92
Energy Development Corporation 38 th Floor, One Corporate Centre Building, Julia Vargas corner Meralco Avenue Ortigas Center, Pasig 1605, Philippines Trunklines: +63 (2) 667-7332 (PLDT) / +63 (2) 755-2332 (Globe) May 10, 2013 MA. CONCEPCION M. MAGDARAOG Market Regulatory Services Group Philippine Dealing & Exchange Corp. 37/F, Tower 1, The Enterprise Center 6766 Ayala Ave. cor. Paseo de Roxas Makati City Dear Ms. Magdaraog: In compliance with the disclosure requirements of the Philippine Dealing & Exchange Corp., we submit the attached Energy Development Corporation (Consolidated) Quarterly Report for the period ended March 31, 2013 (SEC Form 17-Q).

MA. CONCEPCION M. MAGDARAOG · 2013. 5. 10. · Energy Development Corporation 38th Floor, One Corporate Centre Building, Julia Vargas corner Meralco Avenue Ortigas Center, Pasig

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

  • Energy Development Corporation

    38th Floor, One Corporate Centre Building, Julia Vargas corner Meralco Avenue

    Ortigas Center, Pasig 1605, Philippines

    Trunklines: +63 (2) 667-7332 (PLDT) / +63 (2) 755-2332 (Globe)

    May 10, 2013

    MA. CONCEPCION M. MAGDARAOG

    Market Regulatory Services Group

    Philippine Dealing & Exchange Corp.

    37/F, Tower 1, The Enterprise Center

    6766 Ayala Ave. cor. Paseo de Roxas

    Makati City

    Dear Ms. Magdaraog:

    In compliance with the disclosure requirements of the Philippine Dealing & Exchange

    Corp., we submit the attached Energy Development Corporation (Consolidated)

    Quarterly Report for the period ended March 31, 2013 (SEC Form 17-Q).

  • SEC Form 17Q – 1Q 2013

    SEC Number 66381

    File Number _____

    ENERGY DEVELOPMENT CORPORATION

    (Company’s full Name)

    One Corporate Centre Julia Vargas cor. Meralco Ave., Ortigas Center, Pasig City

    (Company’s Address)

    (632) 755-2332

    (Telephone Number)

    March 31, 2013

    (Quarter Ending)

    SEC FORM 17-Q

    (Form Type)

  • 6 6 3 8 1

    SEC Registration Number

    E N E R G Y D E V E L O P M E N T C O R P O R A T I O N

    ( A S u b s i d i a r y o f R e d V u l c a n H o l d i

    n g s C o r p o r a t i o n ) A N D S U B S I D I A R I E S

    (Company’s Full Name)

    J u l i a V a r g a s C o r n e r M e r a l c o A v e n u

    e , O r t i g a s C e n t e r , P a s i g C i t y

    (Business Address: No. Street City/Town/Province)

    Maribel A. Manlapaz 755-2332 (Contact Person) (Company Telephone Number)

    0 3 3 1 S E C 1 7 0 5 0 7

    Month Day (Form Type) Month Day (Fiscal Year) (Annual Meeting)

    (Secondary License Type, If Applicable)

    Article I

    Dept. Requiring this Doc. Amended Articles Number/Section

    Total Amount of Borrowings

    690 P=29,780,948,276 P=19,174,418,484

    Total No. of Stockholders Domestic Foreign

    To be accomplished by SEC Personnel concerned

    File Number LCU

    Document ID Cashier

    S T A M P S

    Remarks: Please use BLACK ink for scanning purposes.

    COVER SHEET

  • SEC Form 17Q – 1Q 2013 2

    SECURITIES AND EXCHANGE COMMISSION

    SEC FORM 17-Q

    QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIES

    REGULATION CODE AND SRC RULE 17(2)(b) THEREUNDER

    1. For the quarterly period ended March 31, 2013

    2. Commission identification number: 66381

    3. BIR Tax Identification No. 000-169-125-000

    4. Exact name of issuer as specified in its charter: ENERGY DEVELOPMENT CORPORATION

    5. PHILIPPINES 6. (SEC Use Only)

    Province, country or other jurisdiction of Industry Classification Code

    Incorporation or organization

    7. One Corporate Centre Julia Vargas cor. Meralco Ave.,

    Ortigas Center, Pasig City 1605

    Address of issuer's principal office Postal Code

    8. (632) 755-2332

    Issuer's telephone number, including area code:

    9. ___________________________________

    Former name, former address and former fiscal year, if changed since last report:

    10. Securities registered pursuant to Sections 8 and 12 of the Code, or Sections 4 and 8 of the RSA

    Title of each Class Number of shares outstanding

    as of March 31, 2013

    Common Stock, P1.00 par value 18,750,000,000

    Preferred Stock, P0.01 par value 9,375,000,000

    11. Are any or all of the securities listed on a Stock Exchange?

    Yes [ √ ] No [ ]

    If yes, state the name of such Stock Exchange and the class/es of securities listed therein:

    Philippine Stock Exchange Common Stock

    12. Indicate by check mark whether the registrant:

    (a) has filed all reports required to be filed by Section 17 of the Code and SRC Rule 17 thereunder or

    Sections 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of the Corporation

    Code of the Philippines, during the preceding twelve (12) months (or for such shorter period the

    registrant was required to file such reports)

    Yes [ √ ] No [ ]

    (b) has been subject to such filing requirements for the past ninety (90) days.

    Yes [ √ ] No [ ]

  • SEC Form 17Q – 1Q 2013

    PART 1 FINANCIAL INFORMATION

    ITEM 1. FINANCIAL STATEMENTS

    Our unaudited consolidated financial statements for the quarter ended March 31, 2013

    have been prepared in accordance with Philippine Financial Reporting Standards (PFRS)

    and are filed as Annex I of this report.

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD & A”) The following is a discussion and analysis of the Company’s consolidated financial

    performance for the quarter ended March 31, 2013. The prime objective of this MD&A

    is to help the readers understand the dynamics of our Company’s business and the key

    factors underlying our financial results. Hence, our MD&A is comprised of a discussion of

    our core business and an analysis of the results of operations. This section also focuses on

    key statistics from the unaudited financial statements and pertains to risks and uncertainties

    relating to the geothermal power industry in the Philippines where we operate up to the

    stated reporting period. However, our MD&A should not be considered all inclusive, as it

    excludes unknown risks, uncertainties and changes that may occur in the general economic,

    political and environment condition after the stated reporting date.

    Our MD&A should be read in conjunction with our unaudited consolidated financial

    statements and the accompanying notes. All financial information is reported in Philippine

    Pesos (PhP) unless otherwise stated.

    Any references in this MD&A to “we”, “us”, “our”, “Company” means the Energy

    Development Corporation and its subsidiaries.

    Additional information about the Company can be found on our corporate website

    www.energy.com.ph.

  • SEC Form 17Q – 1Q 2013 4

    The following is a summary of the key sections of this MD&A:

    OVERVIEW OF OUR BUSINESS ..............................................................................................5 Principal Products or Services ........................................................................................................ 5

    Competition..................................................................................................................................... 6

    Concessions and government share payments ............................................................................7 KEY PERFORMANCE INDICATORS ......................................................................................9 FINANCIAL HIGHLIGHTS .......................................................................................................11 RESULTS OF OPERATIONS ...................................................................................................12

    CAPITAL AND LIQUIDITY RESOURCES ............................................................................16 FINANCIAL POSITION ............................................................................................................17

    Horizontal and Vertical Analysis of Material Changes as of March 31, 2013 and December

    31, 2012..................................................................................................................................... 17

    CASH FLOW ...............................................................................................................................21 DISCUSSION ON THE SUBSIDIARIES .................................................................................22

    FG Hydro .................................................................................................................................. 22

    Green Core Geothermal Inc. ..................................................................................................... 23 Bac-Man Geothermal Inc. ......................................................................................................... 24

    FOREIGN EXCHANGE AND INTEREST RATE EXPOSURE ...........................................25 OTHER MATTERS ....................................................................................................................25

    MAJOR STOCKHOLDERS ......................................................................................................26

    BOARD OF DIRECTORS ..........................................................................................................27 OFFICERS ...................................................................................................................................27

  • SEC Form 17Q – 1Q 2013 5

    OVERVIEW OF OUR BUSINESS

    Principal Products or Services

    As of March 31, 2013, the Company operates twelve geothermal steam fields in the five

    geothermal service contract areas where it is principally involved in:

    i. the production of geothermal steam for sale to National Power Corporation (NPC) pursuant to Steam Sales Agreements (SSAs) and

    ii. the generation and sale of electricity through Company-owned geothermal power plants to NPC and privately-owned distribution utilities (DUs), pursuant to Power Purchase

    Agreements (PPAs) and Electricity Sales Agreements (ESAs), respectively.

    Starting September 3, 2010, on account of the extended waiver, the Company ceased billing to

    NPC after BGI’s successful acquisition of the plants from NPC.

    Through its 60% equity interest in First Gen Hydro (FG Hydro), the Company indirectly

    operates the 120 MW Pantabangan and 12 MW Masiway Hydroelectric Power Plants, located in

    Pantabangan, Nueva Ecija Province, Central Luzon. The power plants supply electricity into the

    Luzon grid to service the consumption of its customers which include the Wholesale Electricity

    Spot Market (WESM), distribution utilities covered by bilateral contract quantities (BCQ) and

    the National Grid Corporation of the Philippines (NGCP) for ancillary services.

    For the Company’s third business segment, EDC provides drilling services to the Lihir Gold

    Limited in Papua New Guinea, which was discontinued in October 2012.

    The Company has evolved into being the country’s premier pure renewable energy play,

    possessing interests in geothermal energy and hydro power. For geothermal energy, its expertise

    spans the entire geothermal value chain, i.e., from geothermal energy exploration and

    development, reservoir engineering and management, engineering design and construction,

    environmental management and energy research and development. With FG Hydro, the

    Company has not only acquired expertise in hydropower operation and maintenance, but also the

    capability to sell power on a merchant basis.

