68
1 For further information, please contact the Investor Relations Unit or visit our website at www.kasikornbank.com KASIKORNBANK Investor Presentation as of 4Q15 March 2016 2 Consolidated (as of December 2015) Assets Bt2,555bn (USD70.8bn) Ranked #4 with 14.5% market share** Loans* Bt1,610bn (USD44.6bn) Ranked #4 with 14.6% market share** Deposits Bt1,705bn (USD47.3bn) Ranked #4 with 15.3% market share** CAR 18.00% *** ROE 14.54% ROA 1.60% Number of Branches 1,120 Number of ATMs 9,349 Number of Employees 21,484 KASIKORNBANK at a Glance Share Information SET Symbol Share Capital: Authorized Bt30.5bn (USD0.8bn) Issued and Paid-up Bt23.9bn (USD0.7bn) Number of Shares 2.4bn shares Market Capitalization Bt360bn (USD10.0bn) Ranked #2 in Thai banking sector 4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F Established on June 8, 1945 with registered capital of Bt5mn (USD 0.14mn) Listed on the Stock Exchange of Thailand (SET) since 1976 Notes: * Loans = Loans to customers less Deferred revenue ** Assets, loans and deposits market share is based on C.B.1.1 (Monthly statement of assets and liabilities) of 14 Thai commercial banks as of December 2015 *** Capital Adequacy Ratio (CAR) has been reported in accordance with Basel III Capital Requirement from 1 January 2013 onwards. CAR is based on KASIKORNBANK FINANCIAL CONGLOMERATE. KASIKORNBANK FINANCIAL CONGLOMERATE means the company under the Notification of the Bank of Thailand re: Consolidated Supervision, consisted of KBank, K Companies and subsidiaries operating in supporting KBank, Phethai Asset Management Co., Ltd. and other subsidiaries within the permitted scope from the BOT’s to be financial conglomerate Exchange rate at the end of December 2015 (Mid Rate) was Bt36.09 per USD (Source: Bank of Thailand)

KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

1

For further information, please contact the Investor Relations Unit or visit our website at www.kasikornbank.com

KASIKORNBANK

Investor Presentation as of 4Q15

March 2016

2

Consolidated (as of December 2015)Assets Bt2,555bn (USD70.8bn) Ranked #4 with 14.5% market share** Loans* Bt1,610bn (USD44.6bn) Ranked #4 with 14.6% market share** Deposits Bt1,705bn (USD47.3bn) Ranked #4 with 15.3% market share** CAR 18.00% ***ROE 14.54%ROA 1.60%Number of Branches 1,120Number of ATMs 9,349Number of Employees 21,484

KASIKORNBANK at a Glance

Share InformationSET SymbolShare Capital: Authorized Bt30.5bn (USD0.8bn) Issued and Paid-up Bt23.9bn (USD0.7bn)Number of Shares 2.4bn sharesMarket Capitalization Bt360bn (USD10.0bn) Ranked #2 in Thai banking sector 4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72)EPS Bt16.49 (USD0.46)BVPS Bt119.42 (USD3.31)

KBANK, KBANK-F

Established on June 8, 1945 with registered capital of Bt5mn (USD 0.14mn) Listed on the Stock Exchange of Thailand (SET) since 1976

Notes: * Loans = Loans to customers less Deferred revenue

** Assets, loans and deposits market share is based on C.B.1.1 (Monthly statement of assets and liabilities) of 14 Thai commercial banks as of December 2015

*** Capital Adequacy Ratio (CAR) has been reported in accordance with Basel III Capital Requirement from 1 January 2013 onwards.CAR is based on KASIKORNBANK FINANCIAL CONGLOMERATE. KASIKORNBANK FINANCIAL CONGLOMERATE means the company under the Notification of the Bank of Thailand re: Consolidated Supervision, consisted of KBank, K Companies and subsidiaries operating in supporting KBank, Phethai Asset Management Co., Ltd. and other subsidiaries within the permitted scope from the BOT’s to be financial conglomerate

Exchange rate at the end of December 2015 (Mid Rate) was Bt36.09 per USD (Source: Bank of Thailand)

Page 2: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

3

Table of ContentsTopic Slide Page

Operating Environment 5 - 6

2016 Financial Targets 7

Composition of Growth 8 - 11

The K-Strategy 12 - 13

Capital and Dividend 14 - 15

Summary 16

Appendix 17 - 134

4

Topic Slide Page KBank

Strategic IssuesStrategy and Segment HighlightsRisk and Credit Management Financial Performance

18-2425-3738-4344-68

• 2015 Highlights• Net Interest Margin• Interest Income - net• Non-interest Income• Net Fee Income• Net Premium Earned - net• Other Operating Expenses• Loan• Asset Quality• Investment in Securities and Funding Structure

45-48495051

52-535455

56-5960-6465-68

The wholly-owned subsidiaries Muang Thai Life Assurance (MTL) Other Information

69-7677-8485-91

Banking System and Regulations Update 92-99

Government Policy 100-110

Thai Economic Figures 111-132

IR Contact Information and Disclaimer 133-134

Appendix

Page 3: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

5

Key Points:

Risk Factors:

Operating Environment: Economic Outlook for 2016 Key GDP Forecasts and Assumptions

0.9

2.8 2.5-3.5

0.0

3.0

6.0

2014 2015 2016F

% Y

oY

Slow recovery momentum of Thailand’s major trading partners, especially China

Drought situation in Thailand and in food producing countries

Progress of government budgetary disbursement and investment plans

Capital volatility and monetary policy responses

Geopolitical Risk

% YoY

RangeBase Case

GDP 0.9 2.8 2.5-3.5 3.0

Private Consumption 0.6 2.1 1.7-2.5 2.1

Total Investment -2.6 4.7 4.0-5.2 4.6

Gov't Budget Deficit (% of GDP) -2.9 -3.0 -3.2 to -2.6 -2.9

Exports (Customs Basis) -0.4 -5.8 0.5-3.5 2.0

Imports (Customs Basis) -9.0 -11.0 3.5-7.5 5.5

Current Account (USD bn) 15.4 34.8 21.6-24.5 23.0

Headline Inflation 1.9 -0.9 0.0-0.8 0.4

Policy Interest Rate** 2.00 1.50 1.25-1.50 1.50

2016 F*

2014 2015

* 2016 GDP forecast as of February 15, 2016** At the latest Monetary Policy Committee (MPC) meeting on February 3, 2016, the Policy Interest Rate was 1.50%

2015 GDP grew at 2.8%

Thai economy is expected to grow at 3.0% in 2016

2016 growth will likely be driven by government and private investment

Exports will benefit from stabilized commodity prices; domestic spending will likely see improvement following government stimuli

Notes:

Source: KResearch and **KBank Capital Markets Research (as of February 15, 2016)

6

Outlook Possible Impacts to Thai Economy

Global Economy Global economy: recovery remains subpar amidst rising uncertainties US: economic recovery continues; gradual increases expected in Fed

funds rate will not derail economic recovery Eurozone: weak economic recovery amidst lingering political uncertainties China: lukewarm economic growth, but more stimuli measures expected

from China’s government to prevent a hard-landing situation ASEAN economies: growth will be stuck in low gear due to China’s

economic slowdown

Pressure on export growth expected, due to weak global demand

Weak global commodity prices will continue to limit upside in agricultural prices

Government Stimulus Plan (App. pages 100-110)

Accelerating investment in transport infrastructure projects and economic stimuli since September 2015, including measures to boost the economy at the village and district levels as well as those designed to help SMEs

Bring hope for a pick up in growth momentum Improve private consumption and investment stimuli

Inflation (App. pages 113 and 116)

Low inflation, due to limited upside in oil prices Not a deflation, inflation expectation remains “well-anchored”

Policy rate is expected to remain accommodative to economic growth throughout 2016

Exports and Tourism(App. pages 115 and117-118)

Improvement in export growth expected, following more stabilized commodity prices. However, challenges from slow global economic recovery (especially China), non-tariff measures by trade partners, and structural issues such as changing consumer demand toward certain products will slow recovery of some products

Due to a high base effect, growth in the number of tourist arrivals could slow from 2015 before reaching normality

Tourism will play a major role in boosting 2016 economic growth

Fed Policy Normalization(App. pages 123-124)

Monetary policy normalization is on the way Fed funds rate will rise gradually, attuned to US economic development

Modest impacts on Thai economy, given ample domestic liquidity as well as strong external balances

Baht (App. pages 112) Depreciating Thai Baht expected, due to US monetary policy normalization and, thus, more possibility of foreign fund outflows

Adjustment of foreign investors’ position in Thai stock, bond, and money markets

Weakening Thai Baht helping some Thai exports

Operating Environment: Economic Outlook for 2016

Source: KResearch and KBank Capital Markets Research (as of February 15, 2016)

Page 4: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

7

Consolidated 2015 Actual 2015 Targets 2016 Targets Notes

ROE 14.54% N/A N/A

ROA 1.60% N/A N/A

NIM 3.67% 3.5-3.7% 3.4-3.6%Ranking maintained among large commercial banks (Page 49)

Loan Growth 5.42% YoY ~ 6% 6-7%Decent and sustainable loan growth; in line with economic growth; subject to the success of government measures (Page 8 and 56-59)

Non-Interest Income Growth** 12.57% YoY Low teens Up to 10% Sensible growth reflects large base effect; in line with the economy (Page 9 and 51-54)

Non-Interest Income Ratio 42.37% About 40% About 40%

Cost to Income Ratio*** 45.19% 45.0 – 47.0%* 45.0 – 47.0%Cost to income ratio will range between 45-47%; seasonally higher in 2H (Page 11)

Credit Cost per year (bps) 168 bps Up to 170 bps* Up to 170 bps Prudent (Page 10 and 61)

NPL Ratio (Gross)**** 2.70% About 2.8%* 3.5-3.6% Manageable (Page 10 and 60)

* Forecast as of October 2015** Non-Interest Income includes Net Premium Earned - net (Net Premium Earned less Underwriting Expenses) from Muang Thai Life Assurance PCL (MTL); KBank has a 38.25% economic interest in MTL; on the

consolidated basis, Bancassurance fees are not included in net fee income, due to the elimination of inter-company transactions (the accounting treatment from the Muang Thai Group Holding consolidation); Non-Interest Income = Total Operating Income – net less Interest Income – net

*** Cost to Income Ratio = Total Other Operating Expenses to Total Operating Income – net (Total Operating income less Underwriting Expenses)**** NPL Ratio (Gross) = NPL (gross) to total loans; NPL (gross) used in the calculation are loans to general customers and loans to financial institutions that are non-performing loans; total loans used in the

calculation are loans to general customers and loans to financial institutions

2016 Financial Targets

Note:

8

Composition of Growth: Loans by Business

Note: Since 1Q13, as per the Bank of Thailand’s requirement, the Bank has complied with TFRS 8 (Operating Segments) to present operating results for each key segment in financial reports

Loan Definition (more details on loans can be found in App. page 57-58)Corporate Loans: Loans of KBank and KBank’s Subsidiaries in Corporate Segments (Annual sales turnover > Bt400mn)SME Loans: Loans of KBank and KBank’s Subsidiaries in SME Segments (Annual sales turnover ≤ Bt400mn)Retail Loans: Loans of KBank and KBank’s Subsidiaries in Retail SegmentsOther Loans: Loans in Enterprise Risk Management Division (NPL + Performing Restructured Loans) and other loan types

Moderate loan growth momentum in line with full-year targetLoan Portfolio Loan Portfolio Structure

* December 2014 loan base is not comparable with previous reports, due to customer migration to larger segments and changes to comply with TFRS 8

Bt bnConsolidated Y2015 2015

Dec 14* Dec 15 Loan Growth Yield Range(%YTD) (%)

Corporate Loans 456 468 2.7% 3-5% SME Loans 572 618 8.0% 6-8% Retail Loans 408 422 3.5% 5-7% Other Loans 91 102 11.6% Total Loans 1,527 1,610 5.4% 6.1%

5-7%

6-7%

Amount (Bt bn) 2016Loan Growth Target (%)

4-6%5-7%

7% 6% 6% 6%26% 27% 27% 26%36% 36% 37% 38%31% 31% 30% 29%

0

400

800

1,200

1,600

2012 2013 2014 2015

Corporate

SME

Retail

Others

1,327 1,5271,439 1,610

2015 2016 Outlook

Corporate Loans Mainly from commerce, real estate and industrial agriculture

Growth target on large public/private investment projects Focused infrastructure related industries, e.g. construction, construction

materials, telecommunication

SME

LoansMainly from short-term domestic credits from agriculture,

construction materials, commerce, and automotive and parts

Growth target reflects domestic consumption demand and international trade benefits of the FTA and AEC Focus industries: construction, construction materials, and hardware

Retail

LoansMainly from mortgage loans; steady growth in line with industry;

proactively monitoring loan portfolio quality

Conservative growth target in line with industry; maintain leading market position in key products Focus on qualified customers with acceptable risk; proactively monitor and

control loan portfolio quality

Page 5: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

9

15%2%2%

16%18%

61%

60%

0

10

20

30

40

50

60

70

2011 2012 2013 2014 2015

Other Operating Income

Fee and Service Income - net

Net Premium Earned - net

Dividend Income

Share of Profit from Investments on EquityMethod

Gain on Investment

Gain on Trading and FX transactions

4%

0.04% 2%

12%2%

20%

61%

0.4%

14%

3%

2%

0.05% 2%

61%

21%

60%

2%

2%2% 1%

38% 39% 39% 40%42%

23% 23% 24% 24% 25%

0

10

20

30

40

50

2011 2012 2013 2014 2015

Non-interest Income Ratio Net Fee Income Ratio

20.6424.47

28.81

0

10

20

30

40

2011 2012 2013 2014 2015

(Bt bn)

Note:

62% 61% 61% 60% 58%

38%39%

39% 40%42%

0

50

100

150

2011 2012 2013 2014 2015

Non-interest Income Net Interest Income

(Bt bn)

December 2015 (Consolidated)

Total Operating Income - net

Non-interest Income Net Fee Income

(+13%)(+19%)

Non-interest Income Ratio and Net Fee Income Ratio

90.51104.31

(+20%)(+15%)

- Non-interest Income Ratio = Non-interest Income/Total Operating Income - net - Net Fee Income Ratio = Net Fee Income / Total Operating Income - net- Net Premium Earned - net = Net Premium Earned less Underwriting Expense

(%)

120.32(+15%)

(+18%)

Composition of Growth: Net Fees and Non-interest Income

- The Bank and its subsidiaries have adopted TFRIC13: Customer Loyalty Programmes since January 1, 2014 onwards and restated the comparative financial statements and financial ratios. There is no effect on net profit of the Bank and its subsidiaries

34.0240.72

47.52

(+20%)

(+17%)(+20%)

138.66(+15%)

(+17%)55.52

0.2%

11%

(+18%)33.94

3%

147.52

37.53(+11%YoY)

(+6%YoY)

(+13%YoY)

20%

14%

2%0.2%

2%

Non-interest income growth continues to be a main driver helping to achieve long-term sustainable profitability, mainly from net fee income as a result of customer-centric strategy

2015 non-interest income accounted for 42% of total net operating income and net fee income accounted for 25%; non-interest income rose 13% YoY, mainly from net fee income, and revenue from money market and capital market products

Net fee income rose 11% YoYmainly from mutual fund business, card related fees, and transaction services

2016 non-interest income growth will be up to 10%, in line with the economy and result of large base

62.50

10

5.1

15.9

42.0

31.7

23.5

6.854.44 3.09 3.76 2.91 2.45 2.16 2.11 2.24 2.7044

287

723

888

14

83 82 93 102 66 64 66 85 96168

0

5

10

15

20

25

30

35

40

45

1996 1997 1998 1999 2000 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015-100

100

300

500

700

900

NPL ratio Credit Cost

2.3

16.8

44.150.6

0.75.4 5.9 7.8 9.4 6.7 7.3 8.4

11.7 14.2

26.4

048

1216202428323640444852

1996 1997 1998 1999 2000 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

December 2015 (Consolidated)Asset Quality and Impairment Loss of Loans and Debt Securities (Provision)

(bps)

(%)

Notes: * Data in 1996-1997 is KBank only; ** NPL ratio in retail business, excluding 180 dpd (days past due) of credit card and consumer loans for peer comparison

(%)

Coverage RatioProvision

NPL Ratio and Credit Cost

(Bt bn)

34.725.4

30.034.2

48.8

71.073.9

88.491.6

111.0

127.1131.8134.5

141.4130.0

0

50

100

150

1996 1997 1998 1999 2000 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

During 1997 Asian Crisis*

During 1997Asian Crisis*

During 1997 Asian Crisis*

NPL was peak at 42.3% in 1Q99

Asset quality remains manageable

2015 NPL ratio was at 2.7%, with a coverage ratio of 130.0%

2015 credit cost was 168bps, prudent and aligned with the macro environment and credit cycle

2016 asset quality is expected to remain manageable

NPL Ratio by Business 2014 1H15 9M15 2015

Corporate Business <2% <2% <2% <2%

SME Business <3% <3% ~3% ~3%

Retail Business** <2% <2% ~2% ~2%

Page 6: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

11

2.63 2.47 2.39 2.63 2.70

0

2

4

6

2011 2012 2013 2014 2015

47.53 45.00 43.44 44.30 45.19

010203040506070

2011 2012 2013 2014 2015

Cost to Income Ratio

(%)

Cost to Income Ratio Cost to Average Assets Ratio

(%)

December 2015 (Consolidated)

* * *

Note: * The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards and restated the comparative financial statements and financial ratios. There is no effect on net profit of the Bank and its subsidiaries

2011 2012 2013* 2014 2015 1Q15 2Q15 3Q15 4Q15Cost to Income Ratio (%) 47.53 45.00 43.44 44.30 45.19 42.52 42.24 41.62 54.55

Cost to Average Assets Ratio (%) 2.63 2.47 2.39 2.63 2.70 2.54 2.56 2.45 3.11

Cost to income ratio ranging in the mid-40s; seasonally higher in 4Q

2015 cost to income ratio was 45.19%

2016 cost to income ratio will range between 45.0 – 47.0%

12

The K-Strategy

Strategic Capabilities

PRODUCT & SOLUTIONInnovate & be responsive

PRODUCT & SOLUTIONInnovate & be responsive

SERVICE QUALITYExcellent customer experience

at all channels

SERVICE QUALITYExcellent customer experience

at all channels

BRANDING & MARKETINGClear & consistent communication

BRANDING & MARKETINGClear & consistent communication

Customer Centricity

Customer Strategy

4 Product Domains8 Customer Segments*

The Way We Work

Long-Term Risk-Adjusted Sustainable Profitability

TO BE CUSTOMERS’ MAIN BANK

Innovation & Product Management

Understanding Customer Needs

Sales & Service Excellence

Proactive Risk Management

KASIKORNBANK, its wholly-owned subsidiaries, and its strategic ownership

I N T E G R A T I O N

Note: * The definition of the eight customer segments can be found in App. page 27

+

Page 7: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

13

Segment Performance Highlights

Overall Customer Satisfaction

Overall Customer Satisfaction ****

*** Customers in Retail Business Division (RBS) account for 94%, SME Business Division (SME) 6%, and Corporate Business Division (CBS) less than 1% of customer portfolio

No. of Customers (mn) ***

Performance improvement driven by the success of our customer-centric strategy and new IT capabilities No. of customers grew 94% since 2007

Overall Customer Satisfaction was at 86 in Y2014

No. of customers, as of December 2015, rose to 13.4mn from 12.6mn in Y2014, a growth of 6.0%

2.89 2.89

1.69

2.80

2.15

2.632.78 2.81

2.71

1

2

3

2007 2008 2009 2010 2011 2011(New)

2012(New)

2013(New)

2014(New)

30%

20%

24%27%

26%26%25%24%

17%23%

29%

24%

27% 27%28% 29%

18%

14%

12%11%10%

5%

10%

15%

20%

25%

30%

2008 2009 2010 2011 2012 2013 2014

Average Product Holdings per CustomerMain Bank Status*

** In 2012, the Average Product Holding calculation is adjusted in all eight customer segments to align with our better understanding of customer behavior; 2011 numbers were restated for comparison purposes

Old Definition New Definition**

(Overall)

(By Business Division)

Corporate Business

SME Business

Retail Business

Main Bank Status and Market Penetration on track with our customer segment aspirations

Average product holdings per customer increasing as a result of enhanced cross-selling capabilities

Overall average rose to 2.89 in 2014, from 2.71 in 2011

2.172.66 2.82 2.862.67

3.12 3.11 3.30 3.54

4.67 4.69

2.882.872.722.78

1.71

3.023.123.05

2.562.142.122.101.831.44

4.41 4.59

0

5

10

2007 2008 2009 2010 2011 2011(New)

2012(New)

2013(New)

2014(New)

Retail Business SME Business Corporate Business

* Main Bank Status = % of customers in the market who use KBank and its wholly-owned subsidiaries as their main operating bank and/or main savings and investment bank and/or main borrowing bank; the Main Bank Status of Retail Business in 2013 and 2014 includes two out of four retail customer segments (Middle Income and Mass), which account for 99% of retail customers

**** Overall Customer Satisfaction Index calculated using the weighted average of each segment of the customer satisfaction index; the Customer Satisfaction Index in 2013 and 2014 includes only SME businesses and two out of four retail segments (Middle Income and Mass)

6.9 7.5 8.0 9.0 10.0

10.911.7

12.6

13.4

83 85 85 86 8685 85 86

0

20

40

60

80

100

0

5

10

15

2007 2008 2009 2010 2011 2012 2013 2014 2015

No. of Customers (mn) Overall Customer Satisfaction

14

14.5313.49

9.57 10.4412.57

5.203.84

0

3

6

9

12

15

18

2011 2012 2013 2014 2015

Tier1 Tier2

(%)

13.41

15.64 15.78

3.21

17.31

3.82

18.00

9.6310.43 12.02 12.88

13.79

4.185.55 3.23

3.60

0

3

6

9

12

15

18

2011 2012 2013 2014 2015Tier2 Tier1

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

(%)

13.81

15.9815.25

Bank only KASIKORNBANK FINANCIAL CONGLOMERATE*

Capital (Reported Number: Excluding Net Profit of Each Period)

Capital adequacy remains sufficient to support business growth; maintained adequate Tier 1 ratio, as required under the Basel III**

December 2015

Under Bank of Thailand regulations, net profit in the first half of the year is to be counted as capital after approval by the Board of Directors as per the Bank’s regulations. Net profit in the second half of the year is also counted as capital after approval of the General Meeting of Shareholders. However, whenever a net loss occurs, the capital must be immediately reduced accordingly.

