Upload
ngoxuyen
View
214
Download
1
Embed Size (px)
Citation preview
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
2 CompanyInformation3 Chairman’sStatement
5 ReportoftheDirectors
9 CorporateGovernanceReport
11 BoardofDirectors
12 ReportoftheIndependentAuditors
14 ConsolidatedIncomeStatement
15 ConsolidatedStatementofChangesinEquity
16 ConsolidatedBalanceSheet
18 CompanyBalanceSheet
19 ConsolidatedCashFlowStatement
20 CompanyCashFlowStatement
21 NotestotheFinancialStatements
56 NoticeofAnnualGeneralMeeting
59 FormofProxy
CONTENTS
MOBILITYONE LIMITED 2 AnnuAlrEpOrT 2007
DIRECTORS Dato’ Dr. Wan azmi bin ariffin(Non-ExecutiveChairman) Hussian @ rizal bin a. raHman (Chief Executive Officer) Derrick cHia kaH Wai (Chief Technology Officer) seaH boon cHin(CorporateFinanceDirector) Dato’ sHamsir bin omar(Non-ExecutiveDirector) kjetil langlanD boHn(Non-ExecutiveDirector)
SECRETARY Walkers(Jersey)Limited WalkerHouse 28-34HillStreet JerseyJE48PN ChannelIslands
REGISTERED WalkerHouseOFFICE POBox72 28-34HillStreet JerseyJE48PN ChannelIslands BUSINESS No.2,9thFloor,WismaMenjalaraADDRESS Jalan7A/62A,BandarMenjalara 52200KualaLumpur Malaysia Tel:+(603)62861999
AUDITORS JeffreysHenryLLP Finsgate5-7CranwoodStreet LondonEC1V9EE UnitedKingdom
NOMINATED HBCorporateADVISER 40MarshWall,LondonE149TPANDBROKER UnitedKingdom
FINANCIALPUBLIC ThreadneedleCommunicationsRELATIONS 107-111FleetStreet LondonEC4A2AB UnitedKingdom
COMpaNY INfOrMaTION
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
introDuction
MobilityOneLimited'sorganisationstructureisdepictedbelow:-
MobilityOneLimitedacquiredMobilityOneSdn.Bhd.anditssubsidiarycompanyNetossSdn.Bhd.on22June2007andasacombinedgroupwasadmittedonAIMoftheLondonStockExchangewitheffectfrom5July2007.
oPerations reVieW
2007hasbeenahighlysatisfactoryyearfortheGroup,withbothtoplineandbottomlinegrowthandasuccessfullistingonAIMoftheLondonStockExchangeon5July2007.WeexperiencedfurthergrowthinourexistingoperationsofthebankingpaymentchannelswithCIMBBankBerhadandRHBBankBerhadinMalaysia,aswellasenteringintoanumberofnewagreementswithotherbanksinMalaysiasuchasBankKerjasama Rakyat Malaysia Berhad and Affin Bank Berhad. These new agreements mean that our wide rangeofelectronicbasedproductsandserviceswillbemadeavailabletothebanks’customersthroughtheirestablishedpaymentchannels,suchasInternetbankingandATMs.
The Group’s strategy for growth remains focused on on three principal areas: firstly, by increasing the range of products and services; secondly, by expanding our existing solution offerings by introducingcomplementary solutions to our current solution range and finally by expanding the business into further geographicalmarkets.Wearepleasedtoreportthatinviewofourtechnologicalcompetitivestrengths,wehavedevelopedadditionalsolutionssuchasapaymentsystemthatsupportsvariousdeliverychannelslikepointofsaleterminals,ATMs,self-servicekiosks,web,mobilebankingandinteractivevoiceresponsesystem.
Intermsofoverseasexpansion,theGrouphasmadeinroadsintotheIndonesianmarketwherewehavesetupa95%-ownedsubsidiaryearlierthisyear,namelyPT.MobilityOneIndonesiainJakarta,tomarketoursolutionstobanksandtelecommunicationcompaniesandaMemorandumofUnderstandinghasbeenenteredintowithPT.FinnetIndonesiatodevelopanelectronicmobilewalletinIndonesia.Earlierthisyear,
ChaIrMaN’S STaTEMENT
NETOSSSDNBHD(Malaysia)
100%
PAYSTATIONSDNBHD(Malaysia)
100%
MOBILITYONESDNBHD(Malaysia)
100%
MOBILITYONELIMITED(Jersey,ChannelIslands)
PTMOBILITYONEINDONESIA(Indonesia)
95%
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
wehavealsoexpandedtoCambodiawherewehavebeenappointedbyTelekomMalaysiaInternational(Cambodia)Co.,Ltd,oneofthemajortelecommunicationscompaniesinCambodia,asitstechnologypartnertoprovidethee-voucherandcredittransferplatformforitstelecommunicationsoperationsinCambodia.Inadditiontotheabovecountries,wearealsoinnegotiationstoextendourpresenceintoBrunei,theMiddleEastandselectedcountriesintheAfricancontinent.
We present the audited consolidated financial statements for MobilityOne Limited for the period ended 31December2007.TheperiodwasshortenedastheCompanywasincorporatedon22March2007.InaccordancewiththeAIMRules,theCompanyispublishingitsauditedconsolidatedresultsfortheperiodended31December2007.
results
TheGroup’srevenuefortheyearended31December2007was£16.6million,up43%fromthecorrespondingperiodin2006of£11.6million.Thiswasmainlydrivenbytheincreaseintransactionvolumesandalsotheencouragingresultsfromthetransactionsviathebanks’paymentchannels.
In tandem with the revenue growth, the Group’s operating profit increased by 21% to £820k (2006 : £679k), net profit after tax improved 29% to £733k (2006 : £568k) and earnings per share increase by 20% to 0.84 pence(2006:0.70pence).
In the consolidated income statement, the comparative figures are for the 9-month period ended 31 December2006.
current traDing anD outlook
In the first half of the current year, the performance of the Group has been affected by the slowing down of theglobaleconomywherebysomeoftheGroup’sprojectsandbusinessexpansionhavebeendelayed.In addition, the Group had incurred higher operating costs and expenses to explore new businessopportunities in theoverseasmarketsand tosetupanewsubsidiary in Indonesia.Nevertheless,weexpecttheperformanceoftheGrouptoimproveinthesecondhalfofthecurrentyearassomeofthedelayedprojectswouldmaterialiseandwewillcontinuetoexpanduponourrangeofproductsandservices,widen our solution range which, coupled with our overseas expansion provides confidence for the future performanceoftheGroup.
Dato’ Dr. Wan Azmi bin AriffinChairman
Date:19June2008
ChaIrMaN’S STaTEMENT (CONTINuED)
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
The Directors present their report with the financial statements of the Company and the Group for the periodended31December2007.
PrinciPal actiVitY
TheprincipalactivityoftheGroupintheperiodunderreviewwasinthebusinessofprovidinge-commerceinfrastructurepaymentsolutionsandplatforms.
keY Performance inDicators
Year ended 31.12.2007 £
Revenue 16,573,813Operating profit 819,675 Profit before tax 765,257Net profit 733,089
keYs risks anD uncertanties
operational risksTheGroupisnotinsulatedfromgeneralbusinessriskaswellascertainrisksinherentinthemobileprepaidindustryinwhichtheGroupoperates.Thismayincludetechnologicalchanges,unfavourablechangesinGovernmentandinternationalpolicies,theintroductionofnewandsuperiortechnologyorproductsandservicesbycompetitorsandchangesinthegeneraleconomic,businessandcreditconditions.
Dependency on distributorships agreementsTheGroupreliesonvarioustelecommunicationcompaniestoprovidethetelecommunicationproducts.HencetheGroup’sbusinessmaybemateriallyandadverselyaffectedifoneormoreofthesetelecommunicationcompaniescutorreducedrasticallythesupplyoftheirproducts.TheGrouphasdistributorshipagreementswithtelecommunicationcompaniessuchasDiGiTelecommunicationsSdn.Bhd.,Celcom(M)BerhadandMaxisCommunicationBerhad,whicharesubjecttoperiodicrenewal.
rapid technological changes/product changes in the e-commerce industryTheabilitytokeeppacewithrapidtechnologicaldevelopmentinthee-commerceindustrywillaffecttheGroup’s revenues and profits. The e-commerce industry is characterised by rapid technological changes duetochangingmarkettrends,evolvingindustrystandards,newtechnologiesandemergingcompetition.FuturesuccesswillbedependentupontheGroup’sabilitytoenhanceitsexistingtechnologysolutionsandintroducenewproductsandservicestorespondtotheconstantlychangingtechnologicalenvironment.Thetimelydevelopmentofnewandenhancedservicesorproductsisacomplexanduncertainprocess.
Demand of products and servicesTheGroup’sfutureresultsdependontheoveralldemandforitsproductsandservices.Uncertaintyintheeconomicenvironmentmaycausesomebusinesstocurtailoreliminatespendingonpaymenttechnology.Inaddition,theGroupmayexperiencehesitancyonthepartofexistingandpotentialcustomerstocommittocontinuingwithitsnewservices.
rEpOrT Of ThE DIrECTOrSFor the year ended 31 December 2007
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
reVieW of business
The results for the year and financial position of the Company and the Group are as shown in the annexed financial statements. results anD DiViDenDs
The consolidated profit for the year ended 31 December 2007 is £733,089 (31.12.2006: £441,918) which have beentransferredtoreserves.Nodividendswillbedistributedfortheperiodended31December2007.
Directors
TheDirectorsduringtheyearunderreviewwere:
Dato’ Dr. Wan Azmi bin Ariffin (Non-Executive Chairman)[email protected](Chief Executive Officer)DerrickChiaKahWai(Chief Technology Officer)SeahBoonChin(Corporate Finance Director)Dato’ShamsirbinOmar(Non-Executive Director)KjetilLanglandBohn(Non-Executive Director)
All the Directors who are eligible offer themselves for re-election at the forthcomingAnnual GeneralMeeting.
The beneficial interests of the Directors holding office at 31 December 2007 in the ordinary shares of the Companywereasfollows:ordinary 2.5p shares
Dato’ Dr. Wan Azmi bin [email protected]’ShamsirbinOmarKjetilLanglandBohn
TheDirectorsalsoheldthefollowingordinarysharesunderoption:
Dato’ Dr. Wan Azmi bin [email protected]’ShamsirbinOmarKjetilLanglandBohn
The options were granted on 5 July 2007 at an exercise price of 12.5p. The period of the options is five years.
rEpOrT Of ThE DIrECTOrS (CONTINuED)
For the year ended 31 December 2007
interest at 31.12.07
Nil27,452,111
NilNil
9,131,677Nil
% of issued capital
Nil29.2
NilNil9.7Nil
interest at 31.12.07
Nil2,000,0002,000,0002,000,000
NilNil
MOBILITYONE LIMITED 7 AnnuAlrEpOrT 2007
substantial sHareHolDers
As at 12 June 2008, the Company had been notified of the following beneficial interests in 3% or more of theissuedsharecapitalpursuanttoPartVIofArticle110oftheCompanies(Jersey)Law1991:
ordinary 2.5p shares
[email protected]’ShamsirbinOmarPerbadananNasionalBerhadGHLSystemsBerhad
Publication of accounts on comPanY Website
FinancialstatementsarepublishedontheCompany’swebsite.Themaintenanceandintegrityofthewebsiteis the responsibility of the Directors. The Directors’ responsibility also extends to the financial statements containedtherein.
inDemnitY of officers
TheGroupdoesmaintainanappropriateinsurancecoveragainstlegalactionboughtagainstitsDirectorsand officers.
grouP's PolicY on PaYment of creDitors
ItistheGroup’snormalpracticetomakepaymentstosuppliersinaccordancewithagreedtermsprovidedthatthesupplierhasperformedinaccordancewiththerelevanttermsandconditions.
emPloYee inVolVement
TheGroupplacesconsiderablevalueontheinvolvementoftheemployeesandhascontinuedtokeeptheminformedonmattersaffectingtheGroup.Thisisachievedthroughformalandinformalmeetings.
going concern
After making appropriate enquiries, the Directors consider that the Group has adequate resources tocontinueinoperationalexistencefortheforeseeablefuture.Forthisreasontheycontinuetoadoptthegoing concern basis in preparing the financial statements.
number of ordinary shares
27,452,11116,048,922
9,131,6775,290,0003,209,784
% of issued capital
34.820.311.66.74.1
rEpOrT Of ThE DIrECTOrS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
statement of Directors' resPonsibilities
The Directors are responsible for preparing the financial statements in accordance with applicable law andregulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards as adopted for use in the European Union. The financial statements are required by law to give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the Directors are required to:
- selectsuitableaccountingpoliciesandthenapplythemconsistently;- makejudgmentsandestimatesthatarereasonableandprudent;- prepare the financial statements on the going concern basis unless it is inappropriate to presume that
theCompanywillcontinueinbusinessfortheforeseeablefuture;and- state that the financial statements comply with International Financial Reporting Standards (IFRS) as
adoptedbytheEuropeanUnion.