    Distribution methods of products or services

    The Company’s 1,847.7 GWh total sales volume comprised of 1,681.6 GWh coming from

    electricity production in Leyte, Mindanao, Tongonan I, and Palinpinon geothermal power plants

    and 166.1 GWh from FG Hydro’s Pantabangan-Masiway hydro power plants. About 61.3% or

    1,133.0 GWh generated by Leyte and Mindanao was sold to NPC. The 548.6 GWh generated by

    Tongonan I, Palinpinon I and II was sold to electric cooperatives and industrial customers in the

    Visayas region and the Wholesale Electricity Spot Market (WESM). Electricity production of

    about 166.1 GWh, by FG Hydro’s power plants, was sold to the distribution utility clients

    comprised of electric cooperatives in the province of Nueva Ecija, BGI and the WESM.

  • SEC Form 17Q – 1Q 2013 6

    The electricity generated by the Company’s geothermal power plants is transmitted to customers

    i.e., distribution utilities, electric cooperatives or bulk power customers by the NGCP through its

    high voltage backbone system.

    FG Hydro generated 166.1 GWh of electricity as of first quarter of 2013, of which 82.0% or

    136.2 GWh was sold to the WESM and 18.0% or 29.9 GWh was delivered to its contracted

    customers.

    Competition

    The Government, in implementing the thrust of the EPIRA, has paved the way for a more

    independent and market driven Philippine power industry. This has allowed for competition, not

    limited by location, and driven by market forces. As such, selling power and, consequently, the

    dispatch of power plants depend on the ability to offer competitively priced power supply to the

    market. The Company has multiple power projects in Luzon, Visayas, and Mindanao.

    The successful privatization of NPC assets and NPC-IPP contracts in Luzon and Visayas,

    coupled with the integration of the two Grids under the WESM, introduced new players and

    opened competition in the power industry. Multinationals that currently operate in the

    Philippines and that could potentially compete against the Company include KEPCO Power

    Corporation, CalEnergy International Services, Inc., Marubeni Energy Corporation, and AES

    Corporation. Moreover, the local power companies of the Aboitiz group and San Miguel group

    are the Company‘s two largest competitors. In terms of generation capacities, the Aboitiz group

    has a total of 3,099 MW[1] in its portfolio. Aboitiz Power Corporation is the Company’s only

    competitor in the geothermal energy space, after it successfully bid for the 747 MW Tiwi-

    makban geothermal power plant. Chevron Geothermal Philippines Holdings operates the Tiwi-

    Makban geothermal steam field, that supplies the Aboitiz geothermal plant. The San Miguel

    group reportedly has 2,545[2] MW in its portfolio after selling its 650 MW Limay combined-

    cycle gas turbine. Several of these competitors may have greater financial resources and have

    more extensive operational experience and other capabilities than the Company, giving them the

    ability to respond to operational, technology-related, financial, and other challenges more

    quickly than the Company. The Company will face competition in both the development of new

    power generation facilities and the acquisition of existing power plants, as well as in the

    financing for these activities.

    The performance of the Philippine economy and the historical high returns of power projects in

    the country have attracted many potential competitors, including multinational development

    groups and equipment suppliers, to explore opportunities in the development of electric power

    generation projects in the Philippines. Accordingly, competition for and from new power

    projects may increase in line with the long-term economic growth in the Philippines.

    The Company believes that it will be able to compete because of its competitively-priced power,

    the reliability of its power plants, its use of clean and renewable fuels, and its expertise and

    experience in power supply contracting and trading. [1] Data from Aboitiz Power: www.aboitizpower.com [2] Data from San Miguel Corporation: www.sanmiguel.com.ph/businesses/new/power-energy/

    http://www.aboitizpower.com/http://www.sanmiguel.com.ph/businesses/new/power-energy/

  • SEC Form 17Q – 1Q 2013 7

    Dependence on one or a few major customers and identity of any such major customers

    Close to 45.8% of the Company’s total revenues are derived from existing long-term PPAs with

    NPC.

    Concessions and government share payments

    The five geothermal service contract areas where the EDC’s geothermal production steam fields

    are located are:

    • Tongonan Geothermal Project (expiring in 2031)

    • Southern Negros Geothermal Project (expiring in 2031)

    • Bacon-Manito Geothermal Project (expiring in 2031)

    • Mt. Apo Geothermal Project (expiring in 2042)

    Northern Negros Geothermal Project (expiring in 2044)

    The Company, through its subsidiaries Green Core Geothermal Inc. and Bac-Man Geothermal

    Inc. secured three (3) Geothermal Operating Contracts covering power plant operations:

    Tongonan Geothermal Power Plant (with a 25-year contract period expiring in 2037, renewable for another 25 years)

    Palinpinon Geothermal Power Plant (with a 25-year contract period expiring in 2037, renewable for another 25 years)

    Bacon-Manito Geothermal Power Plant (with a 25-year contract period expiring in 2037, renewable for another 25 years)

    The Company also holds service contracts for the following prospect areas:

    Geothermal Resource

    1. Mt Cabalian Geothermal Project (expiring by 2034)

    2. Mt. Labo Geothermal Project (with a five-year pre-development period expiring in 2015,

    25-year contract period expiring in 2035)

    3. Mainit Geothermal Project (with a five-year pre-development period expiring in 2015,

    25-year contract period expiring in 2035)

    4. Ampiro Geothermal Project (with a five-year pre-development period expiring in 2017,

    25-year contract period expiring in 2037)

    5. Mandalagan Geothermal Project (with a five-year pre-development period expiring in

    2017, 25-year contract period expiring in 2037)

    6. Mt. Zion Geothermal Project (with a five-year pre-development period expiring in 2017,

    25-year contract period expiring in 2037)

    7. Lakewood Geothermal Project (with a five-year pre-development period expiring in

    2017, 25-year contract period expiring in 2037)

    8. Balingasag Geothermal Project (with a five-year pre-development period expiring in

    2017, 25-year contract period expiring in 2037)

  • SEC Form 17Q – 1Q 2013 8

    Wind Resource

    1. Burgos Wind Project (WESC assigned by EDC to EDC Burgos Wind Power Corporation; pre-development stage expiring in 2012, 25-year contract period expiring in

    2034)

    2. Pagudpud Wind Project (pre-development stage expiring in 2013, 25-year contract

    period expiring in 2035)

  • SEC Form 17Q – 1Q 2013 9

    KEY PERFORMANCE INDICATORS

    The top eight (8) key performance indicators are set forth below:

    Ratio

    Mar – 13

    Mar – 12

    Current Ratio 2.07:1 1.89:1

    Debt-to-Equity Ratio 1.35:1 1.63:1

    Net Debt-to-Equity Ratio 1.00:1 1.21:1

    Return on Assets (%) 10.87 2.45

    Return on Equity (%) 30.46 7.48

    Solvency Ratio 0.08 0.08

    Interest Rate Coverage Ratio 4.69 3.87

    Asset-to-Equity Ratio 2.64 2.99

    Current Ratio – Total current assets divided by total current liabilities.

    This ratio is a rough indication of a company’s ability to pay its short-term obligations.

    Generally, a current ratio above 1.00 is indicative of a company’s greater capability to settle

    its current obligations.

    Debt-to-Equity Ratio – Total interest-bearing debts divided by stockholders’ equity.

    This ratio expresses the relationship between capital contributed by the creditors and the

    owners. The higher the ratio, the greater the risk being assumed by the creditors. A lower

    ratio generally indicates greater long-term financial safety.

    Net-Debt-to-Equity Ratio – Total interest-bearing debts less cash & cash equivalents

    divided by stockholders’ equity.

    This ratio measures the company’s financial leverage and stability. A negative net debt-to-equity

    ratio means that the total of cash and cash equivalents exceeds interest-bearing

    liabilities.

    Return on Assets – Net income (annual basis) divided by total assets (average).

    This ratio indicates how profitable a company is relative to its total assets. This also gives an

    idea as to how efficient management is at using its assets to generate earnings.

    Return on Equity – Net income (annual basis) divided by total stockholders’ equity (average).

    This ratio reveals how much profit a company earned in comparison to the total amount of

    shareholder equity found on the balance sheet. A business that has a high return on equity is

    more likely to be one that is capable of internally generating cash. For the most part, the

    company’s return on equity is compared with an industry average. The company is

    considered superior if its return on equity is greater than the industry average.

    Solvency Ratio – Net income excluding depreciation and non-cash provisions divided by total

    debt obligations.

    This ratio gauges a company’s ability to meet its long-term obligations.

  • SEC Form 17Q – 1Q 2013 10

    Interest Rate Coverage Ratio – Earnings before interest and taxes of one period divided by

    interest expense of the same period.

    This ratio determines how easily a company can pay interest on outstanding debt.

    Asset-to-Equity Ratio – Total assets divided by total stockholders’ equity.

    This ratio shows a company’s leverage, the amount of debt used to finance the firm.

  • SEC Form 17Q – 1Q 2013 11

    OPERATING REVENUES AND EXPENSES

    FINANCIAL HIGHLIGHTS

    During the first quarter of 2013, the Company posted a net income of P2,981.6 million, a

    5.3% or P165.3 million decrease from the P3,146.9 million in the three-month period

    ending March 31, 2012. The movement was primarily caused by the P181.6 million

    decrease in revenues mainly due to FG Hydro’s lower sale of electricity offset by the

    increase in GCGI and BGI’s higher revenues.

    Net income is equivalent to 43.0% of total revenues in 2013 as compared to the 44.2%

    from the same period in 2012.

    Net income attributable to equity holders of the parent company at P2,698.2 million for

    the first quarter of 2013 decreased by P1.1 million from P2,699.3 million during the same

    period in 2012.

    The recurring net income generated in the first quarter of 2013 increased by 2.5% or

    P69.5 million to P2,861.7 million from the P2,792.2 million posted during the same

    period in 2012. The increase mainly attributable to the P131.3 million decrease in cost of

    sales of electricity and steam and the P131.6 million decrease in interest expense. This

    was offset by the P181.6 million decrease in revenues and the P19.9 million decrease in

    interest income.

    Recurring net income attributable to equity holders of the parent was posted at

    P2,578.3 million, up by 10.0%, as compared to the P2,344.5 million for the first quarter

    of 2012.

    Cash and cash equivalents increased by 12.4% or P1,413.7 million, to P12,833.8 million as

    of March 31, 2013 from the P11,420.1 million December 31, 2012 balance. The increase was

    mainly due to P3,237.9 million cash generated from operations. This was offset by the

    following:

    P1,058.8 million property, plant and equipment acquisition;

    P542.0 million interest and financing charges paid; and

    P151.8 million payment of income taxes.

