Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Nespresso’sBrewingEuropeanCoffeeWarEthicalCoffeeCompanyandSaraLeeEnterAMonopolist’sMarket
AnupAnajpure,ErikKiewietdeJonge,IgnacioLarrain,RaimundoSilva
Anajpure,KiewietdeJonge,Larrain,Silva
1
ExecutiveSummary
The case is a subset of the coffeewar currently brewing inWestern Europe betweenNestlé,
SaraLeeandEthicalCoffee.Nestléistheincumbentinthemarketwithamonopolyoveritshome‐
coffeesystemwith1,700patents.Thecoffeemachine‐coffeepodsmodel isalmost identical to the
razor‐razor blade businessmodelwhere Nestlémakesmoney primarily on the coffee pods. The
caseoutlineshowtwonewcompaniesonelarge(SaraLee)andonesmall(EthicalCoffee)enterthe
coffeepodmarket inFrance.TheinflexibilityofNestlétopricecompetitively, floodthemarketor
potentially legally defend its patents presents an opportunity for new entrants. Sara Lee openly
declarescommitmenttoenteringthismarket.EthicalCoffeesignalstoNestléthatitisnotviolating
anypatentsandthusalsolendscredibilitytoSaraLee’sentry,whichwillmostlikelybearthecost
ofalegalbattlewithNestlé.EthicalCoffeewillgetfreeriderbenefitsofthelegalfightbetweenthe
twolargecompaniesandminimizesitsexposuretolegalbattles.
NestléandNespresso
George Clooney famously asks, “What else?” in his role as the face of Nespresso’s brand.
Nespresso,awhollyownedsubsidiaryoftheglobalfoodconglomerateNestlé,hasledthehigh‐end,
individual espresso coffee brewing business since bringing its first product to market in 1986.
Clooney’sassociationwiththishigh‐endbrandworks:Nespressohasheldamonopolyonthischic
personal espresso system cited by some as the “’most expensive coffee you canbuyper cup’ for
homeuse.”1
TheNespressoSAcompanywasfoundedinVevey,Switzerlandin1986undertheownershipof
theNestléGroup.NespressopartneredwithaSwissmanufacturer,Turmix,toproduceandlaunch
the first Nespresso coffee system in the office coffee market in Switzerland and Italy. Nestlé
producedthefirstcoffeecapsulesatitsSwissfactoryinOrbe.Nespresso.Nestlétracestherootsof
Nespressobacktothebeliefthatconsumerswantedtohavecafé‐styleespressoexperiencesinthe
home and work place. Nespresso believed that the perfect combination of the highest quality
1BusinessWeek(Bloomberg).Mulier,Tom.“SaraLeeAnswersClooney’sNespressoQuerywithCheaperCoffee.April7,2010.QuotefromJamesAmoroso,afoodindustryconsultantbasedinWalchwil,Switzerland.
Anajpure,KiewietdeJonge,Larrain,Silva
2
coffee,waterandairpressurewasnecessarytodeliverasuperiorespresso.Withthisthinkingthe
Nespressosystemwasborn.2
Since1986NespressohasexpandedbeyonditsinitialpartnershipwithTurmixforproduction
of itsNespressomachines. Today,Nespressocountsaspartnerssuchprecisionmanufacturersas
DeLonghi, Jura, Koenig, Krups, Miele and Siemens, all of whom provide a global distribution
network of precisionNespressomachines. Thesemachines, starting at €149 ($200), are sold at
over12,000pointsofsaleglobally,predominatelyinlargedepartmentstores.Nespressohasalso
cultivated a prestigious boutique presence in global cities like London, New York and Paris. To
complete the Nespresso system, Nespresso produces its aluminum, hermetically sealed coffee
capsulesinNestlé’sSwissfactories. ThesecapsulesaresoldthroughNespresso’sexclusiveonline
coffeeclubandspecialtycoffeeretailers.3
Nespresso has enjoyed amonopoly status in the high‐end personal espresso systemmarket
since 1986. A complexweb of an estimated 1,700 patents protect its systems from competitive
infringement,4meaningthatoncecustomershavepurchasedaNespressomachine,theyarelocked
intobuyingNespresso‐onlycoffeecapsules.Thismonopolypositionhasresultedinstrongpricing
power: a 10‐pack sleeve of Nespresso capsules sells for as much as €3.70 ($4.95) in France, a
whopping€0.37acapsule.Tosoftenthehighprice,Nestléclaimsthatonly1%oftheworld’scoffee
supplymeetsitsexactingstandards.5Nestlédoesnotdiscloseprofitsoncapsules,thoughanalysts
sayNespressomakesmostofitsmoneyfrompods6–aclassicrazorandrazorbladestrategy.
SaraLee
SaraLeeCorporationisaDownersGrove,IL–basedglobalfoodconglomeratewithbrandslike
AmbiPur,BallPark,DouweEgberts,HillshireFarm,JimmyDean,Kiwi,Sanex,Senseo,andSaraLee
in its portfolio. Founded in 1939 by Nathan Cummings’ purchase of C.D. Kenny Company in
Baltimore,MD, theSaraLeeCorporationwentbymanynamesuntilofficiallyconsolidatingunder
2Nespresso.“AboutUs–OurHistory.”3Ibid.4BusinessWeek(Bloomberg).Mulier,Tom.“NespressoRivalSaysOrderBookFullat4BillionCapsules.”March31,2010.5BusinessWeek(Bloomberg).April7,2010.6TheWallStreetJournal.Passariello,Christina.“NestleStakesItsGroundsinaEuropeanCoffeeWar.”April28,2010.
Anajpure,KiewietdeJonge,Larrain,Silva
3
theSaraLeeCorporationbannerin1985.SaraLeefirstdippeditstoesinthecoffeemarketwithan
investmentinthe257year‐oldDutchcoffeeandgrocerycompanyDouweEgbertsin1978.7
Notuntil2002didSaraLeeenterthepersonalcoffeemachinebusinesswithitsSenseosystem,
ledbyDouweEgbertsandpartnerPhilipsElectronics in theNetherlands. SaraLee launched the
SenseosystemintheUnitedStates,UnitedKingdomandtheDenmarkin2004.8TheSenseosystem
targets mid‐market customers and does not carry the same prestige as the Nespresso system.
Coffee capsules are sold globally through traditional supermarket and retail channels. Senseo
machines start at around $50 in the US, significantly less expensive than Nespresso machines.