Note: * KASIKORNBANK FINANCIAL CONGLOMERATE means the company under the Notification of the Bank of Thailand re: Consolidated Supervision, consisted of KBank, K Companies and subsidiaries operating in supporting KBank, Phethai Asset Management Co., Ltd. and other subsidiaries within the permitted scope from the BOT’s to be financial conglomerate.

** The details on Basel III regulations can be found in App. Page 95-96

Basel II Basel III Basel II Basel III

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

Bank onlyCAR (%), excluding net profit of each period 13.81 15.98 15.25 16.76 17.39 16.49 16.83 17.07 17.39Tier 1 (%), excluding net profit of each period 9.63 10.43 12.02 12.88 13.79 12.61 13.10 13.84 13.79

KASIKORNBANK FINANCIAL CONGLOMERATE*

CAR (%), excluding net profit of each period 13.41 15.64 15.78 17.31 18.00 17.01 17.39 17.73 18.00Tier 1 (%), excluding net profit of each period 9.57 10.44 12.57 13.49 14.53 13.20 13.77 14.61 14.53

Basel IIIBasel II

16.7617.39

3.473.88

Page 8: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

15

0.0

1.0

2.0

3.0

4.0

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

(Bt) 4.00

21.36

30.5531.88 32.33

42.4932.14

27.00

22.12 22.32 22.51

27.83

01020304050

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

(%)

Dividend

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015Dividend Per Share (Bt) 1.75 2.00 2.00 2.50 2.50 2.50 3.00 3.50 4.00 4.00

Dividend Payout Ratio (%) 30.55 31.88 32.33 42.49 32.14 27.00 22.12 22.32 22.51 27.83

Dividend Payout RatioDividend Per Share

1.251.75

2.00 2.002.50

Interim Dividend

2.50 2.503.00

3.504.00

Dividend policy: both operating results and long-term returns to shareholders are taken into consideration in determining dividend payments

Dividend payout ratio ranges 20-25%, in order to ensure a sustainable and adequate capital level through the changing economic environment and the ongoing adoption of Basel III

16

Summary Customer-centric strategy effectively executed: data-mining, analytic

campaign management, multi-channel sales and services, and digital technology platforms have enhanced our capability to quickly acquire new customers; the result is a top-notch total customer experience, strong market position, and sustainable business performance

Balanced growth: loans to grow carefully in line with economic conditions; appropriate liquidity maintained; manageable asset quality supported by strong risk management capabilities; appropriate loan loss reserves; sensible non-interest income growth; manageable cost to income ratio; appropriate ROE maintained

Adequate capital: maintained adequate Tier 1 ratio, as required under Basel III

Sustainable Development: embraced as an integral part of business operations, with the belief that corporate strength and sustainability are achieved through responsibility to the economy, society, and environment

Page 9: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

17

Appendix

18

KBank: Strategic Issues

Page 10: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

19

Cost Effectiveness

1) Fixed Asset Investment Improve asset utilization

(e.g. office space, IT equipment)

Tighten approval process for new assets

2) Other Expenses Focus on strategic sourcing

Align marketing communication activities to ensure marketing effectiveness

1) Human Resources Management Redeploy work processes between front

and back office

Improve revenue per head

2) Branch Profitability

Revisit branch & ATM optimization and profitability, including account planning, area planning, and branch relocation

High cost growth period incurred from investing in new IT business capabilities and channel infrastructure is passed; K-Transformation project was completed in July 2015; channel expansion has reached coverage satisfaction

Cost and productivity management will be addressed in:

Cost Management Productivity Management

20

Establishment of KASIKORN BUSINESS – TECHNOLOGY GROUP

Note: - KASIKORN BUSINESS – TECHNOLOGY GROUP established with 5 companies, as a wholly-owned subsidiary of KASIKORNBANK; included in the KASIKORNBANK FINANICIAL CONGLOMERATE, as approved by the BOT in October 2015- Registered capital in each company at Bt5mn, except for KASIKORN SERVE at Bt10mn- KASIKORN SERVE changed names from PROGRESS SOFTWARE COMPANY LIMITED; established in March 1993

Idea Creation Software Development to Support Innovation and Business Requirements

Control Infrastructure Resources for the Change, the Run, and the Gone

Center of Excellence for Technical Resource Pool and Service*

A Bridge between KBank and KASIKORN BUSINESS – TECHNOLOGY GROUP Group’s Control Structure

Enable Seamless Integration

Create the Future Generate Business Value Ensure Service Continuity Deliver Service Excellence

Chairman of KASIKORN BUSINESS – TECHNOLOGY GROUP

Mr. Teeranun Srihong

Vice Chairman of KASIKORN BUSINESS – TECHNOLOGY GROUP

Mr. Somkid Jiranuntarat

Page 11: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

21

Asset-light Regional Expansion intoStrategically focusing on AEC+3 markets, KBank pursues an integrated regional operating model: physical footprint, digital platform, and regional partnerships

Partnership

Digital Platform

X-border Retail Payment

X-border THB Direct Settlement

X-border Multi-Currency Settlement

…and others

Physical Footprint

AEC

+3

Lao PDR. Cambodia Myanmar Vietnam Indonesia Japan Korea China

AEC

+3

Note: - One subsidiary bank: KASIKORNTHAI BANK Limited, commercial banking business in Lao PDR- Five international branches: Los Angeles, Cayman Islands, Hong Kong, Shenzhen, and Chengdu- One international sub-branch: Longgang (Longgang District, Shenzhen)- Nine representative offices: Beijing, Shanghai, Kunming, Tokyo, Yangon, Ho Chi Minh, Hanoi, Phnom Penh, and Jakarta- Global partners with 73 banks in 11 countries: 51 Japanese partner banks; 2 Korean partner banks; 3 European regional banks

(in Germany and Italy); 7 ASEAN partner banks (in Lao PDR, Vietnam, Cambodia, Indonesia, Malaysia, and Philippines); and 10 Chinese partner banks (as of December 2015)

22

Regional BankKBank aims to facilitate cross-border trade, investment, and settlement in the AEC+3 economies through 6 business frontiers

RegionalCross-BorderBusinesses

Integrated Operating ModelBusinessFrontiers

Note: *Target markets only. In other markets, partnership model is applied.LII = Locally Incorporated Institution

Current Banking Platform Future Banking Platform (in 2016 -2017)

AlipayPayment

WingsTransfer

LII Rep. Office

Cross-Border Mobile

Transfer

Banking Agent Model

Cross-Border Direct Settlement

Branch Multicurrency

Cross-Border Direct Settlement

Branch

TradeA

InvestmentB

Settlement

C

Cross-Border Mobile Transfer

Thai Direct Investment

1

BranchHost Country

2

Foreign DirectInvestment

3

International Trade

4

Border Trade

5

Cross-borderRetail

6

LII

RMB Settlement

Partnership

AEC* +3

Regional Payment & SettlementLao PDR. Cambodia Myanmar Vietnam Indonesia Japan Korea China

Physical Footprint

Digital Platform

Collaborations with FinTech

Page 12: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

23

Executives Team

Chairman of the Board and Chief Executive Officer

Co-President and Chairman of KASIKORN BUSINESS-TECHNOLOGY GROUP

Mr. Teeranun Srihong

Mr. Banthoon Lamsam

Co-President

Ms. Kattiya Indaravijaya

Co-President

Mr. Predee Daochai

24

Board of Directors Structure: 17 Board Members

• Prof. Khunying Suchada Kiranandana, Vice Chairperson, Lead Independent Director, and Chairperson of the Human Resources and Remuneration Committee

• Prof. Dr. Yongyuth Yuthavong, Chairman of the Corporate Governance Committee**

• Prof. Dr. Pairash Thajchayapong

• Sqn. Ldr. Nalinee Paiboon, M.D.

• Mr. Saravoot Yoovidhya

• Dr. Piyasvasti Amranand, Chairman of the Audit Committee

• Mr. Kalin Sarasin

• Ms. Puntip Surathin

• Mr. Wiboon Khusakul• Ms. Suphajee Suthumpun

Executive Directors (4)

• Ms. Sujitpan Lamsam, Vice Chairperson and Chairperson of the Risk Management Committee**

• Dr. Abhijai Chandrasen, Legal Adviser

• Mr.Sara Lamsam (New Appointment)*

Independent Directors (10)

Non-Executive Directors (3)

• Mr. Banthoon Lamsam, Chairman of the Board and Chief Executive Officer

• Mr. Predee Daochai, President

• Mr. Teeranun Srihong, President

• Ms. Kattiya Indaravijaya, President (New Appointment, Former CFO)*

• Prof. Khunying Suchada Kiranandana, Vice Chairperson, Lead Independent Director, and Chairperson of the Human Resources and Remuneration Committee

• Prof. Dr. Yongyuth Yuthavong• Prof. Dr. Pairash Thajchayapong

• Sqn. Ldr. Nalinee Paiboon, M.D.

• Mr. Saravoot Yoovidhya

• Dr. Piyasvasti Amranand, Chairman of the Audit Committee

• Mr. Kalin Sarasin

• Ms. Puntip Surathin

• Mr. Wiboon Khusakul• Ms. Suphajee Suthumpun

Executive Directors (3)

Independent Directors (10)

Non-Executive Directors (4)

• Mr. Banthoon Lamsam, Chairman of the Board and Chief Executive Officer

• Mr. Predee Daochai, President

• Mr. Teeranun Srihong, President

• Mr. Krisada Lamsam, Vice Chairman and Chairman of the Corporate Governance Committee (Resigned)

• Ms. Sujitpan Lamsam• Dr. Abhijai Chandrasen, Legal Adviser• Mr. Somkiat Sirichatchai, Chairman of the Risk Management Committee

(Resigned)

New Former

* Effective from January 1, 2016 ** Effective January 28, 2016

Page 13: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

25

KBank: Strategy and Segment Highlights

26

KBank Digital Strategy

KBank Digital Strategy

To use Digital Technology and Data to enhance business performance by transforming:

Customer Experience

Operational Processes

Business Model

Customer Understanding Customer Offering & Interaction Sales & Service Channels

Process Digitization Worker Enablement Data-driven Execution

Digitally-enabled Product & Services

New Digital Business

KBank Market Position in Digital Banking

Corporate & SME Customers

Retail Customers

Best Cash Management Bank in Thailand (2015): The Asian Banker Thailand Domestic Cash Management Bank of the Year: Asian Banking & Finance Triple A Cash Management Bank in Thailand and Triple A Trade Finance Bank in

Thailand: The Asset Straight Through Process Award: Deutsche Bank

% Market Share (KBank Digital Banking Users)* Number of Transactions

1,135

723

423

-

400

800

1,200

2013 2014 2015

(+69% YoY)

(+71% YoY)

Note: * KBank Digital Banking Users to Total Digital Banking Users in Thailand (Internet and Mobile Banking) Source: The Bank of Thailand

% Market Share and Number of Transactions (Retail Customers)

KBank Market Position in Digital Banking

(+57% YoY)39%38%37%

0.0%

10.0%

20.0%

30.0%

40.0%

50.0%

2013 2014 9M15

(Million Transactions)(%)

#1 Market share of Thailand Digital Banking users (BOT report, September 2015) #1 Top Mobile Banking Application in Thailand (57%) from Priceza.com 2015

(Data collection from Google Play Store, Apple App Store and App Annie) #1 Digital Banking Top of Mind Brand perception rating (Nielsen, 2014)

Page 14: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

27

Eight Customer Segments Multi-Corporate Business

Large Corporate Business

Medium Business

Small & Micro Business

High Net Worth Individual

Co

rpo

rate

B

usi

nes

sS

ME

B

usi

nes

sR

etai

l Bu

sin

ess

Ret

ail

Bu

sin

ess

Company with annual sales >Bt5,000mn

Company with annual sales >Bt400mn to Bt5,000mn

Individual or company with annual sales >Bt50mn to Bt400mn

Individual or company with annual sales ≤ Bt50mn, and with commercial credit limit ≤ Bt15mn

Individual wealth with KBank and its wholly-owned subsidiaries* ≥ Bt50mn

Individual wealth with KBank and its wholly-owned subsidiaries*≥ Bt15,000 to < Bt10mn

Individual wealth with KBank and its wholly-owned subsidiaries* < Bt15,000

Note: * Wealth with KBank and its wholly-owned subsidiaries is defined as savings and investments, such as deposit products with KBank, mutual funds with KAsset; or the monthly income of an individual customer

Affluent

Middle Income

Mass

Individual wealth with KBank and its wholly-owned subsidiaries*≥ Bt10mn to < Bt50mn

Customer-centric strategy: offering a full array of financial solutions and a satisfying experience to our customers Synergistic portfolio management by monitoring eight customer segments Offer financial solutions from among KBank, its wholly-owned subsidiaries, and the insurance company Make significant progress towards long-term aspirations; performance on track

28

Revenue by Eight Customer Segments

Note: Loan portion and loan yield of each customer segment includes loans from the Enterprise Risk Management Division (NPL + Performing Restructured Loans); figures are not comparable with loan data in other pages

Non-interest income *Loan

Portion

Average

Loan Yield (%)

* Non-interest income excludes capital market business, treasury business and others

Large Corporate Business

Medium Business

Small & Micro Business

High Net Worth Individual

Affluent

Middle Income

Mass

Multi-Corporate Business

December 2015

0.4%

22.0%

4.0%0.4%

19.8%

22.8%

15.4%

15.2%4.0%

6.0%

7.2%

9.6%

4.2%

8.6%

4.4% 5.5% High Net

Worth6%

Multi-Corporate Business

12%

Small & Micro

Business 11%

Medium Business

13%

Large Corporate Business

8%

Mass10%

Middle Income

25%

Affluent15%

Page 15: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

29

Business Direction in 2016

Corporate Business SME Business

World Business Private Banking Business

Retail Business

Build seamless cross border solutions in AEC+3 through Regional Value China and M&A Service

Support customers investing in KBank international branches and partner banks Use Digital Banking System to serve cross-border payments and money

transfers Continue to expand service channels by establishing KASIKORNBANK China

(LII) and opening branches in CLMVI** CLMVI = Cambodia, Laos, Myanmar, Vietnam, and Indonesia

Strategy To attain Main Bank status for all customer segments with strong brand positioning

To maintain leadership position in digital banking

To affirm our commitment to service excellence in business operations and to enhance our market position

To become “the Bank of AEC+3” to capture AEC growth opportunities plus China, Japan, and South Korea

To become customers’ Bank of Choice in providing financial advisory and investment banking services

Secure #1 position in transaction and digital banking using innovation and service excellence; continue to support customers operating business in the AEC

To attain #1 Main Bank, Advisory, and Digital Banking status for all retail customers

Strengthen the lead position in digital banking and transaction banking by being the first successful mover in mobile and payment

To achieve World Best-in-Class Financial Service Excellence

Maintain #1 position in SME business by providing customers a full solution service through K-Value Chain Solution

Strengthen business network and enhance the competitiveness of SME customers under “K SME Full Support for SMEs” campaign

Cooperate with Lombard Odier to raise private banking service standards to international levels

Increase service range to cover both domestic and overseas investment

Provide integrated wealth planning services, advising families on wealth management, continuity, and growth

30

Performance and Market Position Main Bank Status: maintained #1 ranking in 2014

Trusted Partner Bank: aim to be #1 through comprehensive fund raising solutions, integrated cash management solutions, and value chain solutions

Outright Trading Volume of Corporate Bonds: ranked #1 with 21% market share in Y2015

Corporate Bond Underwriting: ranked #2 with 16% market share in Y2015

Syndicated Loan Arranging: leading position with acclaimed expertise in a wide range of sectors

Transaction Services: top player in transactional banking services

Security Services (MFS): 38% market share in 2014

Cash Management Services: 24% market share in 2014

Trade Finance: 30% market share in 2014

Industrial Expertise: leverage capability in utility, real estate, transportation, communication, and commerce

Knowledge-based Organization: strive to be a knowledge-based organization for family businesses (KFAM Club)

19%21%

23% 23% 24% 24%

0%

10%

20%

30%

2009 2010 2011 2012 2013 2014

23% 24% 25%26% 26%

27%

0%

10%

20%

30%

2009 2010 2011 2012 2013 2014

18%

15% 14%17%

11% 14% 13%

0%

10%

20%

30%

2009 2010 2011 2012 2013 2014 9M15

Corporate Business: Performance and Market PositionMulti-Corporate

BusinessLarge Corporate

BusinessMedium Business

Small and Micro Business

High Net WorthIndividual

MiddleIncome

Mass

Corporate Bond Underwriting

Affluent

Source: The Thai Bond Market Association (ThaiBMA)

Main Bank Status Cash Management Services

Note: Main Bank Status = % of customers in the market who use KBank and its wholly-owned subsidiaries as their main operating bank and/or main savings and investment bank and/or main borrowing bank

(#1) (#1) (#1)(#2) (#2)(#3) (#4)

(#2) (#2) (#2) (#2)(#1) (#2)(#1) (#1) (#2)(#2)

(#2) (#3)

Source: KBank Customer Survey (updated annually) Source: KBank Customer Survey (updated annually)

Page 16: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

31

27% 27% 28% 29% 29% 30%

0%

10%

20%

30%

2009 2010 2011 2012 2013 2014

27% 29% 30% 30% 30% 30%

0%

10%

20%

30%

2009 2010 2011 2012 2013 2014

Multi-Corporate Business

Large Corporate Business

Medium Business

Small and Micro Business

High Net WorthIndividual

MiddleIncome

MassAffluent

SME Business: Performance and Market Position

Performance and Market Position Main Bank Status: improved main bank status and strengthened #1 position

Market Share: maintained 30% market share and strengthened #1 position

Market Position: strengthened #1 position in SME market – “Bank for SMEs”; targeted to be SME market leader in all areas

Improved capital usage efficiency by increasing total income to loan ratio

Only bank to offer comprehensive solutions to SMEs through K SME program (launched in 2006, with a total of 20 classes and about12,000 participants so far) and K SME Knowledge Center (established in 2009)

#1 in Market Share by Value #1 in Main Bank Status

Source: KBank Customer Survey (updated annually)

(#1)

Source: KBank Customer Survey (updated annually)

(#1) (#1)(#1) (#1)

(#1)(#1) (#1)

Note: - SME Business in Thailand accounts for 37.4% of Thailand’s GDP, or Bt4.45trn; 0.7 million SMEs registered as legal entities (as of December 2013); supported by the government to become a key factor in economic and social growth (Source: The Office of Small and Medium Enterprises Promotion or OSMEP)

- Market Share by Value = share of revenue (derived from both credit and non-credit products) that each bank gains from the market - Main Bank Status = % of customers in the market who use KBank and its wholly-owned subsidiaries as their main operating bank and/or main savings and investment bank and/or main borrowing bank

(#1)(#1)

(#1)(#1)

32

Multi-Corporate Business

Large Corporate Business

Medium Business

Small and Micro Business

High Net WorthIndividual

MiddleIncome

MassAffluent

Retail Business: Performance and Market Position

22.7%22.9%24.3%

25.5%23.1%

0%

10%

20%

30%

2011 2012 2013 2014 2015

Performance and Market Position Market Penetration**: strong market penetration to affluent customers and maintaining top tier market penetration to middle income customers Bancassurance: MTL ranked #1 in all Bancassurance premiums, with 29.6% market share in new business premium, 27.4% market share in total premium, and 25.7% market

share in renewal premium for 2015; moreover, MTL is focused on balancing First Year Premium and Single Premium to create a sustainable portfolio Fund Management Service:

Mutual Funds: KAsset maintaining #1 position since 2010, with highest market share at 22.7% in 2015; received Top Investment House Asian Currency Bonds Thailand Award for 2 consecutive years from The Asset (Hong Kong)

Mutual Funds + Private Funds + Provident Funds: maintaining #1 position for 7 consecutive years; with highest total AUM over Bt1.1trn (20.5% market share, as of December 2015)

Mortgage Loans: ranked in top 3, with 8.0% market share in September 2015; conservative growth and maintaining a good quality portfolio Credit Cards:

Total spending: ranked #1, with 23.0% market share in November 2015 Number of cards: ranked #2, with 16.9% market share in November 2015 Card-accepting merchant services (Online & Offline Platforms): ranked #1, with 38.2% market share by sales volume in November 2015

Debit Cards: #1 in total debit card spending; maintaining top position by providing functions and features to match customer lifestyles; launched new Character Card, Co-Branded K-

DEBIT 7PURSE,Thailand Football Club Debit Card, and SIAM PIC-GANESHA Debit Card

8.0%8.1%9.4%9.6%

8.9%

0%

5%

10%

2011 2012 2013 2014 9M15

#1 in Mutual Fund (KAsset) Mortgage Loan

(% Market Share) (% Market Share) (% Market Share)

Bancassurance*(New Business, Total and Renewal Premium)

Ranked #1 in all Bancassurance premiums Ranked #1 in Mutual Fund AUM

(KAsset)