The Directors are responsible for keeping proper accounting records which disclose with reasonableaccuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Article 110 of the Companies (Jersey) Law 1991. They are also responsibleforsafeguardingtheassetsoftheCompanyandtheGroupandhencefortakingreasonablestepsforthepreventionanddetectionoffraudandotherirregularities.
statement as to Disclosure of information to auDitors
So far as the Directors are aware, there is no relevant audit information (as defined by Section 234ZA of theArticle110oftheCompanies(Jersey)Law1991)ofwhichtheGroup'sauditorsareunaware,andeachDirectorhastakenallthestepsthatheoughttohavetakenasaDirectorinordertomakehimselfawareofanyrelevantauditinformationandtoestablishthattheGroup'sauditorsareawareofthatinformation.
Jeffreys Henry LLP were appointed auditors during the year will be proposed for re-appointment inaccordancewithSection385oftheArticle110oftheCompanies(Jersey)Law1991.
on beHalf of tHe boarD:
Hussian @ rizal bin a. rahmanChief Executive Officer
Date:19June2008
rEpOrT Of ThE DIrECTOrS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED � AnnuAlrEpOrT 2007
TheDirectorsacknowledgetheimportanceofthePrinciplessetoutintheCombinedCodeissuedbytheCommitteeonCorporateGovernance.AlthoughtheCombinedCodeisnotcompulsoryforAIMcompanies,theDirectorsintendtoapplytheprinciplesasfaraspracticableandappropriateforarelativelysmallpubliccompanyasfollows:
tHe boarD of Directors
TheBoardisresponsibleforstrategy,performance,approvalofmajorcapitalprojectsandtheframeworkofinternalcontrols.ToenabletheBoardtodischargeitsduties,allDirectorsreceiveappropriateandtimelyinformation. Briefing papers are distributed to all Directors in advance of Board meetings. All Directors have accesstotheadviceandservicesoftheCompanySecretary,whoisresponsibleforensuringthatBoardproceduresarefollowedandthatapplicablerulesandregulationsarecompliedwith.
auDit committee anD remuneration committee
TheAuditCommitteeandtheRemunerationCommitteecomprisetheNon-executiveDirectors.TheAuditCommitteereceivesandreviewsreportsfrommanagementandtheCompany'sauditorsrelatingtotheannualandinterimaccountsandtheaccountingandinternalcontrolsystemsoftheCompany.TheAuditCommitteehasunrestrictedaccesstotheGroup'sauditors.
TheRemunerationCommitteereviewstheperformanceoftheExecutiveDirectors,setstheirremuneration,determinesthepaymentofbonusestoExecutiveDirectorsandconsiderstheallocationofshareoptionstoDirectorsandemployees.
internal financial control
The Board is responsible for establishing and maintaining the Group’s system of internal financial control andplacesimportanceonmaintainingastrongcontrolenvironment.ThekeyprocedureswhichtheDirectorshave established with a view to providing effective internal financial control are as follows:
• TheGroup’sorganisationalstructurehasclearlinesofresponsibility.
• TheCompanypreparesacomprehensiveannualbudgetthatisapprovedbytheBoard.MonthlyresultsarereportedagainstthebudgetandvariancesarecloselymonitoredbytheDirectors.
• The Board is responsible for identifying the major business risks faced by the Company and fordeterminingtheappropriatecoursesofactiontomanagethoserisks.
• TheBoardisinvolvedinregularsubsidiarycompanyBoardmeetingsandwithstructuredoperationalreportingrequirements.
The Directors recognise, however, that such a system of internal financial control can provide only reasonable,notabsolute,assuranceagainstmaterialmisstatementorloss.TheDirectorshavereviewedthe effectiveness of the system of internal financial control that will be operated by the Group.
COrpOraTE GOvErNaNCE rEpOrTFor the year ended 31 December 2007
MOBILITYONE LIMITED �0 AnnuAlrEpOrT 2007
serVice contracts
TheDirectorshaveservicecontractsandlettersofappointment,whichrequirenotlessthan3months’noticeoftermination.
moDel coDe
TheCompanyhasadoptedandoperatesasharedealingcodeforDirectorsandseniorexecutivesonthesametermsastheLondonStockExchangeModelCodeforcompanieswhoseshareshavebeenadmittedtoAIM.
relations WitH sHareHolDers
Communicationswithshareholdersaregivenhighpriority.TheBoardusestheAnnualGeneralMeetingtocommunicatewithinvestorsandwelcomestheirparticipation.TheChairmanaimstoensurethattheDirectorsareavailableatAnnualGeneralMeetingstoanswerquestions.
COrpOraTE GOvErNaNCE rEpOrT (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
Dato’ Dr. Wan azmi bin Ariffin(Non-Executive Chairman)
Dato’ Dr. Wan Azmi bin Ariff in, aMalaysianaged64,istheNon-ExecutiveChairman of the Company. He beganhis career as a teacher for secondaryschools from 1965 to 1977 and laterbecameauniversitylecturerfrom1979to1981.Sincethen,hehasbeenactivein the Malaysian politics. He obtainedhisBachelorDegreeinGeographyfromUniversitiSainsMalaysiaandaMaster’sDegreeinEconomicDevelopmentandaPhDinPoliticalEconomicsfromMcGillUniversity,Canada.
Hussian @ rizal bin a. rahman(Chief Executive Officer)
Hussian @ Rizal bin A. Rahman,a Malaysian aged 46, is the ChiefExecutive Officer of the Group. Hehas extensive experience in the ITand telecommunications industries inMalaysia and is responsible for thedevelopment of the Group’s overallmanagement, particularly in settingthe Group’s business direction andstrategies. He obtained a certifiedMasterofBusinessAdministrationfromtheOxfordAssociationofManagement,England.
BOarD Of DIrECTOrSFor the year ended 31 December 2007
Derrick chia kah Wai(Chief Technology Officer)
DerrickChiaKahWai,aMalaysianaged37, is the Chief Technology Officer of the Group. He began his career as aprogrammerin1994,hethenjoinedGHLSystemsBerhad inJanuary1998asaSoftware Engineer and was promotedto Software Development Managerin December 1999. He obtained hisBachelorDegreeinCommerce,majoringinManagementInformationSystemfromUniversityofBritishColumbia,Canada.HejoinedtheGroupinMay2005andisresponsible for theGroup’sR&D teamwhichincludethearchitecturaldesignofitstechnologyplatform.
seah boon chin(Corporate Finance Director)
SeahBoonChin,aMalaysianaged36,istheCorporateFinanceDirectoroftheCompany. He began his career as asenior officer with Chung Khiaw Bank (Malaysia)Bhd. (nowUnitedOverseasBank (Malaysia) Berhad) from 1995to 1996. From 1997 to January 2007,he worked in the Corporate FinanceDepartment of established financialinstitutions in Malaysia and SingaporeincludingCIMBInvestmentBankBerhad,Affin Investment Bank Berhad and Public Investment Bank Berhad. He obtainedhis Bachelor Degree in Commerce(Honours)withDistinctionfromMcMasterUniversity,Canada.HejoinedtheGroupinJanuary2007andisresponsiblefortheGroup’s corporate finance activities.
Dato’ shamsir bin omar(Non-Executive Director)
Dato’ Shamsir bin Omar, a Malaysianaged73isaNon-ExecutiveDirectorofthe Group. He commenced his careerwiththeMalaysianGovernmentinAugust1960astheAuditorandAccountantintheDepartmentofCooperativeDevelopment.In1966,hewasappointedastheChiefAccountantintheMinistryofEducation,Malaysia.In1967,hewaspromotedtothepositionofDeputyAccountantGeneralin the Ministry of Finance, Malaysia.In 1968, he became theAccountantGeneral,Malaysia,apostheheldfor22yearsuntil his retirement inJuly1989.Afterretirementfromgovernmentservicein1989,hejoinedShamsirJasaniGrantThornton, Malaysia. He has been theaccounting firm’s Chairman since then. HeisafellowmemberoftheInstituteofCharteredAccountantsinAustralia.
kjetil langland bohn(Non-Executive Director)
Kjetil Langland Bohn, a Norwegianaged38isaNon-ExecutiveDirectoroftheCompany. Hegraduated from theNorwegianBusinessSchool inBergenandbeganhiscareerasajournalistwithHegnarMediaASfrom1996to2000.InJuly2000hefoundedVivaTechnologiesASandactedasCEOuntilFebruary2004priortoitsacquisition.Hehasextensiveexperience within the mobile serviceindustryandmobileVoIPinEuropeandAsia. He is currently the CEO ofAIMquotedVykeCommunicationsplc.
MOBILITYONE LIMITED �2 AnnuAlrEpOrT 2007
We have audited the Group and the Company financial statements of MobilityOne Limited for the year/period ended31December2007whichcompriseoftheConsolidatedIncomeStatement,ConsolidatedStatementofChangesinEquity,ConsolidatedBalanceSheet,CompanyBalanceSheet,ConsolidatedCashFlowStatement, Company Cash Flow Statement and the related notes. These financial statements have been preparedundertheaccountingpoliciessetouttherein.
ThisreportismadesolelytotheCompany'smembers,asabody,inaccordancewithArticle110oftheCompanies(Jersey)Law1991.OurauditworkhasbeenundertakensothatwemightstatetotheCompany'smembersthosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullestextentpermittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthantheCompanyandtheCompany'smembersasabody,forourauditwork,forthisreport,orfortheopinionswehaveformed.
respective responsibilities of Directors and auditors
The Directors' responsibilities for preparing the financial statements in accordance with applicable law andInternationalFinancialReportingStandardsasadoptedforuseintheEuropeanUnionaresetoutonpage8.
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirementsandInternationalStandardsonAuditing(UKandIreland).
We report to you our opinion as to whether the financial statements give a true and fair view and are properly preparedinaccordancewiththeCompanies(Jersey)Law1991andArticle4oftheIASregulation.WealsoreporttoyouwhetherinouropiniontheinformationgivenintheReportoftheDirectorsisconsistentwith the financial statements.
Inaddition,wereporttoyouif,inouropinion,theCompanyhasnotkeptproperaccountingrecords,ifwehave not received all the information and explanations we require for our audit, or if information specified bylawregardingDirectors'remunerationandothertransactionsisnotdisclosed.
WereadotherinformationcontainedintheAnnualReportandconsiderwhetheritisconsistentwiththeaudited financial statements. The other information comprises only the Chairman’s Statement, Corporate GovernanceReportandDirectors’Report.Ourresponsibilitydoesnotextendtoanyotherinformation.
basis of audit opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UKandIreland)issuedbytheAuditingPracticesBoard.Anauditincludesexamination,onatestbasis,ofevidencerelevanttothe amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgments made by the Directors in the preparation of the Group’s financial statements, andofwhethertheaccountingpoliciesareappropriatetotheGroup’sandtheCompany’scircumstances,consistentlyappliedandadequatelydisclosed.
Weplannedandperformedourauditsoastoobtainalltheinformationandexplanationswhichweconsiderednecessary in order to provide us with sufficient evidence to give reasonable assurance that the Group’s financial statements are free from material misstatement, whether caused by fraud or other irregularity or error.Informingouropinionwealsoevaluatedtheoveralladequacyofthepresentationofinformationinthe financial statements.
rEpOrT Of ThE INDEpENDENT auDITOrS TO ThE MEMBErS Of MOBILITYONE LIMITED
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
rEpOrT Of ThE INDEpENDENT auDITOrS TO ThE MEMBErS Of MOBILITYONE LIMITED (CONTINuED)
opinion
Inouropinion:
- the Group’s financial statements give a true and fair view, in accordance with International Financial ReportingStandardsasadoptedforuseintheEuropeanUnion,ofthestateofaffairsoftheGroupasat 31 December 2007 and of the profit of the Group for the period then ended;
- the Company’s financial statements give a true and fair view, in accordance with International Financial ReportingStandardsasadoptedforuseintheEuropeanUnion,asappliedinaccordancewiththeprovisionsoftheCompanies(Jersey)Law1991,ofthestateoftheCompany’saffairsasat31December2007;
- the financial statements have been properly prepared in accordance with the Companies (Jersey) Law 1991 and, in relation to the Group financial statements, Article 4 of the IAS regulation; and
- the information given in the Report of the Directors is consistent with the financial statements.
jeffreys Henry llPFinsgateCharteredAccountantsandRegisteredAuditors5-7CranwoodStreetLondonEC1V9EE
Date:23June2008
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
RevenueCostofsales
gross Profit
OtheroperatingincomeAdministrationexpensesDistributioncosts
oPerating Profit
Financecosts
Profit before taX
Tax
Profit for tHe Year/PerioD
Attributableto:EquityholdersoftheCompany
earning Per sHare
Basicearningspershare(pence)Dilutedearningspershare(pence)
1.4.2006to
31.12.2006£
8,597,494(7,267,468)
1,330,026
21,815(519,699)(305,737)
526,405
(52,454)
473,951
(32,033)
441,918
441,918
0.540.54
1.1.2007to
31.12.2007£
16,573,813(14,448,152)
2,125,661
46,002(835,968)(516,020)
819,675
(54,418)
765,257
(32,168)
733,089
733,089
0.840.84
note
6
7
8
10
The notes form part of these financial statements
CONSOLIDaTED INCOME STaTEMENTFor the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
Asat1April2006Profit for the periodForeigncurrencytranslationAsat31December2006
Asat1January2007Profit for the yearCapitalisedasbonusissuein
subsidiarycompanyConversionofredeemablepreference
sharesinsubsidiarycompanyReverseacquisitionIssueofsharesinMobilityOneLimitedForeigncurrencytranslationAsat31December2007
share premium
£
911--
911
911-
-
-(911)
782,234-
782,234
Distributablenon-Distributable
total£
2,699,614394,075
(160,019)2,933,670
2,933,670764,740
2
293,044-
1,089,734202,524
5,283,714
foreign currency
translation reserve
£
45,254(47,843)
(160,019)(162,608)
(162,608)31,651
-
---
202,52471,567
share capital£
2,017,021--
2,017,021
2,017,021-
438,905
293,044(708,040)307,500
-2,348,430
retained earnings
£
636,428441,918
-1,078,346
1,078,346733,089
(438,903)
----
1,372,532
reverseacquisition
reserve£
----
--
-
-708,951
--
708,951
Sharecapitalistheamountsubscribedforsharesatnominalvalue.