Senseo is not a direct competitor of Nespresso, since the former favors themid‐market and the
latter thehigh‐endmarket. SaraLee’sSenseomachineoutpacedNespressoas thebiggestselling
coffee system several years ago, with 26 million machines having been sold. Sara Lee is now
interestedinNespresso’spremiumcustomers,whospendmorethanSenseocustomers.9
Starting in 2005, the company announced its commitment to focusing on its global food,
beverageandhouseholdandbodycarebusinesses.Throughout2005and2006,SaraLeedivested
itsapparel,Europeanpackagedmeats,USretailcoffeeanddirectsalesbusinesses,transformingit
intoa company focusedon its core food,beverageandhouseholdandbodycarebusiness.10 Sara
Lee’sinternationalbeveragebusinessaccountedforhalfofitsprofitsinQ42009(operatingincome
of $172million)when excluding the household and body care divisions. Beverage sales figures
increased15%to$884millioninQ4,highlightingtheimportanceofSaraLee’scoffeebusiness.11
EthicalCoffeeCompany
Ethical Coffee Company is a Swiss start‐up led by Jean‐Paul Gaillard, the former head of
Nespressofrom1988to1997.12ManycreditGaillardwithNespresso’ssuccessinpositioningitself
as an elitist brand in the Europeanmarket. WhenGaillard became head ofNespresso, he had a
marketingbudgetof800,000CHF(~$1M)fromNestléandheborrowedanother800,000CHFfrom
UBS. Within a few years, Nespresso, under Gaillard’s leadership, became the upmarket leader,
where it remains today.13 Hismarketing skillshonedatNespressonodoubt informhisbusiness
7SaraLeewebsite.“Aboutus–OurTimeline.”8Ibid.9TheWallStreetJournal.10Ibid.11ChicagoBusiness.Sterrett,David.“SaraLeeCEOBrendaBarnesfiresashotinamust‐wincoffeewar.”April5,2010.12BusinessWeek(Bloomberg).March31,2010.13RadioTélevisionSuisse.“LesgoutsdeluxedeNespresso.”October8,2004.
Anajpure,KiewietdeJonge,Larrain,Silva
4
pursuits today, making him a potentially formidable rival to Nespresso, who he knows quite
intimatelyfromhistimethere.
Today Gaillard leads Ethical Coffee’s 12 Swiss employees and 35 employees in Chambery,
France,whereitwillproducebiodegradablecoffeecapsulesforuseinNespressocoffeemachines.
Ethical Coffee counts among its investors the Bennetton family and an agricultural investment
company Unigrains. Currently, Ethical Coffee is targeting the French market with its launch of
Nespresso‐compatible capsules, with the German market on deck for later this year. Gaillard
expressedinterestsinenteringSpain,AustriaandSwitzerlandinthefuture.14
RecentMarketConditions
Nespresso
Nespressohasoperatedas amonopolist in theNespressomachine compatible coffee capsule
businesssince1986.Lifehasbeengood:in2009Nespressorevenuesroseby22%to$2.6billion,
following2008salesgrowthof33%.15Nespressoprovidedaboutone‐fifthofNestlé’ssalesgrowth
in2009,excludingacquisitionsandcurrencies.16 Around80%ofNespresso’s8millioncustomers
are concentrated inWestern Europe,with France as the biggestNespressomarket. Nespresso’s
customersbought5.5billioncapsulesin2009,withsalesinFrancealonerisingby22%,according
to market data firm Euromonitor.17 Current prices for Nespresso capsules hover around €3.70
($4.95) in France, or€0.37 a capsule.18 Nestlé has a capsule production capacity estimated at 9
billion capsules per year in 15 varieties.19 Nespresso estimates portioned coffee (i.e. pods) to
expandto25%ofEuropeanandNorthAmericanmarketby2015,upfrom19%in2009.20Inother
words,Nespressobelievesinstronggrowthforitscapsuleandsystemsales.
SaraLee
Sara Lee currently plays in themid‐market portioned coffee sector, though it has announced
entrance into the premium spacewith Nespresso‐compatible pods. Euromonitor estimates that
14BusinessWeek(Bloomberg).March31,2010.15DowJonesDeutschland.“NestleCoffeeGrowthEngineChallengedbyFormerMgr.”March8,2010.16BusinessWeek(Bloomberg).April7,2010.17TheWallStreetJournal.18BusinessWeek(Bloomberg).April7,2010.19BusinessWeek(Bloomberg).March31,2010.20BusinessWeek(Bloomberg).April7,2010.
Anajpure,KiewietdeJonge,Larrain,Silva
5
SaraLee,withitsSenseo,DouweEgbertsandL’ORbrands,holds9.7%ofthe$16.8billionWestern
Europe coffee market. Nestlé leads with 19.1% marketshare, with Kraft trailing at 16.9%
marketshare.21 Sara Lee’s international beverage business contributes substantial profits to the
overall firm, making growth in the Western European market a top priority for Sara Lee
management.
EthicalCoffeeCompany
Asastart‐upentrantintotheportionedcoffeesector,EthicalCoffeeCompanydoesnothaveany
currentmarketshare,thoughitsupcomingpresenceinNespresso’smarketwillchangethis.
EthicalCoffeeandSaraLeeSeparatelyAnnounceEntranceIntoNespresso’sMarket
On March 5, 2010 Casino Guichard‐Perrachon SA, the parent of Casino and Monoprix
supermarkets, announced that it will begin selling Ethical Coffee’s biodegradable, Nespresso‐
compatible coffee capsules under private label in its French stores by mid‐May 2010. These
capsuleswillbepricedat20%lessthanNespresso.Nestlé’ssharepriceabruptlyfellby1.8%upon
theannouncement.22Otherretailers,includingSwitzerland’sCoopandMigrossupermarketshave
expressed interest in the Ethical Coffee’s products.23 Retailers have asked for 4 billion capsules
fromEthicalCoffee,whichhassincestoppedacceptingorders. AccordingtoCEOGaillard,Ethical
Coffee has “annual production capacity of 350 million capsules and aims to increase that to
between800millionand1.2billionbytheendof2010.Nextyear,withfurtherproductioncapacity
increases,EthicalCoffeeaimstoproduce2billioncapsules.”24
Given Nespresso’s 24‐year successful run of being the sole provider of Nespresso capsules,
analystshavequestionedwhetherEthicalCoffeeisinfringingononeormoreofNespresso’s1,700
patents.Confidentinhisandhislawyersassessments,Gaillardclaimed“’Weknowthatthereisno
problem…Youcanpatentthewaytogetaneffect,butyoucan’tpatenttheeffectitself.Youcannot
patenthotwater.Youcanpatentawaytoheatwater.”25GaillardsaidinaninterviewwiththeWall
StreetJournal,“’Nespressowasarealinnovation,butit'sstilljustcoffee….Theconsumerwantsthe
21BusinessWeek(Bloomberg).March31,2010.22Ibid.23DowJones.24BusinessWeek(Bloomberg).March31,2010.25Ibid.