  • SEC Form 17Q – 1Q 2013 12

    RESULTS OF OPERATIONS

    The following table details the results of operations for EDC for the first quarter of 2013

    and 2012.

    STATEMENT OF INCOME

    Horizontal Analysis of Material Changes as of March 31, 2013 and 2012

    Favorable (Unfavorable) Variance

    (Amounts in PHP millions) March 2013 March 2012 Amount % 2013 2012

    REVENUES

    Sale of electricity 6,939.9 7,121.5 (181.6) -2.6% 100.0% 100.0%

    COST OF SALES AND SERVICES

    Cost of sales of electricity and steam (2,194.7) (2,326.0) 131.3 5.6% -31.6% -32.7%

    GENERAL AND ADMINISTRATIVE EXPENSES (838.9) (913.3) 74.4 8.1% -12.1% -12.8%

    FINANCIAL INCOME (EXPENSE)

    Interest income 74.0 93.9 (19.9) -21.2% 1.1% 1.3%

    Interest expense (839.9) (1,015.3) 175.4 17.3% -12.1% -14.3%

    (765.9) (921.4) 155.5 16.9% -11.0% -13.0%

    OTHER INCOME (CHARGES)

    Foreign exchange gains, net 98.5 337.3 (238.8) -70.8% 1.4% 4.7%

    Derivative losses, net (5.4) - (5.4) -100.0% -0.1% 0.0%

    Miscellaneous, net* (5.5) 59.4 (64.9) -109.3% -0.1% 0.8%

    87.6 396.7 (309.1) -77.9% 1.2% 5.5%

    INCOME BEFORE INCOME TAX 3,228.0 3,357.5 (129.5) -3.9% 46.5% 47.1%

    PROVISION FOR INCOME TAX

    Current (239.8) (168.0) (71.8) -42.7% -3.5% -2.4%

    Deferred (6.6) (89.1) 82.5 92.6% -0.1% -1.3%

    (246.4) (257.1) 10.7 4.2% -3.6% -3.7%

    2,981.6 3,100.4 (118.8) -3.8% 43.0% 43.5%

    - 46.5 (46.5) -100.0% 0.0% 0.7%

    NET INCOME 2,981.6 3,146.9 (165.3) -5.3% 43.0% 44.2%

    Net income attributable to:

    Equity holders of the Parent Company 2,698.2 2,699.3 (1.1) 0.0% 38.9% 37.9%

    Non-controlling interest 283.4 447.6 (164.2) -36.7% 4.1% 6.3%

    EBITDA 4,801.9 4,863.2 (61.3) -1.3% 69.2% 68.3%

    RECURRING NET INCOME 2,861.7 2,792.2 69.5 2.5% 41.2% 39.2%

    Recurring net income attributable to:

    Equity holders of the Parent Company 2,578.3 2,344.5 233.8 10.0% 37.2% 32.9%

    Non-controlling interest 283.3 447.7 (164.4) -36.7% 4.1% 6.3%

    NET INCOME FROM DISCONTINUED

    OPERATIONS

    HORIZONTAL ANALYSIS VERTICAL ANALYSIS

    NET INCOME FROM CONTINUING

    OPERATIONS

  • SEC Form 17Q – 1Q 2013 13

    YTD March 31, 2013 vs. YTD March 31, 2012

    Revenues

    Total revenues pertaining to sale of electricity for the three-month period ended March 31, 2013

    decreased by 2.6% or P181.6 million to P6,939.9 million from P7,121.5 million in the first three

    months of 2012. The decrease was primarily due to the following:

    P426.9 million FG Hydro’s lower revenues from total sale of electricity; and

    P129.7 million decrease in the Parent Company’s revenues mainly due to lower average electricity price by P0.0886/KWh influenced by the appreciation of the peso against the

    US dollar.

    These were offset by the P327.5 million increase in GCGI’s revenue due to higher volume by

    40.8 GWh and ave. tariff by P0.251/kWh and the P47.6 million increase in BGI’s net trading

    gains resulting from lower cost of replacement power during the first quarter of the year.

    Cost of Sales of Electricity and Steam

    Cost of sales of electricity and steam decreased by 5.6% or P131.3 million to P2,194.7 million in

    the first quarter of 2013 from P2,326.0 million during the same period in 2012. The decrease was

    mainly caused by lower parts and supplies issued due to the absence in 2013 of the rehabilitation

    (civil works) activities in Palinpinon to restore the damages caused by typhoon Sendong in

    December 2011.

    General and Administrative Expenses

    General and administrative expenses decreased by 8.1% or P74.4 million to P838.9 million in the

    first quarter of 2013 from P913.3 million during the same period in 2012. The decrease was

    caused by lower personnel costs due to the implementation of ERP/MRP in December 2012.

    This was supplemented by the decrease in business and related expenses mainly contributed by

    the absence in 2013 of foreign travel expenses incurred during the geophysical survey conducted

    in Chile in 2012.

    Financial Income (Expenses)

    Financial expenses-net decreased by 16.9% or P155.5 million to P765.9 million in the first

    quarter of 2013 from P921.4 million during the same period in 2012 due to the lower interest

    charges on refinanced loans.

    Interest income

    Interest income decreased by 21.2% or P19.9 million to P74.0 million in the first quarter

    of 2013 from P93.9 million during the same period in 2012. The unfavorable variance is

    mainly due to lower interest income on investments and short-term placement of funds

    due to the decrease in monthly average amount of investible funds.

  • SEC Form 17Q – 1Q 2013 14

    Interest expense

    Interest expense decreased by 17.3% or P175.4 million to P839.9 million in the first

    quarter of 2013 from P1,015.3 million during the same period in 2012. The favorable

    variance is due to lower interest charges on refinanced loans.

    Other Income (Charges)

    Other income decreased by 77.9% or P309.1 million to P87.6 million in the first quarter of 2013

    from P396.7 million during the same period in 2012 primarily due to the decrease in foreign

    exchange gains.

    Foreign exchange gains (losses) - net

    Foreign exchange gains decreased by 70.8% or P238.8 million to P98.5 million in the

    first quarter of 2013 from P337.3 million during the same period in 2012. The variance

    was mainly brought about by lower foreign exchange gain on realignment/repayment of

    long-term foreign loans mainly from the unrealized foreign exchange gain on realignment

    of the US Dollar Bond and Club Loan.

    The comparative foreign exchange rates against the USD were as follows:

    PHP:US$

    December 31, 2011 43.840

    March 31, 2012 42.750

    December 31, 2012 41.050

    March 31, 2013 40.080

    Derivatives losses - net

    The Derivative losses - net P5.4 million balance for the first quarter of 2013 was

    triggered by the appreciation of the peso against the US dollar, which resulted to an

    unrealized loss on forward foreign exchange contracts entered into with various banks in

    2013.

    Miscellaneous – net

    The Company recognized miscellaneous charges – net of P5.5 million for the first quarter

    of 2013 compared to miscellaneous income – net of P59.4 million during the same period

    in 2012 The decrease was mainly due to the P63.6 million recognized recovery on

    impairment of NNGP assets in 2012, while none in 2013.

  • SEC Form 17Q – 1Q 2013 15

    Provision for Income Tax

    The Company’s current tax expense increased by 42.7% or P71.8 million to P239.8 million in

    the three-month period ending March 31, 2013 from P168.0 million during the same period in

    2012. The unfavorable variance was due to GCGI’s P86.5 million current tax expense while

    none in 2012. This was offset by BGI’s P17.3 million decrease due to lower income tax rate

    considering that it is now registered as an RE developer.

    Deferred tax expense decreased by 92.6% or P82.5 million to P6.6 million in the three-month

    period ending March 31, 2013 from P89.1 million in the three-month period ending March 31,

    2012 which was primarily contributed by the following:

    Parent Company’s lower unrealized foreign exchange gain on realignment of dollar denominated long-term loans. (P36.7 million);

    GCGI’s lower deferred tax expense on the application of Net Operating Loss Carryover (NOLCO) (P36.6 million); and

    BGI’s higher recognition since its revenues are recorded as an offset to construction in progress (rehabilitation costs) per IFRS (P13.1 million).

    Net Income

    As a result of the foregoing, the Company’s net income decreased by 5.3% or P165.3 million to

    P2,981.6 million for the first quarter of 2013 from P3,146.9 million net income during the same

    period in 2012.

    Net income is equivalent to 43.0% of total revenues in 2013 as compared to the 44.2% in 2012.

    Net income attributable to equity holders of the parent company at P2,698.2 million for the first

    quarter of 2013 decreased by P1.1 million to P2,699.3 million during the same period in 2012.

  • SEC Form 17Q – 1Q 2013 16

    CAPITAL AND LIQUIDITY RESOURCES

    As of the quarter ended

    (in millions of pesos)

    Q1

    2013

    Q1

    2012 YoY change

    Balance Sheet Data

    Total Assets …………………………… 95,763.0 92,151.1 3.9%

    Total Liabilities………………………... 59,525.5 61,340.2 (3.0%)

    Total Stockholder’s Equity …………… 36,237.5 30,810.9 17.6%

    The Company’s assets as of March 31, 2013 amounted to P95,763.0 million, 3.9% higher as

    compared to the P92,151.1 million level as of March 31, 2012.

  • SEC Form 17Q – 1Q 2013 17

    FINANCIAL POSITION

    Horizontal and Vertical Analysis of Material Changes as of March 31, 2013 and

    December 31, 2012.