Sharepremiumrepresentstheexcessoftheamountsubscribedforsharecapitaloverthenominalvalueoftherespectivesharesnetofshareissueexpenses.Shareissueexpensesintheyearended31December2007compriseaproportionofthecostsincurredinrespectoftheinitialpublicofferingontheAlternativeInvestmentMarketoftheLondonStockExchange.
ThereverseacquisitionreserverelatestotheadjustmentacquiredbyaccountingforthereverseacquisitioninaccordancewithIFRS3.
TheCompany’sassetsandliabilitiesstatedinthebalancesheetweretranslatedintoPoundSterling(£)usingtheclosingrateasatthebalancesheetdateandtheincomestatementsweretranslatedinto£usingtheaveragerateforthatperiod.Allresultingexchangedifferencesaretakentotheforeigncurrencytranslationreservewithinequity.
RetainedearningsrepresentthecumulativeearningsoftheGroupattributabletoequityshareholders.
The notes form part of these financial statements
CONSOLIDaTED STaTEMENT Of ChaNGES IN EquITYFor the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
assetsnon-current assetsIntangibleassetsProperty,plantandequipmentPrepaidleasepayments
current assetsInventoriesTradereceivablesOtherreceivablesTaxrecoverableAvailable for sale financial assetCashandcashequivalents
liabilitiescurrent liabilitiesTradepayablesOtherpayablesAmountduetoDirectorBorrowings–secured
net current assets
Totalassetslesscurrentliabilities
non-current liabilitiesRedeemablecumulativeconvertiblepreferencesharesBorrowings–securedDeferredtaxliability
net assets
2006£
1,181,990940,148162,967
2,285,105
646,062726,172139,805
--
868,1672,380,206
384,991256,473144,625500,865
1,286,954
1,093,252
3,378,357
289,250152,608
2,829444,687
2,933,670
2007£
1,303,9831,506,937
167,5552,978,475
918,118160,799
1,572,7236,754
45,514348,476
3,052,384
6,280196,462
-359,678562,420
2,489,964
5,468,439
-150,137
34,588184,725
5,283,714
note
111213
151617
1920
2122
23
2324
The notes form part of these financial statements
CONSOLIDaTED BaLaNCE ShEETAs At 31 December 2007
MOBILITYONE LIMITED �7 AnnuAlrEpOrT 2007
sHareHolDers’ eQuitY
equity attributable to equity holders of the company:
CalledupsharecapitalSharepremiumReverseacquisitionreserveForeigncurrencytranslationreserveRetainedearnings
total eQuitY
2006£
2,017,021911
-(162,608)
1,078,346
2,933,670
2007£
2,348,430782,234708,951
71,5671,372,532
5,283,714
note
2527283738
The notes form part of these financial statements
CONSOLIDaTED BaLaNCE ShEET (CONTINuED)As At 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
assetsnon-current assetInvestmentinsubsidiarycompanies
current assetsAmountduefromsubsidiarycompanyCashandcashequivalents
net assets
sHareHolDers’ eQuitY
equity attributable to equity holders of the company:
CalledupsharecapitalSharepremiumRetainedearnings
total eQuitY
2007£
2,040,930
1,010,03362,742
1,072,775
3,113,705
2,348,430782,234(16,959)
3,113,705
note
14
1820
252727
The notes form part of these financial statements
COMpaNY BaLaNCE ShEETAs At 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
The notes form part of these financial statements
CONSOLIDaTED CaSh fLOw STaTEMENTFor the year ended 31 December 2007
Cash flow from operating activitiesCash(usedin)/generatedfromoperations Interestpaid Interestreceived Taxpaid
Netcash(usedin)/fromoperatingactivities
Cash flows from investing activities Purchaseofproperty,plantandequipment Purchase of available for sale financial asset AdditiontodevelopmentcostsNetcashusedininvestingactivities
Cash flows from financing activities (Repayment)/drawdownoftermloan Proceedsfromissuanceofordinaryshares
(netoflistingexpenses)
Net cash generated from financing activities
(Decrease)/increase in cash and cash equivalents
effect of foreign exchange rate changes
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
1.4.2006to
31.12.2006£
194,703(52,454)
343(31,124)
111,468
(35,157)-
(87,831)
(122,988)
653,473
-
653,473
641,953 - 226,214 868,167
1.1.2007to
31.12.2007£
(672,251)(51,260)
625-
(722,886)
(669,977)(45,514)(68,995)
(784,486)
(172,960)
1,089,734
916,774 (590,598) 70,907 868,167 348,476
note
29
20
MOBILITYONE LIMITED 20 AnnuAlrEpOrT 2007
The notes form part of these financial statements
COMpaNY CaSh fLOw STaTEMENTFor the period ended 31 December 2007
Cash flow from operating activitiesCashusedinoperations
Cash flows from financing activitiesProceedsfromissuanceofordinaryshares(netof
listingexpenses)
increase in cash and cash equivalents
effect of foreign exchange rate changes
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
22.3.2007to
31.12.2007£
(1,026,992)
1,089,734 62,742 - - 62,742
note
29
20
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
1. general information
TheprincipalactivityoftheCompanyisinvestmentholding.Theprincipalactivitiesofthesubsidiarycompaniesaresetoutin Note 14 to the financial statements. There were no significant changes in the nature of these activities during the year.
TheCompanyis incorporated inJersey,TheChannel IslandsundertheCompanies(Jersey)Law1991.Theregisteredoffice is located at 28-34 Hill Street, St Helier, Jersey JE 4 8FN, Channel Islands. The consolidated financial statements for theyearended31December2007comprisetheresultsoftheCompanyanditssubsidiaryundertakings.TheCompany’ssharesaretradedontheAlternativeInvestmentMarketoftheLondonStockExchange.
MobilityOneLimitedistheholdingcompanyofanestablishedgroupofcompanies(“Group”)basedinMalaysiawhichinthebusinessofprovidinge-commerceinfrastructurepaymentsolutionsandplatformsthroughtheirproprietarytechnologysolutions,whicharemarketedunderthebrandsMoCSTMandABOSSETM.
TheGrouphasdevelopedanend-to-ende-commercesolutionswhichconnectsvariousserviceprovidersacrossseveralindustriessuchasbanking,telecommunicationandtransportationthroughmultipledistributiondevicessuchasEDCterminals,shortmessagingservices,AutomatedTellerMachineandInternetbanking.
The Group’s technology platform is flexible, scalable and has been designed to facilitate cash, debit card and credit card transactions(according to thedevice) frommultipledeviceswhilecontrollingandmonitoring thedistributionofdifferentproductsandservices.
2. accounting Policies
basis of preparationThesefinancialstatementshavebeenpreparedinaccordancewithInternationalFinancialReportingStandards ( IFRSsandIFRICinterpretations)issuedbytheInternationalAccountingStandardsBoard(IASB),asadoptedbytheEuropeanUnion, and with those parts of the Companies (Jersey) Law 1991 applicable to companies preparing their financial statements under IFRS. The financial statements have been prepared under the historical cost convention.
In particular, information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised in the financial statements are as follows:-
(i) Depreciationofproperty,plantandequipment
Thecostsofproperty,plantandequipmentoftheGrouparedepreciatedonastraight-linebasisovertheusefullivesoftheassets.Managementestimatestheusefullivesoftheplantandequipmenttobewithin5to50years.Thesearecommonlifeexpectanciesappliedintheindustry.Changesintheexpectedlevelofusageandtechnologicaldevelopmentscouldimpacttheeconomicusefullivesandtheresidualvaluesoftheseassets,thereforefuturedepreciationchargescouldberevised.ThecarryingamountsoftheGroup’sproperty,plantandequipmentasat31December2007aredisclosed in Note 12 to the financial statements.
(ii) Amortisationofprepaidleasepayments
ThecostsofprepaidleasepaymentsoftheGroupareamortisedonastraight-linebasisovertheusefullivesoftheassets.Thesearecommonlifeexpectanciesapplied inthe industry.Changes intheexpected levelofusagecouldimpacttheeconomicusefullivesandtheresidualvaluesoftheseassets,thereforefutureamortisationchargescouldberevised.ThecarryingamountsoftheGroup’sprepaidleasepaymentsasat31December2007aredisclosedinNote 13 to the financial statements.
NOTES TO ThE fINaNCIaL STaTEMENTSFor the year ended 31 December 2007
MOBILITYONE LIMITED 22 AnnuAlrEpOrT 2007
2. accounting Policies (continued)
(iii) Estimationoffairvalueofproperties
Intheabsenceofcurrentpricesinanactivemarketforsimilarproperties,theGroupconsidersinformationfromavarietyofsources,including:
(a) Currentpricesinanactivemarketforpropertiesofadifferentnature,conditionorlocation(orsubjecttodifferentlease or other contracts), adjusted to reflect those differences; or
(b) Recent prices of similar properties based on less active market, with adjustments to reflect any changes in economic conditionssincethedateofthetransactionsthatoccurredatthoseprices.
(iv) Impairmentofgoodwillonconsolidation
TheGroupdetermineswhethergoodwillisimpairedatleastonanannualbasis,inaccordancewiththeaccountingpolicydisclosedinimpairmentofassets.Thisrequiresanestimationofthevalueinuseofthecash-generatingunitstowhichthegoodwillisallocated.EstimatingthevalueinuserequirestheGrouptomakeanestimateoftheexpectedfuturecash flows from the cash-generating unit and also to choose a suitable discount rate in order to calculate the present value of those cash flows. The carrying amount of the Group’s goodwill on consolidation as at 31 December 2007 is disclosed in the Note 11 to the financial statements.
(v) Incometaxes
TheGrouphasexposuretoincometaxesinnumerousjurisdictions.Therearecertaintransactionsandcomputationfor which the ultimate tax determination is uncertain during the ordinary course of business. Significant judgement is involvedespeciallyindeterminingtaxbaseallowancesanddeductibilityofcertainexpensesindeterminingtheGroup-wideprovisionforincometaxes.TheGrouprecognisesliabilitiesforexpectedtaxissuesbasedonestimatesofwhetheradditional taxes will be due. Where the final tax outcome of theses matters is different from the amounts that were initiallyrecognised,suchdifferenceswillimpacttheincometaxanddeferredtaxprovisionsintheperiodinwhichsuchdeterminationismade.
(a) standards, amendments and interpretations effective at 31 December 2007
Thefollowinginterpretationstoexistingstandardshavebeenpublishedthataremandatoryforthecompany’saccountingperiodsbeginningonorafter1January2007orlaterperiodsbutthattheCompanyhasnotadoptedearly:
• IFRS 7, ‘Financial Instruments: Disclosure’, and complementary amendment to IAS 1, ‘Presentation of financial
statements – Capital disclosures’, introduces new disclosures relating to financial instruments and does not have any impact on the classification and valuation of the Company’s financial instruments, or the disclosures relating to taxationandtradeandotherpayables.
• IFRIC8, ‘ScopeofIFRS2’,requiresconsiderationoftransactionsinvolvingtheissuanceofequityinstruments,
where the identifiable consideration received is less than the fair value of the equity instruments issues in order toestablishwhetherornottheyfallwithinthescopeofIFRS2.ThisstandarddoesnothaveanyimpactontheCompany’s financial statements.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
(b) standards, amendments and interpretations to existing standards that are not yet effective and have not been adopted early by the group
ThefollowinginterpretationstoexistingstandardshavebeenpublishedthataremandatoryfortheCompany’saccountingperiodsbeginningonorafter1January2008orlaterperiodsbutthattheCompanyhasnotadoptedearly:
• IAS1Revised–PresentationofFinancialStatements(effectivefrom1January2009).Keychangesinclude,therequirement to aggregate information in the financial statements on the basis of shared characteristics, the introduction of a Statement of Comprehensive Income & changes in titles of some of the financial statements.
Preparers of financial statements will have the option of presenting income and expense and components of other comprehensiveincomeeitherinasinglestatementorintwoseparatestatements(aseparateincomestatementfollowedbyastatementofcomprehensiveincome).
The new titles for the financial statements (for example 'statement of financial position' instead of balance sheet) will be used in the accounting standards but are not mandatory for use in financial statements. The expected impact is stillbeingassessedindetailbymanagementastheIASBisinvolvedindiscussionstoexaminemorefundamentalquestions about the presentation of information in financial statements.