Anajpure,KiewietdeJonge,Larrain,Silva
6
righttasteandagoodprice.”Hewentontosay,“’Wehaveamodelwithoutbling‐blingadvertising
…NoClooney,noglossymagazine,onlycoffee.’”26
OnMarch30, 2010 Sara Lee announced that itwas launching itsNespresso‐compatible L’OR
Espresso capsules in French retail outlets on April 7.27 The head of Sara Lee’s international
beverageandbakerydivision,FrankvanOers, said2millionL’ORcapsuleshadbeen shippedby
mid‐April,with distribution planned in 2,000 French supermarkets. Sara Lee has recommended
that the L’OR capsules be priced at €2.99 per 10, around a 20% discount off Nespresso brand
capsules. L’ORcapsules,ataround€0.30apiece,areconsiderablymorethanmid‐marketSenseo
capsules at €0.13 a capsule. Like Ethical Coffee’s capsules, L’OR capsules are not aluminum, but
ratherplastic.28
SaraLeehasplaced resourcesbehindensuring theL’ORbrand isa success. Industryanalyst
TimRameysaid,“CoffeeisSaraLee’slargestbusinessanditsmostimportantgrowthfranchise.”A
companyspokesmanindicatedthatSaraLee“isplanningtelevision,printandin‐storeadvertising
as well as sampling promotions to introduce the product to customers.”29 Sara Lee spokesman
ErnestoDurannotedthatL’ORhas“thepotentialtobeaglobalsuccess.”30
Ethical Coffee and Sara Lee have both made bold claims on the potential success of their
products in stealingmarket share from the incumbentmonopolist Nespresso. Nespresso is not
sittingidlyby:NespressoCEORichardGirardothaspatentexpertsporingoverSaraLee’spodsand
will do the same in May when Ethical Coffee’s pods enter the market. If either infringe on
Nespresso’spatents,GiradotsaysNestléwillpursue its legaloptions.Healsonotedthathe isnot
concernedaboutGaillardpossessingNespressocompanysecrets,sincethemachineshaveevolved
significantlysinceGaillardleftin1997.31
GameAnalysis
Sara Lee and Ethical Coffee announced their entry into Nestlé’s most profitable business
segment, the high‐end coffee consumers. Thosewho already have aNespressomachine at home
26TheWallStreetJournal.27SaraLeeCorp.PressRelease.“SaraLeeLaunchesNewEspressoCapsuleCompatibleWithNespressoCoffeeAppliances.”March30,2010.28TheWallStreetJournal.29ChicagoBusiness.30BusinessWeek(Bloomberg).April7,2010.31TheWallStreetJournal.
Anajpure,KiewietdeJonge,Larrain,Silva
7
willbeabletobuyalternativecoffeecapsulesatamuchlowerpriceandthroughabroaderrangeof
distributionchannels.
What should Nestlé do? In order to estimate Nestlé’s best response, we studied the
relationshipsbetweenthecompanyandthenewentrantsandtheirintuitiveperceptionsaboutthe
differentoptionsandrespectiveconsequences.Forthepurposeofthisgame,wewillestimatethe
differentpayoffsasthenetpresentvalueoftheprofitsforeachofthecompaniesinvolved.
The firstdecisionof thegameconcernsNestlé.Apotential flawon itsNespresso’spatents is
supposedtobethemainreasonwhySaraLeeandEthicalCoffeedecidetoenterintothesingle‐cup
capsules market. The game starts with Nestlé deciding whether to signal legal and/or capacity
threatstodeterthenewentrantsfromentering,ortoinitiatealegalbattletopreventSaraLeeand
Ethicalcoffeefrombringingtheirnewproducttomarket(SeeFigure1:GameAnalysis).
FigureNo.1:GameAnalysis
The lowerpartof thedecisiontreeshowsthepathof thepreemptive legalbattle.Nestlésues
the new entrants for patent infringement under the argument of signing contracts with third
partiesforproducingandcommercializingNespressocompatiblecapsules.IfNestléwins,itwould
havemanagedtokeepthenewentrantsout.Iftheylose,theywouldgain2extrayearsofmonopoly
pricingandquantitybeforetheyhavetotakealong‐termstrategicdecisionaboutit.
Anajpure,KiewietdeJonge,Larrain,Silva
8
For thepurposeof theanalysis, in caseNestlé loses the legalbattleandentrants successfully
enter into the market, we have narrowed down Nestlé’s potential strategic responses to four
options:i)Donothing,ii)Initiateapricewar,iii)Increasedistribution,oriv)Combinationofprice
anddistribution.
Strategicresponsesandtheirassumptions:32
i) Do nothing: This means Nestlé will try to accommodate and leave room for
competitors. Itwill trytofocusontheimageandthequalityassociatedwiththe
Nespresso capsule, under the idea that a good enough product is notwhat you
want for your Nespresso coffee experience. We assumed that 50% of Nestlé’s
clients are loyal to the brand, and another 50% that are “shoppers”, andwould
movetootheralternativesifthereisapricedifferential.
ii) Initiateapricewar:Forthisoption,weassumedNestlématchesthenewentrants’
prices,whichwouldresultinaprofitmargindeclineforthesegmentandaslight
variationinthecurrentmarketsharedistribution.Specifically,wehaveassumed
long‐termmarketsharesof60%,20%and20%forNestlé,SaraLeeandEthical
Coffee,respectively.
iii) Increasedistribution:Forthisoption,weassumedNestlématchesthedistribution
convenience of the new products by expanding its distribution capacities to
wholesalers,butkeepsitspriceattheoriginallevel.Asaresultofthisstrategy,we
haveassumedlong‐termmarketsharestobe60%,20%and20%forNestlé,Sara
LeeandEthicalCoffeerespectively.Additionally,forthepayoffsanalysis,wehave
assumeda30%wholesalermark‐up for theNespresso capsules, soNespresso’s
revenuepercupwillbeaffectedduetothisnewdistributionchannel.
iv) Combination of price and distribution: This is the pure fight scenario.We have
assumedlong‐termmarketsharestobe85%,7.5%and7.5%forNestlé,SaraLee
andEthicalCoffeerespectively.
Let’stakealookattheupperpartofthetreenow.Inthiscase,insteadofjustlaunchingalegal
battlebeforecompetitorsmanagetoenter,Nestléhastheoptionofsendingsomesignalstodeter
enterwithoutengaginginthelegalbattlebeforehand.WhatareNestlésignalingoptions?Nestlécan
mainlydotwothings:1)signalthroughtheuseofthemediathattheyarewillingtofightbackany32FordetailsoneachscenariopleaserefertoExhibits1to4.