    (Amounts in PHP millions) March 2013 December 2012 Amount % 2013 2012

    ASSETS

    Current Assets

    Cash and cash equivalents 12,833.8 11,420.1 1,413.7 12.4% 13.4% 12.1%

    Trade and other receivables 3,518.2 4,115.8 (597.6) -14.5% 3.7% 4.4%

    Available-for-sale (AFS) investments 365.7 132.3 233.4 176.4% 0.4% 0.1%

    Parts and supplies inventories 3,302.8 3,338.8 (36.0) -1.1% 3.4% 3.5%

    Derivative assets 5.0 0.2 4.8 2400.0% 0.0% 0.0%

    Other current assets 999.0 692.3 306.7 44.3% 1.0% 0.7%

    Total Current Assets 21,024.5 19,699.5 1,325.0 6.7% 22.0% 20.9%

    Noncurrent Assets

    Property, plant and equipment 60,573.5 60,680.2 (106.7) -0.2% 63.3% 64.3%

    Intangible assets 4,849.6 4,818.4 31.2 0.6% 5.1% 5.1%

    Deferred tax assets 1,162.1 1,092.1 70.0 6.4% 1.2% 1.2%

    Exploration and evaluation assets 1,937.4 1,604.1 333.3 20.8% 2.0% 1.7%

    Other noncurrent assets 6,215.9 6,408.9 (193.0) -3.0% 6.5% 6.8%

    Total Noncurrent Assets 74,738.5 74,603.7 134.8 0.2% 78.0% 79.1%

    TOTAL ASSETS 95,763.0 94,303.2 1,459.8 1.5% 100.0% 100.0%

    LIABILITIES AND EQUITY

    LIABILITIES

    Current Liabilities

    Trade and other payables 7,472.3 7,694.9 (222.6) -2.9% 7.8% 8.2%

    Income tax payable 135.4 5.2 130.2 2503.8% 0.1% 0.0%

    Due to related parties 47.3 49.6 (2.3) -4.6% 0.0% 0.1%

    Derivative liabilities 97.8 85.4 12.4 14.5% 0.1% 0.1%

    Current portion of:

    Long-term debts 2,386.7 2,393.9 (7.2) -0.3% 2.5% 2.5%

    Royalty fee payable 35.1 20.6 14.5 70.4% 0.0% 0.0%

    Total Current Liabilities 10,174.6 10,249.6 (75.0) -0.7% 10.6% 10.9%

    Noncurrent Liabilities

    Long-term debts - net of current portion 46,568.7 46,656.0 (87.3) -0.2% 48.6% 49.5%

    Net retirement and other post-employment benefits 1,517.0 659.9 857.1 129.9% 1.6% 0.7%

    Provisions and other long-term liabilities 1,132.3 1,150.3 (18.0) -1.6% 1.2% 1.3%

    Derivative liabilities 132.9 153.5 (20.6) -13.4% 0.1% 0.3%

    Total Noncurrent Liabilities 49,350.9 48,619.7 731.2 1.5% 51.5% 51.6%

    EQUITY

    Equity Attributable to Equity Holders of the Parent

    Preferred stock 93.8 93.8 - 0.0% 0.1% 0.1%

    Common stock 18,750.0 18,750.0 - 0.0% 19.6% 19.9%

    Common stock in employee trust account (358.4) (358.4) - 0.0% -0.3% -0.4%

    Additional paid-in capital 6,277.9 6,277.9 - 0.0% 6.6% 6.7%

    Equity reserve (3,706.4) (3,706.4) - 0.0% -3.8% -3.9%

    Net accumulated unrealized gain on AFS investments 113.8 111.5 2.3 2.1% 0.1% 0.1%

    Retained earnings 12,832.3 12,331.6 500.7 4.1% 13.4% 13.1%

    Cumulative translation adjustment (121.4) (138.6) 17.2 -12.4% -0.1% -0.1%

    33,881.6 33,361.4 520.2 1.6% 35.4% 35.4%

    Non-controlling interest 2,355.9 2,072.5 283.4 13.7% 2.5% 2.2%

    Total Equity 36,237.5 35,433.9 803.6 2.3% 37.8% 37.6%

    TOTAL LIABILITIES AND EQUITY 95,763.0 94,303.2 1,459.8 1.5% 100.0% 100.0%

    HORIZONTAL

    ANALYSIS

    VERTICAL

    ANALYSIS

    Increase (Decrease)

  • SEC Form 17Q – 1Q 2013 18

    Assets

    Cash and cash equivalents

    The 12.4% or P1,413.7 million increase to P12,833.8 million as of March 31, 2013 from the

    P11,420.1 million December 31, 2012 balance was mainly due to the P3,237.9 million cash

    generated from operations. This was offset by the following:

    P1,058.8 million property, plant and equipment acquisition;

    P542.0 million interest and financing charges paid; and

    P151.8 million payment of income taxes.

    Trade and other receivables

    Trade and other receivables decreased by 14.5% or P597.6 million to P3,518.2 million as of

    March 31, 2013 from the P4,115.8 million balance as of December 31, 2012 primarily due to

    collection of trade receivables from customers.

    Available-for-sale (AFS) investments - current

    AFS investments increased by 176.4% or P233.4 million to P365.7 million as of

    March 31, 2013 from the P132.3 million balance as of December 31, 2012 is mainly due to

    the reclassification from non-current AFS and the purchase of GT Capital Fixed Rate Bonds

    5.0937% amounting to P35.00 million.

    Derivative assets

    This account increased by P4.8 million to P5.0 million as of March 31, 2013 from the P0.2

    million in December 31, 2012. The increase was mainly due to the additional hedging of

    foreign loans of the company.

    Other current assets

    This account increased by 44.3% or P306.7 million to P999.0 million as of

    March 31, 2013 from the P692.3 million balance in December 2012 primarily due to the

    Parent Company’s higher prepaid withholding taxes, insurance on industrial all risk and real

    property taxes P304.1 million.

    Deferred tax assets

    This account increased by 6.4% or P70.0 million to P1,162.1 million as of

    March 31, 2013 from the P1,092.1 million balance as of December 31, 2012 mainly due to

    the Parent Company’s recognized transition adjustment amounting to P76.6 million

    pertaining PAS 19 updates.

  • SEC Form 17Q – 1Q 2013 19

    Exploration and evaluation assets

    This account increased by 20.8% or P333.3 million to P1,937.4 million as of

    March 31, 2013 from the balance of P1,604.1 million as of December 31, 2012 mainly due to

    the N2N Project costs, the transfer of the NNGP Power Facility to Nasulo and to the

    expenditures in Mindanao III areas.

    Liabilities

    Income tax payable

    This account increased by P130.2 million, to P135.4 million as of March 31, 2013 from the

    P5.2 million balance as of December 31, 2012 arising from the Parent Company and BGI’s

    taxable income for the period.

    Derivative liabilities – current

    This account increased by 14.5% or P12.4 million to P97.8 million as of March 31, 2013

    from the P85.4 million in December 31, 2012. The increase was mainly due to the additional

    hedging of foreign loans of the company.

    Royalty fee payable - current portion

    Royalty fee payable increased by 70.4% or P14.5 million, to P35.1 million as of

    March 31, 2013 from the P20.6 million balance at year-end 2012 was mainly due to the

    accrual of royalty fee.

    Net retirement and other post-employment benefits

    This account increased by 129.9% or P857.1 million to P1,517.0 million as of

    March 31, 2013 from the P659.9 million balance as of December 31, 2012 mainly due to the

    recognized transition adjustment amounting to P766.0 million due to PAS 19 updates.

    Derivative liabilities – non current

    This account decreased by 13.4% or P20.6 million to P132.9 million as of March 31, 2013

    from the P153.5 million in December 31, 2012. The decrease was mainly due to the

    additional hedging of foreign loans of the company.

    Retained earnings

    Retained earnings increased by 4.1% or P500.7 million, to P12,832.3 million as of

    March 31, 2013 from P12,331.6 million as of December 31, 2012 mainly due to the

    P2,698.2 million net income for the first quarter of 2013 offset by the P1,507.5 million cash

    dividend declared and accrued on February 20, 2013 and P689.4 million prior period

    adjusment on the impact of PAS19.

  • SEC Form 17Q – 1Q 2013 20

    Non-controlling interest

    Non-controlling interest increased by 13.7% or P283.4 million to P2,355.9 million as of

    March 31, 2013 from P2,072.5 million balance as of December 31, 2012 mainly due to the

    net income for the first quarter of 2013.

  • SEC Form 17Q – 1Q 2013 21

    CASH FLOW

    YTD March 31, 2013 vs. YTD March 31, 2012

    Net cash flows from operating activities decreased by 29.2% or P1,050.5 million to

    P2,543.1 million in the first quarter of 2013 from P3,593.6 million during the same period in

    2012 mainly caused by the P1,654.6 million lower cash generation from operations due to lower

    revenues and P118.3 million increase in payment of income taxes. These were offset by the

    P723.4 million decrease in interest and financing charges paid.

    Net cash flows used in investing activities decreased by 45.8% or P934.4 million to

    P1,107.6 million in the three-month period ending March 2013 as compared to the

    P2,042.0 million during the same period in 2012. The decrease was primarily due to

    P358.0 million lower acquisition of property, plant and equipment, P299.4 million proceeds from

    incidental income from testing of PPE in 2013 and the P202.5 million lower increase in other

    noncurrent assets.

    Net cash flows used in financing activities decreased by 97.4% or P903.5 million to

    P24.4 million in the first quarter of 2013 from the P927.9 million during the same period in 2012

    mainly due to the P887.3 million payments of long-term debts and cash dividends in 2012, while

    none in 2013.

  • SEC Form 17Q – 1Q 2013 22

    DISCUSSION ON THE SUBSIDIARIES

    FG Hydro

    (Amounts in PHP millions)

    As of and for the periods ended

    March 31 2013 2012

    Operating revenues 984.2 1,411.1 Operating expenses 225.1 198.5 Other expenses – net 50.5 93.6 Income before tax 708.6 1,119.0 Provision for (benefit from) income tax 0.1 0.1 Net income 708.5 1,118.9

    Total current assets 2,861.3 3,414.0 Total noncurrent assets 6,680.0 7,156.1 Total current liabilities 610.6 650.4 Total noncurrent liabilities 3,931.0 4,219.2 Total equity 4,999.7 5,700.5

    FG Hydro generated revenues of P984.2 million for the period ended March 31, 2013, P426.9 million or

    30.3% lower than the revenues of P1,411.1 million for the same period in 2012. The unfavorable variance

    was mainly on account of lower ancillary service revenues and lower spot prices in the WESM, partly

    offset by higher dispatch.

    The unfavorable variance in operating expenses is mainly on account of higher operations and

    maintenance expenses and professional fees. These unfavorable variances, however, were offset by lower

    interest expense on account of lower long-term debt balance and lower interest rates from 9.025% in 2012

    to 4.5% in 2013. Overall, FG Hydro posted a net income of P708.5 million for the period ended March

    31, 2013, P410.4 million lower than the P1,118.9 million reported income for the same period in 2012.