• IFRS8–OperatingSegments(effectivefrom1January2009).IFRS8replacesIAS14andalignssegmentreportingwiththerequirementsoftheUSstandardSFAS131,“Disclosuresaboutsegmentsofanenterpriseandrelatedinformation”.Thenewstandardrequiresa“managementapproach”,underwhichsegmentinformationispresentedonthesamebasisasthatusedforinternalreportingpurposes.Theexpectedimpactisstillbeingassessedindetailbymanagement,but itappears likely that thenumberof reportablesegments,aswellas themanner inwhichsegmentsarereported,willchangeinamannerthatisconsistentwiththeinternalreportingprovidedtothechiefoperatingdecision-maker.
(c) interpretations to existing standards that are not yet effective and not relevant for the company’s operations
ThefollowinginterpretationstoexistingstandardshavebeenpublishedandaremandatoryfortheGroup’saccountingperiodsbeginningonorafter1January2008orlaterperiodsbutarenotrelevanttotheGroup’soperations:
IFRIC11– IFRS2–GroupandTreasuryShareTransactions(effectivefrom1March2007)IFRIC12–ServiceConcessionArrangements(effectivefrom1January2008)IFRIC13–CustomerLoyaltyProgrammes(effectivefrom1July2008)IFRIC 14 – IAS 19 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction
(effectivefrom1January2008)
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company(itssubsidiarycompanies)madeupto31Decembereachyear.ControlisachievedwheretheCompanyhasthepower to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.
Transactions,balancesandunrealisedgainsontransactionsbetweenGroupcompaniesareeliminated.Unrealisedlossesarealsoeliminatedbutconsideredanimpairmentindicatoroftheassettransferred.Accountingpoliciesofitssubsidiarycompanieshavebeenchanged(wherenecessary)toensureconsistencywiththepoliciesadoptedbytheGroup.
(i) Subsidiarycompanies
Subsidiary companies are entities over which the Group has the ability to control the financial and operating policies so as to obtain benefits from their activities. The existence and effect of potential voting rights that are currently exercisable orconvertibleareconsideredwhenassessingwhethertheGrouphassuchpoweroveranotherentity.
In the Company’s separate financial statements, investments in subsidiary companies are stated at cost less impairment losses.Ondisposalofsuchinvestments,thedifferencebetweennetdisposalproceedsandtheircarryingamountsisincluded in profit or loss.
(ii) Basisofconsolidation
Thesharecapitalintheconsolidatedstatementofchangesinequityfortheboththecurrentandcomparativeperiodusesahistoricexchangeratetodeterminetheequityvalue.
On22June2007MobilityOneLimitedacquiredtheentireissuedsharecapitalofMobilityOneSdn.Bhd.bywayofashareforshareexchange,underIFRSthistransactionmeetsthecriteriaofaReverseacquisition.TheconsolidatedaccountshavethereforebeenpresentedundertheReverseAccountingprinciplesofIFRS3andshowcomparativesfor MobilityOne Sdn. Bhd. For financial reporting purposes, MobilityOne Sdn. Bhd. (the legal subsidiary company) is theacquirerandMobilityOneLimited(thelegalparentcompany)theacquiree.
The consolidated financial statements prepared following the acquisition issued in the name of MobilityOne Limited, but they are a continuance of the financial statements of MobilityOne Sdn. Bhd. Therefore the assets and liabilities of MobilityOne Sdn. Bhd. have been recognised and measured in these consolidated financial statements at their pre-combinationcarryingvalues.Theretainedearningsandotherequitybalancesrecognisedintheseconsolidatedfinancial statements are the retained earnings and other equity balances of MobilityOne Sdn. Bhd. immediately before thebusinesscombination.
The amount recognised as issued equity instruments in the consolidated financial statements has been determined byaddingtheissuedequityofMobilityOneSdn.Bhd.immediatelybeforethebusinesscombinationtothecostoftheconsideration as set out on Note 25. However, the equity structure appearing in these consolidated financial statements (the number and type of equity instruments issued) reflect the equity structure of MobilityOne Limited, including equity instrumentsissuedbytheCompanytoeffecttheconsolidation.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used intolinewiththoseusedbytheGroup.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
basis of consolidation (continued)
All inter-group balances and transactions, including unrealised profits arising from intra-group transactions, are eliminated fullyonconsolidation.
Subsidiarycompaniesareconsolidatedfromthedateofacquisition,beingthedateonwhichtheGroupobtainscontrol,and continue to be consolidated until the date that such control ceases. In preparing the consolidated financial statements, intragroupbalances, transactionsandunrealisedgainsor lossesareeliminated in full.Uniformaccountingpoliciesareadopted in the consolidated financial statements for like transactions and events in similar circumstances.
NogoodwillhasbeenrecordedandthedifferencebetweentheparentCompany’scostofinvestmentandMobilityOneSdn.Bhd.’ssharecapitalandsharepremiumispresentedasareverseacquisitionreservewithinequityonconsolidation.
The consolidated financial statements incorporate the financial statements of the Company and all entities controlled by it after eliminating internal transactions. Control is achieved where the Group has the power to govern the financial and operating policies of a Group undertaking so as to obtain economic benefits from its activities. Undertakings’ results are adjusted,whereappropriate,toconformtoGroupaccountingpolicies.
As permitted by and in accordance with Article 110 of the Companies (Jersey) Law 1991, a separate profit and loss account ofMobilityOneLimited,isnotpresented.
revenue recognition
Revenue is recognised when it is probable that economic benefits associated with the transaction will flow to the Group and theamountoftherevenuecanbemeasuredreliably.
(i) Revenuefromtradingactivities
RevenueinrespectofusingtheGroup’se-channelplatformarisesfromthesalesofprepaidcredit,salescommissionsreceivedandfeespertransactionchargedtocustomers.Revenueforsalesofprepaidcredit isdeferreduntilsuchtimeastheproductsandservicesaredeliveredtoendusers.Salescommissionsandtransactionfeesarereceivedfromvariousproductandservicesprovidersandarerecognisedwhentheservicesarerenderedandtransactionsarecompleted.
Revenuefromsolutionsalesandconsultancycomprisesalesofsoftwaresolutions,hardwareequipment,consultancyfeesand maintenance and support services. For sales of hardware equipment, revenue is recognised when the significant risksassociatedwiththeequipmentaretransferredtocustomersortheexpiryoftherightofreturn.Forallotherrelatedsales,revenue isrecognisedupondelivery tocustomersandover theperiod inwhichservicesareexpectedtobeprovidedtocustomers.
(ii) Interestincome
Interestincomeisrecognisedonatimeproportionbasisthattakesintoaccounttheeffectiveyieldontheasset.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
Employee benefits
(i) Short term employee benefits
Wages,salaries,bonusesandsocialsecuritycontributionsarerecognisedasanexpenseintheperiodinwhichtheassociatedservicesarerenderedbyemployeesoftheGroup.Shorttermaccumulatingcompensatedabsencessuchaspaidannualleavearerecognisedwhenservicesarerenderedbyemployeesthatincreasetheirentitlementtofuturecompensationabsences.Shorttermnon-accumulatingcompensatedabsencessuchassickandmedical leavearerecognisedwhentheabsencesoccur.
Theexpectedcostofaccumulatingcompensatedabsencesismeasuredastheadditionalamountexpectedtobepaidasaresultoftheunusedentitlementthathasaccumulatedatthebalancesheetdate.
(ii) Defined contribution plans
Asrequiredbylaw,companiesinMalaysiamakecontributionstothestatepensionscheme,theEmployeesProvidentFund(“EPF”).Suchcontributionsarerecognisedasanexpenseintheincomestatementintheperiodtowhichtheyrelate.
operating leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operatingleases.Paymentsmadeunderoperatingleases(netofincentivesreceivedfromthelessor)arechargedtotheincomestatement.
functional currency translation
(i) Functionalandpresentationcurrency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economicenvironmentinwhichtheentityoperates(thefunctionalcurrency).ThefunctionalcurrencyoftheGroupisRinggit Malaysia (RM). The consolidated financial statements are presented in Pound Sterling (£), which is the Company’s presentationalcurrencyasthisisthecurrencyusedinthecountryinwhichtheentityislisted.
AssetsandliabilitiesaretranslatedintoPoundSterling(£)atforeignexchangeratesrulingatthebalancesheetdate.Results and cash flows are translated into Pound Sterling (£) using average rates of exchange for the period.
(ii) Transactionsandbalances
Foreigncurrencytransactionsaretranslatedintothefunctionalcurrencyusingexchangeratesprevailingatthedatesofthetransactions.Foreignexchangegainsandlossesresultingfromthesettlementofsuchtransactionsandfromthetranslationatyear-endexchangeratesofmonetaryassetsand liabilitiesdenominated in foreigncurrenciesarerecognisedintheincomestatement.
The financial information set out below has been translated at the following rates:
exchange rate (rm: £) at balance sheet date average for year/period Yearended31December2007 6.62 6.87 Periodended31December2006 6.90 6.85
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 27 AnnuAlrEpOrT 2007
2. accounting Policies (continued) taxation
Taxation on the profit or loss for the financial period comprises current and deferred tax. Current tax is the expected amount of taxes payable in respect of the taxable profit for the financial period and is measured using the tax rates that have been enactedatthebalancesheetdate.
Deferredtaxisrecognisedontheliabilitymethodforalltemporarydifferencesbetweenthecarryingamountofanassetorliabilityinthebalancesheetanditstaxbaseatthebalancesheetdate.Deferredtaxliabilitiesarerecognisedforalltaxabletemporarydifferencesanddifferedtaxassetsarerecognisedforalldeductibletemporarydifferences,unusedtaxlossesand unused tax credits to the extent that it is probable that future taxable profit will be available against which the deductible temporarydifferences,unusedtaxlossesandunusedtaxcreditscanbeutilised.Deferredtaxisnotrecognisedifthetemporarydifferencearisesfromgoodwillornegativegoodwillorfromtheinitialrecognitionofanassetorliabilityinatransactionwhichis not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit.
Deferredtaxassetsandliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheperiodwhentheassetisrealisedortheliabilityissettled,basedonthetaxratesthathavebeenenactedorsubstantivelyenactedbythebalancesheetdate.Thecarryingamountofadeferredtaxassetisreviewedateachbalancesheetdateandisreducedtotheextentthat it becomes probable that sufficient future taxable profit will be available.
Deferredtaxisrecognisedintheincomestatement,exceptwhenitarisesfromatransactionwhichisrecogniseddirectlyinequity, inwhichcasethedeferredtaxisalsochargedorcrediteddirectlyinequity,orwhenitarisesfromabusinesscombinationthatisanacquisition,inwhichcasethedeferredtaxisincludedintheresultinggoodwillornegativegoodwill.
intangible assets
(i) Researchanddevelopmentcosts
Allresearchcostsarerecognisedintheincomestatementasincurred.
ExpenditureincurredonprojectstodevelopnewproductsiscapitalisedanddeferredonlywhentheGroupcandemonstratethe technical feasibilityofcompleting the intangibleassetso that itwillbeavailable foruseorsale, its intention tocomplete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resourcestocompletetheprojectandtheabilitytomeasurereliablytheexpenditureduringthedevelopment.Productdevelopmentexpenditureswhichdonotmeetthesecriteriaareexpensedwhenincurred.
Development costs, considered to have finite useful lives, are stated at cost less any impairment losses and are amortised throughadministrativeexpensesintheincomestatementusingthestraight-linebasisoverthecommerciallivesoftheunderlying products not exceeding five years. Impairment is assessed whenever there is an indication of impairment andtheamortisationperiodandmethodarealsoreviewedatleastateachbalancesheetdate.
(ii) Goodwillonconsolidation
Goodwillacquiredinabusinesscombinationisinitiallymeasuredatcost,representingtheexcessofthepurchasepriceover the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities.
Following the initial recognition,goodwill ismeasuredatcost lessaccumulated impairment losses.Goodwill isnotamortisedbutinstead,itisreviewedforimpairmentannuallyormorefrequentwhenthereisobjectiveevidencethatthecarryingvaluemaybeimpaired,inaccordancewiththeaccountingpolicydisclosedinimpairmentofassets.
Gainsorlossesonthedisposalofanentityincludethecarryingamountofgoodwillrelatingtotheentitysold.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
impairment of assets
The carrying amounts of assets are reviewed at each reporting date to determine whether there is any indication ofimpairment.
If any such indication exists then the asset’s recoverable amount is estimated. For goodwill that has an indefinite useful life, recoverable amount is estimated at each reporting date or more frequently when indications of impairment are identified.
Animpairment lossisrecognisedif thecarryingamountofanassetor itscash-generatingunitexceedsitsrecoverableamountunlesstheassetiscarriedatarevaluedamount,inwhichcasetheimpairmentlossisrecogniseddirectlyagainstanyrevaluationsurplusfortheassettotheextentthattheimpairmentlossdoesnotexceedtheamountintherevaluationsurplus for that same asset. A cash-generating unit is the smallest identifiable asset group that generates cash flows that arelargelyindependentfromotherassetsandgroups.Impairmentlossesarerecognisedintheincomestatementintheperiod in which it arises. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carryingamountofanygoodwillallocatedtotheunitsandthentoreducethecarryingamountoftheotherassetsintheunit(groupofunits)onaproratabasis.