Anajpure,KiewietdeJonge,Larrain,Silva
9
attempt of entry by engaging on price, distribution and legal wars, and 2) signal by preparing
openlyforapossibleresponsetoentry;inthisparticularcase,bybuildingenoughcapacitytoflood
themarketascompetitorstrytoenter.Ifthesesignalsendupbeingeffective,thenewentrantswill
stayout,meaningbusinessasusualforalltheplayers.Thegamewouldendwithano‐godecision
fromthenewentrants.However,ifSaraLeeandEthicalCoffeedecidetoenterdespitethesignals,
Nestlé can either respond by following one of the four types of strategic responses described
before,orasanalternative,initiateinthisstagealegalbattleforinfringementofitspatentsrights.
Iftheywinthelegalbattle,thenewentrantswillhavetoexitthemarket,butiftheylose,theywill
havetofollowoneofthefourlong‐termstrategicresponses.
Solvingthegame
In order to start solving this game,we first approached the payoffs of scenarios that do not
involvelegalissues(upperpartofthetree),andassumedthatforalltheseplayersaredrivenonly
byprofitmaximizingobjectives.Theresultsaresummarizedinthefollowingtableinbillionsof$:
Using this data, we can see that from Nestlé’s point of view, they have a dominant strategy
withinthefourlong‐termstrategicresponses:DoNothing.Byunderstandingthis,wesimplifiedour
decisiontreebyeliminatingthebranchesassociatedwithdominatedstrategies.FigureNo.2shows
thesimplifieddecisiontree.
Nestle SL&EC Nestle Nestle SL EC
Signal Stay out 45.40$ -$ -$
Signal Enter Do Nothing 23.44$ 6.13$ 6.02$
Signal Enter Only Distribution 21.31$ 4.92$ 4.86$
Signal Enter Only Price 21.38$ 4.89$ 4.83$
Signal Enter Price & Distribution 18.79$ 1.82$ 1.82$
Decisions Payoffs
Anajpure,KiewietdeJonge,Larrain,Silva
10
FigureNo.2:SimplifiedDecisionTree
As a second step,weapproached thenodes that refer to legalbattles,byacknowledging that
now,thetwopossiblescenariosafterthelegalbattleare:1)awinforNestléor2)anentryfromthe
otherswithaDoNothingresponsefromNestlé.Inaddition,webasedourassumptionsonthefact
thatEthicalCoffee is a startupwith limited resources andhasopenlydeclared that theywill not
fightNestléinthecourts.WealsoassumedthatEthicalCoffeewillfreerideatSaraLee’sexpensein
casealegalbattleisrealized,sinceSaraLeehasdeeppocketsandhasstatedthatitwilldoanything
toenterthiskeysegmentforitsfuturegrowth.
Wecalculated lobbyingexpenses (usingaMcCain‐Schummerapproach)andexpectedpayoffs
foreachplayerforthefollowingcases(figuresinB$):
1) Legalbattleafterentry
Sara Lee (SL) &
Ethical Coffee (EC)
announce entry
Initiate legal battle
(Before Entry)
Signaling to deter entry
Nestle (N)
Do nothing
N Wins
N Loses (Only
postpones EC & SL entry)
Initiate legal battle
N loses
N wins
SL, EC stay out
SL, EC enter
Do nothing
Do nothing
Nestle SL EC
Payoffs if Nestle wins (no legal fees) $44.47 $0.31 $0.20
Payoffs if Nestle losses (no legal fees) $23.44 $6.13 $6.02
Net Difference (Max - Min) $21.03 $5.82 $5.82
Legal expenditures $3.57 $0.99 $0.00
Expected payoffs $36.34 $0.59 $1.46
Probabilities
Nestle Wins 78.3%
Nestle Loses 21.7%
Anajpure,KiewietdeJonge,Larrain,Silva
11
2) Legalbattlebeforeentry(includestwoyearsofextramonopolyforNestlé)
Usingalltheavailableinformationwesolvedthetreebylookingforward–reasoningback.The
resultsareshowninFigureNo.3:
FigureNo.3:Lookforward–reasonback
Fromtheresultswecansee thatNestlé’sbest response is toactually initiatea legalbattleas
soonaspossible,tryingtostopentryatleastforawhile.Thislookslikeaveryreasonableresponse
after 24 years ofmonopoly and 1,700 patents protecting the product. Butwhen analyzingwhat
happenedinreality,westartedfacinganewdilemma:whydidNestlégoforthesignalingstrategy
andleftthelegalactionsjustasathreatincaseofentry?
Nestle SL EC
Payoffs if Nestle wins (no legal fees) $45.40 $0.00 $0.00
Payoffs if Nestle losses (no legal fees) $25.26 $5.61 $5.53
Net Difference (Max - Min) $20.14 $5.61 $5.53
Legal expenditures $3.43 $0.96 $0.00
Expected payoffs $37.58 $0.27 $1.21
Probabilities
Nestle Wins 78.2%
Nestle Loses 21.8%
Sara Lee (SL) &
Ethical Coffee (EC)
announce entry
Initiate legal battle
(Before Entry)
Signaling to deter entry
Nestle (N)
Do nothing
N Wins
N Loses (Only
postpones EC & SL entry)
(45,0,0)
Initiate legal battle
N loses
N wins
(23,6,6)
SL, EC stay out
SL, EC enter
Do nothing
Do nothing
(36,1,1)
(38,1,1)
Anajpure,KiewietdeJonge,Larrain,Silva
12
AgoodplacetostartsearchingforananswertothissituationisinJean‐PaulGaillard’s–CEOof
EthicalCoffeeandformerheadofNespresso–words:“NoneofNestlé’spatentsarebeingviolated”.
AsaformerheadofNespresso,webelieveJean‐PaulGaillardknowsexactlywhatheisdoing,and
wouldnotstartanewcompanywithoutbeingsurethathecangetaroundNestlé’spatents.This,in
additiontoNestlé’schosenpathofsignaling,leadsustothinkthatNestlé’schancesofwinningthe
legal battle are very much on the low side, and the results we got using the McCain‐Shummer
approachhavetoberevisited.