( #1) (#2) (#3) (#3) (#3) (#3)

Maintaining good quality portfolio with lower NPL than industry

Note: * Total Premium = New Business Premium (NBP) + Renewal Premium; New Business Premium = First Year Premium (FYP) + Single Premium (SP)** Market penetration = % of customers in the market who use at least one of the products of KBank and its wholly-owned subsidiaries

25.0%23.5%

26.1% 27.6%29.6%

22.1% 22.3%23.7% 25.1%

27.4%

19.5% 21.1%21.6% 22.8%

25.7%

0%

5%

10%

15%

20%

25%

30%

35%

2011 2012 2013 2014 2015

NewBusiness

TotalPremium

RenewalPremium

(#1) (#1)(#1) (#1)

Page 17: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

33

21 23 2426

34 33 32

0

10

20

30

40

50

2009 2010 2011 2012 2013 2014 2015

Channels: Corporate and SME Business

Cheque Direct Service

Customer facilitation in areas with good potential via opening financial service centers and cheque points

Reduction in the number of centers was a result of consolidation of some centers* Name changed from Corporate & SME Service Center to International Trade Service Center

** Excluding International Trade Service Centers; there could be more than one SME Business Center per branch

Note:

SME Business Center**

12

68

68 8 8

0

5

10

15

20

2009 2010 2011 2012 2013 2014 2015

60 61 6263 63 62 58

0

20

40

60

80

100

2009 2010 2011 2012 2013 2014 2015

International Trade Service Center *

Corporate Business Center

8795

114 117

145

120 127

0

50

100

150

200

2009 2010 2011 2012 2013 2014 2015

34

2011 2012 2013 2014 2015Branch 3 816 865 965 1,124 1,120 - Bangkok and Metro 46% 45% 42% 39% 38% - Upcountry 54% 55% 58% 61% 62%ATM 7,366 7,603 8,740 9,853 9,349 - Bangkok and Metro 52% 51% 48% 44% 44% - Upcountry 48% 49% 52% 56% 56%CDM 1,067 1,398 2,195 2,775 2,706 - CDM (Deposit) 95% 76% 52% 46% 47% - CDM (Duo-Function) 5% 24% 48% 54% 53%K-Lobby

4 103 126 185 238 238

THE WISDOM Corner, Center, Lounge and Lounge@

31 36 75 100 105

7,366 7,603 8,740

9,853 9,349 9,394

1,067 1,398

2,195

2,775 2,706 2,696

0

5,000

10,000

15,000

2011 2012 2013 2014 2015 2016F400

600

800

1,000

1,200

2011 2012 2013 2014 2015 2016F

Branch

(+11)

Channels: Retail BusinessSelf-Service Channel (ATM + CDM ) 1

(-105 2)

(+568)816865

965 (+1,934)

4 K-Lobby is an electronic banking service with multiple functions such as K-ATM, K-CDM (Cash Deposit Machines), and K-PUM (Passbook Update Machine). K-Lobby is available to serve customers both outside of branch offices and as stand-alone machines in areas without branches

(+100)

Note:

2 A drop in the number of ATMs reflects a relocation plan

1,124(+159)

(+49)

Key Strategies in Channel ExpansionBranch: Maintain competitive number of branches to create perception of convenience Continually focus on improving branch productivity and e-channel migration in 2016Self-Service Channel: Self-service channels will total 12,090 machines in 2016, after removal of outdated and low

transaction machines; this is sufficient to create convenience in transactional services Focus in 2016 on increasing efficiency and service availability through self-service channels Digital Banking: #1 market share of Thailand Digital Banking users (BOT report, September 2015) #1 Top Mobile Banking Application in Thailand (57%) from Priceza.com 2015

(Data collection from Google Play Store, Apple App Store, and App Annie) #1 Digital Banking Top of Mind Brand perception rating (Nielsen, 2014)THE WISDOM Corner, Center, Lounge, and Lounge@: THE WISDOM Channels strengthen top positioning, available in all key flagship department

stores, iconic locations, and Thailand’s Suvarnabhumi international airport

(-52)

8,433 9,001

10,935

(+53)

(+1,137)(+237)

CDM (Deposit)

and CDM (Duo-

Function)

1,120

(+331)

(+797)

1 Self-Service Channel includes ATMs and all types of CDM machines providing 24 hour cash deposit, withdrawal, or money transfer services throughout the country

ATM

12,628(+1,693)

(+1,113)

(+580)

12,055(-573)

(-69)

(-504)

3 Branch: Excludes 11 THE WISDOM channel models and 1 K-Express Credit Centers which BOT’s adjusted definition now defines as branches, as they are physically located separately from regular branches

(-4)1,120 *

12,090 *

* 2016 preliminary targets

Page 18: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

35

Branch

Sample of Channels

K-Lobby

An electronic banking service with multiple functions such as K-ATM, K-CDM (Cash Deposit Machines), and K-PUM (Passbook Update Machine). K-Lobby is available to serve customers both outside of branch offices and as stand-alone machines in areas without branches

Thematic Branch

THE WISDOM Corner, Center and Lounge

An exclusive center providing a full range of services and facilities to High Net Worth Individual and Affluent segments

Digital Banking

Digital Banking includes:

• K-Mobile Banking

• K-Cyber Service (K-Cyber Banking, K-Cyber Trade and K-Cyber Invest)

• K-Payment Gateway

• K-PowerP@y (mPOS)

Branch @ Department Stores

The thematic branch is designed to blend with the local architecture and culture of each area

THE WISDOM Lounge @ Suvarnabhumi Airport

Thematic Branch @ Central East Ville

36

K-Transformation Project: Completed

Implemented

K-Transformation Foundation Capabilities

Information Technology

Capital (ITC)

Financial Information

System (FIS)

Know Our Customers

(KOC)

Multi-channel

Sales andServices

(MSS)

K-Transformation Supporting Solution (KSS)

Innovation & Product Management

Understanding Customer Needs

Sales & Service Excellence

Strategic Capabilities

Proactive Risk Management

Support K-Strategy (Customer Centricity); opens possibilities to capture new business opportunities

Page 19: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

37

- In 2012, Average Product Holding calculation was adjusted in all eight customer segments to align with customer behavior; 2011 numbers were revised for comparison purposes

- Since January 1, 2011, financial statements have been reclassified per the Bank of Thailand’s requirements; the 2009 and 2010 financial statements were restated and adjusted for comparison purposes

New IT Business Capabilities Highlights

- The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards

2007 2008 2009 2010 2011 2012

1.69 2.152.71

51.54

2.782.63

47.5350.5750.9253.95

39.0435.23 39.5034.7433.55

Average Product Holdings

Non-interest Income Ratio (%)

Cost to Income Ratio (%)

14.35 12.7915.7315.94 16.72ROE

(%)

2.80

37.58

45.00

20.76

Y2007-2008: Old Financial Presentation

37.79

43.44

20.45

2013 2014

2.89

Y2009 onwards: New Financial Presentation

40.04

44.30

19.38

2015

42.37

45.19

14.54

2.89

K-Transformation Project MilestoneY2008 Y2011 Y2012 (1Q12) Y2014 (1Q14) Y2015 (Jul15)

Note:

KOC & FIS completedKOC key business

capabilities: customer analytics; data mining; campaign managementFIS key business

capabilities: new chart of accounts; enhanced financial controls; enhanced budgeting capabilities; enhanced procurement capabilities

New branch infrastructure platform rollout under MSS completedMSS Key business

capabilities: increased effectiveness of campaign execution from MSS and KOC integration through new branch platform

MSS; branch roll-out completed nationwideMSS key business

capabilities: enhanced sales & service capabilities; single view of customer; multi-channel integration; legacy risk mitigation

ITC: deployed new loan core banking systemITC key business

capabilities: enhanced new product development capability; shortened product development time; reduced maintenance cost in long term

ITC: deployed new deposit core banking systemITC key business

capabilities: enhanced product innovation capability; shortened product development time

Continued a determination to become the

leader in Transaction Banking and

Digital Financial Services

K-Transformation completed

38

KBank: Risk and Credit Management

Page 20: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

39

KBank Risk Management Structure The Bank’s organization is structured to facilitate all aspects of risk management; each business units’

responsibilities and segregation of duties are clearly identified in accordance with good internal-control practices

Board of Directors

Audit Committee

Risk Management Committee

SubcommitteeCredit Policy and Risk Management Subcommittee

Credit Process Management SubcommitteeAssets and Liabilities Management Subcommittee

Market Risk Management SubcommitteeOperational Risk Subcommittee

Business Continuity Management SubcommitteeCapital Management Subcommittee

Information Technology Strategy Subcommittee

Business UnitsCBS/ SME/ RBS/

CMB/ WBS/ CSP/ TS

Risk Management UnitsERMSYS

Approve risk appetite and all risk management policies and guidelines

Ensure the effectiveness of risk management system and capital adequacy to facilitate current and future business undertakings both in normal and stress situations

Establish risk management policies and risk appetites of KASIKORNBANK FINANCIAL CONGLOMERATE. Set risk limits for the significant aspects of various risks

Formulate organizational strategy and resources to be used for the risk management operation, in line with the risk management policy of KASIKORNBANK FINANCIAL CONGLOMERATE. This strategy must enable the effective analysis, assessment, evaluation, and monitoring of the risk management process

Credit Policy and Risk Management Subcommittee and Corporate Governance Committee oversee project financing requests that could have adverse impacts on environment and society

Risk management units are responsible for providing independent and objective views on specific risk-bearing activities to safeguard the integrity of the entire risk process and control the risks within acceptable levels

Business units are responsible for continuous and active management of all relevant risks which must be within the acceptable levels appropriate with returns

CBS = Corporate Business Division, SME = SME Business Division, RBS = Retail Business Division, CMB = Capital Markets Business Division, WBS = World Business Division, CSP = Corporate and SME Products Division, TS = Central Treasury Department, ERM = Enterprise Risk Management Division, SYS = Systems Division

40

KBank Credit Risk Management Process

Efficient collection and follow-up of customers with late payments

Restructure viable customers to prevent NPLs

Foreclose pledged assets to recover loan loss

Enhance decision making/support tools for more efficient return and risk evaluation

Setup specific prescreening criteria for potential industries

Enhance customer income validation process

Monitoring Collection & RecoveryCollection & RecoveryOrigination

Portfolio Management

Determine portfolio-by-design i.e., portfolio target setting by key credit concentration dimensions (Country, Industry, Large Customer Group) and other sub portfolio dimensions based on value-based analysis

Manage portfolio according to the Bank’s risk appetite and concentration

Perform stress testing to identify portfolio weaknesses and proactively prepare appropriate management actions

The Bank continues to enhance credit risk management processes to promote risk strategies with justified risk-return tradeoff within the rapidly changing economic environment

Monitor customer behavior and detect early warning signs

Leverage National Credit Bureau information for effective credit monitoring

Ensure credit condition compliance (e.g. insurance, capital injection, project progress)

Take prompt action to prevent credit deterioration

Page 21: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

41

• Automated collection system• Efficiently utilize available behavior scoring and collection tools i.e. SMS, automated letter

generation, phone

Unsecured Credit and Merchant Product Service Fulfillment Dept.

Policy Lending

• Sufficiency of cash flow• Growth trends and ability to compete• Management experience and depth• Leverage, Liquidity, and Asset Quality• Credit Risk Mitigation• Facilities Structure

Formula Lending

Corporate SME (Medium) Retails (Housing and Unsecured Loans)

Po

st A

pp

rova

l

• Legal document• Limit set up

Credit Service Fulfillment Dept.

Bank-wide Risk Asset Review

• Customer Review by Relationship Manager (RM)• Credit Portfolio Monitoring Unit to facilitate RM in

customer monitoring• Credit Clinic

Asset Quality Management Operation Dept.

Ap

pro

val P

roce

ss

• Legal document• Limit set up

• Application Score• FICO Score• Bureau information/Credit history• Debt service capacity• LTV

KBank Credit Approval Process

Note: FICO = Fair Isaac Corporation

Formula Lending

• Application Score• FICO Score• Bureau information/Credit history• Debt service capacity • LTV (only housing loan/secured consumer)

SME Credit and Housing Loan Approval Dept.Credit Underwriting Dept.

Unsecured Credit and Merchant Product Service Fulfillment Dept.

SME (Small & Micro)

42

Credit Bureau Summary

Two Types of Credit Reports Offered by NCB:

Consumer credit report for individuals

Commercial credit report for businesses

Credit report (monthly reported by members)

Customer information (Name, address, identification number, birth date, occupation, etc.)

Credit information (History of application, approval history, loan payment history, etc.)

Data Record of Credit Report

Individuals: Credit report remains on file for 3 years

Businesses: Credit report remains on file for 3 years

Members: Financial institutions including commercial banks, specialized financial institutions (SFIs), non-bank financial institutions, finance companies, securities companies, insurance companies, etc.

KBank PracticeNational Credit Bureau (NCB)*

Note: * The concept of a credit bureau started in 1961 and central credit registration started in 1964. The Central Information Service was established in 1999 and its name was changed to Central Credit Information Service in 2000 and to the National Credit Bureau in 2005

KBank’s customers applying for loans

Corporate Business

Multi-Corporate Business

Large Corporate Business

Required to

4 Customer Segments in Retail (HN, AF, MI and MA)

Retail Business

Reject application

Sign agreement to allow the Bank to get credit report from NCB

Good credit

Small & Micro

Business

Medium Business

SME Business

Reject application

Required to (Large companies normally have reliable financial statements)

Optional to

Poor credit Good credit Poor credit

KBank’s Policy

Lending

KBank’s Credit

Scoring

Page 22: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

43

Litigation Process

Litigation Process

Under

Negotiation

Negotiate, await approval, document preparation & lawyer process

Pre-court (Notice) Issue notice & court filing

In Court Trial / wait for court ruling

ExecutionCollect payment ruled by court or

foreclose

Public Auction Liquidation process

Litigation process in Thailand takes about 2-3 years

Period

Approximately 2 months

Approximately 2 months

Approximately 9-18 months

Approximately 4 months

Approximately 6-9 months

44

KBank: Financial Performance

Page 23: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

45

Consolidated 2014 1Q15 2Q15 3Q15 4Q15 2015

Net Profit (Bt bn) 46.15 12.401 11.479 10.117 5.477 39.474Profitability

- NIM 3.80% 3.67% 3.59% 3.57% 3.66% 3.67%

- ROE 19.38% 18.84% 16.94% 14.62% 7.73% 14.54%

- ROA 1.97% 2.04% 1.84% 1.60% 0.86% 1.60%

- YTD Loan growth 6.12% 1.39% 2.59% 3.32% 5.42% 5.42%

- YoY Loan growth 6.12% 6.75% 6.44% 5.10% 5.42% 5.42%

- YoY Net fee income growth 17.82% 14.63% 14.96% 3.07% 10.50% 10.55%

- YoY Non-interest income growth 16.84% 11.82% 22.51% 12.00% 4.20% 12.57%

Cost control

- Cost to income 44.30% 42.52% 42.24% 41.62% 54.55% 45.19%

Asset quality

- NPL ratio 2.24% 2.26% 2.39% 2.62% 2.70% 2.70%

- Coverage ratio 141.38% 139.74% 138.13% 131.63% 129.96% 129.96%

Loans to Deposits 93.70% 93.64% 93.86% 94.08% 94.40% 94.40%

Tier 1 Ratio 13.49% 13.20% 13.77% 14.61% 14.53% 14.53%

CAR 17.31% 17.01% 17.39% 17.73% 18.00% 18.00%

2015 Performance Highlights

- The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes from January 1, 2014 onwards

Note: - Under Bank of Thailand regulations, net profit in the first half of the year is counted as capital after approval by the Board of Directors as per Bank regulations. Net profit in the second half of the year is counted as capital after approval of the GeneralMeeting of Shareholders. However, when a net loss occurs, the capital must be reduced immediately

- Capital Adequacy Ratio (CAR) has been reported in accordance with Basel III Capital Requirement from January 1, 2013 onwards.CAR is based on KASIKORNBANK FINANCIAL CONGLOMERATE. KASIKORNBANK FINANCIAL CONGLOMERATE means the company under the Notification of the Bank of Thailand re: Consolidated Supervision, consisting of KBank, K Companies, and subsidiaries operating in supporting KBank, Phethai Asset Management Co., Ltd., and other subsidiaries within the permitted scope of the BOT’s definition to be a financial conglomerate

2015 net profit dropped 14.47% YoY, due to high provisioning expenses, while EBPT grew 4.69%

Loans grew 5.42% YoY from all businesses

NIM was 3.67% in 2015

Net fee income continued to grow due to customer-centric strategy; capturing digital banking and recurring transactional fees with strong cross-selling capabilities

2015 cost to income ratio was at 45.19%; cost to income ratio in 2016 will range between 45.0 – 47.0%

NPL increased; coverage ratio was 129.96%

Capital base maintained

46

Consolidated Financial Statements

- KBank acquired additional ordinary shares in MTGH, to hold a 51% stake valued at Bt7,529mn; the MTGH Acquisition was completed on November 30, 2009. As the MTGH acquisition was completed on November 30, 2009, the Bank’s consolidated financial statements from 2010 include the performance of companies in the MTGH Group for the whole year.

Statements of Comprehensive Income (Bt mn)

2013 2014 1Q15 2Q15 3Q15 4Q15 2015

Interest income 106,226 113,578 28,531 28,680 28,496 28,647 114,354Interest expenses 33,428 30,446 7,556 7,561 7,402 6,822 29,341Interest income - net 72,797 83,132 20,975 21,119 21,094 21,825 85,013Fee and serv ice income 36,613 42,690 11,273 11,587 11,588 11,966 46,413Fee and serv ice expenses 7,803 8,746 2,240 2,039 2,188 2,421 8,887Fee and service income - net 28,810 33,944 9,033 9,548 9,401 9,545 37,526Total operating income 169,002 199,975 56,111 55,725 53,132 55,586 220,555Underwriting expenses 48,685 61,319 19,852 17,969 15,987 19,232 73,039Total operating income - net 120,317 138,656 36,259 37,756 37,145 36,355 147,515Total other operating expenses 52,270 61,419 15,417 15,947 15,460 19,832 66,656Impairment loss of loans and debt securities 11,743 14,243 4,007 6,037 7,507 8,827 26,377Operating prof it bef ore income tax expenses 56,303 62,994 16,836 15,772 14,178 7,696 54,482Income tax expenses 11,457 12,692 3,321 2,924 2,743 1,540 10,527Net prof it attributable: Equity holders of the Bank 41,325 46,153 12,401 11,479 10,117 5,477 39,474 Non-controlling interest 3,522 4,148 1,114 1,370 1,318 679 4,481

Statements of Financial Position (Bt mn)

2013 2014 1Q15 2Q15 3Q15 4Q15 2015

Loans to customers (less def erred rev enue) 1,438,978 1,527,080 1,548,238 1,566,691 1,577,780 1,609,887 1,609,887Total Assets 2,290,045 2,389,137 2,474,871 2,511,723 2,538,678 2,555,305 2,555,305Deposits 1,529,835 1,629,831 1,653,391 1,669,174 1,677,008 1,705,379 1,705,379Total Liabilities 2,053,038 2,108,451 2,180,645 2,213,568 2,231,867 2,243,092 2,243,092Total Equity attributable to equity holders of the Bank 219,232 257,059 269,437 272,745 280,882 285,800 285,800

Notes:

- In accordance with the corporate income tax rate reduction from 30% of taxable profit to 23% in 2012 and 20% in 2013, KBank recognized a one-time Bt1.9bn impact to the 4Q11 income statement due to deferred tax item adjustments; there was no effect on the business undertakings, profitability, or capital fund of the Bank and its subsidiaries

- The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards

Page 24: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

47

24.2335.26

41.33 39.47

0

10

20

30

40

50

2011* 2012 2013 2014 2015

(Bt bn)

Earnings Before Provision and Tax (EBPT) and Net Profit

47.4957.37

68.0577.24 80.86

0

20

40

60

80

100

2011* 2012 2013 2014 2015

(Bt bn)

December 2015 (Consolidated)

EBPT Net Profit

2011* 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

EBPT (Bt bn) 47.49 57.37 68.05 77.24 80.86 20.84 21.81 21.68 16.52

EBPT Growth (% YoY) 27.86% 20.81% 18.61% 13.50% 4.69% 4.66% 14.64% 4.91% (6.27%)

Net Profit (Bt bn) 24.23 35.26 41.33 46.15 39.47 12.40 11.48 10.12 5.48

Net Profit Growth (% YoY) 20.85% 45.55% 17.20% 11.68% (14.47%) 3.87% (2.16%) (19.17%) (45.05%)

* In accordance with the corporate income tax rate reduction from 30% of taxable profit to 23% in 2012 and 20% in 2013, KBank recognized a one-time Bt1.9bn impact to the 4Q11 income statement due to deferred tax item adjustments; there was no effect on the business undertakings, profitability, or capital fund of the Bank and its subsidiaries

Note:

EBPT grew 4.69% YoY, but net profit dropped 14.47% YoY in 2015 due to high provisioning expense

46.15

48

16.72

20.76 20.45 19.38

14.54

0

4

8

12

16

20

24

2011* 2012 2013 2014 2015

(%)

1.481.86 1.89 1.97

1.60

0.0

0.5

1.0

1.5

2.0

2.5

2011* 2012 2013 2014 2015

(%)

2011* 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

ROA (%) 1.48 1.86 1.89 1.97 1.60 2.04 1.84 1.60 0.86

ROE (%) 16.72 20.76 20.45 19.38 14.54 18.84 16.94 14.62 7.73

Note:

ROA and ROE

ROA ROE

December 2015 (Consolidated)