    Total assets as of March 31, 2013 stood at P9,541.3 million, P1,028.8 million or 9.7% lower than the

    2012 level of P10,570.1 million. The unfavorable variance was mainly due to lower cash and accounts

    receivable trade balances in 2013.

    As of March 31, 2013, total liabilities stood at P4,541.6 million, P328.0 million or 6.7% lower than the

    2012 level of P4,869.6 million. The decrease in liabilities was mainly due to the continuous pay-out of the

    scheduled semi-annual loan repayments and lower accrued interest on the long-term debt due to lower

    interest rates.

    Total equity as of March 31, 2013 of P4,999.7 million is P700.8 million or 12.3% lower compared to the

    March 31, 2012 level of P5,700.5 million.

  • SEC Form 17Q – 1Q 2013 23

    Green Core Geothermal Inc.

    March 2013 vs. March 2012 Results

    (Amounts in PHP millions)

    As of and for the periods ended

    March 31 2013 2012

    Revenues 2,692.9 2,365.4 Cost of sale of electricity (1,687.8) (1,827.1) General and administrative expenses (77.5) (74.7) Other income (charges) - net 23.0 23.9 Income before income tax 950.6 487.5 Provision for income tax (98.5) (48.6) Net income 852.1 438.9

    Total Current Assets 4,309.3 1,729.2 Total Non-Current Assets 9,902.9 9,963.7 Total Liabilities 3,699.7 2,442.0 Total Equity 10,512.5 9,250.9

    GCGI’s revenues increased by 13.8% or P327.5 million, to P2,692.9 million for the three-month period

    ended March 31, 2013 from P2,365.4 million for the same period in 2012. The increase is due to higher

    electricity revenues owing to the additional power supply agreements that were signed in December 2012

    and January 2013 coupled with the agreed contracts that became effective in March 2012 and April 2012.

    Cost of sale of electricity decreased by 7.6% or P139.3 million, to P1,687.8 million in 2013 from

    P1,827.1 million in 2012 due to lower cost of steam by an average cost of P0.68/kWh (P370.1 million)

    partially offset by the increase in volume by 45.7 GWh (P143.6 million). The favorable variance was

    further reduced by higher rental, insurance & taxes (P33.3 million) and repairs & maintenance

    (P21.1 million).

    Provision for income tax increased by 102.7% or P49.9 million, to P98.5 million in 2013 from

    P48.6 million in 2012 due to this period’s current tax expense (P86.5 million), none in 2012, offset by

    lower deferred tax expense (P36.6 million).

    Total current assets increased by 149.2% or P2,580.1 million, to P4,309.3 million in 2013 from

    P1,729.2 million in 2012 largely due to higher cash & cash equivalents (P2,621.6 million) and trade &

    other receivables (P116.3 million) reduced by lower other current assets (P142.8 million).

    Total noncurrent assets decreased by P60.8 million, to P9,902.9 million in 2013 from P9,963.7 million in

    2012 due to lower deferred tax asset of (P85.4 million) and property, plant & equipment of

    (P67.1 million) offset by higher other noncurrent assets (P91.7 million).

    Total liabilities increased by 51.5% or P1,257.7 million, to P3,699.7 million in 2013 from

    P2,442.0 million in 2012 due largely to higher trade & other payables (P1,177.8 million). The increase

    was traced to this period’s dividend payable (P2,200.0 million) reduced by lower accounts payable – trade

    (P1,031.9 million).

  • SEC Form 17Q – 1Q 2013 24

    Total equity increased by 13.6% or P1,261.6 million, to P10,512.5 million in 2013 from P9,250.9 million

    in 2012 due to the net income for the period April 1, 2012 to March 31, 2013 (P3,461.6 million) offset by

    the accrual of dividends that was declared on February 20, 2013 (P2,200.0 million).

    Bac-Man Geothermal Inc.

    (Amounts in PHP millions) For the periods ended

    March 31, 2013 March 31, 2012 Revenues 82.5 35.0 Expenses (47.2) (13.0) Other income 0.6 0.9 Operating income 35.9 22.9 Provision for income tax (5.9) (36.2) Net income (loss) 30.0 (13.3)

    Total Current Assets 693.5 484.9 Total Non-Current Assets 4,016.3 3,449.5 Total Current Liabilities 1,985.5 821.5 Total Non-Current Liabilities 11.0 – Total Equity 2,713.3 3,112.9

    For the quarters ending March 31, 2013 and 2012, revenues were offset with their corresponding

    replacement power costs.

    Revenues increased by 135.71% or P=47.5 million due to lower replacement power cost and higher own

    generation of electricity by BGI’s power plants from testing and commissioning runs.

    The increase in expenses by 263.08% or P=34.2 million pertains primarily to purchased services and

    utilities by P=7.2 million, insurance costs by P=11.9 million, and local business taxes by P=15.0 million.

    Provision for income tax is lower by 83.70% or P=30.3 million resulting from a lower income tax rate of

    10% applicable to RE developers effective May 8, 2012.

    The increase in current assets by 43.02% or P=208.6 million is due mainly to the increase in cash and cash

    equivalents of P=322.1 million from collections from customers, partially offset by the decrease in trade

    and other receivables amounting to P=148.1 million resulting from timely collection.

    Non-current assets increased by 16.43% or P=566.8 million resulting mainly from the capitalized costs for

    the rehabilitation of the power plants amounting to P=392.5 million. This amount is net of P=299.4 million

    income from testing and commissioning of the power plants as required by PAS 16. The increase in input

    VAT by P=144.2 million as a result of the increase in expenses also contributed to the overall increase in

    non-current assets.

    The increase in current liabilities of 141.69% or P=1,164.0 million is caused mainly by the increase in due

    to related parties amounting to P=1,119.3 million. Non-current liabilities resulted from the accrual of

    retirement and other post-employment benefits for the year, which was nil in 2012.

  • SEC Form 17Q – 1Q 2013 25

    Commitments that will have an impact on the issuer’s liquidity

    As of March 31, 2013, the Company has unserved purchase orders and awarded contracts for the

    purchase of various capital goods in the total amount of P56.0 million.

    Other than these, we are not aware of any other material commitments that should impact the

    Company’s liquidity.

    Legal proceedings

    There are no other material changes in the contingent liabilities since the last annual balance

    sheet date.

    FOREIGN EXCHANGE AND INTEREST RATE EXPOSURE

    The Company has P=19,174.4 million in long-term US dollar denominated loans as of

    March 31, 2013 which is 42.9% of the total Company’s long-term loans.

    OTHER MATTERS

    CASH DIVIDEND

    On February 20, 2013, EDC declared cash dividends amounting to P=1.5 billion to its

    common shareholders and P=7.5 million to its preferred shareholders of record as of

    March 11, 2013 payable on or before April 8, 2013.

  • SEC Form 17Q – 1Q 2013 26

    MAJOR STOCKHOLDERS

    As of March 31, 2013, the total number of stockholders was 690 and the stock price was P=6.46.

    Public float level was at 50.17% (or 9,407,544,064 common shares).

    List of Top 20 Stockholders as of March 31, 2013

    Rank Name Nationality

    Number of Shares

    % Preferred Common Total

    1 Red Vulcan Holdings

    Corporation

    Filipino 9,375,000,000 7,500,000,000 16,875,000,000 60.00

    2 PCD Nominee Corporation Foreign - 6,740,652,872 6,740,652,872 23.97

    3 PCD Nominee Corporation Filipino - 2,737,451,371 2,737,451,371 9.73

    4 First Gen Corporation Filipino - 1,007,891,500 1,007,890,500 3.58

    5 Northern Terracotta Power

    Corporation

    Filipino - 726,450,200 726,450,200 2.58

    6 Peter D. Garrucho, Jr. Filipino - 5,670,000 5,670,000 0.02

    7 Benjamin K. Liboro Filipino - 3,525,500 3,525,500 0.01

    8 Arthur A. De Guia Filipino - 2,200,000 2,200,000 0.01

    9 CROSLO Holdings Corporation Filipino - 1,700,000 1,700,000 0.01

    10 Hi-Light Corporation Filipino - 1,577,500 1,577,500 0.01

    11 Mapazon Corporation Filipino - 1,470,000 1,470,000 0.01

    12 ALG Holdings Corporation Filipino - 875,000 875,000 0.00

    13 Raul I. Macatangay Filipino - 725,000 725,000 0.00

    14 Rosalind Camara Filipino - 663,750 663,750 0.00

    15 Rodolfo R. Waga, Jr. Filipino - 658,750 658,750 0.00

    16 Emelita D. Sabella Filipino - 521,000 521,000 0.00

    17 Rodolfo R. Waga, Jr. &/or Grace

    B. Waga

    Filipino - 501,200 501,200 0.00

    19 Hiro Budhrani &/or Astrid J.

    Budhrani

    Filipino - 500,000 500,000 0.00

    18 Ma. Consuelo R. Lopez Filipino - 500,000 500,000 0.00

    20 Peter Mar & /or Annabelle C.

    Mar

    Filipino - 500,000 500,000 0.00

  • SEC Form 17Q – 1Q 2013 27

    BOARD OF DIRECTORS

    As of March 31, 2013, the members of Board of Directors of EDC are as follows:

    Oscar M. Lopez Chairman Emeritus

    Federico R. Lopez Chairman and Chief Executive Officer

    Peter D. Garrucho, Jr. Director

    Elpidio L. Ibañez Director

    Ernesto B. Pantangco Director and Executive Vice President

    Francis Giles B. Puno Director

    Richard B. Tantoco Director, President and Chief Operating Officer

    Jonathan C. Russell Director

    Edgar O. Chua Independent Director

    Francis Ed. Lim Independent Director

    Arturo T. Valdez Independent Director

    OFFICERS

    As of March 31, 2013, the officers of EDC are as follows:

    Name Position

    Federico R. Lopez Chief Executive Officer

    Richard B. Tantoco President and Chief Operating Officer

    Ernesto B. Pantangco Executive Vice President

    Agnes C. De Jesus Senior Vice President for Environment and

    External Relations, and Compliance Officer

    Nestor H. Vasay Senior Vice President, Chief Financial

    Officer and Treasurer

    Marcelino M. Tongco Senior Vice President for Strategic

    Contracting

    Manuel S. Ogena Senior Vice President for Technical Services

    Dominic M. Camu Senior Vice President for Power Generation

    Ma. Elizabeth D. Nasol Vice President for Human Resource

    Management

    Ernesto G. Espinosa Vice President for Change Management

    Vincent Martin C. Villegas Vice President for Business Development

    Erwin O. Avante Vice President for Corporate Finance

    Rico G. Bersamin Vice President for Steam Field Operations

    Ferdinand B. Poblete Vice President, Chief Information Officer

    Ariel Arman V. Lapus Vice President for Business Development -

    International

    Ellsworth R. Lucero Vice President for Power Generation

    Dwight A. Maxino Vice President, Southern Negros and

  • SEC Form 17Q – 1Q 2013 28

    Northern Negros Geothermal Field

    Manuel C. Paete Vice President, Leyte Geothermal Production

    Field

    Liberato S. Virata Vice President, Bacon-Manito Geothermal

    Project

    Wilfredo A. Malonzo Vice President for Supply Chain

    Management

    Maribel A. Manlapaz Comptroller

    Teodorico Jose R. Delfin Corporate Secretary

    Ana Maria A. Katigbak Assistant Corporate Secretary

    Glenn L. Tee Senior Manager, Internal Audit

    Erudito S. Recio Senior Manager, Investor Relations

  • EDC Geothermal Corporation (EGC)

    First Gen Hydro Power Corporation (FGHPC)

    EDC Wind Energy Holdings Inc.

    (EWEHI)

    EDC Holdings International Limited

    (EHIL)

    EDC Drillco Corporation (EDC Drillco)

    • Green Core Geothermal Inc. (GCGI)

    • Bac-Man Geothermal Inc. (BGI)

    • Unified Leyte Geothermal Energy Inc. (ULGEI)

    • Southern Negros Geothermal, Inc. (SNGI)

    • EDC Mindanao Geothermal Inc. (EMGI)

    • Bac-Man Energy Development Corporation

    (BEDC) • Kayabon Geothermal, Inc.

    (KGI)

    Energy Development (EDC) Corporation Chile Limitada

    EDC Pagudpod Wind Power Corporation (EPWPC)

    Energy Development Corporation Hong Kong

    Limited (EDC HKL)

    Prime Terracotta Holdings Corporation

    Red Vulcan Holdings Corporation

    ID: 100%

    D: 100% D: 100% D: 100% D: 100% D: 60%

    ID: 100% D: 99.99% ID: 0.01%

    Legend: D – Direct Ownership ID – Indirect Ownership E – Economic Interest V – Voting Interest

    E: 40% V: 60%

    E: 100% V: 100%

    PT EDC Indonesia EDC Peru

    Holdings S.A.C. EDC Chile

    Holdings SPA PT EDC Panas Bumi

    Indonesia

    EDC Geotermica Chile SPA

    EDC Geotermica Peru S.A.C.

    EDC Quellaapacheta

    ID: 100% ID: 100%

    ID: 70%

    ID: 95% ID: 95% ID: 100% ID: 100%

    EDC Burgos Wind Power Corporation (EBWPC)

    ID: 100% ID: 100%

  • 1

    ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    SUPPLEMENTARY SCHEDULE OF ALL EFFECTIVE STANDARDS

    AND INTERPRETATIONS MARCH 31, 2013

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    Framework for the Preparation and Presentation of

    Financial Statements Conceptual Framework Phase A: Objectives and qualitative

    characteristics

    PFRSs Practice Statement Management Commentary

    Philippine Financial Reporting Standards

    PFRS 1

    (Revised) First-time Adoption of Philippine Financial

    Reporting Standards

    Amendments to PFRS 1 and PAS 27: Cost of an

    Investment in a Subsidiary, Jointly Controlled

    Entity or Associate

    Amendments to PFRS 1: Additional Exemptions

    for First-time Adopters

    Amendment to PFRS 1: Limited Exemption from

    Comparative PFRS 7 Disclosures for First-time

    Adopters

    Amendments to PFRS 1: Severe Hyperinflation

    and Removal of Fixed Date for First-time Adopters

    Amendments to PFRS 1: Government Loans

    PFRS 2 Share-based Payment

    Amendments to PFRS 2: Vesting Conditions and

    Cancellations

    Amendments to PFRS 2: Group Cash-settled

    Share-based Payment Transactions

    PFRS 3

    (Revised) Business Combinations

    PFRS 4 Insurance Contracts

    Amendments to PAS 39 and PFRS 4: Financial

    Guarantee Contracts

    PFRS 5 Non-current Assets Held for Sale and Discontinued Operations

  • 2

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    PFRS 6 Exploration for and Evaluation of Mineral Resources

    PFRS 7 Financial Instruments: Disclosures

    Amendments to PFRS 7: Transition

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    Amendments to PAS 39 and PFRS 7: Reclassification of Financial Assets

    Amendments to PAS 39 and PFRS 7:

    Reclassification of Financial Assets - Effective

    Date and Transition

    Amendments to PFRS 7: Improving Disclosures

    about Financial Instruments

    Amendments to PFRS 7: Disclosures - Transfers of

    Financial Assets

    Amendments to PFRS 7: Disclosures - Offsetting

    Financial Assets and Financial Liabilities*

    Amendments to PFRS 7: Mandatory Effective

    Date of PFRS 9 and Transition Disclosures*

    PFRS 8 Operating Segments

    PFRS 9 Financial Instruments*

    Amendments to PFRS 9: Mandatory Effective

    Date of PFRS 9 and Transition Disclosures*

    PFRS 10 Consolidated Financial Statements*

    PFRS 11 Joint Arrangements*

    PFRS 12 Disclosure of Interests in Other Entities*

    PFRS 13 Fair Value Measurement*

    Philippine Accounting Standards

    PAS 1

    (Revised) Presentation of Financial Statements

    Amendment to PAS 1: Capital Disclosures

    Amendments to PAS 32 and PAS 1: Puttable

    Financial Instruments and Obligations Arising on

    Liquidation

    Amendments to PAS 1: Presentation of Items of

  • 3

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    Other Comprehensive Income*

    PAS 2 Inventories

    PAS 7 Statement of Cash Flows

    PAS 8 Accounting Policies, Changes in Accounting Estimates and Errors

    PAS 10 Events after the Balance Sheet Date

    PAS 11 Construction Contracts

    PAS 12 Income Taxes

    Amendment to PAS 12 - Deferred Tax: Recovery

    of Underlying Assets

    PAS 16 Property, Plant and Equipment

    PAS 17 Leases

    PAS 18 Revenue

    PAS 19 Employee Benefits

    Amendments to PAS 19: Actuarial Gains and Losses, Group Plans and Disclosures

    PAS 19

    (Amended) Employee Benefits*

    PAS 20 Accounting for Government Grants and Disclosure of Government Assistance

    PAS 21 The Effects of Changes in Foreign Exchange Rates

    Amendment: Net Investment in a Foreign

    Operation

    PAS 23

    (Revised) Borrowing Costs

    PAS 24

    (Revised) Related Party Disclosures

    PAS 26 Accounting and Reporting by Retirement Benefit Plans

    PAS 27

    (Amended) Separate Financial Statements*

    PAS 28

    (Amended) Investments in Associates and Joint Ventures*

    PAS 29 Financial Reporting in Hyperinflationary Economies

  • 4

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    PAS 31 Interests in Joint Ventures

    PAS 32 Financial Instruments: Disclosure and Presentation

    Amendments to PAS 32 and PAS 1: Puttable

    Financial Instruments and Obligations Arising on

    Liquidation

    Amendment to PAS 32: Classification of Rights

    Issues

    Amendments to PAS 32: Offsetting Financial

    Assets and Financial Liabilities*

    PAS 33 Earnings per Share

    PAS 34 Interim Financial Reporting

    PAS 36 Impairment of Assets

    PAS 37 Provisions, Contingent Liabilities and Contingent Assets

    PAS 38 Intangible Assets

    PAS 39 Financial Instruments: Recognition and Measurement

    Amendments to PAS 39: Transition and Initial

    Recognition of Financial Assets and Financial

    Liabilities

    Amendments to PAS 39: Cash Flow Hedge

    Accounting of Forecast Intragroup Transactions

    Amendments to PAS 39: The Fair Value Option

    Amendments to PAS 39 and PFRS 4: Financial

    Guarantee Contracts

    Amendments to PAS 39 and PFRS 7:

    Reclassification of Financial Assets

    Amendments to PAS 39 and PFRS 7:

    Reclassification of Financial Assets - Effective

    Date and Transition

    Amendments to Philippine Interpretation IFRIC-9

    and PAS 39: Embedded Derivatives

    Amendment to PAS 39: Eligible Hedged Items

    PAS 40 Investment Property

    PAS 41 Agriculture

  • 5

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    Philippine Interpretations

    IFRIC 1 Changes in Existing Decommissioning, Restoration and Similar Liabilities

    IFRIC 2 Members’ Share in Co-operative Entities and Similar Instruments

    IFRIC 4 Determining Whether an Arrangement Contains a Lease

    IFRIC 5 Rights to Interests arising from Decommissioning, Restoration and Environmental Rehabilitation

    Funds

    IFRIC 6 Liabilities arising from Participating in a Specific Market - Waste Electrical and Electronic

    Equipment

    IFRIC 7 Applying the Restatement Approach under PAS 29 Financial Reporting in Hyperinflationary

    Economies

    IFRIC 8 Scope of PFRS 2

    IFRIC 9 Reassessment of Embedded Derivatives

    Amendments to Philippine Interpretation

    IFRIC - 9 and PAS 39: Embedded Derivatives

    IFRIC 10 Interim Financial Reporting and Impairment

    IFRIC 11 PFRS 2- Group and Treasury Share Transactions

    IFRIC 12 Service Concession Arrangements

    IFRIC 13 Customer Loyalty Programmes

    IFRIC 14 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

    Amendments to Philippine Interpretations

    IFRIC- 14, Prepayments of a Minimum Funding

    Requirement

    IFRIC 16 Hedges of a Net Investment in a Foreign Operation

    IFRIC 17 Distributions of Non-cash Assets to Owners

    IFRIC 18 Transfers of Assets from Customers

    IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments

    IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine*

  • 6

    PHILIPPINE FINANCIAL REPORTING STANDARDS

    AND INTERPRETATIONS Effective as of March 31, 2013

    Adopted Not

    Adopted Not

    Applicable

    SIC-7 Introduction of the Euro

    SIC-10 Government Assistance - No Specific Relation to Operating Activities

    SIC-12 Consolidation - Special Purpose Entities

    Amendment to SIC - 12: Scope of SIC 12

    SIC-13 Jointly Controlled Entities - Non-Monetary Contributions by Venturers

    SIC-15 Operating Leases - Incentives

    SIC-21 Income Taxes - Recovery of Revalued Non-Depreciable Assets

    SIC-25 Income Taxes - Changes in the Tax Status of an Entity or its Shareholders

    SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease

    SIC-29 Service Concession Arrangements: Disclosures.