Asafirstapproach,usingthesamelobbyingexpensescalculatedbefore,wefoundoutthatifthe
chancesofwinning the legalbattle are8% forNestlé, then the companywouldbe indifferenton
whethertostartthelegalbattleorjustallowentryandaccommodate.Soourintuitiontellsusthat
Nestléactuallyexpectedaverylowprobabilityofwinningthelegalbattle, ifanyatall,andthisis
whytheywentforthesignalingpath.Adjustingtheprobabilitiesto0%winningand100%losing
forNestléthetreenowlooksasfollows(eventhoughthisseemsextreme,itisagoodwaytoshow
howthegamechangesforNestléhavingachanceofwinninglowerthan8%):
Withtheseadjustments,theactionsNestléhastakensofarmakemuchmoresensefromagame
theory perspective. We also know that Nestlé has indeed sent signals to deter entry from its
potentialcompetitors:Theyhavepubliclystatedthattheywillfightincourtanyattempttoenter,
andtheyhavealsobuiltadditionalcapacity(upto9billioncupsayear,intheorderof40%more
Anajpure,KiewietdeJonge,Larrain,Silva
13
capacitythanneeded),withthe intenttoshowthattheyhavethetoolstorespondaggressively if
needed.Sothereisonlyonelastquestiontobeanswered:Whydothesesignalsseemnottohave
stoppedSaraLeeandEthicalCoffee’sentrysofar?Let’sanalyzethemanddrawsomeconclusions:
1) “If you enter ourmarket segmentwewill either take a legal path or respondusingprice
and/ordistributionwars”.
Clearly,afteranalyzing thepayoffsofeachstrategic response,wesawthatdoingnothing isa
dominantstrategy forNestléoverpriceanddistributionwars,so this threat isnotcredible.Also,
usingourpreviousanalysisonNestlé’s lowchanceofwinninga legalbattle, the threatof a legal
battlehasnocredibilityeither. Inaddition, the fact thatNestlédidnotbegina legalbattle in the
beginningmakesthethreatevenlesscredible.
2) 40%extracapacityalreadyinplace
Again,wecanseedirectly fromNestlé’spayoffs that floodingthemarketwouldnotbeawise
decisionasastrategicresponse,sinceaccommodatingisadominantstrategy.
Finally, even though if the signalswherecredibleandNestléhadprofitabledeviations if they
undertookanyofthethreats,ifNestlédoesnotstartalegalbattlebeforeentry,theexpectedpayoffs
fortheentrantsarealwayslargerthanzero,meaningthatenteringisadominantstrategyforSara
LeeandEthicalCoffeefromthatpointgoingforward.
Additionalissuesofthegametotakeintoaccount
1) Thesmallergamebeingplayed:SaraLeeversusEthicalCoffee
FromouranalysisweconcludedthatSaraLeeandEthicalCoffeeshouldenterthemarketand
that Nestlé’s best response is to accommodate. But, there is a sub‐game being played that, even
though it does not affectNestlé’s response, itmight change theway the entrants approach their
pricingstrategies.Bothcompanieshavealreadyannounceda20%discountoverNestlé’sprice.To
seeifthisisapossibleequilibriumlet’sanalyzepossiblestrategiesfromthesecompanies.
This isagamethatwillbeplayedconstantly fora longtime. Ifonecompany lowers itsprice,
thentheothercandosoinarelativelyfastmanner.Also,theyareenteringthepremiumsegmentof
Anajpure,KiewietdeJonge,Larrain,Silva
14
the market, with current prices of around $0.40 per cup. The segment that follows is the mid‐
market segment,withprices in theorderof$0.22percup.Thus,a firstapproach is to think that
SaraLeeandEthicalCoffeewillatleastmaintainapricingstrategythatkeepstheminthepremium
segment.Weassumedalowercapof$0.3fortheanalysis.Usingthisinformation,plusthefactthat
Nestléwillaccommodateandthetwoentrantswillfightforjusta50%ofthemarket,wecanbuilda
game in itsnormal formforasingleyear. Ifonlyoneplayerdefaults,hegetsa50%totalmarket
share,andtheotheronegets0%. Incase theycooperateordefault, theirshare is25%each.The
gameisasfollows(payoffsin$B)33:
Wecanseethattheplayersarefacingaprisoners’dilemmawhenanalyzingasingleyear.Butin
ordertoseeifequilibriumcouldbereachinthebeginning,wehavetoanalyzewhathappensgoing
forward if one of the players defaults. From a single year, if one player defaults and the other
cooperates, theonethatdefaultsgetsanextra$0.09 for thatyear.Butsince theotherplayerwill
default in the next period, the expected payoffs going forward (talking into account the value of
moneywitha10%discountrate),willbeB$2.8lessthaniftheyhadcooperatedindefinitely.Since
the game will be played for a very long time, we believe that there is a high chance that both
entrants will cooperate at a high price point, at least in the beginning.We have seen that both
companieshaveindeedsignaledthattheyareenteringthemarketatasamepricepoint,whichgoes
inlinewithouranalysis.
2) IsNespressoabettercoffee?HowloyalareNespresso’scustomers?
While we do not have any information on whether the coffee sold by Nestlé is significantly
different/betterthanthecoffeesoldbySaraLeeandEthicalCoffee,weassumeherethatthequality
ofcoffeewouldbe‘verysimilar’.SaraLeeisknownforbringingqualityproductsinthemarketand
so it will be difficult for them to sell something that lowers their brand image. Ethical Coffee’s
33Thenumber$0.35Bcomesfromyear2012ofExhibit1,wherebothplayershavereacheda25%marketshare.Therestofthepayoffsofthissmallergamewherecalculatedbyadjustingpricesandmarketsharesonthissamescenario.
Cooperate Default
Cooperate 0.35 , 0.35 0.44 , 0.00
Default 0.00 , 0.44 0.22 , 0.22
Anajpure,KiewietdeJonge,Larrain,Silva
15
declaration that we sell “Coffee and not Clooney” seems to indicate that its coffee is similar to
Nestlé’sbutthatNestléhasclaimedpremiummarginsbecauseofthepremiumimageithasbuilt.
This iswhyforthisparticularanalysisweassumedthatwillingnesstopaywassimilar foranyof
thebrands.
However, inorder to give someadditional insight,weplayedwith someof ournumbers and
realizedthatifthosenon‐loyalcustomershaveawillingnesstopaythatis10.75percentagepoints
higher for Nespresso than for the alternative coffee, then Nestlé is indifferent between
accommodating and starting an “only price” response (the percentage was calculated on the
original price, so it would be around $0.05). But, in case the difference in willingness to pay is
higherthan10.75percentagepoints,thenNestlé’sbestresponsewouldbetoinitiatean“onlyprice”
response,inwhichtheywouldkeepmorethan50%ofthemarketwithapricecutthathashigher
benefitsthroughincreasedmarketshare.