* In accordance with the corporate income tax rate reduction from 30% of taxable profit to 23% in 2012 and 20% in 2013, KBank recognized a one-time Bt1.9bn impact to the 4Q11 income statement due to deferred tax items adjustment; there was no effect on the business undertakings, profitability, or capital fund of the Bank and its subsidiaries

Page 25: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

49

Net Interest Margin

3.75 3.58 3.55 3.80 3.67

012345

2011 2012 2013 2014 2015

(%)

(%)

NIM

December 2015 (Consolidated)

Note: * Cost of deposits including contributions to the Financial Institutions Development Fund (FIDF) and Deposit Protection Agency (DPA)

Yield on Loans

Yield on Earnings Assets

Cost of Fund

Cost of Deposit*

Yield on Earnings Assets and Cost of Fund

5.55 5.42 5.18 5.19 4.94

5.94 6.24 6.37 6.336.06

2.08 2.141.93 1.69 1.59

1.70 1.99 1.89 1.63 1.47

0

2

4

6

8

2011 2012 2013 2014 2015

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

NIM (%) 3.75 3.58 3.55 3.80 3.67 3.67 3.59 3.57 3.66

Yield on Earnings Assets (%) 5.55 5.42 5.18 5.19 4.94 4.99 4.88 4.82 4.81Yield on Loans (%) 5.94 6.24 6.37 6.33 6.06 6.18 6.09 6.03 6.01

Cost of Fund (%) 2.08 2.14 1.93 1.69 1.59 1.64 1.61 1.58 1.45

Cost of Deposit (%), incl DPA 1.70 1.99 1.89 1.63 1.47 1.54 1.52 1.47 1.35

NIM was 3.67% in 2015, remaining the highest level among large commercial banks High portion of CASA at 72% helped support low cost of fund

50

56.4963.58

72.80

83.1385.01

0102030405060708090

2011 2012 2013 2014 2015

Interest Income - net

(Bt bn)

83.6996.17

106.23113.58 114.35

27.20 32.59 33.43 30.45 29.34

0

20

40

60

80

100

120

2011 2012 2013 2014 2015Interest Income Interest Expenses

(Bt bn)

Interest Income - net

Interest Income and Interest Expenses Interest Income - net

December 2015 (Consolidated)

Note: KBank acquired additional ordinary shares in MTGH, to hold a 51% stake valued at Bt7,529mn; the MTGH Acquisition was completed on November 30, 2009. As the MTGH acquisition was completed on November 30, 2009, the Bank’s consolidated financial statements from 2010 include the performance of companies in the MTGH Group for the whole year

2015 net interest income grew 2.26% YoY

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

Interest Income (Bt bn) 83.69 96.17 106.23 113.58 114.35 28.53 28.68 28.50 28.65

Interest Expenses (Bt bn) 27.20 32.59 33.43 30.45 29.34 7.56 7.56 7.40 6.82

Interest Income - net (Bt bn) 56.49 63.58 72.80 83.13 85.01 20.98 21.12 21.09 21.83

Interest Income - net (% Growth YoY) 20.85% 12.55% 14.50% 14.20% 2.26% 7.59% 2.62% (0.94%) 0.28

Page 26: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

51

2.08 2.14 2.18 2.37 2.53

0

1

2

3

4

2011 2012 2013 2014 2015

(%)

38 39 39 40 42

0102030405060

2011 2012 2013 2014 2015

(%)

Non-interest Income and StructureNon-interest Income to Average Assets

Non-interest Income Ratio

Non-interest Income Structure

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Non-interest Income (Bt bn) 34.02 40.72 47.52 55.52 62.50 15.28 16.64 16.05 14.53

Non-interest Income Growth (%YoY) 19.78 19.72 16.69 16.84 12.57 11.82 22.51 12.00 4.20

Non-interest Income Ratio (%) 37.58 39.04 39.50 40.04 42.37 42.15 44.06 43.21 39.97

December 2015 (Consolidated)

Note: - Non-interest Income Ratio = Non-interest Income/Total Operating Income - net - Net Premium Earned - net = Net Premium Earned less Underwriting Expense- The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards

Non-interest income grew mainly from net fee income, and gain on trading and FX transactions

15%2%2%

16%18%

61%

60%

0

10

20

30

40

50

60

70

2011 2012 2013 2014 2015

Other Operating Income

Fee and Service Income - net

Net Premium Earned - net

Dividend Income

Share of Profit from Investments on EquityMethod

Gain on Investment

Gain on Trading and FX transactions

4%

0.04% 2%

12%2%

20%

61%

0.4%

14%

3%

2%

0.05% 2%

61%

21%

60%

2%

2%2% 1%

34.0240.72

47.52

(+20%)

(+17%)

(+20%)

(+17%)55.52

0.2%

11%

3%

(+13%YoY)

20%

14%

2%0.2%

2%

62.50

52

23% 23% 24% 24% 25%

0

10

20

30

2011 2012 2013 2014 2015

(%)

20.6424.47

28.8133.94

37.53

0

10

20

30

40

2011 2012 2013 2014 2015

(Bt bn)

Net Fee IncomeDecember 2015 (Consolidated)

Net Fee Income to Net Total Operating IncomeNet Fee Income

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Fee Income (Bt bn) 26.07 31.43 36.61 42.69 46.41 11.27 11.59 11.59 11.97Fee Income-net (Bt bn) 20.64 24.47 28.81 33.94 37.53 9.03 9.55 9.40 9.55

Fee Income Growth (%YoY) 14.25 20.55 16.50 16.60 8.72 12.98 11.06 3.13 8.35Net Fee Income Growth (%YoY) 13.22 18.56 17.75 17.82 10.55 14.63 14.96 3.07 10.50

Net Fee Income to Net Operating Income (%) 22.80 23.46 23.95 24.48 25.44 24.91 25.29 25.31 26.25

Note: - On the consolidated basis, Bancassurance fees are not included in net fee income since November 30, 2009, due to the elimination of inter-company transactions (the accounting treatment from the Muang Thai Group

Holding consolidation)- The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards and restated the comparative financial statements and financial ratios. There is no effect on net

profit of the Bank and its subsidiaries

2015 net fee income grew 10.55% YoY, mainly from mutual fund business, card related fees and transaction services

Net fee income growth will continue to be helped by the cross-selling capabilities of our customer-centric strategy Net fee income to net total operating income was 25.44% in 2015

Page 27: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

53

Others14%

Bancassurance18%

Trade Finance5%Cash

Management4%

Commercial Credit20%

Transaction Services

24%

Credit Card Business

15%

Credit Card Business

Transaction Services

Commercial Credit

Cash Management

Trade Finance

Bancassurance

Others

Net Fee Income Structure (Bank only)

Net Fee Income by Product

Loan Related and Non-loan Related Fees - net

(mainly from credit card merchant fees)

(such as ATM & debit cards, bill payments, money transfers, etc.)

(such as mutual funds, securities services, capital market business, etc.)

(mainly from commercial credit related fees)

(such as fees from payroll accounts)

(fee income obtained from selling Bancassurance products)

Note: - On the consolidated basis, Bancassurance fees are not included, due to the

elimination of inter-company transactions (the accounting treatment from the Muang Thai Group Holding consolidation)

- On the consolidated basis, Net Premium Earned - net (Net Premium Earned Less Underwriting Expenses) from Muang Thai Life Assurance (MTL) is reported as a part of non-Interest Income; KBank has a 38.25% economic interest in MTL

December 2015

Loan-related

22%Non-loan

related78%

54

37.12

47.52

58.41

73.09

85.38

31.7140.19

48.69

61.32

73.04

0

20

40

60

80

2011 2012 2013 2014 2015

Net Premium Earned Underwriting Expenses

(Bt bn)

5.417.33

9.7311.77 12.34

0

5

10

15

20

2011 2012 2013 2014 2015Net Premium Earned - net

(Bt bn)

Net Premium Earned - net

Net Premium Earned and Underwriting Expenses Net Premium Earned – net

December 2015 (Consolidated)

Note: KBank acquired additional ordinary shares in MTGH, to hold a 51% stake valued at Bt7,529mn; the MTGH Acquisition was completed on November 30, 2009. As the MTGH acquisition was completed on November 30, 2009, the Bank’s consolidated financial statements from 2010 include the performance of companies in the MTGH Group for the whole year.

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

Net Premium Earned (Bt bn) 37.12 47.52 58.41 73.09 85.38 22.82 21.96 18.96 21.63

Underwriting Expenses (Bt bn) 31.71 40.19 48.69 61.32 73.04 19.85 17.97 15.99 19.23

Net Premium Earned - net (Bt bn) 5.41 7.33 9.73 11.77 12.34 2.97 3.99 2.98 2.40

Net Premium Earned - net (% Growth YoY) 39.84 35.41 32.79 20.96 4.86 (1.63) 31.87 (0.21) (12.32)

Net Premium Earned - net = Net Premium Earned less Underwriting Expense

Page 28: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

55

Other Operating Expenses

Other Operating Expenses Structure

December 2015 (Consolidated)

46%46%

43%

22%21%

7%8%0.2%0.2%

25%25%

3%

0

10

20

30

40

50

60

70

2011 2012 2013 2014 2015

Impairment on ApplicationSoftware & Related Expenses

Others

Directors' remuneration

Taxes & Duties

Premises & Equipment

Employee's expenses

44%

20%

8%

24%

27%

7%

20%

0.2%

46%

0.2%

27%

6%

20%

43.0246.93

(Bt bn)

52.27

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Other Operating Expenses (Bt bn) 43.02 46.93 52.27 61.42 66.66 15.42 15.95 15.46 19.83

% Growth (YoY) 13.20 9.10 11.37 17.50 8.53 16.38 5.35 3.38 9.69

Note: The Bank and its subsidiaries have adopted TFRIC 13: Customer Loyalty Programmes since January 1, 2014 onwards

61.4266.66

0.2%

2015 other operating expenses rose 8.53% YoY, due mainly to an extraordinary expense from setting the allowance for impairment on application software, amounting to Bt2.3bn

3%

56

12.439.57 8.46

6.12 5.42

0

5

10

15

20

2011 2012 2013 2014 2015

(%)

Loan Growth December 2015 (Consolidated)

Loan Growth (% YoY)

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Loans (Bt bn) 1,211 1,327 1,439 1,527 1,610 1,548 1,567 1,578 1,610

Loan Growth (% YoY) 12.43 9.57 8.46 6.12 5.42 6.75 6.44 5.10 5.42

Loan Growth (% YTD) 12.43 9.57 8.46 6.12 5.42 1.39 2.59 3.32 5.42

Loans grew sensibly at 5.42% YoY, from all businesses

Page 29: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

57

Loan Structure and Loan Growth TargetsDecember 2015 (Consolidated, TFRS 8: Operating Segments*)

Loan Portfolio Structure Loan Structure, Loan Yield and Loan Growth Targets

** December 2014 loan base is not comparable with previous reports, due to customer migration to larger segments and changes to comply with TFRS 8

Loan Definition (TFRS 8: Operating Segments)Corporate Loans: Loans of KBank and KBank’s Subsidiaries in Corporate Segments (Annual sales turnover > Bt400mn)SME Loans: Loans of KBank and KBank’s Subsidiaries in SME Segments (Annual sales turnover ≤ Bt400mn)Retail Loans: Loans of KBank and KBank’s Subsidiaries in Retail SegmentsOther Loans: Loans in Enterprise Risk Management Division (NPL + Performing Restructured Loans), and other loan types

Note: * Since 1Q13, as per the Bank of Thailand’s requirement, the Bank has complied with TFRS 8 (Operating Segments) to present operating results for each key segment in financial reports

Y2015 Previous Loan Growth Target (%): Corporate 4-6%, SME 8-10%, Retail 6-9%, Total Loans 8-9% Y2014 Loan Growth Target (%): Corporate 5-7%, SME 6-8%, Retail 6-9%, Total Loans: Less than 8%

(Amount in Bt bn) Dec14** Y2014 Dec-15 Y2015 2015

Loan Loan Yield

Growth Growth Range

(%) (%) (%)1) Corporate 456 2.2 468 2.7 3-5%

Multi-Corporate Business 223 0.6 238 6.8Large Corporate Business 233 3.8 230 (1.0)

2) SME 572 10.3 618 8.0 6-8%Medium Business 299 10.6 329 9.9Small and Micro Business 270 9.7 281 4.2

3) Retail 408 6.7 422 3.5 5-7%4) Others 91 (0.7) 102 11.6Total Loans 1,527 6.1 1,610 5.4 6.1% 6-7%

5-7%

5-7%

2016

Loan Growth Target (%)

4-6%

Bt bn

7% 6% 6% 6%26% 27% 27% 26%36% 36% 37% 38%31% 31% 30% 29%

0400800

1,2001,600

2012 2013 2014 2015

Corporate

SME

Retail

Others

1,3271,5271,439 1,610

58

Loan by Retail Products (All Segments) December 2015 (Consolidated, TFRS 8: Operating Segments*)

Loan Definition (TFRS 8: Operating Segments)Housing Loans: KBank’s housing loans to retail customer segmentsCredit Cards: KBank’s credit card loans to all eight customer segmentsConsumer Loans: KBank’s consumer loans to retail customer segmentsKLeasing: KLeasing’s loans to all eight customer segments

Note: * Since 1Q13, as per the Bank of Thailand’s requirement, the Bank has complied with TFRS 8 (Operating Segments) to present operating results for each key segment in financial reports

Loan by Retail Products

** December 2014 loan base is not comparable with previous reports, due to customer migration to larger segments and changes to comply with TFRS 8

(Amount in Bt bn) Dec 14** Y2014 Dec 15 Y2015 % Portion

Loan Loan to

Growth Growth Total Loan(%) (%)

Housing Loans 225 4.7 234 4.1 14.5Credit Cards 76 15.8 81 7.3 5.1Consumer Loans 50 13.8 53 6.7 3.3KLeasing 90 0.7 89 (1.2) 5.5

Page 30: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

59

Immediate Repricing61.5%<6 months

11.2%

6 months and over13.5%

Other13.9%

Loan Portfolio Breakdown by Industry, Currencies, and Interest Rate

Loan Portfolio by Industry (September 2015)**

Definition of Loans1) by industry = Gross loans = Loans to customers less deferred revenue2) by currency = Loans to customers and AIR - net3) by maturity of interest repricing = Loans to customers less deferred revenue

By Currencies (June 2015)***

Note:

Thai Baht92.9%

US Dollar*6.4%

Other Currencies*0.7%

(Bt bn)

September 2015 (Consolidated)

** The data as of December 2015 is not available until the release of the audited financial statements *** The information on loans breakdown by currencies and maturity of interest repricing are disclosed on half year basis

By Maturity of Interest Repricing (June 2015)***

* Mainly trade finance products

Loans by Bangkok and Metropolitan vs. Upcountry

Proportion of KBank's Outstanding Loans 2012 2013 2014 9M15

Bangkok and Metropolitan 65% 65% 64% 63%

Upcountry 35% 35% 36% 37%

54.3% 51.2% 48.9% 48.9% 48.1% 48.3% 48.7% 48.9%

5.7%6.2% 6.5%

6.7% 6.9% 7.1% 7.1% 6.8%

10.7%12.4%

13.0%13.0% 12.5% 12.4% 13.2% 13.3%

15.5%16.0%

16.0%15.5% 14.8%

14.8% 14.9% 15.0%

11.4%

11.6%13.1%

13.6%15.7% 15.5% 14.2% 14.1%

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2010 2011 2012 2013 2014 1Q15 2Q15 3Q15

Others

Housing Loans

Utilities & Services

Real Estate & Construction

Manufacturing & Commerce

Agricultural and Mining

2.0%

1,5481,5271,439

1,3271,211

1,077

2.0%2.3%2.4%2.5%2.5%

1,567

1.9%

1,578

60

127.1 131.8 134.5 141.4 130.0

0

50

100

150

2011 2012 2013 2014 2015

2.45 2.16 2.11 2.242.70

0

2

4

6

8

2011 2012 2013 2014 2015

Asset QualityDecember 2015 (Consolidated)

NPL Ratio(%)

Coverage Ratio(%)

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

NPL Ratio (%) 2.45 2.16 2.11 2.24 2.70 2.26 2.39 2.62 2.70

Coverage Ratio (%) 127.12 131.83 134.52 141.38 129.96 139.74 138.13 131.63 129.96

1.6 1.52.0 1.6

2.2

0

2

4

6

8

2011 2012 2013 2014 2015

SML* to Total Loans(%)

Note: * SML = Special Mention Loans are loans passing the due date by more than 1 month but not over 3 months

NPL ratio was 2.70% in 2015 Coverage ratio was 130.0%; this ratio has been maintained above 100% since 2Q10 2016 asset quality is expected to remain manageable

Page 31: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

61

6466

85 96

168

0

50

100

150

200

2011 2012 2013 2014 2015

7.35 8.3911.74

14.24

26.38

048

1216202428

2011 2012 2013 2014 2015

Impairment Loss of Loans and Debt Securities (Provision) and Credit CostDecember 2015 (Consolidated)

Impairment Loss of Loans and Debt Securities Credit Cost

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Impairment Loss of Loans and Debt Securities (Bt bn) 7.35 8.39 11.74 14.24 26.38 4.01 6.04 7.51 8.83

Credit Cost (bps) 64 66 85 96 168 104 155 191 222

(Bt bn) (bps)

2015 credit cost increased to 168 bps, to be prudent and aligned with macro environment and credit cycle 2016 credit cost will be up to 170 bps

62

Proactive risk management to counter economic slowdown and high household debt

SME Business

Selective on quality of customers

Proactive risk management by visiting customers; raise productivity of sales teams and relationship managers

Efficient collection process

Offer financial aid package for SMEs who need urgent financial aid to temporarily alleviate customer burden, such as grace period or reducing interest and/or principal for 3-6 months; new credit for enhancing liquidity

Shift toward customers less sensitive to high household debt (high income customers)

Proactive and efficient collection process

Analyze behavior regularly to identify weak spots

Slow growth with focus on high-income customers

Offer financial aid package for those needing urgent financial aid. i.e. grace period or re-scheduling payments

Continue to deploy proactive credit portfolio/ risk management/ asset quality management to mitigate adverse impact from earlier political unrest and high household debt

High-impact customers: review policy/ process and offer financial aid programs Low-impact customers: closely monitor

Corporate Business Retail Business

Focus on high potential industries less impacted by economic slowdown

Closely monitor customers in high risk industries and supply chains

Actively monitor early warning signs

Promptly respond to adverse events

Page 32: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

63

38%27% 22% 24% 22% 26% 22% 17% 17% 23%

62%73%

78%76% 78% 74% 78% 83% 83%

77%

0

20

40

60

80

100

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

% of Perfo rming Restructu red lo ans to Restructured loans% of Non-Performing Restructured loans to Restructured loans

18.717.3

16.1 16.7 15.915.1

12.5 13.4

16.1

0

5

10

15

20

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

(Bt bn)

12.1

Bad Assets Resolution

(Bt bn)

December 2015 (Consolidated)

Outstanding Foreclosed Properties

Note: * On September 11, 2013, the Bank was formally notified of its final loss sharing portion under the asset transfer agreement with TAMC established in October 2001. This amounted to Bt206mn. An amount of Bt1,159mn relating to the provision for losses recordedin prior years has been reversed through profit or loss in 2013.