Therecoverableamountofanassetorcash-generatingunitisthegreaterofitsvalueinuseanditsfairvaluelesscoststosell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairmentlossongoodwillisnotreversedinasubsequentperiod.Animpairmentlossforanassetotherthangoodwillisreversedif,andonlyif,therehasbeenachangeintheestimatesusedtodeterminetheasset’srecoverableamountsincethelastimpairmentlosswasrecognised.Thecarryingamountofanassetotherthangoodwillisincreasedtoitsrevisedrecoverableamount,providedthatthisamountdoesnotexceedthecarryingamountthatwouldhavebeendetermined(netofamortisationordepreciation)hadnoimpairmentlossbeenrecognisedfortheassetinprioryears.Areversalofimpairmentlossforanassetotherthangoodwillisrecognisedintheincomestatementunlesstheassetiscarriedatrevaluedamount,inwhichcase,suchreversalistreatedasarevaluationincrease.
Property, plant and equipment
(i) Recognitionandmeasurement
Property,plantandequipmentarestatedatcostlessaccumulateddepreciationandaccumulatedimpairmentlosses.
Cost includesexpendituresthataredirectlyattributable to theacquisitionof theasset.Thecostofself-constructedassets includes thecostofmaterialsanddirect labour,anyothercostsdirectlyattributable tobringing theasset toworkingconditionforitsintendeduse,andthecostsofdismantlingandremovingtheitemsandrestoringthesiteonwhichtheyarelocated.Purchasedsoftwarethatisintegraltothefunctionalityoftherelatedequipmentiscapitalisedaspartofthatequipment.
Thecostofproperty,plantandequipmentrecognisedasaresultofabusinesscombinationisbasedonfairvalueatacquisitiondate.Thefairvalueofpropertyistheestimatedamountforwhichapropertycouldbeexchangedonthedateofvaluationbetweenawillingbuyerandawillingsellerinanarm’slengthtransactionafterpropermarketingwhereinthepartieshadeachactedknowledgeably,prudentlyandwithoutcompulsion.Thefairvalueofotheritemsofplantandequipmentisbasedonthequotedmarketpricesforsimilaritems.
When significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separateitems(majorcomponents)ofproperty,plantandequipment.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED 2� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
Property, plant and equipment (continued) (ii) Subsequentcosts
Thecostofreplacingpartofanitemofproperty,plantandequipmentisrecognisedinthecarryingamountoftheitemif it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measuredreliably.Thecostsoftheday-to-dayservicingofproperty,plantandequipmentarerecognisedintheincomestatementasincurred.
(iii) Depreciation
Depreciationisrecognisedintheincomestatementonastraight-linebasisovertheestimatedusefullivesofproperty,plantandequipment.Leasedassetsaredepreciatedovertheshorteroftheleasetermandtheirusefullives.Property,plantandequipmentunderconstructionarenotdepreciateduntiltheassetsarereadyfortheirintendeduse.
Theestimatedusefullivesforthecurrentandcomparativeperiodsareasfollows:-
Building 50yearsElectronicDataCaptureequipment 10yearsComputerequipment 5yearsComputersoftware 10yearsFurniture and fittings 10 yearsOffice equipment 10 yearsRenovation 10years
Thedepreciableamountisdeterminedafterdeductingtheresidualvalue.
Depreciation methods, useful lives and residual values are reassessed at each financial period end.
Upondisposalofanasset,thedifferencebetweenthenetdisposalproceedsandthecarryingamountoftheassetsischargedorcreditedtotheincomestatement.Ondisposalofarevaluedasset,theattributablerevaluationsurplusremainingintherevaluationreserveistransferredtothedistributionreserve.
investments
Investmentsinsubsidiarycompaniesarestatedatcostlessanyprovisionforimpairment.
Prepaid lease payments
Leasehold land that normally has an indefinite economic life and its title is not expected to pass to the lessee by the end oftheleasetermistreatedasanoperatinglease.Thepaymentmadeonenteringintooracquiringaleaseholdlandisaccounted as prepaid lease payments that is amortised over the lease term except for leasehold land classified as investment property.Thelandandbuildingelementsofaleaseoflandandbuildingsareconsideredseparatelyforthepurposesoflease classification.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �0 AnnuAlrEpOrT 2007
2. accounting Policies (continued)
Available for sale financial assets
The Group’s investment in equity securities and certain debt securities are classified as available for sale financial assets. Subsequenttoinitialrecognition,theyaremeasuredatfairvalueandchangestherein,otherthanimpairmentlossesandforeignexchangegainsandlossesonavailableforsalemonetaryitems,arerecogniseddirectlyinequity.Whenaninvestmentis derecognised, the cumulative gain or loss in equity is transferred to profit or loss. If an equity instrument cannot be reliably measured,thenitiscarriedatamortisedcost.
inventoriesInventories are valued at the lower of cost and net realisable value and are determined on the first-in-first-out method, after makingdueallowanceforobsoleteandslowmovingitems.Netrealisablevalueisbasedonestimatedsellingpriceintheordinarycourseofbusinesslessthecostsofcompletionandsellingexpenses.trade and other receivables
Tradeandotherreceivablesarerecognisedinitiallyatfairvalueandsubsequentlymeasuredattheircostwhenthecontractualright to receive cash or other financial assets from another entity is established.
AprovisionfordoubtfuldebtsismadewhenthereisobjectiveevidencethattheGroupwillnotbeabletocollectallamountsdue according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments are considered indicators that a tradeandotherreceivablesareimpaired.
cash and cash equivalents
Cashandcashequivalentsincludecashinhand,depositsheldatcallwithbanks,othershort-termhighlyliquidinvestmentswith original maturities of three months or less which have an insignificant risk of changes in value and bank overdrafts. For the purpose of cash flow statement, cash and cash equivalents are presented net of bank overdrafts.trade and other payables
Tradeandotherpayablesarerecognisedinitiallyatfairvalueoftheconsiderationtobepaidinthefutureforgoodsandservicesreceived.
Borrowing costs
Borrowingcostsdirectlyattributabletotheacquisition,constructionorproductionofqualifyingassets,whichareassetsthatnecessarilytakeasubstantialperiodoftimetogetreadyfortheirintendeduseorsale,arecapitalisedaspartofthecostofthoseassets,untilsuchtimeastheassetsaresubstantiallyreadyfortheirintendeduseorsale.
When the borrowings are made specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible forcapitalisation is theactualborrowingcosts incurredonthatborrowingduringtheperiod lessany investmentincomeonthetemporaryinvestmentoffundsdrawndownfromthoseborrowings.Whentheborrowingsaremadegenerally,andusedforthepurposeofobtainingaqualifyingasset,theborrowingcostseligibleforcapitalisationaredeterminedbyapplyingacapitalisationratewhichisweightedontheborrowingcostsapplicableto the Group’s borrowings that are outstanding during the financial period, other than borrowings made specifically for the purposeofacquiringanotherqualifyingasset.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
2. accounting Policies (continued)
Borrowing costs (continued)
Borrowingcostswhicharenoteligibleforcapitalisationarerecognisedasanexpenseintheincomestatementintheperiodinwhichtheyareincurred.
equity instruments
Instruments that evidence a residual interest in the assets of the Group after deducting all of its liabilities are classified as equityinstruments.Issuedequityinstrumentsarerecordedatproceedsreceivednetofdirectissuecosts.
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are showninequityasadeduction,netofvalueaddedtax,fromtheproceeds.
financial instruments
Financialinstrumentscarriedonthebalancesheetincludecashandbankbalances,deposits,investments,receivables,payablesandborrowings.FinancialinstrumentsarerecognisedinthebalancesheetwhentheGrouphasbecomeapartytothecontractualprovisionsoftheinstrument.
Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest, dividends and gains and losses relating to a financial instrument classified as a liability, are reported as an expense or income. Distributions to holders of financial instruments classified as equity are charged directly to equity. Financial instrumentsareoffsetwhentheGrouphasalegallyenforceablerighttooffsetandintendstosettleeitheronanetbasisortorealisetheassetandsettletheliabilitysimultaneously.The particular recognition method adopted for financial instruments recognised on the balance sheet is disclosed in the individualaccountingpolicystatementsassociatedwitheachitem.
share based payments ChargesforemployeesservicesreceivedinexchangeforsharebasedpaymentshavebeenmadeforalloptionsgrantedinaccordancewithIFRS2“ShareBasedPayments”optionsgrantedundertheGroup’semployeeshareschemeareequitysettled.ThefairvalueofsuchoptionshasbeencalculatedusingaBlack-scholesmodel,baseduponpubliclyavailablemarketdata,andischargedtotheincomestatementoverthevestingperiod.
3. financial instruments
(a) Financialriskmanagementobjectivesandpolicies
The Group and the Company’s financial risk management policy is to ensure that adequate financial resources are available for the development of the Group and of the Company’s operations whilst managing its financial risks, including foreign currency exchange risk, interest rate risk, market risk, credit risk, liquidity risk and cash flow risk. The Group and the Company operates within clearly defined guidelines that are approved by the Board and the Group’s policy is not toengageinspeculativetransactions.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �2 AnnuAlrEpOrT 2007
3. financial instruments (continued)
(b) Interestraterisk
The Group’s and the Company’s income and operating cash flows are substantially independent of changes in market interestrates.InterestrateexposurearisesfromtheGroup’sandtheCompany’sborrowingsanddeposits.TheGroupandtheCompanymonitorstheinterestratesconstantlyalthoughtheprevailinginterestratesarelow.
(c) Creditrisk
TheGroup’sandtheCompany’sexposuretocreditriskarisesmainlyfromreceivables.Receivablesaremonitoredonanongoingbasisviamanagementreportingprocedureandactionistakentorecoverdebtswhendue.Ateachbalancesheet date, there was no significant concentration of credit risk. The maximum exposure to credit risk for the Group and the Company is the carrying amount of the financial assets shown in the balance sheet.
(d) Foreigncurrencyexchangerisk
TheGroupandtheCompanyisexposedtoforeigncurrencyriskonsales,purchasesandborrowingsthataredenominatedinacurrencyotherthanRinggitMalaysia.ThecurrencygivingrisetothisriskisprimarilyUSdollars.TheGroupandtheCompanymaintainsanaturalhedgethatminimisestheforeignexchangeexposurebymatchingforeigncurrencyincomewithforeigncurrencycosts.
TheGroupdoesnotconsideritnecessarytoenterintoforeignexchangecontractsinmanagingitsforeignexchangerisk resulting from cash flows from transactions denominated in foreign currency, given the nature of the business for thetimebeing.
The net unhedged financial liabilities of the Group that are denominated in its functional currency are as follows:-
groupat 31 December 2007Tradepayables
groupat 31 December 2006Tradepayables
(e) Liquidity and cash flow risks
The Group and the Company seeks to achieve a flexible and cost effective borrowing structure to ensure that the projectednetborrowingneedsarecoveredbyavailablecommittedfacilities.DebtmaturitiesarestructuredinsuchawaytoensurethattheamountofdebtmaturinginanyoneyeariswithintheGroup’sandtheCompany’sabilitytorepayand/or refinance.
TheGroupandtheCompanyalsomaintainsacertainlevelofcashandcashconvertibleinvestmentstomeetitsworkingcapitalrequirements.
total£
-
211,221
us Dollars£
-
211,221
net financial liabilities Held in non-functional currency
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
3. financial instruments (continued)
(f) The carrying amounts of financial liabilities of the Group and the Company at the balance sheet date approximated their fairvaluesexceptforthefollowing:-
The aggregate fair values of the other financial assets and liabilities are as follows:-
group/companyfinancial liabilitiesBankborrowingsContingentliabilitiesRedeemableCumulativeConvertiblePreferenceShare
@ Itisnotpracticabletoestimatethefairvalueofcontingentliabilitiesreliablyduetotheuncertaintiesoftiming,costandeventualoutcome.
The following methods and assumptions are used to estimate the fair values of the following classes of financial instruments:-
(i) Thecarryingamountsofcashandcashequivalents,tradeandotherreceivables/payablesandshorttermborrowingsapproximate fair values due to the relatively short term maturity of these financial instruments.
(ii) The fair value of borrowings is estimated by discounting the expected future cash flows using the current interest rates for liabilities with similar risk profiles.
fair value
£
127,022-
289,061
carrying amount
£
152,609-
289,251
fair value
£
123,484@
-
carrying amount
£
150,1377,556
-
20062007
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
4. emPloYees anD Directors
emPloYeeWages,salariesandbonusesSocialsecuritycontributionContribution to defined contribution plan
Less:Capitalisedindevelopmentcosts
DirectorsFeesWages,salariesandbonusesSocialsecuritycontributionContribution to defined contribution planTotalremunerationLess:Capitalisedindevelopmentcosts
5. segmental analYsis
TheGroup’sactivitiesaretreatedasasingleclassofbusiness,allarisingfromgoodsandservicesprovidedintheFarEast.Accordingly, no segmental analysis of revenues, profits, assets and liabilities is available for presentation.
