
• YoY (-64%) : Changes in Pickup, Passenger and Eco car are -60%, -72% and -70%
• 6M20(-38%) : Changes in Pickup, Passenger and Eco car are -36%, -43% and -41%
13
• QoQ and YoY : Car export declined -60% mainly from export to Asia, Australia and Europe.
• 6M20 : Car export declined -37% the car export market declined in all regions except the Middle East.
Thailand top 3 car export market are Australia, Asia and Middle East
84 84 102
85 101 88 89 79 89 83 72
58 64 30
76 71
77 80
70 75
89 87
84 74 86
75 64
28
23 25
29 35 28
24 28
28 33
26 39
35 40
23
39 31
37 37 36
27
30 30
37
34 25
21 27
7
29 19
25 21 28
21
26 19
24
13 18
17 24
6
27
17
37
25 24
21
24 31
27
22 15
19 21
4
8
5
7
7 8
11
10 8
6
8 7
9 10
2
0
50
100
150
200
250
300
350
1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Africa
North America
Central & South
America
Europe
Middle East
Asia
Australia
Unit: Thousand cars
0.5
0.3
0.1
0.2
0.3
0.3
0.4
0.5
0.6
0.7
0.7
0.6
0.6
0.5
0.8
0.8
1.4
1.3
0.8
0.7
0.8
0.9
1.0
2
0.9
8
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.2
0.3
0.4
0.5
0.7
0.8
0.5
0.9
0.7
1.0
1.1
1.1
1.2
1.2
1.1
1.1
4
1.0
4
0.6
0.4
0.2
0.3 0.4 0.5
0.6
0.8
0.9
1.1 1.2
1.3 1.4
1.0
1.6
1.5
2.5 2.5
1.9 1.9 1.9 2.0
2.2
2.0
-
0.5
1.0
1.5
2.0
2.5
3.0
Export
Domestic
Total Production
14
Asian Financial Crisis
Global Financial Crisis
Thailand Floods & Tsunami in Japan
CAGR =1% CAGR =9%
First car scheme
1.13
1.25
1.18
0.45
0.49
0.44
0.36
0.39
0.35
0.0 0.5 1.0 1.5 2.0
2017
2018
2019
Pickup&PPV Passenger Eco CV
Un
it : M
illio
n c
ars
Unit : Million cars
15
Tractor Industry Overview
16
Source : Customer
Unit: in Thousand
• QoQ : Declined -36%
• YoY : Declined -44%
• 6M20 : Declined -32%
11
15 14 12
15 17
15 16
21
18 17 17 15
9
3
2 6
2
3 3 5 3
1
2 4 2
2
2
15
17
20
15
18 19
20
19
23
20
21
19
18
11
0
5
10
15
20
25
1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Tractor Combine Total
21 17
30
52 55 59 54
44 53
63
74
0 1
3
5 6
7 12
15
14
14
10
21 18
33
57
61
65 66
59
66
77
83
0
10
20
30
40
50
60
70
80
90
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 F2020
Tractor Combine Total
Drought
17
Unit: in Thousand
Flood
Drought
Source : SBG’s Forecast
18
Sale Performance
31%
22%
22%
20%
5%
30%
23%
22%
20%
4%
0% 10% 20% 30% 40%
Axle Shaft
Disc Brake &
Drum Brake
Casting/Machining
(Automotive)
Casting/Machining
(Kubota)
Hub/Big Hub
2019 2020
72%
24%
14%
76%
26%
13%
0% 20% 40% 60% 80%
19
Market Share Sales Contribution
20
31%
25%
20%
6%
4%
2%
2%
2%
5%
3%
34%
24%
21%
8%
4%
2%
1%
1%
4%
1%
0% 5% 10% 15% 20% 25% 30% 35% 40%
Mitsubishi
Toyota/Hino
Kubota
Isuzu
Honda
GM
Nissan
Ford & Mazda
Direct Export
Others*
2020 2019
Note : *Other : Other customer and REM customer.
2019 2Q2019 1Q2020
2Q2020
Production line Capacity pcs /month
Utilization (%)
Capacity pcs /month
Utilization (%)
Capacity pcs /month
Utilization (%)
Capacity pcs /month
Utilization (%)
Axle Shaft 365,500 65% 365,500 67% 365,500 61% 365,500 25%
Machining (Auto) 437,000 64% 437,000 57% 437,000 63% 437,000 18%
Machining (non-Auto)
229,000 77% 229,000 76% 229,000 55% 229,000 41%
General Forging 280,500 37% 280,500 37% 280,500 34% 280,500 22%
Total (SBG) 65% 64% 58% 26%
21
Note : 1. Capacity is calculated based on 500 hours per month (20 hours x 25 days) except Axle Shaft & General Forging: 550 hours per month
22
Financial Highlights
23
362 327 391 430 433 330 391 340 335
-41
1,629 1,593 1,698
1,764 1,769
1,592 1,604
1,547 1,496
795
1,991 1,920
2,089 2,194 2,202
1,922 1,995
1,887 1,831
754
-500
0
500
1,000
1,500
2,000
2,500
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Gross Profit COGs SalesUnit: Million Baht
24
335
-41
1,496
795
18.3%
-5.4% -6%
-1%
4%
9%
14%
19%
-500
0
500
1,000
1,500
2,000
1Q20 2Q20
Gross Profit COGs %GP
QoQ Comparison Sale 58.8%
COGS 46.9%
GP (amount) 112.2%
%GP 23.7%
• Sale declined by 58.8% mainly
from the decline in the
automotive industry and
agricultural machinery industry.