(Bt bn)

2001-2004: KBank sold NPLs totaling Bt14.6bnto TAMC*

2007: KBank and Phethai AMC sold NPLstotaling Bt11.4bn to Standard Bank Asia Limited and Morgan Stanley Emerging Markets Inc. at Bt7.6bn and Bt3.8bn, respectively

2008-2015: NPLs continued to decline without bulk NPL sales

Write-offs NPL Portfolio Sales Sales of Foreclosed Properties

Restructured Loans

(Bt bn)

52.33

67.0177.19 74.50

% of Restructured loans to Total loans

Outstanding Restructured Loans was Bt113.80 in 2015; 77% were performing restructured loans Definition: Outstanding Restructured Loans is the outstanding amount of restructured loans, comprised of

performing restructured loans and non-performing restructured loans. Non-performing restructured loans are already counted as part of Non-Performing Loans (NPLs)

Restructured loans*

61.51

76.70 82.38

9.1%

6.9% 7.4%8.2%

6.9% 6.3% 6.2% 5.9% 6.1%7.0%

0%

4%

8%

12%

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

85.8393.52

2.0

2.8

4.1

7.2

6.0

4.85.05.65.4

5.0

0

2

4

6

8

10

2006 2007 2008 2009 2010 2011 2012 2013 2014 9M15

0.0

5.0

10.0

15.0

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015Write-off 11.6 8.7 4.3 5.5 4.3 3.9 5.0 10.3 7.3 10.1

* Note: the information of restructured loans on this page are linked with the restructure loans on page 60

113.80

64

Two kinds of debt resolution: 1) Financial aid program or rescheduling of loans, and 2) Debt restructuring There are some performing restructured loans in the financial aid program KBank has offered the financial aid program to customers since February 2014; the accumulated amount

(Feb14-Dec15) is Bt170bn, with Bt95bn remaining in the program as of December 2015

Financial Aid Program: Periodic Relief of Debt-service Burden to Customers During the Economic Slowdown

Performing Restructured Loans = 77%

Financial Aid Composition (as of December 2015) Restructured Loans*

Bt113.80bn

Note: Pass = loans in Class 1 (loans passing the due date less than 1 month); SML = Special Mention Loans = loan in Class 2 (loans passing the due date by more than 1 month but not over 3 months)* Total loans as of December 2015 was Bt1,610bn

Outstanding Amount

(Remaining loans in the financial aid

program)

NPL

Resume Original Debt-service Terms

Bt17bn

Bt58bn

Bt95bnBt170bn

Current StatusAs of Dec15

AccumulatedAmount

Feb14-Dec15

Outstanding Amount (Bt95bn or 6% of total loans*)As of December 2015

Retail = 8.9%

SME = 90.9%

Performing Loans with

Financial Aid Program

= 63%

Breakdown by Loan Classification

Breakdown by Business

Breakdown by Restructuring Approach

Restructured loans are 7% of total loans*

Special Mention Loan = 10%

Pass = 90%

Performing Restructured Loans with

Financial Aid Program= 37%

* Note: Information on restructured loanson this page is linked with restructured loans on page 63

Non-Performing Restructured Loans = 23%Corporate = 0.2%

4% ofTotalloans

2% oftotal

loans

Restructured loans in the financial aid

program are a part of

performing restructured

loans

Page 33: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

65

2% 2% 2% 4% 2%

64%68%

68%60%

45%

33%

29%

29%35%

52%

0.7%

0.4%

0.3%

0.3%

0.4%

0

100

200

300

400

500

600

700

2011 2012 2013 2014 2015Trading Available-for-salesHeld-to-maturity GeneralInvestment in Receivables Investments Subsidiaries

(Bt bn)

264

382

568

497 478

Investment in Securities Portfolio and Structure

Note: Accounting for investments 1) Trading: Stated at fair value (FV). Unrealized gains or losses arising from changes in FV are recognized in the income statement 2) AFS: Stated at FV. Unrealized gains or losses arising from revaluation are reflected in the equity 3) HTM: Stated at amortized cost, after deduction of any allowance for impairment

December 2015 (Consolidated)

Instrument Type Holding Type

KBank continues to manage its investment portfolio by focusing on ensuring sufficient liquidity at all times and adjusting investment position according to interest rate trend to enhance risk-adjusted return

0.4%

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15

Investment Portfolio (Bt bn) 264 382 497 568 478 560 565 476 478

% Growth (YoY) 5.21 44.66 29.97 14.24 (15.83) 9.32 6.29 (10.1) (15.83)

0.4%

0.01%

0.3%

0.06%

0.04%

0.07%0.3%0.08%

0.14%

69%

66

97.5%

95.4%94.1%

93.7% 94.4%94.7%

94.1%92.9% 93.2%

94.1%

85%

90%

95%

100%

2011 2012 2013 2014 2015

Loans to Deposits Loans to Deposits + B/E

1,2421,391

1,5301,630 1,705

36 19 19 10 50

300

600

900

1,200

1,500

1,800

2011 2012 2013 2014 2015

Deposits B/E

Deposits Growth and Loans to Deposits Ratio

Deposits & B/E Loans to Deposits Ratio

December 2015 (Consolidated)

(Bt bn)

2011 2012 2013 2014 2015 1Q15 2Q15 3Q15 4Q15Deposits (Bt bn) 1,242 1,391 1,530 1,630 1,705 1,653 1,669 1,677 1,705

Deposits (% YoY) 12.9% 12.0% 10.0% 6.5% 4.6% 6.4% 6.5% 3.5% 4.6%

Deposits (% YTD) 12.9% 12.0% 10.0% 6.5% 4.6% 1.4% 2.4% 2.9% 4.6%

Loans to Deposits (%) 97.5% 95.4% 94.1% 93.7% 94.4% 93.6% 93.9% 94.1% 94.4%

Deposits have grown at a consistent pace providing a stable source of funding

Page 34: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

67

6% 5% 6% 6% 6% 5%

62% 55%60% 58% 61%

67%

32%40%

34%36% 33%

28%

0

400

800

1,200

1,600

2010 2011 2012 2013 2014 2015

Current Savings Term

1,1001,242

1,3911,530

1,630 1,705(Bt bn)

Deposit Structure

Funding Structure and Interest Rate Movement

Funding Structure

KBank Interest Rate Movement (Retail customers)

Savings 0.50

Fixed 3M-12M 0.90-1.30

Fixed 24M-36M 1.45-1.60

MLR 6.50%

MOR 7.37%

MRR 7.87%

Deposit and Bill of Exchange Rates (Jan 9, 2016)

Lending rates (Jan 11, 2016)

(%)

December 2015 (Consolidated)

90%91% 84% 86% 91% 92%

8%5%

5%4% 5% 4%

2%4%

11% 10%4% 4%

-100100300500700900

1,1001,3001,5001,7001,900

2010 2011 2012 2013 2014 2015

Interbank and Money Market ST and LT Borrowings Deposits

1,2281,368

1,6541,769 1,793 1,856

1,2281,368

1,2281,368

1,2281,368

1,2281,228

59%

51%22% 26% 11% 6%

34%

45% 78%74% 89%

94%

0

40

80

120

2010 2011 2012 2013 2014 2015

ST Debentures B/E & Others LT Borrowing

(Bt bn)

72

9588

7287

4%7%

79

ST and LT Borrowings

(Bt bn)

0

2

4

6

8

2007 2008 2009 2010 2011 2012 2013 2014 2015

MLR Savings Fixed 3M

68

Long-term Senior/Subordinated DebenturesIssued Date

Name TypeEmbedded

OptionAmount

Maturity

Years

Interest Rate

(Per annum)

Interest Payment period

Credit Rating

Thai Currency Long-term Senior/Subordinated Debentures

09/10/2015

Subordinated Instruments of KASIKORNBANK PCL

No.1/2015(Basel III-complaint Tier 2)

UnsecuredCallable

after 5.5 years

Bt6,500mn10.5 Years

(09/04/2026)3.95% Quarterly

AA- (tha) by Fitch Ratings

03/10/2014

Subordinated Instruments of KASIKORNBANK PCL

No. 1/2014 (Basel III-complaint Tier 2)

UnsecuredCallable

after 5.5 years

Bt14,000mn10.5 years

(03/04/2025)5.0% Quarterly

AA- (tha) by Fitch Ratings

15/02/2012Subordinated debentures of

KASIKORNBANK PCLNo.1/2012

UnsecuredCallable

after5 years

Bt22,000mn10 Years

(15/02/2022)4.5% Quarterly

AA- (tha) by Fitch Ratingsand axA by S&P

Foreign Currency Long-term Senior/Subordinated Debentures

26/08/2015Senior Unsecured Debentures

of KASIKORNBANK PCLUnsecured - USD26mn *

5.5 Years(26/02/2021)

LIBOR + 1.00% Quarterly -

25/04/2014Senior Unsecured Debentures

of KASIKORNBANK PCLUnsecured - USD350mn *

5.5 Years(25/10/2019)

3.5% Semi-annually Baa1 by Moody’sBBB+ by S&Pand BBB+ by Fitch Ratings 20/09/2012

Senior Unsecured Debentures of KASIKORNBANK PCL

Unsecured - USD500mn *5.5 Years

(20/03/2018)3.0% Semi-annually

21/08/1996Subordinated debentures of

KASIKORNBANK PCLUnsecured

- USD183.3mn20 Years

(21/08/2016)8.25% Semi-annually

BBB by S&PBaa3 by Moody’s

Note: * The issued note are drawn from the Bank’s USD2.5bn Euro Medium Term Note (EMTN) Programme

Page 35: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

69

KBank: The wholly-owned subsidiaries, and

Muang Thai Life Assurance

70

December 2015

* In February 2012, KBank and Macquarie signed an Exclusive Strategic Alliance (ESA) covering a range of investment banking and securities operations; KSecurities and Macquarie Securities (Thailand) are traded under a new ticket, KSMACQ. The exclusive strategic alliance agreement ended in February 2015.

KAsset

EST. 1992

KResearch

EST. 1995KSecurities*EST. Jul 2005

KLeasingEST. Aug 2005

KF&EEST.1990

Company Name

KASIKORN ASSET MANAGEMENT CO., LTD.

KASIKORN RESEARCH CENTER CO., LTD.

KASIKORN SECURITIES PCLKASIKORN LEASING

CO., LTD.KASIKORN FACTORY AND

EQUIPMENT CO., LTD.

Company Profile

A leader in fund management business (i.e. mutual funds, provident funds, and private funds)

Professional in providing knowledge in economics, business, money, and banking

Only research house which is an affiliate of a bank

Professional in providing a complete range of professional and excellent financial solutions and services, including investment banking, securities underwriting, and securities brokerage

Professional in providing three core products: hire purchase, financial lease,

and floor plan

Professional in providing a complete range of machinery and equipment leasing services

Asset Size Bt2.36bn Bt0.08bn Bt14.26bn Bt89.53bn Bt13.58bn

Market Share 20.45% N/A 4.40% (#6)* 7.58% (9M15) N/A

2016 TargetsMaintain Top Tier

position

Top of mind research house for media and for the clients

of KBank and its wholly-owned subsidiaries

Maintain leading position in securities business

Maintain a good asset quality portfolio

3.50% YoY growth on outstanding loans

3-year Aspiration

Maintain Top Tier position

Top of mind Research house

Maintain position as a leading securities firm

Provide complete range of financial solutions and

maintain good asset quality

Maintain leading position in equipment leasing industry

Note:

The wholly-owned subsidiaries of KBank: Business Profile and Aspiration

Page 36: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

71

1.191.43

1.84

2.25

3.23

3.66 3.85

0

1

2

3

4

2009 2010 2011 2012 2013 2014 2015

The wholly-owned subsidiaries of KBank: Net Profit

Net profit continues to rise, along with synergy among KBank and its wholly-owned subsidiaries

(Bt bn)

Since January 1, 2011, financial statements have been reclassified per the Bank of Thailand’s requirements; the 2010 financial statements were restated and adjusted for comparison purposes; in 4Q10, KBank early adopted TAS 19 (Employee Benefits) and TAS 12 (Income Taxes) to align with international practices and standards; 2009 financial statements were restated for comparison purposes

Note:

KAsset

EST. 1992

KResearch

EST. 1995KSecurities*EST. Jul 2005

KLeasingEST. Aug 2005

KF&EEST.1990

2015 Key Operating Performance

Assets Under Management (AUM): Bt1.13trn

(+3.62% YoY)

Most quoted research house in the media

- Trading volume: Bt860bn

- Number of customers grew 26% YoY

Outstanding loans:

Bt88.67bn (-1.24% YoY)

Outstanding loans:

Bt13.40bn (+8.23% YoY)

* In February 2012, KBank and Macquarie signed an Exclusive Strategic Alliance (ESA) covering a range of investment banking and securities operations; KSecurities and Macquarie Securities (Thailand) are traded under a new ticket, KSMACQ. The exclusive strategic alliance agreement ended in February 2015.

December 2015The wholly-owned subsidiaries of KBank: 9M15 Key Operating Performance

72

1,7562,228 2,167

2,5762,883

3,0153,633

4,2535,118

5,534

241 319 353509

635742

851946

1,090 1,132

0

500

1,000

1,500

0

2,000

4,000

6,000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Total Industry AUM KAsset AUM

KAsset Highlights in 2015

(Bt bn) (Bt bn)

Mutual Fund81%

Private Fund7%

Provident Fund12%

KAsset AUM Breakdown by Type

AUM (KAsset vs. Industry)

Market Share by AUM

24.619.3

12.0 8.9 5.9

29.323.4 18.3

11.8 8.3 7.2

30.922.2 19.6

12.8 7.8 9.1

28.421.3 19.6

11.8 8.4 10.3

28.720.5 21.0

11.1 6.6 11.3

29.6

0

20

40

KAsset SCBAM KTAM MFC BBLAM Other

2011 2012 2013 2014 2015

Industry Outlook:

Y2015 industry AUM at Bt5.53trn, growing 8.13% YoY

KAsset AUM at Bt1.13trn, growing 3.62% YoY

KAsset Highlights:

Ranked #1 in Mutual Fund with market share of 22.70%. Total AUM market share was 20.45% in Y2015

Mutual fund accounts for 81% of KAsset AUM

(%)

December 2015

Page 37: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

73

KResearch Highlights in 2015

Industry Outlook:

The only bank affiliated research house providing knowledge in economics, business, money, and banking

KResearch Highlights:

Most quoted research house in the media. Top of mind research house for media and for the clients of KBank and its wholly-owned subsidiaries

1,528 1,562 1,623

1,3831,499

1,700

1,8851,974

1,678

1,116

307 330424 408 403

0

500

1,000

1,500

2,000

2011 2012 2013 2014 2015

Newspaper Online Newspaper Other Online News

No. of News Quotes

Number of News Quotes

December 2015

74

7,967 8,544 7,962 8,640

12,377 12,486 13,772

21,55120,345 19,549

4191 117 207

430 411 817

1,296 1,251 860

0

200

400

600

800

1,000

1,200

1,400

0

5,000

10,000

15,000

20,000

25,000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Total Industry Trading Volume KS Trading Volume

3.3 3 .04 .2 4 .8 4 .4

11 .9

5 .9

2 .84 .1 4 .8 4 .8

1 1.9

6 .0

3 .5 3 .44 .5 4 .6

11 .5

6 .2

3 .7 3 .0

5 .0 4 .5

1 0.6

4 .4 4 .02 .8

5 .04 .1

8 .7

0

5

10

15

KS SCBS KTZ BLS TNS MBKET

2011 2012 2013 2014 2015

KSecurities Highlights in 2015

(Bt bn) (Bt bn)

KSecurities Revenue by Business

Trading Volume (KSecurities vs. Industry)

Market Share by Trading Volume(%)

Investment Banking

9%

Brokerage 91%

Industry Outlook: Y2015 industry trading volume* was

Bt19.55trn, decreasing 4% YoY KS trading volume was Bt860bn**

KSecurities Highlights: KS** ranked #6, with 4.40% market share;

maintaining position as one of the leading securities firms

Majority of revenue came from brokerage Number of customers grew 26% YoY, to 97,202

customers in Y2015

* Industry trading volume excluding proprietary trades** In February 2012, KBank and Macquarie signed an Exclusive Strategic Alliance (ESA) covering a range of investment banking and securities operations; KSecurities and Macquarie

Securities (Thailand) are traded under a new ticket, KSMACQ. The exclusive strategic alliance agreement ended in February 2015; KS trading volume includes one month of MACQ volume.

**Note:

December 2015

**

Page 38: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

75

KLeasing Highlights in 2015

703 682 631 615549 800

7941,435

1,331

882 800

2.911.3 22.1

33.943.6 53.9

63.882.9

89.2

89.8 88.7

0

50

100

0

500

1,000

1,500

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Total Car Sales in Thailand KLeasing Outstanding Loans

(Thousand Units) (Bt bn)

KLeasing Outstanding Loans Breakdown**

KLeasing vs. Industry*

KLeasing Highlights:

2015 KLeasing loans totaled Bt88.67bn, declining 1.24% YoY

2015 KLeasing NPL ratio was 1.50%, lower than the Thai commercial bank average ratio

Note: * Excluding captive and non-bank leasing ** Definition of loan type: Hire Purchase = car loans to retail customers; Fleet = a bulk of car loans to corporate and SME customers; Floor Plan = a bulk of car loans to car dealers

Market Share by Total Outstanding Loans (%)*(%)

Industry Outlook:

2015 industry car sales totaled 799,592 units, declining 9.33% YoY

Hire Purchase

64%

Fleet / Financial

Lease28%

Floor Plan8%

3417 16 14 11 8

35

18 14 15 11 7

3518 14 15 11 7

3420 14 14 10 8

3222

13 15 10 8

0

25

50

TBANK AYCAL TISCO SCB KK KLeasing

2011 2012 2013 2014 9M2015 New Car89.7%

Used Car

0.03%

K-Car to Cash10.3%

December 2015

76

KF&E Outstanding Loans

(Bt bn)

Industry Outlook:

Growth in Equipment Finance (EQF) business forecasted using numerous factors including total import volume and total registration volume of equipment and machinery from the Department of Industrial Works and Capital Investment Index

KF&E Highlights:

KF&E outstanding loans were Bt13.40bn, rising 8.23% YoY

KF&E currently ranked #2; maintaining lead position in equipment leasing industry

KF&E Highlights in 2015

3.91

8.019.34

10.86

12.3813.40

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

2010 2011 2012 2013 2014 2015

December 2015

Note: In 2010, KASIKORN FACTORING (KFactoring) was renamed KASIKORN FACTORY AND EQUIPMENT (KF&E) to better reflect their business, focusing on offering leasing services for machinery and equipment; the factoring business operation of KFactoring was transferred to KBank

Page 39: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

77

25.0

13.6 12.4

8.5 10.3

8.8 5.7

2.3 2.9 3.1

7.3

22.8 14.9 12.5 9.7 9.6 10.3 5.4 3.1 2.8 2.9 6.0

22.2

16.3

12.7 10.3 10.9

8.3 5.4

3.2 3.2 2.6 4.7

-

5.0

10.0

15.0

20.0

25.0

30.0

AIA MTL TLI KTAL SCBLife BLA AZAY PLT FWD OLIC Others

2013

2014

2015

151.1 166.8 173.3 202.5 222.0259.2

296.3 328.6391.4

442.5503.9 537.5

20.0

40.0

60.0

80.0

100.0

120.0

140.0

-

100.0

200.0

300.0

400.0

500.0

600.0

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Total Premium First Year Premium

Market Share by Total Premium in Life Insurance (%)

Premium per % GDP by Country

(%)

Life Insurance Industry in Thailand

(%)

Size of Market by Premium(%)

Total Premium

(Bt bn)

First Year Premium

(Bt bn)

Source: The Thai Life Assurance Association

Source: The Thai Life Assurance Association

Source: Swiss Reinsurance

Note: Total Premium = New Business Premium + Renewal Premium; New Business Premium = First Year Premium + Single Premium

In 2014, low penetration rate of 3.6% in Thailand with a high opportunity for growth

Muang Thai Life Assurance (MTL) ranked #2 in life insurance industry in Thailand, in 2015

#2 in total premium with 16.3% market share and 17% growth

#1 in new business premium with 22.1% market share and 8% growth

14.5 7.5 4.4 3.0 3.1 3.2 1.6 3.8 1.6 1.5 0.6

15.6

7.2 5.0

3.8 2.6 3.1

1.7 3.6

1.1 1.6 0.7

-

5.0

10.0

15.0

20.0

Tai

wan

So

uth

Ko

rea

Sin

gap

ore

Au

stra

lia

Ind

ia

Ma

lays

ia

Ch

ina

Th

aila

nd

Ind

on

esia

Ph

ilip

pin

es

Vie

tnam

Y2012

Y2013

Y2014

* First Year Premium in 2015 = Bt119.7bn

78

Bancassurance Highlights in 2015

The Bancassurance Life industry: total premium improved 8% YoY, and new business premium declined 3% YoY

MTL ranked #1 in Bancassurance market

#1 in Bancassurance total premium with 27.4% market share and 18% growth

#1 in Bancassurance new business premium with 29.6% market share and 4% growth

(%)

Bancassurance Market Share by Total Premium (%)

Bancassurance Market Share by New Business Premium (%)

25.1 19.9 13.8 17.4 6.1 4.3 3.9 3.4 1.8 1.2 3.1

27.4

20.5

14.0 12.8

6.4 5.0 4.8 3.7 1.7 1.5 2.2

0

10

20

30

MTL SCBLife KTAL BLA PLT TLI FWD AZAY AIA DLA Others

2013 2014 2015

Source: Muang Thai Life Assurance (MTL)

Note: Bancassurance premium include all bank partners‘ premiums of MTL

27.6 16.9 13.0 16.6 8.0 3.9 3.4 2.4 2.1 2.7 3.4

29.6

17.1

11.6 11.17.8

5.4 5.0 3.5 2.9 2.6 3.4

0

10

20

30

40

MTL SCBLife KTAL BLA PLT TLI FWD DLA AZAY AIA Others

2013 2014 2015

(%)

Page 40: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

79

Current KBank Economic Interests

Muangthai Group Holding Co. Ltd(MTGH)

51.0%

Muang Thai Life Assurance PCL(MTL)

38.3%

Muang Thai Insurance PCL(MTI)

10.1%

Muangthai Broker Co, Ltd(MTB)

50.5%

MT Insure Broker Co, Ltd(MTIB)

99.997%

KBank’s Strategic Acquisition in Muangthai Group Holding (MTGH)

Note: OIC = Office of Insurance Commission

MTGH

MTLMTI MTB

Established April 6, 1951 First life insurance company to be granted Royal

Patronage (since 1959) Joined hands with Ageas in 2004 (formerly known as

Fortis Insurance International NV) and joined hands with KBank in 2005

Credit Rating: BBB+/Stable and axA+ (ASEAN) from S&P’s, A-/Stable and AAA(tha)/Stable from Fitch Ratings

Life Insurance Company with Outstanding Management Award from OIC eight years in a row

Life Insurance Company of the Year 2014 Award from Asia Insurance Industry Awards 2014

Ageas holds 7.8% in MTGH and holds 25% in MTL

MTIB

80

2013 2014 9M15

ROE (%) 26.1% 24.6% 24.8%

ROA (%) 3.4% 3.2% 3.1%

Risk-Based Capital (RBC) 431.6% 546.8% 422.8%

Muang Thai Life Assurance (MTL) Information Summary Strong fundamentals and revenue generation, helped by process efficiency and service quality

enhancements; platform and synergy alignment between MTL and KBank

Risk-Based Capital (RBC) remains strong, sufficient to support business growth and much higher than OIC minimum requirement

Source: Muang Thai Life Assurance, data based on book value except for RBC Note: OIC = Office of Insurance Commission

Statements of Comprehensive Income (Bt bn) 2013 2014 9M15

Net premiums earned 58.4 73.1 63.8Net investment income 8.3 10.1 9.0Total revenues 66.7 83.2 72.7Life policy reserve increase from the previous period 34.2 40.8 36.1Benefits payments to life policyholders 8.7 13.9 12.4Insurance claims and loss adjustment expenses 2.0 2.2 1.8Commissions and brokerages 10.6 12.9 10.8Other underwriting expenses 0.6 0.6 0.5Operating expenses & Other 3.4 4.3 3.4Total Expenses 59.4 74.7 65.0Profit before income tax expense 7.3 8.5 7.6