    SIC-31 Revenue - Barter Transactions Involving Advertising Services

    SIC-32 Intangible Assets - Web Site Costs

    *These standards, interpretations and amendments to existing standards will become effective subsequent to December 31, 2012.

    The Company did not early adopt these standards, interpretations and amendments.

  • Annex I

    Energy Development Corporation (A Subsidiary of Red Vulcan Holdings Corporation) and Subsidiaries

    Unaudited Interim Condensed Consolidated Financial Statements March 31, 2013 and 2012 (With Comparative Figures as of December 31, 2012 )

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    UNAUDITED INTERIM CONSOLIDATED

    STATEMENTS OF FINANCIAL POSITION

    MARCH 31, 2013 AND 2012

    (With Comparative Figures as of December 31, 2012)

    March 31,

    2013

    (Unaudited)

    December 31,

    2012

    (Audited)

    March 31,

    2012

    (Unaudited)

    ASSETS

    Current Assets

    Cash and cash equivalents (Notes 6 and 23) P=12,833,802,554 P=11,420,144,203 P=13,123,430,591

    Trade and other receivables (Notes 7 and 23) 3,518,217,122 4,115,764,605 3,604,793,410

    Available-for-sale (AFS) investments (Note 23) 365,653,397 132,345,200 649,830,260

    Parts and supplies inventories (Note 8) 3,302,801,646 3,338,825,869 3,244,932,240

    Derivative assets (Note 23) 4,966,968 248,760 – Other current assets 999,039,710 692,264,834 980,383,906

    Total Current Assets 21,024,481,397 19,699,593,471 21,603,370,407

    Noncurrent Assets

    Property, plant and equipment – net (Note 9) 60,573,537,214 60,680,219,306 58,256,469,805

    Intangible assets (Note 10) 4,849,634,478 4,818,403,979 4,713,967,976

    Deferred tax assets – net 1,162,095,396 1,092,093,791 1,331,550,748

    Exploration and evaluation assets 1,937,398,055 1,604,105,412 1,505,532,721

    Available-for-sale investments 377,374,337 707,125,693 20,603,788

    Other noncurrent assets – net (Note 11) 5,838,484,847 5,701,745,500 4,719,596,488

    Total Noncurrent Assets 74,738,524,327 74,603,693,681 70,547,721,526

    TOTAL ASSETS P=95,763,005,724 P=94,303,287,152 P=92,151,091,933

    LIABILITIES AND EQUITY

    Current Liabilities

    Trade and other payables (Notes 12 and 23) P=7,472,337,560 P=7,694,918,122 P=8,710,058,490

    Income tax payable 135,436,026 5,204,019 206,667,979

    Due to related parties (Notes 22 and 23) 47,321,807 49,577,503 43,505,312

    Royalty fee payable (Notes 13 and 23) 35,140,542 20,618,242 217,335,769

    Current portion of:

    Long-term debts (Notes 14 and 23) 2,386,683,319 2,393,871,767 2,229,209,718

    Derivative liabilities (Note 23) 97,847,140 85,423,548 –

    Total Current Liabilities 10,174,766,394 10,249,613,201 11,406,777,268

    (Forward)

  • March 31,

    2013

    (Unaudited)

    December 31,

    2012

    (Audited)

    March 31,

    2012

    (Unaudited)

    Noncurrent Liabilities

    Long-term debts - net of current portion

    (Notes 14 and 23) 46,568,683,441 46,656,000,099 48,065,147,168

    Derivative liabilities - net of current

    portion 132,869,735 153,500,314 – Net retirement and other post-

    employment benefits 1,516,972,972 659,932,661 1,144,547,300

    Provisions and other long-term

    liabilities 1,132,339,729 1,150,385,989 723,793,331

    Total Noncurrent Liabilities 49,350,865,877 48,619,819,063 49,933,487,799

    Total Liabilities 59,525,632,271 58,869,432,264 61,340,265,067

    Equity (Note 15)

    Attributable to Equity Holders of the

    Parent Company:

    Preferred stock 93,750,000 93,750,000 93,750,000

    Common stock 18,750,000,000 18,750,000,000 18,750,000,000

    Common shares in employee trust

    account (358,429,306) (358,429,306) (372,272,723)

    Additional paid-in capital 6,277,865,786 6,277,865,786 6,266,966,828

    Equity reserve (3,706,430,769) (3,706,430,769) (3,706,430,769)

    Net accumulated unrealized gain on

    AFS investments 113,818,008 111,522,725 80,075,239

    Cumulative translation adjustment (121,440,085) (138,589,991) 633,539

    Retained earnings 12,832,358,999 12,331,621,322 7,121,471,769

    33,881,492,633 33,361,309,767 28,234,193,883

    Non-controlling interest 2,355,880,820 2,072,545,121 2,576,632,983

    Total Equity 36,237,373,453 35,433,854,888 30,810,826,866

    TOTAL LIABILITIES AND

    EQUITY P=95,763,005,724 P=94,303,287,152 P=92,151,091,933

    See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF INCOME

    FOR THE PERIODS ENDED MARCH 31, 2013 AND 2012

    2013 2012

    SALE OF ELECTRICITY (Note 5) P=6,939,942,895 P=7,121,499,065

    COSTS OF SALES OF ELECTRICITY (Note 16) (2,194,713,400) (2,326,047,310)

    GENERAL AND ADMINISTRATIVE

    EXPENSES (Note 17)

    (838,912,721)

    (913,299,598)

    FINANCIAL INCOME (EXPENSES)

    Interest income (Notes 5 and 20) 74,034,291 93,870,182

    Interest expense (Notes 5 and 19) (839,944,221) (1,015,345,353)

    (765,909,930) (921,475,171)

    OTHER INCOME (CHARGES)

    Foreign exchange gains - net (Note 18) 98,554,117 337,321,278

    Derivatives gain (loss) – net (5,448,092) –

    Miscellaneous – net (5,524,499) 59,427,673

    87,581,526 396,748,951

    INCOME BEFORE INCOME TAX 3,227,988,370 3,357,425,937

    PROVISION FOR INCOME TAX

    Current (239,835,347) (167,990,619)

    Deferred (6,594,069) (89,105,723)

    (246,429,416) (257,096,342)

    NET INCOME FROM CONTINUING

    OPERATIONS P=2,981,558,954 P=3,100,329,595

    NET INCOME (LOSS) FROM

    DISCONTINUED OPERATIONS (Note 4) – 46,529,213

    NET INCOME P=2,981,558,954 P=3,146,858,808

    Net income attributable to:

    Equity Holders of the Parent Company P=2,698,223,255 P=2,699,276,655

    Non-controlling interest 283,335,699 447,582,153

    P=2,981,558,954 P=3,146,858,808

    Basic/Diluted Earnings Per Share for Net Income

    Attributable to Equity Holders of the Parent

    Company (Note 21) P=0.144 P=0.144

    See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    UNAUDITED INTERIM CONSOLIDATED

    STATEMENTS OF COMPREHENSIVE INCOME

    FOR THE PERIODS ENDED MARCH 31, 2013 AND 2012

    2013 2012

    Net Income P=2,981,558,954 P=3,146,858,808

    Other comprehensive income

    Unrealized gain (loss) on AFS investments 2,295,283 (11,683,676)

    Cumulative translation adjustment 17,149,906 41,005

    Total comprehensive income P=3,001,004,143 P=3,135,216,137

    Total comprehensive income attributable to:

    Equity Holders of the Parent Company P=2,717,668,444 P=2,687,633,984

    Non-controlling interest 283,335,699 447,582,153

    P=3,001,004,143 P=3,135,216,137

    See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

    FOR THE PERIODS ENDED MARCH 31, 2013 AND 2012

    Equity Attributable to Equity Holders of the Parent Company

    Preferred

    Stock

    Common

    Stock

    Common

    Shares in

    Employee

    Trust Account

    Additional

    Paid-in

    Capital

    Equity

    Reserve

    Net

    Accumulated

    Unrealized

    Gain on AFS

    Investments

    Retained

    Earnings Subtotal

    Non-controlling

    Interest Total Equity

    Cumulative

    Translation

    Adjustment

    Balances, December 31, 2011 P=93,750,000 P=18,750,000,000 (P=372,272,723) P=6,266,966,828 (P=3,706,430,769) P=91,758,915 P=592,534 P=6,304,695,114 P=27,429,059,899 P=2,217,541,594 P=29,646,601,493

    Total comprehensive income:

    Net income – – – – – – – 2,699,276,655 2,699,276,655 447,582,153 3,146,858,808

    Changes in fair value of AFS investments

    recognized in equity

    – (11,683,676)

    – (11,683,676)

    – (11,683,676) Cumulative translation adjustment – – – – – – 41,005 – 41,005 – 41,005

    – – – – – (11,683,676) 41,005 2,699,276,655 2,687,633,984 447,582,153 3,135,216,137

    Cash dividend (Note 15) – – – – – – – (1,882,500,000) (1,882,500,000) (88,490,764) (1,970,990,764)

    Balances, March 31, 2012 P=93,750,000 P=18,750,000,000 (P=372,272,723) P=6,266,966,828 (P=3,706,430,769) P=80,075,239 P=633,539 P=7,121,471,769 P=28,234,193,883 P=2,576,632,983 P=30,810,826,866