On another issue, for our analysis we assumed that 50% of Nestlé’s clients are loyal to the
brand,andwillnotchangeonthebasisofalowerprice.Forthispercentageofloyalty,Nestlé’sbest
response is toaccommodate.Butwhat if itwas lower?Wecalculated that if the loyalswereonly
45%,Nestléwouldbeindifferentbetweenaccommodatingandinitiatingapurepricewar.Forany
percentageabove45%Nespressowouldaccommodate,andbelowthat,theirbestresponsewould
betostartplayingwithprice.
Conclusions
Afteranalyzingthisveryentertainingcase,wecanseehowbothSaraLeeandEthicalCoffeeare
using a judo strategy by exploiting Nespresso’s inflexibilities: premium brand image, selective
distributionchannelsandhighercosts.Nestléfacesthepotentialoflosingitspremiumimageand
highmarginsbyengaginginnewdistributionchannelsand/orpricecuts,andthecostsofreacting
throughthesetacticsarehigherthanitsbenefits.
Inaddition,thiscasewasfilledwithsignaling.Wediscoveredhowthedifferentsignalschanged
the outcome of the game depending on signal credibility. Nestlé’s signals over legal battles and
price/distribution threats turnedout to be very ineffective, and thus Sara Lee andEthical Coffee
were not scared of going forward with their respective entry strategies. On the opposite side,
EthicalCoffee’ssignalsaboutnotsteppingonNespresso’s1,700patentsisverycredibleasEthical
Anajpure,KiewietdeJonge,Larrain,Silva
16
Coffee’sCEOranNespresso forseveralyears,andclearlyunderstands the legal issuesbehindthe
business,andNestlé’spoliciesonthesematters.
AninterestingpointtoacknowledgeishowbothSaraLeeandEthicalCoffeehaveclearlystated
thattheywillnotsteponNestlé’sdistributionchannels,asasignaltofurtherconvinceNestléthatit
is in their best interest to accommodate and keep that distribution channel for itself, while
maintainingamorepremiumimageoveritsnewcompetitors,andthusbeingabletokeepcharging
ahigherprice.Bothentrantshavesomehowcommittedtostayingoutofthatexclusivechannelby
securingcontractswithretailersatalowerpricepoint(SaraLeeshippeddirectlytoretailerswhile
Ethical Coffee closed deals to be sold as private label). It is also costly for them to develop this
exclusivechannelfromscratch,makingtheirsignalsmorecredible.
WealsosawsomepossiblefreeridingfromEthicalCoffeeintermsoflobbyingexpenses.This
freeridingproblemendsuppushingthenewentrants’overall lobbyingexpensestoa lowerthan
optimal level, diminishing their chances of winning the legal battle. However, in this particular
case,wehavesomehintsthatleadustothinkthatthelegalbattleseemslostforNestlédespiteits
lobbyingexpenditures.ThisideaissupportedonthesignalsthatEthicalCoffeehassentthroughhis
CEO, a person that clearly knows the rules of the games that they are starting to play, and in
addition,bythefactthatNestlédidnotundertakethisstrategybeforethenewplayersenteredthe
market.
Wealsoacknowledgethatthereisasmallergamebeingplayedbetweenthenewentrants,and
howacooperativeequilibrium–withsignalsondistributionchannelsandpricepoints–isavery
plausible outcome for them. We think both new entrants have understood the benefits of
cooperating as they enter simultaneously, and not only cooperating on price and distribution
channels,butalsoactingaccordinglyinordertosuccessfullyapplyajudostrategyagainstNestlé,a
situationthatbenefitsbothofthem.
As a final comment, we believe that Nestlé will indeed take an accommodating strategy in
response to thesenewcompetitors in themarket, since fightingonpriceanddistributiondonot
yieldattractivepayoffsrelativetothe“donothing”approach. Timewilltell ifourpredictionsare
correct.
Anajpure,KiewietdeJonge,Larrain,Silva
17
Sources
1. BusinessWeek(Bloomberg).Mulier,Tom.“NespressoRivalSaysOrderBookFullat4
BillionCapsules.”March31,2010.http://www.businessweek.com/news/2010‐03‐
31/nespresso‐rival‐says‐order‐book‐full‐at‐4‐billion‐capsules.html
2. BusinessWeek(Bloomberg).Mulier,Tom.“SaraLeeAnswersClooney’sNespressoQuerywithCheaperCoffee.April7,2010.http://www.businessweek.com/news/2010‐04‐
07/sara‐lee‐answers‐clooney‐s‐nespresso‐query‐with‐cheaper‐coffee.html3. ChicagoBusiness.Sterrett,David.“SaraLeeCEOBrendaBarnesfiresashotinamust‐win
coffeewar.”April5,2010.http://www.chicagobusiness.com/cgi‐
bin/mag/article.pl?articleId=33226
4. DowJonesDeutschland.“NestleNestléCoffeeGrowthEngineChallengedbyFormerMgr.”
March8,2010.http://www.dowjones.de/site/2010/03/nestleNestlé‐coffee‐growth‐
engine‐challenged‐by‐former‐mgr.html
5. Nespressowebsite.“Aboutus–OurHistory”
http://www1.nespresso.com/precom/aboutus/aboutus2.php
6. RadioTélevisionSuisse.“LesgoutsdeluxedeNespresso.”October8,2004.
http://www.nouvo.ch/52‐1
7. TheWallStreetJournal.Passariello,Christina.“NestleStakesItsGroundsinaEuropean
CoffeeWar.”April28,2010.
http://online.wsj.com/article/SB10001424052748704388304575202402216730116.html
?mod=WSJ_business_MediaMktNewsBucket
8. SaraLeeCorp.PressRelease.“SaraLeeLaunchesNewEspressoCapsuleCompatibleWith
NespressoCoffeeAppliances.”March30,2010.