Income tax expense 1.4 1.6 1.4Net profit (loss) 5.9 6.8 6.2

Statements of Financial Position (Bt bn) 2013 2014 9M15

Total Assets 190.7 240.2 291.6Total Liabilities 166.6 208.8 256.8Total Equities 24.1 31.5 34.8

Strategy in 2015

Enhance the process and quality of services especially regarding technology as the aspiration is to become digital insurer and at the same time, develop products and services to effectively satisfy the needs of all customer groups

2015 Key Financial Targets

Bt bn 2011 2012 2013 2014 2015

Total Premium after refund 37.9 48.9 60.2 75.2 87.9

% Growth 28% 29% 23% 25% 17%

Page 41: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

81

0%

20%

40%

60%

80%

100%

2011 2012 2013 2014 2015

Group Personal Accident Industrial Ordinary

0%

20%

40%

60%

80%

100%

2011 2012 2013 2014 2015

Other Direct Marketing Bancassurance Agents

16.4 21.7 27.6

35.3 37.9

21.5 27.2 32.6 40.0 49.9

37.9 48.9

60.2

75.2

87.9

0

20

40

60

80

100

2011 2012 2013 2014 2015

First Year and Single Premium Renewal Premium Total Premium

MTL Investment Portfolio and Insurance Premium

Total Premium by Products: Ordinary product accounted for around 90%

MTL Total Premium:Growth continues to outpace the industry

MTL Investment Portfolio: Fixed Income accounted for around 80%

Source: The Thai Life Assurance Association

Total Premium Growth

MTL Industry

(%YOY)Y2010Y2011Y2012Y2013Y2014Y2015

38%28%29%23%25%17%

14%11%19%13%14%7%

(bn)

Assets Under Management (AUM)* (2015): Bt282.8bn

Total Premium by Channels: Bancassurance accounted for about 70% in 2015

*Remark: Invested Assets + Investment Property

82

MTL’s Life Insurance Product ProfileFour Major Types of Life Insurance Product

Ordinary Life Insurance Products: Provide life protection for a fixed amount to an insured person

Can be further classified into four sub-categories;

Endowment Life Insurance: Savings type product; insured person receives an amount at the certain period of

time or a designated beneficiary receives death benefits upon the death of the insured person within the insured

period (e.g. Pro Saving products)

Term Life Insurance: Provides temporary protection with no savings component. Claim can be made upon death

within the stated term period (e.g. MRTA products)

Whole Life Insurance: Provides life time protection (to the age of 90 or 99) with the death benefit paid to the

beneficiary upon the death of the insured (e.g. Pro Life products)

Rider: Additional coverage desired by the insured (sample of additional coverage: medical expense, accident)

Group Life Insurance Products: Term insurance covering a group of people, usually employees of a company or

members of a union or association

Industrial Insurance Products: Life insurance with a modest amount of coverage, low premium, and no health check

requirement

Personal Accident : A limited life insurance designed to cover the insured in case of personal accident

Page 42: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

83

Life Coverage at 100% of the sum insured amount

End of Policy Year

Premium Payment at the Beginning of

Policy year

Maturity Benefit100%

Maturity Benefit100%

End of Policy Year

Premium Payment at the Beginning of

Policy year

Life Coverage at 100% of the sum insured amount

Sample of K-Bancassurance and MTL Products

Pro-Savings 615Life insurance with a premium payment of only 6 years, but the coverage continues for 15 years

MRTA-Home (Mortgage Reducing Term Assurance)

Ormsap 20/14Pay premium for only 14 years, but the coverage continues for 20 years

Healthy Value1 year coverage period, covered medical expenses up to Bt2mn

Endowment Life Insurance

K-Bancassurance Products1 Muang Thai Life Assurance Products2

Endowment Life Insurance

Term Life Insurance Term Life Insurance

1) K-Bancassurance products are MTL’s life insurance products selling through KBank2) Muang Thai Life Assurance products are MTL’s life insurance products selling through MTL sales agents, and/or other channels

84

Sample of K-Bancassurance and MTL Products

Pro Life 80/4Life insurance that provides coverage up to the age of 80 with term of premium payment only 4 years while receiving cash bonus every 2 year from the end of policy year 2 and onwards as well as life coverage at 100% of the sum insured throughout the contract

Kumkrong TalodcheepSaving plan with whole life coverage: pay premium for only 20 years and get coverage to the age of 99

Pure CancerAdditional cancer insurance which provides cash benefits up to Bt1mn

PA PlusAccident coverage

Health Care PlusHospital and surgery benefit rider

Whole Life Insurance Whole Life Insurance

Rider Rider

1) K-Bancassurance products are MTL’s life insurance products selling through KBank2) Muang Thai Life Assurance products are MTL’s life insurance products selling through MTL sales agents, and/or other channels

K-Bancassurance Products1 Muang Thai Life Assurance Products2

Page 43: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

85

KBank: Other Information

86

September 11, 2015 (Closing Registration Date)Shareholder Structure

Top 10 Shareholders* % Shareholder Structure

1. THAI NVDR CO., LTD**

2. CHASE NOMINEES LIMITED

3. STATE STREET BANK EUROPE LIMITED

4. STATE STREET BANK AND TRUST COMPANY

5. THE BANK OF NEW YORK MELLON

6. NORTRUST NOMINEES LIMITED-NT0 SEC LENDING THAILAND CL AC

7. GIC PRIVATE LIMITED***

8. SOCIAL SECURITY OFFICE

9. MACQUARIE EMERGING MARKETS ASIAN TRADING PTE. LIMITED

10. NORBAX, INC.

Other Shareholders

Total

23.967

11.814

9.940

4.760

1.732

1.654

1.651

1.629

0.966

0.941

40.946

100.000

Foreign Shareholders

49%

Thai Shareholders

51%

(NVDR= 23.97%**)

Thai Shareholding Limit 51%

Foreign Shareholding Limit 49%

Note:

Source: Thailand Securities Depository Company Limited (TSD), the Stock Exchange of Thailand website (www.set.or.th), and KBank

Note: * The Top 10 Shareholders are based on individual accounts** Thai NVDR Co., Ltd (Thai NVDR) is responsible for issuing and selling Non-Voting Depository Receipts (NVDRs) to investors. The Stock Exchange of Thailand (SET) is the major shareholder, holding 99.99%

of the total shares, of Thai NVDR. The NVDR limit for KBank is 35%.*** GIC holds KBank shares via two accounts. Combining those two accounts, GIC holds 2.011% of KBank shares, ranking them at number 5

**** Thailand Securities Depository Company Limited (TSD), a subsidiary of the Stock Exchange of Thailand, provides three types of securities post trade services: securities depository services, securities registration services, and provident fund registration services; the shareholders booked under TSD are those who are not eligible for dividend payments as their investment is not aligned with their citizenship (i.e. foreign investors buying KBank shares on the local board or Thai investors buying KBank shares on the foreign board)

Page 44: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

87

Credit Ratings As of February 29, 2016

Outlook Government Outlook

Long-term * Senior Unsecured

Notes

Subordinated Debts

Long-term Subordinated Debts

Moody's Baa1 Baa1** Baa3 Baa1** N/A Stable Baa1 Stable

S&P's BBB+ BBB+ BBB N/A N/A Stable BBB+ Stable

Fitch BBB+ BBB+ N/A AA (tha) AA- (tha) Stable BBB+ Stable

KBank Thailand

Local Currency/ National RatingsForeign Currency

Note: * Moody's: Foreign Currency Long-term Deposit Rating; S&P's: Long-term Counterparty Credit Rating; Fitch Ratings: Foreign Currency Long-term Issuer Default Rating

** Due to a change in Moody’s global bank rating methodology, without any change in its view towards KBank fundamentals, the foreign currency senior unsecured debt and long-term local currency deposit ratings were downgraded from A3 to Baa1 on June 5, 2015

88

Organization Chart

Risk Management Committee

ShareholdersAuditor

Corporate Secretary Board of Directors

Management Committee

Corporate Governance Committee

Human Resources and Remuneration Committee

Audit Committee

Advisory Council to the Board of Directors/

Legal Adviser

Investment Banking Business Division Systems Division

Finance and Control Division

Enterprise Risk Management Division

Customer Service Fulfillment Division

World BusinessDivision

Corporate Secretariat Division

Corporate Strategy Management Division

Corporate Business Division

Corporate and SME Products Division

SME Business Division

Compliance and Audit Division

Retail Business Division

Private Banking Business Division

Capital Markets Business Division

Independent Directors Committee

Human ResourceDivision

Page 45: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

89

Board of Directors Structure

• Prof. Khunying Suchada Kiranandana(Vice Chairperson, Lead Independent Director and Chairperson of the Human Resources and Remuneration Committee)

• Prof. Dr. Yongyuth Yuthavong(Chairman of the Corporate Governance Committee)

• Prof. Dr. Pairash Thajchayapong

• Sqn. Ldr. Nalinee Paiboon, M.D.

• Mr. Saravoot Yoovidhya

• Dr. Piyasvasti Amranand(Chairman of the Audit Committee)

• Mr. Kalin Sarasin

• Ms. Puntip Surathin

• Mr. Wiboon Khusakul

• Ms. Suphajee Suthumpun

Executive Directors (4)

• Ms. Sujitpan Lamsam(Vice Chairperson and Chairperson of the Risk Management Committee)

• Dr. Abhijai Chandrasen(Legal Adviser)

• Mr. Sara Lamsam

17 board members: 10 Independent Directors, 4 Executive Directors, and 3 Non-Executive Directors Director age limit is not to exceed 72 years old Term limit of directorship for Independent directors is not more than three consecutive terms of directorship,

effective after the Annual General Meeting of Shareholders (AGM) in 2013 Lead Independent Director and Independent Directors Committee were appointed in order to ensure proper

checks and balancesIndependent Directors (10)Non-Executive Directors (3)

• Mr. Banthoon Lamsam(Chairman of the Board and Chief Executive Officer)

• Mr. Predee Daochai(President)

• Mr. Teeranun Srihong(President)

• Mr. Kattiya Indaravijaya (President)

Note: More information on the Board of Directors biographies can be found on our website http://www.kasikornbank.com/EN/AboutUs/BoardOfDirectors/Pages/CEO.aspx

As of January 28, 2016

90

Economic

EnvironmentalSocial

Shareholders

Board of Directors

Employees

Customers

Counterparties

Competitors

Creditors

Community Environment and Society

Sustainable Development

Note: More information on our Sustainable Development can be found on our website and KBank’s Sustainability Development Report 2014

• Environmentally Friendly Business Operation

• Environmental Management Policies i.e. Water, Energy, and Climate Change (3R)

• Cultural of Environmental Awareness and Protection

EnvironmentalSocial

• Labor Relations Management and Employee Caring

• Employee Development• Occupational Health and Safety• Youth Development• Community and Social Development

Economic

• Corporate Governance• Customer Centricity

• Professionalism• Financial Knowledge

• Innovation• Risk Management

Bank of Sustainability

KASIKORNBANK embraces sustainable development in the economy, society and environment as the foundation of ouroperations. This guiding concept enhances our business innovation and ensures the maximum benefit to all stakeholders,thus paving the way towards being a “Bank of Sustainability” for our society and nation.

Page 46: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

91

Public Recognition Highlight: 2014 – 20152015

- Best Retail Bank in Thailand - Best Cash Management Bank in Thailand - Best Retail Bank of The Year 2015

- Thailand Domestic Retail Bank of the Year - Thailand Online Banking Initiative of the Year - Thailand Domestic Cash Management Bank of the Year - Best Branch Innovation of the Year

- Best CEO Award- Outstanding Company Performance Awards- Outstanding Investor Relations Awards- Thailand Sustainability Investment- Banker for Equity Fund

- IR Magazine Global Top 50- Best Investor Relations by a Thai Company 2015

-Best Cash Management Bank-Best Bank in Thailand

- Platinum Awards in Financial Performance, Corporate Governance, Social Responsibility, Environment Responsibility and Investor Relations

- Project Finance Bank of the Year, Thailand- Project Finance Deal of the Year / Best Power Deal, Thailand- Best Energy / Renewable Energy Deal, Thailand- Best Service Providers Cash Management, Thailand- Best Service Providers Trade Finance, Thailand

- Best Cash Management in Thailand

2014-Thailand Top Company Award 2014: Finance & Banking Sector

- Best Retail Bank in Thailand - Best Social Media Project - The Best Cash Management Bank in Thailand

- Best Thai SME Bank in Treasury & Working Capital

- Best Retail Bank of The Year 2014

- Domestic Retail Bank of the Year - Thailand- Online Banking initiative of the Year - Thailand- Best branch Innovation – Silver- Thailand Domestic Cash Management Bank of the Year

- Asia’s Best CEO - Asia’s Best Corporate Governance

- Best Retail Bank of the Year

- Best Merchant Acquiring Initiative of the Year- Best Debit Card of the Year (Thailand)- Best Card Design of the Year APAC (Highly Commended)

- Consumer Protection Thailand Call Center Awards 2014

- Global Finacial Services Awards 2014 - Digital Market

-Top Companies for Leaders

- SET Award of Honor for Excellence in Corporate Governance Report 2008-2014

-- Best Investor Relations Awards-- Outstanding Investor Relations Awards- Outstanding Corporate Social Responsibility Awards

- Best Investor Relations by a CEO- Best Investor Relations by a Thai Company 2014

- Trade Finance Award for Excellence

- Best Cash Management Bank

IAA Awards for Listed Companies 2014- Best CFO: Finance & Banking Sector- Best IR: Finance & Banking Sector

- Asia’s Best CEO (Investor Relations) - Best Investor Relations Professional (Thailand) - Best Investor Relations Company (Thailand)

- Best Bank in Thailand- Best Debt Capital Market House in Thailand

- Best Payment Service Provider

-Thailand ICT Excellence Awards 2015: Innovations Project

- Best Card Design Asia-Pacific- Highly Commended:

Best Credit Card Offering-Thailand

- KBank’s corporate governance rated “excellent” by the Thai Institute of Directors Association

- Best Local Trade Finance Bank in Thailand

ThaiBMA Best Bond Awards- Best Bond House- Best Bond Dealer- Deal of the Year

- Excellent ESCO Financial Supporting Awards

- ASEAN Corporate Governance Awards: Top 50 Publicly Listed Companies for ASEAN

92

Banking System and Regulations Update

Page 47: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

93

0

4,000

8,000

12,000

16,000

20,000

2010 2011 2012 2013 2014 Nov-15

Commercial Banks SFIs

(Bt bn)

25.9%28.5%

74.1%71.5%

74.4%

25.6%

74.3%

25.7%

74.0%

25.3%26.0%

73.9%

0

4,000

8,000

12,000

16,000

20,000

2010 2011 2012 2013 2014 Nov-15

Commercial Banks SFIs

(Bt bn)

26.9%28.1%

73.1% 71.9%

29.0%

71.0%

28.3%29.4%

71.7% 70.6%

29.7%

70.3%

Thai Commercial Banks and Specialized Financial Institutions (SFIs)Market Share (% of Total Loans) Market Share (% of Total Deposits)

6 SFIs

Note: 6 SFIs include Government Saving Bank (GSB), Government Housing Bank (GHB), Export-Import Bank of Thailand (EXIM Bank), Bank for Agriculture and Agricultural Co-operatives (BAAC), Small and Medium Enterprise Development Bank of Thailand (SME Bank), and Islamic Bank of Thailand (IBank)

14 Commercial Banks

9,93510,996

13,43910,074

11,79313,573

14,91814,705

15,86615,651

21.1% 19.0% 18.3% 18.3 18.2%17.8% 17.9% 18.4% 19.8% 19.5%17.2%

15.0% 15.0% 15.0% 15.2%16.3%17.3%

17.8% 17.4% 16.8%7.8%

7.4%7.5%

7.7% 9.3%

19.9%

23.3% 23.0%

21.8% 21.0%

0

2,000

4,000

6,000

8,000

10,000

12,000

2011 2012 2013 2014 Nov-15

BBL KTB KBank SCB BAY Others

7,2399,315

10,224 10,888 11,139

17.9% 17.2% 17.0% 16.6% 16.4%18.4% 17.2% 17.4% 18.5% 18.1%15.4% 14.8% 14.5% 14.8% 14.7%16.3% 17.3% 17.6% 17.3% 16.9%8.3%

8.3% 8.4% 8.8% 11.1%23.8%

25.1%25.0% 24.0% 22.9%

0

1,500

3,000

4,500

6,000

7,500

9,000

10,500

12,000

2011 2012 2013 2014 Nov-15

BBL KTB KBank SCB BAY Others

7,5348,591 9,493

9,892 10,374

16,20215,841

November 2015

Net Loans (Bt bn) Deposits (Bt bn)

94

Regulations Update

Financial Sector Master Plan II (FSMP II)

Capital (Basel III)

Year 2015 onwards: FSMP III remains under BOT’s revision, with focus on promoting competition in financial systems and encouraging Thai banks to do business overseas, in line with AEC inception. Attention will also be paid to reducing system-wide operating costs, including establishment of central cash logistics facilities, and enhancement of fund transfer flexibility and efficiency nationwide

Year 2010-2014: The BOT’s FSMP II consists of three key policies: 1) Reducing system-wide operating costs 2) Promoting competition and access to financial services 3) Strengthening financial infrastructure, including market liberalization, increased access by foreign financial institutions via granting licenses in some business areas, and permission for an increased number of branches and ATMs

June 2013: The BOT announced the new “Guidelines and Conditions for Establishing a Branch and Undertaking the Business of a Branch of Foreign Commercial Bank’s Subsidiary”, allowing for new subsidiaries’ licenses of foreign commercial banks to open up to 20 branches and 20 off-premise ATMs

Year 2014-2015: The BOT established a licensing framework for new types of business operation for underserved specific markets, i.e. Nano-finance

Expected impacts on Thai banks: Move toward further liberalization, along with enhanced competition from non-bank companies

Expected impacts on KBank: Ability to maintain competitiveness over both existing and new players, helped by an effective customer-centric strategy and preparation for a changing environment

Source: The Bank of Thailand, KResearch

Thai and International Financial Reporting Standards (TFRSs / IFRSs)

Year 2015 onwards: The time frame is specified by the Federation of Accounting Professions (FAP); new and revised TFRS have been implemented since January 2015 including TFRS 13 : Fair Value Measurement; full IFRS conversion is expected in 2019 (1 year after the IFRS9 effective in EU)

Expected impacts on Thai banks: More logical and transparent presentation and disclosure, with different impacts on each bank

Expected impacts on KBank: Manageable impacts expected, as the Bank early adopted some IASs and IFRSs and continues to prepare for full implementation

January 2013 onwards: Basel III has been implemented in Thailand. BOT requirements are in line with international standards

Expected impacts on Thai banks and KBank: Manageable impacts expected

January 2016 onwards: Liquidity Coverage Ratio (LCR) will be implemented on phase-in basis, from 60% to 100% in 5 years

Expected impacts on Thai banks and KBank: Manageable impacts expected

Page 48: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

95

Basel III: The BOT Implementation Timeframe The BOT implementation timeframe is mostly in line with the BCBS timeframe

Effective implementation: Since January 1, 2013 onwards Full Implementation: January 1, 2020

Transitional Arrangement for Capital Requirement

All dates are as of 1 January 2013 2014 2015 2016 2017 2018 2019 2020

Conservation Buffer* - - - 0.625% 1.25% 1.875% 2.5%

CET1: Min. Common Equity Tier 1 Ratio (after conservation buffer)

4.5% 4.5% 4.5% 5.125%(4.5%+0.625%)

5.75%(4.5%+1.25%)

6.375%(4.5%+1.875%)

7.0%(4.5%+2.5%)

Tier 1: Min. Tier 1 Ratio (after conservation buffer) 6.0% 6.0% 6.0% 6.625%(6.0%+0.625%)

7.25%(6.0%+1.25%)

7.875%(6.0%+1.875%)

8.5%(6.0%+2.5%)

CAR: Min. Total Capital Ratio (after conservation buffer) 8.5% 8.5% 8.5% 9.125%(8.5%+0.625%)

9.75%(8.5%+1.25%)

10.375%(8.5%+1.875%)

11.0%(8.5%+2.5%)

Countercyclical Buffer (Subject to the BOT consideration)** - - - 0.0-2.5% 0.0-2.5% 0.0-2.5% 0.0-2.5%

Source: Bank of Thailand (BOT), KBank

* Conservation Buffer is to ensure adequate capital to absorb losses during periods of financial and economic stress. Banks with a CET1 ratio less than the required conservation buffer (i.e. 2.5% CET1) will face various degrees of constraint on distribution of dividends and bonuses

** In periods of excess aggregate credit growth, the BOT may require banks to set a Countercyclical Buffer up to 2.5% to achieve the broader macroprudential goal of protecting the banking sector

*** Requirements and implementation timeline for liquidity ratios have not been finalized. Banks are required to submit data to the BOT for further calibration

Net Stable Funding Ratio (NSFR)***(Available Stable Funding / Required Stable Funding) 100% Effective

Leverage Ratio(Tier 1 / Exposure) 3%

Parallel run period Effective

Liquidity Coverage Ratio (LCR)***(Liquid Assets / Net Cash Outflows within 30 days) 100% LCR 60% LCR 70% LCR 80% LCR 90% LCR 100%

Effective (Phase-in)

96

Tier 1• Issued and paid-up share capital• Premium on ordinary shares• Legal reserve and Retained earnings

• Hybrid Tier 1 (<15% of total Tier 1)• Minority interest, Preferred stock

Common Equity Tier 1• Issued and paid-up share capital• Premium on ordinary shares• Legal reserve and Retained earnings• Other comprehensive income (OCI)

e.g. surplus on AFS bond and equity (100%), surplus on land & premises (100%)