6. finance costs
BankchargesandfeesRedeemablecumulativeconvertiblepreferencesharesdividendBankers'acceptanceinterestTermloansinterest
1.4.2006 to31.12.2006
£
269,4094,834
24,823299,066(62,069)
236,997
-19,668
-2,360
22,028(22,028)
-
1.1.2007 to31.12.2007
£
363,9114,381
43,538411,830(55,097)
356,733
58,49845,808
905,497
109,893(14,660)
95,233
group
1.4.2006 to31.12.2006
£
-44,678
-7,776
52,454
1.1.2007 to31.12.2007
£
3,15812,99725,21913,044
54,418
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
7. Profit before taX
The profit before tax is stated after charging/(crediting):
Auditors'remunerationEmployee benefits expense (excluding Directors’ remuneration)Directors’remunerationDepreciationAmortisationofprepaidleasepaymentsOperatingleaseexpenseGainonforeignexchange-realised-unrealised
1.4.2006 to31.12.2006
£
-
236,997-
96,2541,263
11,628
(1,244)(20,183)
1.1.2007 to31.12.2007
£
2,836
356,73395,233
139,8882,617
18,485
--
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
8. taX
current tax expense:UKcorporationtaxfortheperiodForeigntaxUnderprovisioninprioryears:Foreigntax
Deferredtax:-relatingtooriginationandreversaloftemporarydifferences-effectofchangesintaxrate-underprovisioninprioryear
A reconciliation of income tax expense applicable to profit before tax at the statutory income tax rate to income tax expense attheeffectiveincometaxrateoftheGroupandoftheCompanyareasfollows:-
Profit before tax
TaxationatUKCorporationtaxrateof30%(2006:30%)EffectofdifferenttaxratesinothercountriesTax benefit applicable to small and medium companiesPioneerstatustaxincentiveEffectofexpensesnotdeductiblefortaxEffectofincomenotsubjecttotaxEffectofchangesintaxrateUnderprovisionoftaxexpensesinprioryearsUnderprovisionofdeferredtaxinprioryear
Taxexpensefortheyear/period
Asat31December2007,theGrouphasunutilisedcapitalallowancesamountingtoapproximately£10,638availableforcarry forward to set-off against future taxable profits. The said amounts are subject to approval by the tax authorities.
Thedirectsubsidiarycompany,MobilityOneSdn.Bhd.,wasgrantedPioneerStatusbytherelevantauthoritiesforaperiodof five years effective from 27 April 2005 to 26 April 2010.
1.4.2006 to31.12.2006
£
--
31,11731,117
916--
916
32,033
1.4.2006 to31.12.2006
£
473,951
142,185(9,804)
--
962(132,427)
-31,117
-
32,033
1.1.2007 to31.12.2007
£
--
1,7241,724
592(1,233)31,08530,444
32,168
1.1.2007 to31.12.2007
£
765,257
229,577(25,321)
(73)(229,744)
26,153-
(1,233)1,724
31,085
32,168
group
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �7 AnnuAlrEpOrT 2007
9. loss of comPanY
The income statement of the Company is not presented as part of these financial statements. The Company's loss for the financial period was £16,959 (2006: NIL).
10. earnings Per sHare
Consolidated profit after taxation (£) Adjusted consolidated profit after taxation (£)
WeightedaveragenumberofsharesinissueFullydilutedweightedaveragenumberofsharesinissue
Basicearningspershare(pence)Dilutedearningspershare(pence)
The basic earnings per share is calculated by dividing the profit of £733,089 (2006: £441,918) attributable to ordinary shareholdersbytheweightedaveragenumberofordinarysharesoutstandingduringtheperiod,whichis87,669,255(2006:81,637,204).
Thedilutedearningspershareiscalculatedusingtheweightedaveragenumberofsharesadjustedtoassumetheconversionofalldilutivepotentialordinaryshares.Fortheyearended31December2007,thedilutedearningspershareisequivalenttothebasicearningspershareastheexercisepriceoftheshareoptionsisabovethecurrentmarketprice.
2006
441,918441,918
81,637,20481,637,204
0.540.54
2007
733,089733,089
87,669,25587,669,255
0.840.84
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
11. intangible assets
Cost
At1January2007AdditionsForeignexchangedifferenceBalanceat31December2007
Amortisationandimpairmentlosses
Netbookvalueat31December2007
At1January2006AdditionsForeignexchangedifferenceBalanceat31December2006
Amortisationandimpairmentlosses
Netbookvalueat31December2006
TheGroupassessesateachreportingdatewhetherthereisanindicationthatanassetmaybeimpaired,byconsideringthe net present value of discounted cash flows forecasts. If an indication exists an impairment review is carried out. At the periodend,therewasnoindicationofimpairmentofthevalueofgoodwillonconsolidationorofdevelopmentcosts.
Goodwill on consolidation
(a) Impairmenttestingforgoodwillonconsolidation
Goodwillonconsolidationhasbeenallocatedforimpairmenttestingpurposestotheindividualentitieswhichisalsothecash-generating units (“CGU”) identified.
(b) Keyassumptionsusedtodeterminerecoverableamount
The recoverable amount of a CGU is determined based on value in use calculations using cash flow projections based on financial budgets approved by the Directors covering a five-year period. A pre-tax discount rate of 8.50% per annum was applied to the cash flow projections, after taking into consideration the Group’s cost of borrowings, the expected rateofreturnandvariousrisksrelatingtotheCGU.
During the financial year, the Group did not recognise any impairment loss in respect of the goodwill on consolidation.
Development costs
Developmentcostswillnotbeamortisediftheproductsisstillinitsdevelopmentphase.Theamortisationofthedevelopmentcostsisover5yearsperiod.Nodevelopmentcostswerechargedtotheincomestatementduringtheperiod.
total£
1,181,99068,99552,998
1,303,983
-
1,303,983
1,183,93287,831
(89,773)1,181,990
-
1,181,990
Development costs
£
195,86168,995
8,781273,637
-
273,637
116,89387,831(8,863)
195,861
-
195,861
Goodwill on consolidation
£
986,129-
44,2171,030,346
-
1,030,346
1,067,039-
(80,910)986,129
-
986,129
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
12.
Pro
Per
tY, P
lan
t a
nD
eQ
uiP
men
t
gro
up
31 D
ecem
ber 2
007
co
st
At1
Jan
uary
200
7Ad
ditio
nsD
ispo
sals
Fore
ign
exch
ange
diff
eren
ce
At3
1D
ecem
ber2
007
DeP
rec
iati
on
At1
Jan
uary
200
7C
harg
efo
rthe
per
iod
Dis
posa
lsFo
reig
nex
chan
ged
iffer
ence
At3
1D
ecem
ber2
007
net
ca
rrY
ing
am
ou
nt
At3
1D
ecem
ber2
007
com
pute
r so
ftwar
e £
562,
950
540,
189 -
25,2
39
1,12
8,37
8
130,
298
57,1
99-
8,07
3
195,
570
932,
808
com
pute
r eq
uipm
ent £
273,
649
37,5
94-
12,2
69
323,
512
57,8
8659
,450
-4,
914
122,
250
201,
262
Offi
ce
equi
pmen
t £
18,9
772,
512 -
851
22,3
40
2,27
21,
995 -
180
4,44
7
17,8
93
tota
l £
1,15
7,65
466
9,97
7 -51
,907
1,87
9,53
8
217,
506
139,
888 -
15,2
07
372,
601
1,50
6,93
7
elec
tron
ic
Dat
a c
aptu
re
equi
pmen
t £
95,3
0785
,280
-4,
274
184,
861
18,4
2712
,236
-1,
302
31,9
65
152,
896
furn
iture
an
d fit
tings £
30,7
142,
958 -
1,37
8
35,0
50
3,15
63,
225 -
268
6,64
9
28,4
01
ren
ovat
ion £
26,3
551,
444 -
1,18
3
28,9
82
2,63
62,
772 -
226
5,63
4
23,3
48
bui
ldin
g £
149,
702 - -
6,71
3
156,
415
2,83
13,
011 -
244
6,08
6
150,
329
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �0 AnnuAlrEpOrT 2007
12.
Pro
Per
tY, P
lan
t a
nD
eQ
uiP
men
t (c
ontin
ued)
gro
up
31 D
ecem
ber 2
006
co
st
At1
Jan
uary
200
6Ad
ditio
nsD
ispo
sals
Fore
ign
exch
ange
diff
eren
ce
At3
1D
ecem
ber2
006
DeP
rec
iati
on
At1
Jan
uary
200
6C
harg
efo
rthe
per
iod
Dis
posa
lsFo
reig
nex
chan
ged
iffer
ence
At3
1D
ecem
ber2
006
net
ca
rrY
ing
am
ou
nt
At3
1D
ecem
ber2
006
Incl
uded
inth
epr
oper
ty,p
lant
and
equ
ipm
enti
sa
long
term
leas
ehol
dbu
ildin
g,w
itha
net
car
ryin
gam
ount
am
ount
ing
to£
150,
329
(200
6:£
146,
871)
,pl
edge
d to
a li
cens
ed b
ank
for c
redi
t fac
ilitie
s gr
ante
d to
the
Gro
up a
s di
sclo
sed
in N
ote
23 to
the
finan
cial
sta
tem
ents
.
The
rem
aini
ngp
erio
dof
the
long
term
leas
ehol
dbu
ildin
gis
95
year
s(2
006:
96
year
s).
com
pute
r so
ftwar
e £
608,
356
723 -
(46,
129)
562,
950
95,3
4442
,185
-(7
,231
)
130,
298
432,
652
com
pute
r eq
uipm
ent £
269,
539
24,5
48-
(20,
438)
273,
649
19,9
2339
,474
-(1
,511
)
57,8
86
215,
763
Offi
ce
equi
pmen
t £
19,4
70 983 -
(1,4
76)
18,9
77 948
1,39
6 -(7
2)
2,27
2
16,7
05
tota
l £
1,21
4,59
535
,157
-(9
2,09
8)
1,15
7,65
4
131,
202
96,2
54-
(9,9
50)
217,
506
940,
148
elec
tron
ic
Dat
a c
aptu
re
equi
pmen
t £
103,
127 - -
(7,8
20)
95,3
07
12,2
047,
148 -
(925
)
18,4
27
76,8
80
furn
iture
an
d fit
tings £
31,3
801,
714 -
(2,3
80)
30,7
14 948
2,28
0 -(7
2)
3,15
6
27,5
58
ren
ovat
ion £
28,5
17- -
(2,1
62)
26,3
55 713
1,97
7 -(5
4)
2,63
6
23,7
19
bui
ldin
g £
154,
206
7,18
9 -(1
1,69
3)
149,
702
1,12
21,
794 -
(85)
2,83
1
146,
871
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
13. PrePaiD lease PaYments
cost – leaseHolD lanDAt1JanuaryAdditionsForeignexchangedifference
At31December
amortisation – leaseHolD lanDAt1JanuaryAmortisationfortheyearForeignexchangedifference
At31December
net carrYing amountAt31December
(a) ThelandtitlesofthelongtermleaseholdlandoftheCompanyarestillintheprocessofbeingregisteredinthenameofMobilityOneSdn.Bhd..
(b) Theremainingperiodofleasetermis95years(2006:96years).
(c) TheprepaidleasepaymentshavebeenpledgedtoalicensedbankforcreditfacilitiesgrantedtotheGroupasdisclosedin Note 23 to the financial statements.
14. inVestment in subsiDiarY comPanies
costAt31December
TheCompanyowns100%oftheordinarysharecapitalofMobilityOneSdn.Bhd..MobilityOneSdn.Bhd.owns100%oftheordinarysharecapitalofNetossSdn.Bhd..MobilityOneSdn.Bhd.andNetossSdn.Bhd.areincorporatedandregisteredinMalaysia.TheprincipaltradeofMobilityOneSdn.Bhd.isthatofprovisionofe-Channelproductsandservices,technologymanagedservicesandsolutionsalesandconsultancy.NetossSdn.Bhd.isprincipallyinvolvedintheprovisionofsolutionsalesandservices.
2006£
178,009-
(13,498)
164,511
3041,263
(23)
1,544
162,967
company 2007 £
2,040,930
2007£
164,511-
7,376
171,887
1,5442,617
171
4,332
167,555
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �2 AnnuAlrEpOrT 2007
14. inVestment in subsiDiarY comPanies (continued)
As at 31 December 2007 the aggregate capital and reserves for MobilityOne Sdn. Bhd. were £4,232,099 and the net profit fortheperiodthenendedwas£842,983.
Asat31December2007theaggregatecapitalandreservesofNetossSdn.Bhd.were£6,265andthenetlossfortheperiodthenendedwas£31,123.
TheinvestmentinMobilityOneSdn.Bhd.wasacquiredbyissuing81,637,200ordinary2.5pencesharesofMobilityOneLimitedtotheshareholdersofMobilityOneSdn.Bhd.at2.5penceeach.
IntheopinionoftheDirectors,theaggregatefairvalueoftheCompany’sinvestmentinsubsidiarycompaniesundertakingsisnotlessthantheamountincludedinbalancesheet.
Thedetailsofthesubsidiarycompanies,allofwhichareincorporatedinMalaysiaareasfollows:-
name of subsidiary company
MobilityOneSdn.Bhd.
Direct subsidiary company of mobilityone sdn. bhd.
NetossSdn.Bhd.
country of incorporation
Malaysia
Malaysia
effectiveOwnership Interest
2007 2006 (%) (%)
100 -
100 100
Principal activities
Provision of e-Channel products andservices,technologymanagedservicesandsolutionsalesandconsultancy
Provisionofsolutionsalesandservices
15. inVentories
at cost: AirtimeSoftwareOthers
2006£
261,018384,983
61
646,062
2007£
400,866517,189
63
918,118
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
16. traDe receiVables
TheGroup’sandtheCompany’snormaltradecredittermsrangefrom30to60days(2006:30to60days).Othercredittermsareassessedandapprovedonacasetocasebasis.