http://www.saralee.com/~/media/C360C6E28E4549008444323FD5ED2BF4.ashx
9. SaraLeewebsite.“Aboutus–OurTimeline.”
http://www.saralee.com/AboutSaraLee/OurTimeline.aspx
Anajpure,KiewietdeJonge,Larrain,Silva
18
ExhibitNo.1–Nestlérespondsbyaccommodating
Growth Rate of market first 5 years 20%
Growth Rate of market after 5 years 3%
Discount Rate 10%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Estimated Total Market (Billion capsules) 5.5 6.6 7.9 9.5 11.4 13.7 14.1 14.5 15.0 15.4 15.9
Nestle's Price per capsule ($) 0.500 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Sara Lee's Price per capsule ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Ethical Coffee's Price per capsule ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Nestle's Revenues per capsule ($) * 0.470 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
Sara Lee's Revenues per capsule ($) ** 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Ethical Coffee's Revenue per capsule ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Nestle's Cost per capsule($) 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Sara Lee's Cost per capsule ($) *** 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Ethical Coffee's Cost per capsule ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Nestle's Capacity (Billion capsules) 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Sara Lee's Capacity (Billion capsules) 2.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Ethical Coffee's Capacity (Billion capsules)**** 0.35 1.00 2.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Nestle's Unit Market Share 80% 65% 50% 50% 50% 50% 50% 50% 50% 50% 50%
Sara Lee's Unit Market Share 14% 20% 25% 25% 25% 25% 25% 25% 25% 25% 25%
Ethical Coffee's Unit Market Share 6% 15% 25% 25% 25% 25% 25% 25% 25% 25% 25%
Nestle's Sales (Billion capsules) 4.40 4.29 3.96 4.75 5.70 6.84 7.05 7.26 7.48 7.70 7.93
Sara Lee's Sales (Billion capsules) 0.75 1.31 1.98 2.38 2.85 3.42 3.52 3.63 3.74 3.85 3.97
Ethical Coffee's Sales (Billion capsules) 0.35 1.00 1.98 2.38 2.85 3.42 3.52 3.63 3.74 3.85 3.97
Nestle's Sales (B$) 2.07 2.02 1.86 2.23 2.68 3.22 3.31 3.41 3.52 3.62 3.73
Sara Lee's Sales (B$) 0.21 0.36 0.55 0.66 0.79 0.95 0.98 1.01 1.04 1.07 1.10
Ethical Coffee's Sales (B$) 0.10 0.28 0.55 0.66 0.79 0.95 0.98 1.01 1.04 1.07 1.10
Nestle's Cost of Sales (B$) 0.66 0.64 0.59 0.71 0.86 1.03 1.06 1.09 1.12 1.16 1.19
Sara Lee's Cost of Sales (B$) 0.08 0.13 0.20 0.24 0.29 0.34 0.35 0.36 0.37 0.39 0.40
Ethical Coffee's Cost of Sales (B$) 0.04 0.10 0.20 0.24 0.29 0.34 0.35 0.36 0.37 0.39 0.40
Residual Value *****
Nestle's Net Contribution Margin (B$) 1.41 1.37 1.27 1.52 1.83 2.19 2.26 2.32 2.39 2.47 2.54 36.29
Sara Lee's Net Contribution Margin (B$) 0.13 0.23 0.35 0.42 0.51 0.61 0.62 0.64 0.66 0.68 0.70 10.04
Ethical Coffee's Net Contribution Margin (B$) 0.06 0.18 0.35 0.42 0.51 0.61 0.62 0.64 0.66 0.68 0.70 10.04
Nestle's NPV (B$) $23.44
Sara Lee's NPV (B$) $6.13
Ethical Coffee's NPV (B$) $6.02
* Net revenues for Nestle include a 5% cost of distribution
** Net revenues for Sara Lee and Ethical Coffee include a 30% markup taken by retailers
*** Sara Lee and Ethical Coffee's cost assumed lower because they use cheaper package
**** Ethical Coffee has small initial capacity but has announced a rapid increase
***** Residual value calculated with a yearly growth rate of 3%
Anajpure,KiewietdeJonge,Larrain,Silva
19
ExhibitNo.2–Nestlérespondsbyonlyincreasingdistribution
Growth Rate of market first 5 years 20%
Growth Rate of market after 5 years 3%
Discount Rate 10%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Estimated Total Market (Billion capsules) 5.5 6.6 7.9 9.5 11.4 13.7 14.1 14.5 15.0 15.4 15.9
Nestle's Price per capsule ($) 0.500 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Sara Lee's Price per capsule ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Ethical Coffee's Price per capsule ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Nestle's Revenues per capsule ($) * 0.396 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Sara Lee's Revenues per capsule ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Ethical Coffee's Revenue per capsule ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Nestle's Cost ($) 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Sara Lee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Ethical Coffee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Nestle's Capacity 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Sara Lee's Capacity 2.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Ethical Coffee's Capacity 0.35 1.00 2.00 3.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00
Nestle's Unit Market Share 80% 70% 60% 60% 60% 60% 60% 60% 60% 60% 60%
Sara Lee's Unit Market Share 14% 15% 20% 20% 20% 20% 20% 20% 20% 20% 20%
Ethical Coffee's Unit Market Share 6% 15% 20% 20% 20% 20% 20% 20% 20% 20% 20%
Nestle's Sales (Billion capsules) 4.40 4.62 4.75 5.70 6.84 8.21 8.46 8.71 8.97 9.24 9.52
Sara Lee's Sales (Billion capsules) 0.75 0.99 1.58 1.90 2.28 2.74 2.82 2.90 2.99 3.08 3.17
Ethical Coffee's Sales (Billion capsules) 0.35 0.99 1.58 1.90 2.28 2.74 2.82 2.90 2.99 3.08 3.17
Nestle's Sales (B$) 1.74 1.83 1.88 2.26 2.71 3.25 3.35 3.45 3.55 3.66 3.77
Sara Lee's Sales (B$) 0.21 0.27 0.44 0.53 0.63 0.76 0.78 0.80 0.83 0.85 0.88
Ethical Coffee's Sales (B$) 0.10 0.27 0.44 0.53 0.63 0.76 0.78 0.80 0.83 0.85 0.88
Nestle's Cost of Sales (B$) 0.66 0.69 0.71 0.86 1.03 1.23 1.27 1.31 1.35 1.39 1.43
Sara Lee's Cost of Sales (B$) 0.08 0.10 0.16 0.19 0.23 0.27 0.28 0.29 0.30 0.31 0.32
Ethical Coffee's Cost of Sales (B$) 0.04 0.10 0.16 0.19 0.23 0.27 0.28 0.29 0.30 0.31 0.32
Residual Value