Additional Tier 1• Hybrid Tier 1 with loss absorbency feature*• Minority interest, Preferred stock*

Deduction of Tier 1• Goodwill, Treasury stock, Deferred tax asset

• Investment in insurance (50% Tier 1 and 50% Tier 2)

Deduction of Common Equity Tier 1• Goodwill, Treasury stock*, Deferred tax asset• Intangible assets (new item: gradually deduct CET1, since 2014)

• Investment in insurance (Threshold Deduction) - Amount ≤ 10% of CET1, %RW = 250% (KBank’s Case) - Amount > 10% of CET1, deduct CET1

• Long-term subordinated debt• Hybrid Tier 1 (exceeds from Tier 1 limit)• General Provision

• Surplus on AFS equity (45%)• Surplus on land & premises (70% and 50%)

• Long-term sub-debt with loss absorbency feature**

• General Provision

Tie

r 1

cap

ital

Capital Definition Change (Consolidated)

Tie

r 2

cap

ital

Basel II Basel III

1

3

* Currently, KBank has no Hybrid Tier 1, Preferred Stock, or Treasury Stock** Long-term subordinated debentures must have loss absorbency feature, if issued

since 1 January 2013

2

1

Page 49: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

97

Financial Sector Master Plan (FSMP) Implementation StagesFSMP III

(Y2015 onwards)FSMP II (Y2010-2014)

Looking forward to liberalizationFSMP I

(Y2004-2009)

Increase efficiency of the financial institutions system- ‘One Presence’ policy- Expand scope of business: ‘Universal Banking’

- New licenses for retail banks and foreign bank subsidiaries

Promote financial inclusion- Strengthen financial institutions (FIs) by promoting voluntary mergers

Protect customers

Source: BOT and KResearch

Reducing system-wide operating costs

Note: There are four types of Commercial banks in Thailand; Full service banks; Foreign bank branches; Retail banks; and Subsidiary

Further development based on FSMP II results Another feasibility

study in light of empirical results No official

announcement regarding FSMP III

Streamlining regulationsTackling remaining NPLs and NPAs(Allow banks to partner with private firms to work on raising attractiveness of NPAs, promote efficiency in the trading of NPLs and NPAs by establishing an NPA Information Center, and encourage write-offs of fully provisioned ‘doubtful of loss’ loans)

Promote competition- Encourage voluntary mergers to lower operating costs- Enhance the role of existing service providers (Liberalization of branch network, widen business scope, upgrade qualified retail banks to commercial banks, and expand branch network of foreign banks)

- Introduce new entry to fill gaps and create value-added - Reduce government ownership in the commercial banking sector

Promote financial access- Facilitate bank expansion of business, as well as support Specialized FIs in focusing on providing services to the populations without access to banks

- Introduce new service providers with microfinance expertise into the system

Promote development of financial products that help support risk management Enhance information system for risk management Push for draft/review of necessary financial laws to support risk management and

an expedited resolutions to NPLs Promote information technology utilizationDevelop human resources in the financial sector

Promoting competition and access to financial services

Strengthening financial infrastructure (including market liberalization, increased access for foreign financial institutions via grants of licenses for some business areas, and permission for an increased number of branches and ATMs)

98

31 Dec 2010: TAS Implementation

TAS 19: Employee Benefits(KBank early adopted in 4Q10; the formal effective date is January 1, 2011)

Use actuarial techniques to determine retirement reserve for eligible staff

TAS 12: Income Taxes (KBank early adopted)(KBank early adopted in 4Q10; the formal effective date is January 1, 2013)Use deferred income tax concept to record tax asset/ liability

BOT’s New Financial StatementPresentation/Convention

New and reclassified presentation lines in financial statement in order to align with revised TAS

1 Jan 2011: New financial statement presentation

IFRS 9 (IAS 39), IFRS 7 & IAS 32: Financial Instruments

Thai banks have implemented a new provisioning rule under IAS 39, since December 2006Thai banks have complied with IAS 39 when reporting embedded derivatives, since 2008

Full IFRS Conversion

4Q10 2013 2019 (Tentative)2014

TFRIC 13: Customer Loyalty Programmes

Deferred portion of income for reward credit granted

TFRS Conversion

TAS 21: Effects of Changes in Foreign Exchange Rates

Translate ‘Functional Currency’ to ‘Presentation Currency’

TFRS 8: Operating Segments

Disclose operating results for each key segment

TAS/TFRS Implementation

2015

TFRS 13: Fair value Measurement

Clear required factors and disclosure about fair valuation

TFRS Conversion

2016

TFRS 4: Insurance Contracts

Measure insurance liability based on cash flow estimation

Additional disclosure regarding risk exposure

TFRSConversion

TFRS and IFRS Implementation*

Note: TAS = Thai Accounting Standard; TFRS = Thai Financial Reporting Standard; TFRIC = Thai Financial Reporting Interpretations Committee * Only financial and disclosure impact to Thai Banks

Page 50: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

99

Updates on the Deposit Protection Agency (DPA)

Insured Deposit Under new Royal Decree

11 August 2012 – 10 August 2015 Up to Bt50mn

11 August 2015 – 10 August 2016 Up to Bt25mn

11 August 2016, onwards Up to Bt1mn

DPA Objectives and Missions

Amount of Insured Deposits Insured deposits include deposits and accrued interest denominated in Thai Baht accounts,

excluding non-resident Thai Baht accounts Blanket guarantee will be gradually phased-out to a limited coverage of Bt1mn per

depositor per institution Until 2011, Thai banks paid 0.40% per year of the daily average deposit amount (paid in

June and December), excluding deposits in foreign currencies and deposits from financial institutions not insured by the DPA

Since January 27, 2012, the contribution rate has increased from 0.40% to 0.47%, of which 0.46% is paid to the BOT to manage FIDF debts* and 0.01% is paid to the DPA

Royal Decree on an extension of deposit protection coverage was announced in the RoyalGazette on September 24, 2012

Deposit Accounts in Thailand (as of November 2015)

Enhanced understanding of the deposit protection scheme Close cooperation with related authorities to maintain stability of the financial institution system Establishment of an appropriate system for premium collection and sound management of the Deposit Protection Fund Development of an effective information system to ensure fairness of the deposit protection scheme, with accurate and rapid reimbursement Management according to Good Governance Principles and in compliance with international standards established by the International

Association of Deposit Insurers

Source: DPA, Bank of Thailand (BOT), KBank, KResearch

* According to the BOT announcement in the Royal Gazette, per the authority of the emergency decree dated May 11, 2012, financial institutions are required to pay 0.46% of the average deposit amount, B/Es, debt instrument (excluding the amount counted as capital), borrowings, and securities transactions under repurchase agreements, beginning January 27, 2012

Deposits (Corporate and Retail Deposits) # of Accounts % Amount (Bt mn) %

Less than Bt1mn 86,903,571 98.5% 2,722,360 22.5%More than Bt1mn, but less than Bt25mn 1,285,139 1.5% 4,233,794 35.0%More than Bt25mn, but less than Bt50mn 22,641 0.03% 808,929 6.7%

More than Bt50mn 19,379 0.02% 4,316,170 35.7%Total 88,230,730 100.0% 12,081,253 22.5%

100

Government Policy

Page 51: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

101

Sources and Uses of Public Funds

Tax Revenue + Non-Tax Revenue

(Bt2.33trn)

Borrowing under FY2016 Budget Act

(Bt390bn)

+

Budget Planning

FY2016 Budget(Bt2.72trn)

=General Budget

(Bt2.18trn or 80%)+

Investment Budget(Bt0.54trn or 20%)

Budget Execution

Budget Disbursement

(96% target disbursement rate

+ carry-over)

FY2016 Budget

Extra-Budget Borrowing Quasi-Fiscal Instrument

Extra-Budget Borrowing under

Special Act/Decree

Government has no policy for using extra-budget borrowing to finance investment projects; however, the PPP and IFF are preferable choices for funding

SFIs taking deposits, borrowing, as well as government subsidy

Quasi-fiscal activities

(e.g Soft Loan Program)

General Administration (Bt949.5bn or 35%) Defense Debt services

Economic Services(Bt577.3bn or 21%) Promote R&D program to

enhance national innovation Subsidize SOEs

(e.g. Infrastructure project, free bus and train service policy) Infrastructure/Agricultural

Development

Social and Community Services (Bt1,193.2bn or 44%) Disaster Aids Universal Healthcare

Note: Thai government's fiscal year (FY) begins on 1 October and ends on 30 September of the following year.

102

344 282 250 250390

1.913.7

0

200

400

600

800

1,000

FY2012 FY2013 FY2014 FY 2015F FY 2016F

Bill

ion

Bah

t

Budget Deficit Financing Extra-budget borrowing

Government Fiscal Budget

Economic Policies

Key Points Implementation Process Possible Impacts/ Expected Budget

2015 Budget Act

2016 Budget Act

FY2015 budget at Bt2.575trn with a deficit of Bt250bn

FY2016 budget at Bt2.72trn with a deficit of Bt390bn

FY2015 Effective date: October 1, 2014 after

announcement in the Royal Gazette on September 29, 2014

FY2016 Effective date: October 1, 2015 after

announcement in the Royal Gazette on September 25, 2015

Government spending will help maintain economic momentum

Fiscal sustainability to remain manageable in the near-term; however, continued debt creation, both from budget deficit and other borrowings, may impact long-term fiscal sustainability

Note: - FY2012 is actual data. FY2013, FY2014, FY2015 and FY2016 budget deficits are based on budget documentation, whereas extra-budget borrowing is projected by KResearch

National Legislative Assembly (NLA) passed regular budget for FY2016

Government plans to use PPP as an alternative funding source for infrastructure projects to offload its fiscal burden

In addition to growth in commercial bank loans, government funding activities may affect liquidity in the system

- Thai government's fiscal year (FY) begins on 1 October and ends on 30 September of the following yearSources: MOF, KResearch (as of January 2016)

Page 52: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

103

FY16 target 4M FY16 actual

Unused FY16Budget

Total BudgetBt2.72trn

Bt2.61trn(96%)

Bt1.05trn (39%)

Bt1.46trn (61%)

- General Budget Bt2.18trn

Bt2.13trn (98%)

Bt0.96trn (44%)

Bt1.17trn (56%)

- Investment BudgetBt0.54trn

Bt0.47trn (87%)

Bt0.09trn (16%)

Bt0.38trn (84%)

Note : Debt to GDP has declined since January 2015, due to a change in GDP computation

Source: Ministry of Finance (MOF), Fiscal Policy Office (FPO), and Public Debt Management Office (PDMO)

Public Debt to GDP and Fiscal Budget

Public debt to GDP ratio was 44.64% as of December 2015, still under the 60% limit set under the fiscal sustainability framework

Thai government is committed to keeping the ratio of public debt to GDP under 50%

44.64

38

40

42

44

46

48

5,000

5,500

6,000

6,500

Sep-13 Mar-14 Sep-14 Mar-15 Sep-15

% to

GD

P

Billi

on B

aht

Public Debt % to GDP

Public Debt

Government budget disbursement rate for 4MFY2016 is 38.6%, above the 37.5% in 4MFY2015

FY2016 budget disbursement target is 96%, unchanged from FY2015

13.220.9

29.7

38.6

13.420.4

29.837.4

42.6

51.458.4

64.772.0

80.085.4

92.4

0

10

20

30

40

50

60

70

80

90

100

Oct

Nov

Dec

Jan

Feb

Mar Apr

May Jun Jul

Aug

Sep

% C

umula

tive

Budg

et D

isbur

sem

ent

Rate

(%)

FY 2016 FY 2015FY 2014

Budget Disbursement Rate

104

Government Policy: Long-term and Short-term PoliciesLong-term policies

Transport Infrastructure Development Plan: The Action Plan on Transport (Urgent Phase) 2016-2017 worth Bt1.796trn

approved by the Cabinet in November 2015. The project will reduce logistic costs, increase transportation speed of goods and people, as well as connect Thailand to neighbors along the East-West and North-South Economic Corridors

Digital Economy: The National Broadcasting and Telecommunications Commission (NBTC)

awarded 4G licenses in 1800 MHz and 900 MHz worth Bt81bn and Bt152bn The Cabinet approved Bt15bn to be spent on the expansion of broadband

internet access

BOI Measures for Supporting Private Investment: The Cabinet approved tax and non-tax incentive measures to support private investment, such as Special Economic Zones (SEZs), six targeted clusters, and ten targeted industries as new engines of growth

Promote the establishment of an international headquarters (IHQ) and an international trading center (ITC) in Thailand: to help Thailand become one of the key trading nations in the region

Join the Regional Comprehensive Economic Partnership (RCEP): to deepen economic cooperation among sixteen countries and promote export sector

Energy Policy: reform petroleum concessions and energy price structures, including an LPG subsidy

Tax Reform: reform tax collection, generate sufficient revenue for the government, and boost competitiveness for local businesses, especially SMEs

Legislation overhaul: covering social justice, consumer protection, human-trafficking, and business and financial law

Short-term policies Government Budget: Higher fiscal budget deficit in FY2016: a deficit of Bt390bn in FY2016 vs a

deficit of Bt250bn in FY2015: provide more money to support Thai economy An additional central budget of 56 billion baht for FY2016: Bt15bn to be spent

on the expansion of broadband internet access, Bt8.3bn on replenishing the state coffers, and Bt32.6bn on projects to strengthen and push the country forward in line with the national reform plan

Short-term Stimuli: Low income aids: provide funds to villages, allocate money into community

investment projects Tax incentives to induce private spending: give personal tax income rebate up

to Bt15,000 for domestic spending on hotel bills and tour packages, double (200%) corporate income tax deduction for staff training/seminar expenses, and personal income tax deduction of up to Bt15,000 for shopping during the festive season from December 25-31, 2015

Provide financial support and tax incentives for SMEs: special loan rate for SMEs, lower credit guarantee fee for SMEs, venture capital for SMEs, and tax-exemption for targeted start-up SMEs

Property sector stimulus: lower transfer and mortgage fees: 20% tax deduction for five years to individuals (first-time home buyers), including special loan rate from Government Housing Bank (GHB)

Rubber aid program: The government will buy rubber directly from rubber growers at Bt45/kg for up to 100,000 tons to use for road construction and processed rubber products

Sources: Newspaper and KResearch (as of January 2016)

Page 53: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

105

The Action Plan on Transport (Urgent Phase)Budget (Bt bn)

1. Bangkok and Vicinity Mass-Transit Systeme.g.

• Bangkok mass-transit routes under MRTA (Pink Line, Yellow Line, Orange Line, and Purple Line)

• Mass-transit routes under SRT (Dark Red Line and Light Red Line)

368

2. Motorway e.g. 3 routes (Pattaya to Mab Ta Phut, Bang Pa-in to NakhonRatchasima, and Bang Yai to Kanchanaburi)

160

3. Dual-Track Trains e.g. 5 dual-track train lines (Jira junction to Khon Kaen, Prachuabkirikhan to Chumphon, Mab Kabao to Jira junction, Lopburi to Paknampo, and Nakhon Phathom to Hua Hin)

118

4. Air Transport (Suvarnabhumi Airport expansion phase 2) 49

5. Marine Transporte.g. Harbour development project at Laem Chabang Port and railway container depo at Laem Chabang Port phase 1

5

6. Rail Transportation Cooperation • Thai-Chinese Rail Project

(Nongkhai to Nakhon Ratchasima to Map Ta Phut, Bangkok to Kaeng Khoi)• Thai-Japanese Rail Project

(Bangkok to Chiang Mai) • Thai Private Sector Rail Project

(Bangkok to Pattaya to Rayong, Bangkok to Hua Hin)

1,096

Total 1,796 Source : Office of Transport and Traffic Policy and Planning, Newspaper, KResearch(as of January 20, 2016)

The Action Plan on Transport (Urgent Phase) 2016-2017, worth Bt1.796trn, approved by Cabinet in November 2015; aimed at facilitating social stability and economic growth

Plans for some projects in 2016-2017

Notes: - Pink Line (Khae Rai to Min Buri); Yellow Line (Lad Prao to Samrong);

Orange Line (Thailand Cultural Center to Min Buri); Purple Line (Tao Poon to Bang-Sue); Dark Red Line (Bang Sue to Rangsit)

- EIA = Environmental Impact Assessment; SOE = State of Enterprise; PPP = Public-Private Partnership; MRTA = Mass Rapid Transit Authority of Thailand; SRT = State Railway of Thailand

The Action Plan on Transport (Urgent Phase) 2016-2017 (Bt1.796trn)

106

Budget Disbursement Schedule for the Action Plan on Transport (Urgent Phase)

Budget Disbursement Schedule (FY2015-2025)

Notes: - Thai government's fiscal year (FY) begins on 1 October and ends on 30 September of the following year- PPP = Public-Private Partnership; SOE = State of Enterprise; MRTA = Mass Rapid Transit Authority of Thailand;

SRT = State Railway of Thailand

Source : Office of Transport and Traffic Policy and Planning and KResearch (as of January 20, 2016)

Regular Investment

Budget, 4.7%

Government Borrowing,

70.5%

PPP, 21.0%

SOE, 3.1%

The Motorway Fund, 0.8%

Type of Projects

The budget for FY2015 has disbursed Bt1.44bn (for the Pattayato Mab Ta Phut motorway project).

Thai government will gradually invest in transport infrastructure projects; bidding for several projects in 2016; construction to begin in 2017, with peak expected around 2018-2019

PPP fast track measure has approved to quicken PPP process from 22 months to 9 months

1.44

58.40

170.48

250.88

278.68

238.83 245.80

252.73

176.25

88.12

34.77

-

50.00

100.00

150.00

200.00

250.00

300.00

FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025

Bill

ion

Bah

t

Source of Funds

Page 54: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

107

Cabinet approved measures for supporting private investment xxxxSpecial economic zones (SEZs) (January 19, 2015)

Targeted provinces Launched a pilot project to set up 6 special economic zones in 5 provinces, namely Tak, Mukdahan, Sa Kaeo, Songkhla, and Trat Second phase of special economic zones to be established in 5 additional provinces – Chiang Rai, Kanchanaburi, Nong Khai,

Nakhon Phanom, and Narathiwat

Incentives Projects in special economic zones: Tax exemption for first 8 years and 50% tax reduction in following 5 years

Source : Newspaper, KResearch (as of November 27, 2015)

BOI Measures for Supporting Private Investment

Six targeted clusters (September 22, 2015)

Targeted clusters and provinces Super Clusters (Four clusters): Automobile and Parts, Electronics Appliances and Telecommunications, Petrochemicals and Other Environmental Friendly Chemical Products, and Digital

Other Clusters (Two clusters): Garment and Clothing and Processed Food 9 Provinces: Nakorn Ratchsrima, Ayutthaya, Pathum Thani, Prachin Buri, Chachoengsao, Chon Buri, Rayong, Chiang Mai, and

Phuket

Incentives Super Clusters: Tax exemption for first 8 years and 50% tax reduction in following 5 years Other Clusters: Tax exemption for first 3-8 years and 50% tax reduction in following 5 years Non-tax incentives: granting land ownership to foreign juristic persons, and granting permanent residence to foreign specialists

Accelerating private investment (November 3, 2015)

Incentives Additional 1-4 year tax exemption, not to exceed 8 years, and 50% tax reduction in following 5 years for BOI applications from January 1, 2015 to June 30, 2016; must operate business in 2016

10 targeted industries for new engines of growth (November 17, 2015)

10 targeted industries First S-Curve (to enhance efficiency of existing production, boosting short and medium-term of economic growth) consists of Next Generation Automotive, Smart Electronics, Affluent Medical and Wellness Tourism, Agriculture and Biotechnology, and Food for the Future

New S-Curve (for new growth) consists of Robotics, Aviation and Logistics, Biofuels and Biochemicals, Digital, and Medical Hub

Incentives Expected to be announced in December 2015

108

Short-term StimuliMeasures for boosting the economy at the village and district levels (September 1, 2015)

Village funds (Bt60bn) 7-year loans to village funds by GSB and BAAC Village funds will lend to villagers: rate = 0% for 1-2 years; rate <= 4% for 3-7 years Villagers prohibited from using the funds to refinance their existing debts

Community investmentprojects (Bt36bn to districts)

Interior Ministry will grant Bt5mn each to 7,255 districts (tambons) to implement community investment projects by the end of 2015; financing will come from central fund in FY2015-2016

Small state-run projects (Bt40bn) Government will accelerate budget disbursement for small state-run projects worth < Bt1mn by the end of 2015

Cabinet approved economic packages to stimulate the economy: village / district levels, SMEs, and property

Measures to help SMEs (September 8, 2015)

Soft loans (Bt100bn) GSB will provide Bt100bn in loans with 0.1% interest rate to financial institutions Financial institutions will lend those loans to SMEs with no more than 4% interest rate

Loans guaranteed by TCG (Bt100bn)

TCG will absorb as a loss the first 15% of NPLs and share loss of the second 15% of NPLs with financial institutions Guarantee fee will drop to 0% in 1st year, 0.5% in 2nd year, 1.5% in 3rd, and 1.75% for the remaining years

Lower corporate income tax rate Corporate income tax rate for SMEs will be lowered to 10%, from 15-20%, in 2015-2016

Venture capital fund for SMEs GSB, KTB, and SME banks will provide Bt6bn in venture capital funding for start-up SMEs with insufficient capital

5-year tax exemption forstart-up SMEs

Start-up SMEs registering during Oct 2015 - Dec 2016 and in targeted industries (such as food processing, high technology or innovation, or digital) will receive a 5-year tax exemption

Source : Newspaper, KResearch (as of October 14, 2015)Note: GSB = Government Savings Bank; BACC = Bank of Agriculture and Agricultural Cooperatives; TCG = Thai Credit Guarantee Corporation; GHB = Government Housing Bank

Measures to help property sector (October 13, 2015)

Housing transfer / mortgage fees Cut housing transfer fee to 0.01% from 2% and mortgage fee to 0.01% from 1% (effective: Oct 29, 2015 - Apr 28, 2016)

Extra incentives for homebuyers 20% tax deduction for five years to individuals (first-time home buyers) buying houses priced below Bt3mn

GHB special loans (Bt10bn) GHB will set aside Bt10bn in housing loans to help low income customers

Page 55: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

109

Ongoing Government Measures to Assist Cost of Living

Source: KResearch

Measures Details

Household Assistance Train and Bus Fares: A subsidized fare for buses and trains; some buses and trains provided for free Electricity: A full subsidy on electricity bills for households using less than 50 units of electricity per month

Energy Prices Diesel Fuel: Government intends to restructure diesel fuel prices to reflect global pricesNGV and LPG Price: Government lowered the NGV and LPG subsidy, allowing retail selling prices to reflect global market prices NGV price increased from Bt12.00/kg to Bt13.50/kg, beginning September 8, 2015 LPG prices are as follows: Household sector: refrained from subsidizing general households. Current

household LPG price is Bt22.29/kg. However, the government is exempting the oil fund levy for low income households; LPG price for low income households is Bt18.13/kg

Transport sector: adjusted to market price at Bt22.29/kg Industrial sector: adjusted in line with relevant production costs, currently at

Bt22.96/kgFT Rate: Fuel Adjustment Tariff (FT) Rate for electricity is set to increase by less than the actual cost (from September-December 2015, FT rate at Bt0.46/unit )

Value-added-tax (VAT) Rate On July 14, 2015, the Government announced the following VAT Rates: Maintain the 7% value-added-tax (VAT) rate until September 30, 2016 After September 30, 2016, the VAT rate will be increased to 10%

110

Highlight of Legislation and Politics

Highlight of Legislation

The Amendment of the Bankruptcy Act (No. 8) B.E. 2558 (Effective Aug 18, 2015)- Shorten time of debt repayment by giving authority to official receivers in considering and examining the creditors’ claims for debt repayment (previously, only courts had

this authority)- Extend the time for claims submission in case of force majeure (previously, the time for claims submission was 2 months after sequestration announcement)

Business Security Bill, B.E. 2558 (Passed third reading Aug 7, 2015)- Create a new type of contract, a business security contract, which provides that a person, known as the “security provider”, grants a security interest over property to

another party, typically a financial institution known as the “security receiver” - Allow more types of assets to be used as security, such as machinery, inventory, accounts receivables, businesses, and intellectual property; also, borrowers do not

need to transfer assets to creditors or pledge assets to creditors

Act of Facilitation for Consideration of Approvals from Government Agencies B.E. 2558 (Effective Jul 21, 2015) - Require government agencies to disclose a manual for licenses, permits, registrations, renewals, paying taxes, customs procedures, etc. to public; manuals are to include instruction, process, consideration criteria, processing time period, document requirement, fees, etc.