17. otHer receiVables
SundryreceivablesDepositsPrepayments
18. amount Due from subsiDiarY comPanY
This represents unsecured interest free advances with no fixed term of repayment.
19. aVailable for sale financial asset
at cost:QuotedunittrustsinMalaysia
at market value:QuotedunittrustsinMalaysia
The recoverable amount of the available for sale financial asset is based on its fair value less cost to sell by reference to itsmarketpriceatbalancesheetdate.
2006£
12,408115,963
11,434
139,805
2007£
1,502,10557,52113,097
1,572,723
group
2006£
-
-
2007£
45,514
45,514
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
20. casH anD casH eQuiValents
CashinhandandatbanksFixeddepositswithlicensedbanks
The above fixed deposits have been pledged to licensed banks as securities for credit facilities granted to the Group as disclosed in Note 23 to the financial statements.
TheGroup’sweightedeffectiveinterestratesandmaturitiesofdepositsare3.7%(2006:3.7%)and12months(2006:12months)respectively.
21. traDe PaYablesTheGroup’snormaltradecredittermsrangefrom60to90days(2006:60to90days).
22. otHer PaYables
SundrypayablesAccruals
23. financial liabilities - borroWings
non-currentSecured:TermloansBankers’acceptance
2006£
--
-
2007£
62,742-
62,742
company2006
£
712,695155,472
868,167
2007£
186,033162,443
348,476
group
2006£
247,1649,309
256,473
2007£
192,5033,959
196,462
group
2006£
152,608-
152,608
2007£
150,137-
150,137
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
23. financial liabilities - borroWings (continued)
currentSecured:TermloansBankers’acceptance
Total BorrowingsSecured:TermloansBankers’acceptance
Theabovecreditfacilitiesfromlicensedbankaresecuredbythefollowing:-(a) fixed charge over the subsidiary company’s long term leasehold land and building;(b) pledge of fixed deposits of the subsidiary company;(c) personalguaranteebyaDirectorofthesubsidiarycompany;and(d) corporateguaranteebytheCompany.
The term loan of the Group is repayable over 90 equal monthly installment of £2,055 each and a final installment of £1,209.
TheweightedaverageeffectiveinterestratesoftheGroupfortheabovefacilitiesareasfollows:-
TermloansBankers’acceptance
Thematurityofborrowingsisasfollows:-
WithinoneyearBetweenoneandtwoyearsBetween two and five yearsAfter five years
2006£
23,603477,262
500,865
176,211477,262
653,473
2006%
8.761.54
2006£
500,86523,60370,80858,197
653,473
2007£
11,370348,308
359,678
161,507348,308
509,815
2007%
7.846.14
2007£
359,67812,37444,08093,683
509,815
group
group
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
24. DeferreD taX liabilitY
At1JanuaryRecognisedintheincomestatementForeignexchangedifference
At31December
Thecomponentsandmovementsofdeferredtaxliabilityduringtheyearpriortooffsettingareasfollows:-
Deferred tax liability of the group:
At1January2007RecognisedintheincomestatementForeignexchangedifference
At31December2007
At1January2006RecognisedintheincomestatementForeignexchangedifference
At31December2006
The availability of the unused tax losses and unabsorbed capital allowances for offsetting against future taxable profits of thesubsidiarycompanyissubjecttonosubstantialchangesinshareholdingsofthesubsidiarycompanyunderSection44(5A)and(5B)ofIncomeTaxAct,1967.
2006£
2,078916
(165)
2,829
total£
2,82930,444
1,315
34,588
2,078916
(165)
2,829
2007£
2,82930,444
1,315
34,588
Property, plant and
equipment£
2,82930,444
1,315
34,588
2,078916
(165)
2,829
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �7 AnnuAlrEpOrT 2007
25. calleD uP sHare caPital
authorised in mobilityone limited
At22March2007(dateofincorporation)–ordinarysharesof£0.05eachAt4June2007Subdivisionofsharesfrom£0.05to£0.025pershare
At31December2007–ordinarysharesof£0.025each
issued and fully paid in mobilityone limited
At22March2007(dateofincorporation)–ordinarysharesof£0.05eachAt4June2007Subdivisionofsharesfrom£0.05to£0.025pershareAt4July2007ShareswapAt5July2007Issuanceofshares
At31December2007-ordinarysharesof£0.025each
Note: # Denotes amounts are less than £1.00
authorised in mobilityone sdn. bhd.At1January2006/31December2006
issued and fully paid in mobilityone sdn. bhd.At1January2006/31December2006
amount£
10,000,000-
10,000,000
##
2,040,930307,500
2,348,430
amount£
3,908,955
2,017,021
number of ordinary
shares
200,000,000200,000,000
400,000,000
22
81,637,20012,300,000
93,937,204
number of ordinary
shares of rm0.10 each
250,000,000
129,000,020
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
25. calleD uP sHare caPital (continued)
TheCompanywasincorporatedwithauthorisedsharecapitalof£10,000,000dividedinto200,000,000ordinarysharesof£0.05each.Onincorporation,2ordinarysharesof£0.05eachwereissuedforcashat£0.05pershare.
On4June2007,pursuanttoaspecialresolutionoftheshareholdersoftheCompany,thesharecapitaloftheCompanywassub-dividedfrom£10,000,000dividedinto200,000,000ordinarysharesof5penceeachto£10,000,000dividedinto400,000,000ordinarysharesof2.5penceeach.
Pursuanttotheagreementdated22June2007betweenHussian@RizalbinA.Rahman,LimPengKwee,Dato’ShamsirbinOmar,LimLaeYong,WongAhKau@WongMunSang,WongWaiChoong,CheahKingFui,ThornbeamLimited,GHLSystemsBerhad,AlwaysWealthySdn.Bhd.andMobiltyOneLimitedinrelationtotheacquisitionoftheentireissuedsharecapitalofMobilityOneSdn.Bhd.bytheCompany,theentireissuedsharecapitalofMobilityOneSdn.Bhd.wastransferredtotheCompanybyHussian@RizalbinA.Rahman,LimPengKwee,Dato’ShamsirbinOmar,LimLaeYong,WongAhKau@WongMunSang,WongWaiChoong,CheahKingFui,ThornbeamLimited,GHLSystemsBerhadandAlwaysWealthySdn.Bhd.,inconsiderationoftheallotmentandissuebytheCompanytoeachofthemof27,452,107,5,670,777,9,131,677,7,305,341,9,234,409,1,369,751,913,168,16,048,922,3,209,784and1,301,264ordinarysharesof2.5penceeachrespectively.
On22June2007,12,300,000newordinarysharesof2.5pencewereissuedat12.5penceeachpursuanttotheplacingagreementdated25June2007betweentheCompany,theDirectorsandHBCorporate.
Asat31December2007therewere93,937,204ordinarysharesof2.5penceeachinissue.
26. business combinations
On22June2007,MobilityOneLimitedacquired100%oftheissuedsharecapitalofMobilityOneSdn.Bhd.anditssubsidiaryNetossSdn.Bhd.TheacquisitionhasbeenaccountedforasaReverseAcquisitionunderIFRS3,BusinessCombinations.Thedifferencebetweenthenetassetsacquiredandthesharesissuehasbeentreatedasa“reverseacquisitionreserves”withinequity.
NetassetsacquiredReverseacquisitionreserve
Consideration
book value £
2,749,881(708,951)
2,040,930
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
27. comPanY eQuitY instrument
At1January2007CapitalisedasbonusissueinsubsidiarycompanyConversionofredeemablepreferenceshares insubsidiarycompanyDeficit for the periodIssueofsharesListingexpensesShareswap
At31December2007
28. reVerse acQuisition reserVe
TheacquisitionofMobilityOneSdn.Bhd.byMobilityOneLimited,whichwasaffectedthroughshareexchange,wascompletedon5July2007andresultedinMobilityOneSdn.Bhd.becomingawhollyownedsubsidiaryofMobilityOneLimited.Pursuanttoashareswapagreementdated22June2007theentireissuedandpaid-upsharecapitalofMobilityOneSdn.Bhd.wastransferredtoMobilityOneLimitedbyitsowners.Theconsiderationtotheownerswasthetransferof178,800,024existingordinaryshareandtheallotmentandissuancebyMobilityOneLimitedtotheownersof81,637,200ordinarysharesof2.5peach.Theacquisitionwascompletedon5July2007.TotalcostofinvestmentbyMobilityOneLimitedis£2,040,930,thedifferencebetweencostofinvestmentandMobilityOneSdn.Bhd.sharecapitalof£708,951hasbeentreatedasareverseacquisitionreserve.
total£
2,017,932438,905
293,044(16,959)
1,537,500(447,766)(708,951)
3,113,705
retained earnings
£
--
-(16,959)
---
(16,959)
share premium
£
911-
--
1,230,000(447,766)
(911)
782,234
share capital£
2,017,021438,905
293,044-
307,500-
(708,040)
2,348,430
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �0 AnnuAlrEpOrT 2007
1.4.2006 to31.12.2006
£
473,951
96,2541,263
52,454(343)
623,579
(152,553)(648,812)
-372,489
194,703
1.1.2007 to31.12.2007
£
765,257
139,8882,617
51,260(625)
958,397
(243,088)(775,450)(144,625)(467,485)
(672,251)
29. reconciliation of Profit/(loss) before taX to casH generateD from oPerations
grouP
Cash flow from operating activities
Profit before taxAdjustmentsfor:
DepreciationAmortisationonprepaidleasepaymentsInterestpaidInterestreceived
Operating profit before working capital changes
IncreaseininventoriesIncreaseinreceivablesDecreaseinamountduetoDirector(Decrease)/Increaseinpayables
Cash flows from operating activities
comPanY
Cash flow from operating activities
LossbeforetaxAdjustmentfor: Gainonforeignexchange–unrealised
Operatinglossbeforeworkingcapitalchanges
Increaseinamountduefromsubsidiarycompany
Cash flows from operating activities
22.3.2007 to 31.12.2007
£
(16,959) (61,811)
(78,770) (948,222)
(1,026,992)
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
30. financial commitments
capital commitment
authorised and contracted for: InvestmentinPT.MobilityOneIndonesia
31. eXPlanation of transition to ifrs
introduction
MobilityOne Limited and its subsidiary companies (“Group”) have previously prepared its consolidated financial statements underMalaysianGenerallyAcceptedAccountingPractice(GAAP).Witheffectfrom1January2007,itisrequiredtoprepareits consolidated financial statements in accordance within International Reporting Standards (IFRS) as adopted by the EuropeanUnion.
The Group has adopted IFRS from 1 April 2006, the date of transition. The first full set of audited financial statements prepared under IFRS will be for the year ended 31 December 2007, and the first interim report prepared under IFRS is for thehalfyearended30June2007.
TheIFRStransitionstatementhasbeenpreparedtoexplaintheimpactonthereportedresultoftheGroupandtosetoutthechangestotheaccountingpoliciesoftheGrouptogetherwithprovisionofreconciliationsoftherestatementofpreviouslypublished comparative financial information.
ReferencestoIFRSthroughoutthisdocumentrefertotheapplicationofInternationalAccountingStandardsandInternationalFinancialReportingStandards.
Overview of impact of adoption of IFRS
Conversionto IFRSaffects theGroupreportingparticularly inrespectof intangibleassetsandcapitaliseddevelopmentexpenditure. It does not affect the cashflows or the underlying prospects of the business; however, the implementation of thenewstandardsmayresultinincreasedvolatilityinreportedresultduetochangesinaccountingforintangibleassetsanddevelopmentexpenditure.
Ithasnotbeenpossibletoseparatelyidentifydevelopmentexpenditure,whichmetthecriteriaforcapitalisationpriortothedateoftransition.Thereforenocapitalisationwasperformedasatthedateoftransition.
revised group accounting policies under ifrs
The following accounting policies represent changes from the accounting policies stated in the financial statements for the period ended 31 December 2006. The remaining accounting policies remain the same as in the financial statements for the periodended31December2006,whichareconsistentwithIFRS.
2006£
-
2007£
140,543
group
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �2 AnnuAlrEpOrT 2007
31. eXPlanation of transition to ifrs (continued)
Research and development costs
Allresearchcostsarerecognisedintheincomestatementasincurred.
ExpenditureincurredonprojectstodevelopnewproductsiscapitalisedanddeferredonlywhentheGroupcandemonstratethetechnicalfeasibilityofcompletingtheintangibleassetsothatitwillbeavailableforuseorsale,itsintentiontocompleteand its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources tocompletetheprojectandtheabilitytomeasurereliablytheexpenditureduringthedevelopment.Productdevelopmentexpenditureswhichdonotmeetthesecriteriaareexpensedwhenincurred.
Development costs, considered to have finite useful lives, are stated at cost less any impairment losses and are amortised throughadministrativeexpenses in the incomestatementusing thestraight-linebasisover thecommercial livesof theunderlying products not exceeding five years. Impairment is assessed whenever there is an indication of impairment and theamortisationperiodandmethodarealsoreviewedatleastateachbalancesheetdate.
The accounting policies set out in Note 2 have been applied in preparing the financial statements for the year ended 31 December 2007. No adjustments were required to amounts reported previously in financial statements prepared in accordance withitspreviousbasisofaccounting(MalaysianGAAP)bothfortheopeningbalancesheetandthecomparativeinformationfortheperiodended31December2006.