• GP amount declined by 112.2%
mainly from decrease in sale
revenue.
Unit: Million Baht %GP
25
330
-41
1,592
795
17.2%
-5.4% -6%
-1%
4%
9%
14%
19%
-500
0
500
1,000
1,500
2,000
2Q19 2Q20
Gross Profit COGs %GP
YoY Comparison Sale 60.8%
COGS 50.1%
GP (amount) 112.4%
%GP 22.6%
• Sale declined by 60.8% mainly
from the decline in the
automotive industry and the
agricultural industry.
• GP amount declined by 112.4%
mainly from decrease in sale
revenue.
Unit: Million Baht %GP
26
235
183
243 254 287
170
227 211 193
-143
11.9%
9.5%
11.6% 11.6% 13.0%
8.8%
11.4% 11.2%
10.5%
-19.0%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
-200
-150
-100
-50
0
50
100
150
200
250
300
350
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
Net Profit % Net Profit %NP Unit: Million Baht
27
Note: 1 Others include share of profit, gain/loss on fx , other incomes, and other expenses
1
Unit : Million Baht
28
1
Unit : Million Baht
Note: 1 Others include share of profit, gain/loss on fx , other incomes, and other expenses
29
435
371
439 448 478
354
413 407 375
3
21.8%
19.3%
21.0% 20.5%
21.7%
18.4%
20.7% 21.6%
20.5%
0.3%
0%
5%
10%
15%
20%
25%
0
100
200
300
400
500
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
EBITDA % EBITDAUnit: Million Baht
1.4
8
1.4
8
1.9
7
2.1
2
1.0
5
2.2
7
1.1
9
2.4
0
2.0
0
1.5
3
1.5
1
1.4
3
1.9
1 2
.15
2.1
1
0.4
5
0.5
0 0.7
0
0.3
0
0.0
0
0.9
0
0.4
5
0.9
7
0.7
5
0.6
0
0.6
0
0.6
0
0.9
0
1.3
5
1.3
5
30% 34% 36%
14%
0%
40% 38%
40% 38% 39% 40%
42%
47%
63% 64%
0%
10%
20%
30%
40%
50%
60%
70%
0.00
0.50
1.00
1.50
2.00
2.50
3.00
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
EPS DPS %Dividend Payout
30
Unit: Baht per Share Unit: % Payout
Note: Dividend policy at a minimum rate of 30% of net profit after tax and legal reserve
• Interim dividends for the first half year operation of 2020 (1 January - 30 June 2020) at the rate of Baht
0.12 per share.
• Dividend payment will be paid on September 3 ,2020.
31
Awards from customer
TCC HRD Activity 2017 from Toyota
The Winner TPS Award 2017 from Toyota
MCC QCC Activity 2017 from Mitsubishi
Quality Award and Delivery 2017 from
Kubota
SKC Delivery Skill Contest 2017 from Kubota
RUNNER UP SKC Delivery Kaizen Award 2017
from Kubota
Gold Award QCD 2017 from Kubota
Quality Award and Delivery 2017 from Isuzu
Awards from various agencies
Sustainability Awards of Honor 2019 from SET
Thailand Sustainability Investment 2019 (THIS)
from SET
SET Award of Honor 2019-Excellence in Investor
Relations from SET
Best IR Awards 2015-2016 from IAA
Gold Level Thailand HR Innovation Award
2017, the highest award from the National
Institute for Productivity in collaboration with
the PMAT & NIDA
CSR-DIW Continuous Award 2017 from DIW
32
Unit : Million Baht 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 QoQ YoY Y2018 Y2019 YoY
Sales 1,991 1,920 2,089 2,194 2,202 1,922 1,995 1,887 1,831 754 -58.8% -60.8% 8,194 8,006 -2.3%