Nestle's Net Contribution Margin (B$) 1.08 1.14 1.17 1.40 1.68 2.02 2.08 2.14 2.21 2.27 2.34 33.45
Sara Lee's Net Contribution Margin (B$) 0.13 0.18 0.28 0.34 0.40 0.49 0.50 0.51 0.53 0.55 0.56 8.03
Ethical Coffee's Net Contribution Margin (B$) 0.06 0.18 0.28 0.34 0.40 0.49 0.50 0.51 0.53 0.55 0.56 8.03
Nestle's NPV (B$) $21.31
Sara Lee's NPV (B$) $4.92
Ethical Coffee's NPV (B$) $4.86
* Revenues for Nestle include a 20% cost of distribution (5% on original channel and 30% through retailers)
Anajpure,KiewietdeJonge,Larrain,Silva
20
ExhibitNo.3–Nestlérespondsbyonlyloweringprice
Growth Rate of market first 5 years 20%
Growth Rate of market after 5 years 3%
Discount Rate 10%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Estimated Total Market (Billion capsules) 5.5 6.6 7.9 9.5 11.4 13.7 14.1 14.5 15.0 15.4 15.9
Nestle's Price ($) 0.417 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
Sara Lee's Price ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Ethical Coffee's Price ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Nestle's Revenues ($) 0.396 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Sara Lee's Revenues ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Ethical Coffee's Revenues ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Nestle's Cost ($) 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Sara Lee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Ethical Coffee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Nestle's Capacity 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Sara Lee's Capacity 2.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Ethical Coffee's Capacity 0.35 1.00 2.00 3.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00
Nestle's Unit Market Share 80% 70% 65% 60% 60% 60% 60% 60% 60% 60% 60%
Sara Lee's Unit Market Share 14% 15% 18% 20% 20% 20% 20% 20% 20% 20% 20%
Ethical Coffee's Unit Market Share 6% 15% 18% 20% 20% 20% 20% 20% 20% 20% 20%
Nestle's Sales (Billion capsules) 4.40 4.62 5.15 5.70 6.84 8.21 8.46 8.71 8.97 9.24 9.52
Sara Lee's Sales (Billion capsules) 0.75 0.99 1.39 1.90 2.28 2.74 2.82 2.90 2.99 3.08 3.17
Ethical Coffee's Sales (Billion capsules) 0.35 0.99 1.39 1.90 2.28 2.74 2.82 2.90 2.99 3.08 3.17
Nestle's Sales (B$) 1.74 1.83 2.04 2.26 2.71 3.25 3.35 3.45 3.55 3.66 3.77
Sara Lee's Sales (B$) 0.21 0.27 0.38 0.53 0.63 0.76 0.78 0.80 0.83 0.85 0.88
Ethical Coffee's Sales (B$) 0.10 0.27 0.38 0.53 0.63 0.76 0.78 0.80 0.83 0.85 0.88
Nestle's Cost of Sales (B$) 0.66 0.69 0.77 0.86 1.03 1.23 1.27 1.31 1.35 1.39 1.43
Sara Lee's Cost of Sales (B$) 0.08 0.10 0.14 0.19 0.23 0.27 0.28 0.29 0.30 0.31 0.32
Ethical Coffee's Cost of Sales (B$) 0.04 0.10 0.14 0.19 0.23 0.27 0.28 0.29 0.30 0.31 0.32
Residual Value
Nestle's Net Contribution Margin (B$) 1.08 1.14 1.27 1.40 1.68 2.02 2.08 2.14 2.21 2.27 2.34 33.45
Sara Lee's Net Contribution Margin (B$) 0.13 0.18 0.25 0.34 0.40 0.49 0.50 0.51 0.53 0.55 0.56 8.03
Ethical Coffee's Net Contribution Margin (B$) 0.06 0.18 0.25 0.34 0.40 0.49 0.50 0.51 0.53 0.55 0.56 8.03
Nestle's NPV (B$) $21.38
Sara Lee's NPV (B$) $4.89
Ethical Coffee's NPV (B$) $4.83
Anajpure,KiewietdeJonge,Larrain,Silva
21
ExhibitNo.4–Nestlérespondswithbothpriceanddistribution
Growth Rate of market first 5 years 20%
Growth Rate of market after 5 years 3%
Discount Rate 10%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Estimated Total Market (Billion capsules) 5.5 6.6 7.9 9.5 11.4 13.7 14.1 14.5 15.0 15.4 15.9
Nestle's Price ($) 0.417 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
Sara Lee's Price ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Ethical Coffee's Price ($) 0.400 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Nestle's Revenues ($) 0.305 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30
Sara Lee's Revenues ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Ethical Coffee's Revenues ($) 0.277 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Nestle's Cost ($) 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Sara Lee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Ethical Coffee's Cost ($) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Nestle's Capacity 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Sara Lee's Capacity 2.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Ethical Coffee's Capacity 0.35 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Nestle's Unit Market Share 95% 90% 85% 85% 85% 85% 85% 85% 85% 85% 85%
Sara Lee's Unit Market Share 3% 5% 8% 8% 8% 8% 8% 8% 8% 8% 8%
Ethical Coffee's Unit Market Share 3% 5% 8% 8% 8% 8% 8% 8% 8% 8% 8%
Nestle's Sales (Billion capsules) 5.23 5.94 6.73 8.08 9.69 11.63 11.98 12.34 12.71 13.09 13.49
Sara Lee's Sales (Billion capsules) 0.14 0.33 0.59 0.71 0.86 1.03 1.06 1.09 1.12 1.16 1.19
Ethical Coffee's Sales (Billion capsules) 0.14 0.33 0.59 0.71 0.86 1.03 1.06 1.09 1.12 1.16 1.19
Nestle's Sales (B$) 1.59 1.81 2.05 2.46 2.96 3.55 3.65 3.76 3.88 3.99 4.11
Sara Lee's Sales (B$) 0.04 0.09 0.16 0.20 0.24 0.28 0.29 0.30 0.31 0.32 0.33
Ethical Coffee's Sales (B$) 0.04 0.09 0.16 0.20 0.24 0.28 0.29 0.30 0.31 0.32 0.33
Nestle's Cost of Sales (B$) 0.78 0.89 1.01 1.21 1.45 1.74 1.80 1.85 1.91 1.96 2.02
Sara Lee's Cost of Sales (B$) 0.01 0.03 0.06 0.07 0.09 0.10 0.11 0.11 0.11 0.12 0.12
Ethical Coffee's Cost of Sales (B$) 0.01 0.03 0.06 0.07 0.09 0.10 0.11 0.11 0.11 0.12 0.12
Residual Value
Nestle's Net Contribution Margin (B$) 0.81 0.92 1.04 1.25 1.50 1.80 1.86 1.91 1.97 2.03 2.09 29.85
Sara Lee's Net Contribution Margin (B$) 0.02 0.06 0.11 0.13 0.15 0.18 0.19 0.19 0.20 0.20 0.21 3.01
Ethical Coffee's Net Contribution Margin (B$) 0.02 0.06 0.11 0.13 0.15 0.18 0.19 0.19 0.20 0.20 0.21 3.01
Nestle's NPV (B$) $18.79
Sara Lee's NPV (B$) $1.82
Ethical Coffee's NPV (B$) $1.82