32. relateD PartY transaction
Duringtheyear,MobilityOneSdn.Bhd.waschargedbyNetossSdn.Bhd.£96,710(2006:£303,714)forlicensefeesofterminalsoftware.Atthebalancesheetdate,MobilityOneSdn.Bhd.owedtheCompany£1,010,033(2006:Nil),NetossSdn.Bhd.owedMobilityOneSdn.Bhd.£325,624(2006:£269,259).
Alltransactionswithrelatedpartieswereconductedatarm’slength.
33. ultimate controlling PartY
In theopinionof theDirectors, there isnoultimatecontrollingparty in theCompany for theyearended31December2007.
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
34. contingent liabilities
Saveasdisclosedbelow,theGrouphasnocontingentliabilitiesarisinginrespectoflegalclaimsarisingfromtheordinarycourseofbusinessandit isnotanticipatedthatanymaterial liabilitieswillarisefromthecontingentliabilitiesotherthanthoseprovidedfor.
limit of guaranteesCorporateguaranteesgiventolicensedbanksbyasubsidiarycompanyforcredit
facilitiesgrantedtoathirdparty
amount utilisedBanker’sguaranteeinfavourofathirdparty
35. Post balance sHeet eVents
Subsequenttotheendoftheyearunderreview,theCompanyhadon15January2008repurchasedatotalof14,962,253sharesforcancellation.Afterthesharebuyback,theissuedsharecapitaloftheCompanyreducedto78,974,951ordinarysharesof2.5penceeach.
On 2 January 2008, the Company’s subsidiary, MobilityOne Sdn. Bhd. had declared and paid a first interim dividend of 55% exempted from income tax under the single tier system in respect of the financial year ending 31 December 2008.
MobilityOneSdn.Bhd.acquireda100%equityinterestinVersatelSdn.Bhd.on23January2008at£0.30(RM2.00)andthenamewassubsequentlychangedtoPayStationSdn.Bhd.on29January2008andisdormantasatto-date.
On12March2008,MobilityOneSdn.Bhd.hasincorporatedanewsubsidiary,PT.MobilityOneIndonesia,inJakartaforthepurposeoffuturebusinessexpansionwithacashconsiderationof£49,564(USD100,000),representing95%oftheissuedandpaidupsharecapitalofPT.MobilityOneIndonesia.
36. going concern
TheGroupisstillatanearlystageofitsdevelopmentandreliesonaccesstofurtherfundinginordertocontinuetodevelopitstechnologyrelatedservices.Thefundsraisedthroughfutureplacingwillbeusedtosupportthefutureoperations.Onthis basis the Directors believe that it is appropriate to prepare the financial statements on a going concern basis.
group2007
£
7,555
-
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
37. foreign currencY translation reserVe
TheCompany’sassetsandliabilitiesstatedinthebalancesheetweretranslatedintoSterlingPound(£)usingtheclosingrateasatthebalancesheetdateandtheincomestatementsweretranslatedinto£usingtheaveragerateforthatperiod.Allresultingexchangedifferencesaretakentotheforeigncurrencytranslationreservewithinequity.
Asat1January2007Currencytranslationdifferencesduringtheyeardue fromsubsidiarycompanies
Asat31December2007
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statementsofforeignoperationswhosefunctionalcurrenciesaredifferentfromthatoftheGroup’spresentationcurrency.ItisalsousedtorecordtheexchangedifferencesarisingfrommonetaryitemswhichformpartoftheGroup’snetinvestmentinforeignoperations,wherethemonetaryitemisdenominatedineitherthefunctionalcurrencyofthereportingentityortheforeignoperation.
38. retaineD earnings
RetainedearningsrepresentsthecumulativeearningsoftheGroupattributabletoequityshareholders.
Asat1JanuaryProfit for the year/periodCapitalisedasbonusissueinsubsidiarycompany
Asat31December
2006£
45,254
(207,862)
(162,608)
2007£
(162,608)
234,175
71,567
group
1.4.2006 to31.12.2006
£
636,428441,918
-
1,078,346
1.1.2007 to31.12.2007
£
1,078,346733,089
(438,905)
1,372,530
group
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
39. sHare baseD PaYments
Duringtheyearended31December2007,theGroupgrantedshareoptionsof7,416,558sharesat12.5p2,000,[email protected],SeanBoonChinandDerrickChiaKahWaiand1,416,558toHBCorporate.Nochargehasbeenmadeforthesharebasedpaymentsasitisnotconsideredtobematerial.
Thedetailsoftheshareoptionsareasfollows:-
OutstandingatbeginningofyearGrantedon5July2007
Balancecarriedforward
The fair values of the options granted have been calculated using Black-Scholes model assuming the inputs shownbelow:-
Grantdate 5July2007Sharepriceatgrantdate 12.5pExerciseprice 12.5pOptionlifeinyears 5yearsRiskfreerate 4.40%Expectedvolatility 40%Expecteddividendyield 0%Fairvalueofoptions 2p
Nooptionshavebeenexercised.
exerciseprice
-12.5p
12.5p
number
-7,416,558
7,416,558
company2007
NOTES TO ThE fINaNCIaL STaTEMENTS (CONTINuED)
For the year ended 31 December 2007
MOBILITYONE LIMITED �� AnnuAlrEpOrT 2007
NOTICEISHEREBYGIVENTHATanAnnualGeneralMeetingofmobilitYone limiteD (“company”)willbeheldat9.00a.m.Malaysiatimeon21July2008atMalaysianPetroleumClub,Level42,Tower2,PetronasTwinTowers,KualaLumpurCityCentre,50088KualaLumpur,Malaysia,andforthepurposeof considering and, if thought fit, adopting the following resolutions, at the meeting, or of any adjournment thereof:
orDinarY resolutions
1. tHattheCompany'saccountsandreportsoftheDirectorsandAuditorsfortheyearended31December2007beadopted.
2. tHat Dato’ Dr. Wan Azmi bin Ariffin is re-elected as a Director.
3. tHatDato’ShamsirbinOmarisre-electedasaDirector.
5. tHatDerrickChiaKahWaiisre-electedasaDirector.
6. tHatSeahBoonChinisre-electedasaDirector.
7. tHatKjetilLanglandBohnisre-electedasaDirector.
8. tHatJeffreysHenryLLPofFinsgate,5-7CranwoodStreet,EC1V9EELondon,UnitedKingdombereappointedasAuditorsoftheCompany(inaccordancewithArticle33oftheArticlesofAssociationof the Company) to hold office until the conclusion of the next general meeting.
9. tHat the Directors be authorised to fix the remuneration of the Auditors.
bY orDer of tHe boarD
Dato’ Dr. Wan Azmi bin Ariffin Chairman
Dated:26June2008
NOTICE Of aNNuaL GENEraL MEETING
MOBILITYONE LIMITED �7 AnnuAlrEpOrT 2007
notes:1 Amemberof theCompanyentitledtoattendandvoteat theabovementionedmeeting isentitled
toappointaproxytoattendand,onapoll,tovoteinhis/herplace.Aproxymaydemand,orjoinindemanding,apoll.AproxyneednotbeamemberoftheCompany.Amembermayappointmorethanoneproxytoattendonthesameoccasion.
2 Theinstrumentappointingaproxyandthepowerofattorneyorotherauthority(ifany)underwhichitissigned, or a notarially certified copy of such power or authority, shall be deposited with the Company’s registrars,ComputershareInvestorServices(ChannelIslands)Limited,POBox83,OrdinanceHouse,31 Pier Road, St Helier, Jersey JE4 8PW, Channel Islands, or at such other place as is specified for thatpurposeinthenoticeofthemeetingorintheinstrumentofproxyissuedbytheCompanyatleast24hoursbeforethetimeappointedforholdingthemeetingoradjournedmeetingatwhichthepersonnamedintheinstrumentproposestovoteor,inthecaseofapoll,atleast24hoursbeforethetimeappointedfortakingthepolland,indefault,theinstrumentofproxyshallnotbetreatedasvalid.
3 Completionof the instrumentappointingaproxydoesnotprecludeamember fromsubsequentlyattendingandvotingatthemeetinginpersonifhe/shesowishes.
4 Inthecaseofjointholders,thevoteoftheseniorwhotendersavote,whetherinpersonorbyproxy,shallbeacceptedtotheexclusionofthevotesoftheotherjointholders,andseniorityshallbedeterminedbytheorderinwhichthenamesoftheHoldersstandintheregisterofmembersoftheCompany.
5 As permitted by Regulation 40(1) of the Companies (Uncertificated Securities) (Jersey) Order 1999, only personsenteredontheregisterofmembersoftheCompanynotlaterthan48hoursbeforethetimeappointedforthemeetingareentitledtoattendand/orvoteatthemeetinginrespectofthenumberofsharesregisteredintheirnameatthattime.Changestoentriesontheregisterofmembersafterthattimewillbedisregardedindeterminingtherightsofanypersontoattendand/orvoteatthemeeting.
NOTICE Of aNNuaL GENEraL MEETING (CONTINuED)
notes:1. AmemberoftheCompanyentitledtoattendandvoteattheabovementionedmeetingisentitledtoappointaproxytoattendand,onapoll,
tovoteinhis/herplace.Aproxymaydemand,orjoinindemanding,apoll.AproxyneednotbeamemberoftheCompany.Amembermayappointmorethanoneproxytoattendonthesameoccasion.
2. The instrument appointing a proxy and the power of attorney or other authority (if any) under which it is signed, or a notarially certified copy ofsuchpowerorauthority,shallbedepositedwiththeCompany’sregistrars,ComputershareInvestorServices(ChannelIslands)Limited,PO Box 83, Ordinance House, 31 Pier Road, St Helier, Jersey JE4 8PW, Channel Islands, or at such other place as is specified for that purposeinthenoticeofthemeetingorintheinstrumentofproxyissuedbytheCompanyatleast24hoursbeforethetimeappointedforholdingthemeetingoradjournedmeetingatwhichthepersonnamedintheinstrumentproposestovoteor,inthecaseofapoll,atleast24hoursbeforethetimeappointedfortakingthepolland,indefault,theinstrumentofproxyshallnotbetreatedasvalid.
3. Completionoftheinstrumentappointingaproxydoesnotprecludeamemberfromsubsequentlyattendingandvotingatthemeetinginpersonifhe/shesowishes.
4. Inthecaseofjointholders,thevoteoftheseniorwhotendersavote,whetherinpersonorbyproxy,shallbeacceptedtotheexclusionofthevotesoftheotherjointholders,andseniorityshallbedeterminedbytheorderinwhichthenamesoftheHoldersstandintheregisterofmembersoftheCompany.
5. As permitted by Regulation 40(1) of the Companies (Uncertificated Securities) (Jersey) Order 1999, only persons entered on the register of membersoftheCompanynotlaterthan48hoursbeforethetimeappointedforthemeetingareentitledtoattendand/orvoteatthemeetinginrespectofthenumberofsharesregisteredintheirnameatthattime.Changestoentriesontheregisterofmembersafterthattimewillbedisregardedindeterminingtherightsofanypersontoattendand/orvoteatthemeeting.
for against WitHHolDorDinarY resolutions
1. THATtheCompany'saccountsandreportsoftheDirectorsandAuditorsfortheyearended31December2007beadopted.
2. THAT Dato’ Dr. Wan Azmi bin Ariffin is re-elected as a Director
3. THATDato’ShamsirbinOmarisre-electedasaDirector
5. THATDerrickChiaKahWaiisre-electedasaDirector.
6. THATSeahBoonChinisre-electedasaDirector.
7. THATKjetilLanglandBohnisre-electedasaDirector.
8. THATJeffreysHenryLLPofFinsgate,5-7CranwoodStreet,EC1V9EELondon,UnitedKingdombereappointedasAuditorsoftheCompany(inaccordancewithArticle33oftheArticlesofAssociationoftheCompany)to hold office until the conclusion of the next general meeting.
9. THAT the Directors be authorised to fix the remuneration of the Auditors.
if by an individual:
Signed:....................................................................................
Dated:.............................................................................2008
If for and on behalf of a corporation:
Signed by: .................................................................................
for and on behalf of: ...................................................................
Position: ....................................................................................
Dated:.............................................................................2008
I/We:(fullname)………………………………………of(address)……………………………………………………..beingamember
ofMobilityOneLimited,doherebyappoint:(fullname)…………………………………………………………………………….......or
failinghim:(fullname)……………………………………………………………………………….......orfailinghimtheChairmanof
theMeetingasmy/ourproxytoattendtheAnnualGeneralMeetingofMobilityOneLimitedtobeheldatMalaysianPetroleum
Club,Level42,Tower2,PetronasTwinTowers,KualaLumpurCityCentre,50088KualaLumpur,Malaysiaon21July2008at
9.00a.m.Malaysiatimeoranyadjournmentthereof.
Please indicate by marking “X” in the respective box. If no indication is given, your proxy will have discretion to vote or to abstain (including on any other matter which may properly come before the meeting as he/she thinks fit).
I/Werequestsuchproxytovoteasindictedbelow:
ThEN fOLD hErE
fIrST fOLD hErE
affIXSTaMp
Company's registrarsmobiltyone limitedpO BOX ��, OrDINaNCE hOuSE
�� pIEr rOaD, ST hELIEr
JErSEY JE� �pw
ChaNNEL ISLaNDS
fOLD ThIS fLap fOr SEaLING