Total Revenue 2,020 1,952 2,118 2,218 2,235 1,955 2,027 1,982 1,864 781 -58.1% -60.1% 8,308 8,199 -1.3%
Gross Margin 362 327 391 430 433 330 391 340 335 41- -112.2% -112.4% 1,510 1,494 -1.1%
SG&A 151 170 168 194 184 181 183 188 161 120 -25.5% -33.7% 683 736 7.8%
FOREX Gain (Loss) 2 1 2 -1 0 -3 1 2 -1 3 -651.6% -233.1% 4 0 -94.7%
Interest Expense 10 6 4 3 3 3 2 3 3 2 -41.2% -38.1% 23 11 -53.3%
Net Profit 235 183 243 255 287 170 227 211 193 143- -174.1% -184.1% 916 895 -2.3%
Net Profit excluding fx 233 182 241 256 287 173 226 209 194 146- -175.6% -184.8% 912 895 -1.9%
EBITDA 435 371 439 449 478 354 413 407 375 3 -99.3% -99.3% 1,694 1,652 -2.4%
Cash Flow from Operating 165 410 509 369 359 350 372 216 439 86 -80.4% -75.4% 1,453 1,297 -10.7%
Depreciation 166 165 167 165 161 161 160 161 156 155 -0.6% -3.7% 663 643 -3.0%
CAPEX 56 105 87 109 52 96 84 119 68 119 75.0% 24.0% 357 351 -1.7%
Effective Tax Rate 9% 9% 9% 9% 9% 11% 10% 12% 11% 7% -4.3% -3.4% 9% 10% 0.7%
Total Assets 9,128 8,787 8,953 9,065 9,401 8,984 9,430 9,311 9,480 8,188 -13.6% -8.9% 9,065 9,311 2.7%
Interest Bearing Debt 747 422 390 309 281 252 372 317 194 180 -7.2% -28.6% 309 317 2.6%
Total Liabilities 2,473 2,225 2,299 2,178 2,228 2,065 2,391 2,108 2,086 1,367 -34.5% -33.8% 2,178 2,108 -3.2%
Equity 6,656 6,562 6,654 6,887 7,174 6,919 7,038 7,203 7,394 6,821 -7.7% -1.4% 6,887 7,203 4.6%
Key Financial Ratios 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 QoQ YoY Y2018 Y2019 YoY
%GP 18.2% 17.0% 18.7% 19.6% 19.7% 17.2% 19.6% 18.0% 18.3% -5.4% -23.7% -22.6% 18.4% 18.7% 0.2%
%SG&A 7.6% 8.9% 8.0% 8.8% 8.4% 9.4% 9.2% 10.0% 8.8% 15.9% 7.1% 6.5% 8.3% 9.2% 0.9%
%NP 11.8% 9.5% 11.6% 11.6% 13.0% 8.8% 11.4% 11.2% 10.5% -19.0% -29.5% -27.8% 11.0% 10.9% -0.1%
%NP excluding fx 11.7% 9.5% 11.6% 11.6% 13.0% 9.0% 11.3% 11.1% 10.6% -19.4% -30.0% -28.4% 11.0% 10.9% -0.1%
%EBITDA 21.8% 19.3% 21.0% 20.5% 21.7% 18.4% 20.7% 21.6% 20.5% 0.3% -20.1% -18.1% 20.4% 20.2% -0.2%
%ROA 10.1% 8.1% 10.6% 10.9% 12.4% 7.7% 9.9% 9.4% 8.1% -6.7% -14.8% -14.3% 10.1% 9.6% -0.5%
EBITDA/CAPEX 7.76 3.53 5.05 4.12 9.20 3.68 4.92 3.42 5.51 0.02 -5.49 -3.66 4.74 4.71 0.0
%ROE 14.8% 11.6% 15.2% 15.3% 16.6% 10.1% 13.3% 12.2% 10.5% -8.3% -18.8% -18.4% 13.3% 12.4% -0.9%
%ROIC 15.3% 10.5% 13.7% 13.9% 15.6% 9.8% 12.7% 11.8% 10.3% -8.0% -18.3% -17.7% 10.4% 9.8% -0.6%
Interest bearing Debt/Equity 0.11 0.06 0.06 0.04 0.04 0.04 0.05 0.04 0.03 0.03 0.00 -0.01 0.04 0.04 0.00
D/E 0.37 0.34 0.35 0.32 0.31 0.30 0.34 0.29 0.28 0.20 -0.08 -0.10 0.32 0.29 -0.02
EPS (Baht) 0.55 0.43 0.57 0.60 0.68 0.40 0.53 0.50 0.45 0.34- -174.1% -184.1% 2.15 2.12 -1.6%
BVPS (Baht) 15.66 15.44 15.66 16.20 16.88 16.28 16.56 16.95 17.40 16.05 -7.7% -1.4% 16.20 16.95 4.6%
33
Somboon Advance Technology Public Company Limited – Investor Relations Department
Tel. +66 2 080 8197, Fax. +66 2 080 8198 , Email : [email protected], Website : http://www.satpcl.co.th
34
Thank You