    Balances, December 31, 2012 P=93,750,000 P=18,750,000,000 (P=358,429,306) P=6,277,865,786 (P=3,706,430,769) P=111,522,725 (P=138,589,991) P=12,331,621,322 P=33,361,309,767 P=2,072,545,121 P=35,433,854,888

    Total comprehensive income:

    Net income – – – – – – – 2,698,223,255 2,698,223,255 283,335,699 2,981,558,954

    Changes in fair value of AFS investments

    recognized in equity

    – 2,295,283

    – 2,295,283

    – 2,295,283

    Cumulative translation adjustment – – – – – – 17,149,906 – 17,149,906 – 17,149,906

    – – – – – 2,295,283 17,149,906 2,698,223,255 2,717,668,444 283,335,699 3,001,004,143

    Prior period adjustment- impact of PAS 19

    (Note3) – – – – –

    – – (689,361,078) (689,361,078) – (689,361,078)

    Documentary stamp tax on common shares

    subscription – – – – –

    – – (624,500) (624,500) – (624,500)

    Cash dividend (Note 15) – – – – – – – (1,507,500,000) (1,507,500,000) – (1,507,500,000)

    Balances, March 31, 2013 P=93,750,000 P=18,750,000,000 (P=358,429,306) P=6,277,865,786 (P=3,706,430,769) P=113,818,008 (P=121,440,085) P=12,832,358,999 P=33,881,492,633 P=2,355,880,820 P=36,237,373,453

    See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE PERIODS ENDED MARCH 31, 2013 AND 2012

    2013 2012

    CASH FLOWS FROM OPERATING ACTIVITIES

    Income before income tax from continuing operations P=3,227,988,370

    P=3,357,425,937

    Income (loss) before income tax from discontinued

    operations –

    66,470,304

    Adjustments for:

    Interest expense 839,944,223

    1,015,345,353

    Depreciation and amortization 889,248,222

    897,498,990

    Unrealized foreign exchange losses (gains) (118,082,162)

    (439,037,301)

    Interest income (74,034,291)

    (93,870,182)

    Provision for retirement and post-employment benefits 92,057,925

    90,297,471

    Recovery of impairment of property plant and

    equipment –

    (66,321,901)

    Provision for doubtful accounts 8,580,142

    1,003,830

    Derivative loss (1,349,710)

    Loss on retirement of property, plant and equipment (364,344)

    (1,122,882)

    Operating income before working capital changes 4,863,988,375

    4,827,689,621

    Decrease (increase) in:

    Trade and other receivables 579,945,109

    (144,522,954)

    Parts and supplies inventories 71,819,758

    110,835,413

    Other current assets (248,382,603)

    (204,971,055)

    Due from related party –

    7,812

    Increase (decrease) in:

    Trade and other payables (2,030,194,867)

    435,577,892

    Due to related parties (13,823,150)

    (57,150,511)

    Royalty fee payable 14,522,300 (74,987,732)

    Cash generated from operations 3,237,874,922

    4,892,478,486

    Interest and financing charges paid (541,977,560)

    (1,265,347,644)

    Income tax paid (151,811,971)

    (33,501,594)

    Retirement and other post-retirement benefits paid (974,367)

    12,573

    Net cash flows from operating activities 2,543,111,024 3,593,641,821

    (Forward)

  • 2013 2012

    CASH FLOWS FROM INVESTING ACTIVITIES

    Acquisition of property, plant and equipment (1,058,833,296)

    (1,416,845,788)

    Proceeds from incidental income from testing of PPE 299,366,077

    – Proceeds from sale of property and equipment 15,279,493

    71,863,569

    Interest received 91,134,598

    45,189,497

    Decrease (increase) in:

    Exploration and evaluation assets (333,292,643)

    (418,453,308)

    Other noncurrent assets (121,300,818)

    (323,791,575)

    Net cash flows from (used in) investing activities (1,107,646,589) (2,042,037,605)

    CASH FLOWS FROM FINANCING ACTIVITIES

    Payments of:

    Long-term debts –

    (798,852,453)

    Cash dividends –

    (88,490,765)

    Increase in other long-term liabilities (24,385,806)

    (40,508,508)

    Net cash flows (used in) financing activities (24,385,806) (927,851,726)

    NET INCREASE IN CASH AND CASH EQUIVALENTS 1,411,078,629

    623,752,490

    EFFECT OF FOREIGN EXCHANGE RATE CHANGES

    ON CASH AND CASH EQUIVALENTS 2,579,722

    6,271,137

    CASH AND CASH EQUIVALENTS AT BEGINNING OF

    PERIOD 11,420,144,203 12,493,406,964

    CASH AND CASH EQUIVALENTS AT END OF

    PERIOD P=12,833,802,554 P=13,123,430,591

    See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

  • ENERGY DEVELOPMENT CORPORATION (A Subsidiary of Red Vulcan Holdings Corporation)

    AND SUBSIDIARIES

    SELECTED NOTES TO THE UNAUDITED INTERIM CONDENSED

    CONSOLIDATED FINANCIAL STATEMENTS

    1. Corporate Information

    Energy Development Corporation [formerly Energy Development (EDC) Corporation] (the

    “Parent Company” or “EDC”) is a subsidiary of Red Vulcan Holdings Corporation (Red Vulcan).

    The Parent Company and its subsidiaries (collectively hereinafter referred to as the “Company”),

    were separately incorporated and registered with the Philippine Securities and Exchange

    Commission (SEC) except for Energy Development (EDC) Corporation Chile Limitada

    (EDC Chile Limitada) which was incorporated in Santiago, Chile. Below are the Parent

    Company’s ownership interests in its subsidiaries:

    Percentage of Ownership

    March 31, 2013 December 31, 2012

    Direct Indirect Direct Indirect

    EDC Drillco Corporation (EDC Drillco) 100.00 – 100.00 –

    EDC Geothermal Corp. (EGC) 100.00 – 100.00 – Green Core Geothermal Inc. (GCGI)

    – 100.00 – 100.00

    Bac-Man Geothermal Inc. (BGI) – 100.00 – 100.00 Unified Leyte Geothermal Energy Inc.

    (ULGEI) – 100.00 – 100.00 Southern Negros Geothermal, Inc. (SNGI)

    *** – 100.00 – 100.00

    EDC Mindanao Geothermal Inc. (EMGI)***

    – 100.00 – 100.00

    Bac-Man Energy Development Corporation

    (BEDC)***

    100.00 –

    100.00

    Kayabon Geothermal, Inc. (KGI)***

    – 100.00 – 100.00

    Energy Development (EDC) Corporation Chile

    Limitada [EDC Chile Limitada] 99.99

    0.01 99.99

    0.01

    EDC Holdings International Limited (EHIL)**

    100.00 – 100.00 –

    Energy Development Corporation Hong Kong

    Limited (EDC HKL) **

    – 100.00 – 100.00 EDC Chile Holdings SPA

    * – 100.00 – 100.00

    EDC Geotermica Chile* – 100.00 – 100.00

    EDC Peru Holdings S.A.C. * – 100.00 – 100.00

    EDC Geotermica Peru S.A.C. * – 100.00 – 100.00

    EDC Quellaapacheta* – 70.00 – 70.00

    PT EDC Indonesia* – 95.00 – 95.00

    PT EDC Panas Bumi Indonesia* – 95.00 – 95.00

    EDC Wind Energy Holdings, Inc. (EWEHI) 100.00 – 100.00 – EDC Burgos Wind Power Corporation (EBWPC) – 100.00 – 100.00 EDC Pagudpud Wind Power Corporation

    (EPWPC)* –

    100.00 –

    100.00

    First Gen Hydro Power Corporation (FG Hydro) 60.00 – 60.00 – *Incorporated in 2012 and has not yet started commercial operations.

    **Incorporated in 2011and serves as an investment holding company.

    ***Incorporated in 2011 and has not yet started commercial operations.

  • - 2 -

    History of Ownership

    Beginning December 13, 2006, the common shares of EDC were listed and traded in the

    Philippine Stock Exchange (PSE). Up to November 2007, EDC was controlled by the Philippine

    National Oil Company (PNOC), a government-owned and controlled corporation, and the

    PNOC EDC Retirement Fund.

    On November 29, 2007, PNOC and PNOC EDC Retirement Fund sold their combined interests in

    EDC to Red Vulcan (a Philippine corporation). Red Vulcan was then a wholly owned subsidiary

    of First Gen Corporation (First Gen, a publicly listed Philippine corporation) through Prime

    Terracota Holdings Corporation (Prime Terracota, a Philippine corporation). First Gen’s indirect

    interest in EDC consists of 6.0 billion common shares and 7.5 billion preferred shares. Control

    was then established through First Gen’s 60% indirect voting interest in EDC. Meanwhile, First

    Philippine Holdings Corporation (First Holdings, a publicly listed Philippine corporation) directly

    owns 66.2% of the common shares of First Gen. Accordingly, First Holdings became then the

    ultimate parent of the Company.

    On May 12, 2009, First Gen’s indirect voting interest in Red Vulcan was reduced to 45% with the

    balance taken up by Lopez Inc. Retirement Fund (40%) and Quialex Realty Corporation (15%)

    through the issuance of preferred shares by Prime Terracota. As a result of this transaction, Prime

    Terracota replaced First Holdings as the ultimate parent of EDC effective May 12, 2009.

    Nature of Operations

    The Parent Company operates 12 geothermal energy projects in five Geothermal Service Contract

    (GSC) areas, namely:

    1. Bacon-Manito Geothermal Project (BMGP); 2. Mt. Apo Geothermal Project (MGP); 3. Northern Negros Geothermal Project (NNGP); 4. Southern Negros Geothermal Project (SNGP); and 5. Tongonan Geothermal Project (TGP).

    These GSCs are entered into with the Department of Energy (DOE) pursuant to the provisions of

    Presidential Decree 1442 (P.D. 1442). These GSCs were replaced by Geothermal Renewable

    Energy Service Contracts (GRESCs) on October 23, 2009 in accordance with the provisions of

    R.A. 9513 or the Renewable Energy Act of 2008 (RE Law).

    Geothermal steam produced is delivered to the National Power Corporation (NPC) and fed to the

    Parent Company’s and subsidiary’s power plants to produce electricity. EDC sells steam and

    electricity to NPC under the Steam Sales Agreements (SSAs) and Power Purchase Agreements

    (PPAs), respect