- Assign the Public Sector Development Commission (OPDC) to review process and report to the cabinet when agencies cannot pass the service standard

Passed several decrees by the Cabinet to solve concerns over Thai airliners raised by the International Civil Aviation Organization (ICAO) and illegal, unreported, and unregulated (IUU) fishing activities in the country

Highlight of Politics

13 Aug 15: NRC handed over the reform framework to the Prime Minister who rejected the draft of the new constitution; NRC dissolved by the interim constitution

(5 Oct 15): NCPO selected 200-member National Reform Steering Assembly (NRSA)

(5 Oct 15): NCPO appointed 21 members of a new constitutional drafting committee (CDC)

(29 Jan 16): CDC to public the draft constitution

National Legislative Assembly (NLA): passed 116 laws, as of November 25, 2015

Note: NRC = National Reform Council; NCPO = National Council for Peace and Order; CDC = Constitutional Drafting Committee Source : Newspaper and Royal Gazette, compiled by KResearch (as of January 20, 2016)

The CDC to public the draft constitution on January 29, 2016

Page 56: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

111

Thailand Economic Figures

112

USD/THB: End Period Interest Rate Trend

Currency and Interest Rate Outlook

Bt

Note: F is estimated by KBank Capital Markets Research (as of February 15, 2016)

Global market volatility and economic weakness around the world created doubts whether the Fed can continue to raise Fed fund rate further in 2016

U.S. job market conditions showed resilience even though inflation remains well below the policy target of 2%. Fed policy rate is expected to increase by another 50bps in 2016, compared with the Fed’s view of a 100bps hike

Narrowing interest rate differentials between U.S. and Thai interest rate likely to be reflected in THB weakness in the long-term. USD/THB is expected to rise towards 38.00 by year-end 2016, but short-term strength is expected in 1Q16, as the US economy weathers decelerating growth momentum.

MPC voted unanimously to hold policy rate at 1.50% for the sixth straight time after their February meeting, citing the current level is deemed accommodative

MPC expected to maintain its interest rate at 1.50% throughout 2016 to support gradual domestic recovery

More emphasis likely to be placed on FX channel; a weaker THB should enhance export competitiveness while boosting liquidity for exporters in terms of THB revenue

0-0.25 0-0.25 0-0.25 0-0.25 0-0.25 0.25-0.50 0.75-1.00

2.00 3.25 2.75 2.25 2.00 1.50 1.50

0.001.002.003.004.00

Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 Dec-15 Dec-16F

% p

.a.

Fed Funds rate BOT's 1-Day Repurchase rate

30.1531.54 30.60

32.68 32.91

35.97 38.00

3032343638

4Q10 4Q11 4Q12 4Q13 4Q14 4Q15 4Q16FUSD/THB

Page 57: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

113

Monthly Economic Conditions: December 2015 - January 2016 Key economic figures in

December 2015 suggest Thai economy was modestly improving

Private consumption accelerated on temporary factors

Exports fell sharply, amid plummeting demand from China and ASEAN as well as headwind from falling petroleum prices

Current accounts reported a surplus, due to a sharp drop in oil imports

January 2016 headline CPI declined, due to a price decline on vegetable and fuel items

Sources: Bank of Thailand (BOT), Ministry of Commerce (MOC), University of the Thai Chamber of Commerce (UTCC),

Office of Industrial Economics (OIE), and Office of Agricultural Economics (OAE)

Units: % over-year, otherwise indicated 20162014 2015 2Q 3Q 4Q Sep Oct Nov Dec Jan

Private Consumption Index (PCI) 1.1 1.1 -0.3 0.3 2.9 2.7 1.8 3.7 3.0Non-durables Index 0.8 3.8 3.7 3.3 4.1 1.9 2.4 5.6 4.2Durables Index -19.3 -6.7 -11.3 -10.4 -2.0 -8.7 -7.2 -1.4 2.2Non-residents expenditure Index 2.9 6.3 7.0 7.5 3.8 7.7 3.4 4.5 3.6Passenger Car Sales -41.4 -19.1 -27.3 -24.9 -11.7 -25.5 -19.5 -12.0 -5.2Motorcycle Sales -15.1 -3.7 -5.0 -16.4 -3.7 -5.9 -12.8 0.5 2.3

Private Investment Index (PII) -1.3 1.0 0.2 1.2 2.2 1.2 1.9 1.5 2.2Domestic Sales Volume of Cement 3.8 -8.4 -12.2 -11.3 -0.8 -3.2 -2.3 -1.7 1.4Imports of Capital Goods at constant prices -2.0 -0.8 -5.3 -0.3 3.1 -4.7 1.9 11.5 -4.0Commercial Car Sales -26.8 -2.3 -16.1 -0.3 17.2 1.2 7.2 15.7 26.3Domestic Machinery Sales at constant prices 6.4 9.8 13.4 10.0 5.8 5.9 5.8 7.7 3.9

Manufacturing Production Index -5.2 0.3 -0.3 0.9 0.2 -0.3 -0.8 0.3 1.3Capacity Utilization 65.1 64.7 62.2 64.3 63.4 64.9 63.8 63.6 62.9

Agriculture Production Index 0.4 -5.3 -10.8 -10.6 -3.2 -10.4 -7.4 -26.2 42.9Agriculture Price Index -6.2 -5.9 -5.8 -4.7 -5.8 -4.2 -5.5 -6.8 -4.9

No. of Tourists -6.5 20.4 36.9 24.9 3.7 8.9 1.0 5.1 4.7Exports (In terms of US Dollars) -0.3 -5.6 -5.5 -4.7 -7.9 -5.4 -8.0 -6.6 -9.1

Unit Value -1.0 -2.3 -1.8 -2.9 -2.7 -3.1 -2.7 -2.6 -2.7Volume 0.7 -3.4 -3.8 -1.8 -5.4 -2.3 -5.4 -4.2 -6.6

Imports (In terms of US Dollars) -8.5 -11.3 -10.2 -14.5 -13.2 -21.3 -21.3 -8.5 -8.7Unit Value -1.8 -10.8 -9.7 -11.7 -11.0 -12.6 -11.5 -11.0 -10.5

Volume -6.8 -0.6 -0.5 -3.2 -2.4 -10.0 -11.1 2.8 2.1Trade Balance (USD millions) 24,583 34,593 7,860 9,616 9,637 4,001 4,331 2,086 3,220Current Account (USD millions) 15,418 34,839 6,119 7,225 13,055 1,843 5,178 2,997 4,879

Headline CPI 1.9 -0.9 -1.1 -1.1 -0.9 -1.07 -0.77 -0.97 -0.85 -0.53Core CPI 1.6 1.1 1.0 0.9 0.8 0.96 0.95 0.88 0.68 0.59

2015

114

Most Thai households are less concerned with cost of living, as reflected in the 3-month Expected KR-ECI rising for the fifth straight month to an 11-month high of 47.5 in December. This was attributable to the government’s attempts to revive domestic economic activities and low consumer goods prices

KR Household Economic Condition Index (KR-ECI)

KR Household Economic Condition Index (KR-ECI) Components of 3-month Expected KR-ECI

Notes: - The KR Household Economic Condition Index (KR-ECI) has been devised by KResearch to monitor household sentiment toward economic conditions atthe current level and over the next three months. Any reading above 50 reflects positive sentiment and below 50 negative sentiment.

- Research sample includes households in Bangkok and Metropolitan Area (BMA). - Components of KR-ECI are household savings, household income, household debt, household expenses excluding debt, and prices of consumer goods.

45.2

47.5

40

42

44

46

48

50

Aug-14 Dec-14 Apr-15 Aug-15 Dec-15

KR-ECI

Current KR-ECI 3-month Expected KR-ECI

Source: KResearch42.7

42.1

46.4

49.7

49.5

43.8

44.7

47.3

49.4

49.5

35 40 45 50 55

Prices of consumer goods

Household expenses excluding debt

Household debt

Household income

Household savingsDec-15

Nov-15

3-month Expected KR-ECI

Source: KResearch

Page 58: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

115

3.0% 2.2%7.5%

1.4%

-4.0%

2.2%

-20%

0%

20%

PCI PII Car Sales Construction Materials

Imports of Capital Goods

Consumer's Durable

%Y

oY

3Q15 4Q15 Nov-15 Dec-15

Jan-16 CCI and BSI declined amid rising concern over economic prospects

Dec-15 Private consumption picked up further, driven by an increase in car sales before new excise tax took effect

Dec-15 MoM growth of foreign arrivals accelerated, as tourist high season approached

Dec-15 Exports fell, due to suppressed petrochemical prices as well as falling demand from ASEAN and China

-9.1%-8.7%

-20%

-10%

0%

10%

0

5,000

10,000

15,000

20,000

25,000

Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15

% Y

oY

Expo

rt Va

lue

(USD

Milli

on)

Exports Exports (excluding gold)% YoY for Exports % YoY for Exports exc Gold

Economic Condition Highlights: December 2015 - January 2016

75.5

48.5

30

35

40

45

50

55

60

6567697173757779818385

Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15

BSI

CC

I

Consumer Confidence Index (CCI) Business Sentiment Index (BSI)

Sources: Bank of Thailand (BOT), Ministry of Commerce (MOC), University of the Thai Chamber of Commerce (UTCC),

and Office of Industrial Economics (OIE)

19.2

22.4

26.5 24.8

29.9

3.0

17.2% 18.9% 18.7%

-6.7%

20.5%

5.0%

-10%-5%0%5%10%15%20%25%

0.005.00

10.0015.0020.0025.0030.0035.00

2011 2012 2013 2014 2015 Dec-15

No of Foreign Tourist Arrival % Tourist Arrival YoY (RHS)

Mill

ion

Pers

on

116

Dec-15 MPI and CapU picked up slightly, due to a rise in demand ahead of year-end

Activity in the property market was slow, in line with economic activity

Property prices rose at a slower pace in 3Q15,in line with economic conditions

-2-1012345

-0.5

0.0

0.5

1.0

1.5

Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15 Jan-16

%Yo

Y

%M

oM

Headline CPI (MoM-lhs) Core CPI (MoM-lhs)Headline CPI (YoY-rhs) Core CPI (YoY-rhs)

57%

-10%-100%

0%100%200%300%400%

1Q09

2Q09

3Q09

4Q09

1Q10

2Q10

3Q10

4Q10

1Q11

2Q11

3Q11

4Q11

1Q12

2Q12

3Q12

4Q12

1Q13

2Q13

3Q13

4Q13

1Q14

2Q14

3Q14

4Q14

1Q15

2Q15

3Q15

% Y

oY

Construction areas permitted in municipal zoneCondominium Registration Nationwide New Housing registered in BKK and Vicinity

10.8

5.82.3

-5.0

0.0

5.0

10.0

15.0

20.0

1Q09

2Q09

3Q09

4Q09

1Q10

2Q10

3Q10

4Q10

1Q11

2Q11

3Q11

4Q11

1Q12

2Q12

3Q12

4Q12

1Q13

2Q13

3Q13

4Q13

1Q14

2Q14

3Q14

4Q14

1Q15

2Q15

3Q15

% Y

oY

Single House (With Land) Townhouse (With Land) Land

+0.59% YoY

-0.53% YoY

Economic Condition Highlights: December 2015 - January 2016

Jan-16 Headline inflation declined on falling food and energy prices

Sources: BOT, MOC, OIE, and REIC (Real Estate Information Center)

1.3

62.87

35

45

55

65

75

-12-10

-8-6-4-2024

Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15

%Ca

pacit

y Utili

zatio

n Rat

e

%Yo

Y of

MPI

MPI (lhs) %Capacity Utilization (rhs)

Page 59: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

117

Exports and Imports: 2015

Source: Bank of Thailand (BOT), BOP Basis = Balance of Payment Basis

Japan15.4%

ASEAN19.0%

China20.3%

Middle East9.0%

EU8.9%

USA6.8%

Others20.5%

ASEAN 25.7%

EU10.2%

China11.1%

Japan9.4%

USA11.2%

Hong Kong5.5%

Middle East4.9%

Others21.9%

Total Imports (BOP Basis)2015

USD Millions Weight %YoY Imports, f.o.b. (BOP basis) 177,516 100.0% -11.3%

Machinery, Equipment, and Supplies 42,336 23.8% -4.4%Fuel 29,717 16.7% -37.4%Electronics Parts and Electrical Appliances 26,175 14.7% -0.4%Materials of Base Metal 16,441 9.3% -15.9%Non-durable Consumer Goods 12,723 7.2% -0.3%Chemicals 11,468 6.5% -12.5%Automotive 9,289 5.2% -4.2%Agricultural and Agro-manufacturing Products 9,018 5.1% 1.2%Plastics 7,292 4.1% -4.0%Non-monetary Gold 7,232 4.1% 9.4%

Total Exports (BOP Basis)2015

USD Millions Weight %YoY Exports, f.o.b. (BOP basis) 212,109 100.0% -5.6%

Automotive 32,423 15.3% 2.5%Electronics 32,082 15.1% -3.7%Agro-manufacturing Products 25,651 12.1% -5.4%Machinery & Equipment 19,247 9.1% -0.2%Electrical Appliances 12,047 5.7% -2.1%Petro-chemical Products 11,678 5.5% -11.8%Metal & Steel 9,212 4.3% -4.1%Other Manufacturing Products 8,188 3.9% -3.3%Petroleum Products 8,163 3.8% -28.3%Jewellery 7,060 3.3% -1.3%

Exports by Country

Top 10 Exports by Product (BOP Basis) Top 10 Imports by Product (BOP Basis)

Imports by Country

118

0

50,000

100,000

150,000

200,000

250,000

2011 2012 2013 2014 2015

ASEAN EU China Japan USA Middle East Others

US

D M

illio

n

0

50,000

100,000

150,000

200,000

250,000

2011 2012 2013 2014 2015

ASEAN EU China Japan USA Hong Kong Middle East Others

Top 10 Exports by Product (BOP Basis) Top 10 Imports by Product (BOP Basis)

Export and Import Data: 2011 – 2015Exports by Country

Source: Bank of Thailand (BOT), BOP Basis = Balance of Payment Basis

Imports by Country

21.9%4.9%5.5%9.4%11.2%

11.1%10.2%25.7%

4.7% 5.7%

11.8%

22.5%5.4%

9.8%10.7%

10.9%24.3% 18.0%

21.8%

6.4%15.6%16.9%8.5%

12.8%

19.0%8.9%

20.3%15.4%

6.8%9.0%

16.2%7.8%

13.3%18.4%5.9%

13.3%

25.0%

16.1%8.1%

14.8%

19.8%5.0%12.9%23.2%

16.6%9.1%15.0%16.4%5.8%14.1%

22.8%20.5%

US

D M

illio

n

5.8%

Total Imports (BOP Basis)2015

USD Millions Weight %YoY Imports, f.o.b. (BOP basis) 177,516 100.0% -11.3%

Machinery, Equipment, and Supplies 42,336 23.8% -4.4%Fuel 29,717 16.7% -37.4%Electronics Parts and Electrical Appliances 26,175 14.7% -0.4%Materials of Base Metal 16,441 9.3% -15.9%Non-durables Consumer Goods 12,723 7.2% -0.3%Chemicals 11,468 6.5% -12.5%Automotive 9,289 5.2% -4.2%Agricultural and Agro-manufacturing Products 9,018 5.1% 1.2%Plastics 7,292 4.1% -4.0%Non-monetary Gold 7,232 4.1% 9.4%

Total Exports (BOP Basis)2015

USD Millions Weight %YoY Exports, f.o.b. (BOP basis) 212,109 100.0% -5.6%

Automotive 32,423 15.3% 2.5%Electronics 32,082 15.1% -3.7%Agro-manufacturing Products 25,651 12.1% -5.4%Machinery & Equipment 19,247 9.1% -0.2%Electrical Appliances 12,047 5.7% -2.1%Petro-chemical Products 11,678 5.5% -11.8%Metal & Steel 9,212 4.3% -4.1%Other Manufacturing Products 8,188 3.9% -3.3%Petroleum Products 8,163 3.8% -28.3%Jewellery 7,060 3.3% -1.3%

23.1%

9.9%10..2%11.7%9.5%24.6%

5.1%

26.1%

10.3%11.0%9.6%10.5%

21.8%5.2%5.5%5.1%21.6%

10.0%9.7%

11.9%9.8%

26.0%

Page 60: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

119

82

.46

31

.58

27

.04 12

6.1

11

3.4

7

12

7.1

1

27

6.1

8

0

100

200

300

400

500

Invest

ment

Valu

e(B

t bn)

2011 2012 2013 2014 11M15

447.3

983.6 1,026.7

724.7 783.9

0

200

400

600

800

1,000

1,200

2011 2012 2013 2014 11M15

Inve

stm

en

tV

alue

(B

t bn

)

Source: BOT, MOC, OIE

(Data as of January 2016)

Capacity Utilization by Key Industries

Investment value of BOI-approved applications (by Industry)*

Source: The Board of Investment of Thailand (BOI)Note: *Figures above indicate investments of approved projects requesting investment promotion benefits from BOI

Investment value of BOI-approved applications (Total)*

Economic Condition Highlights: CAPEX and Investment Cycle

52.87

45.60

50.29

69.04

73.66

63.25

45.27

81.52

89.07

61.71

0 50 100 150

Food and Beverage

Tobacco

Garments

Paper and Paper Products

Chemical & Chemical Products

Rubber & Plastic Products

Basic Metal

Vehicles

Integrated Circuits & Parts

Household Electrical Appliances

2012

2013

2014

2015 11M

Avg 04-08

+24 %YoY-29% YoY

+4% YoY+120% YoY

-9% YoY

120

136 145 135 125

43 16 20 13 20 37 49 46 51 50 62 75 84 62

101 131 134 95 91

284

190 132

44

3

4 9 14 31 52 68 64 66 81 68

58 117 86 102132

114 85 72

0 50

100 150 200 250 300 New Housing Completions New Projects Launched

19.4

9.0 8.913.5

4.9 2.910.9

7.48.0

-15.0

-10.0

-5.0

0.0

5.0

10.0

15.0

20.0

25.0

Land Single House Townhouse

Supply Side: New Housing Completions and New Projects Launched in BMR*

1,000 Units

Demand Side: Transferred Properties in BMR*

Price Growth of Properties

Sources : National Economic and Social Development Board (NESDB), BOT, Real Estate Information Center (REIC), Agency for Real Estate Affairs (AREA), and KResearch Note: * Including Condominium, Single House and Townhouse; BMR = Bangkok and Metropolitan Area

% (YoY)

Property Market: Property stimulus measures to help boost property market later this year Outstanding Mortgage Loans to Individuals and Property Developers to GDP

%

Avg. price growth in last 5-years (2010-2014): Land 6.1%; Single House 2.9%; Townhouse 4.7%

Avg. 5-year price growth before the crisis (1992-1996): Land 9.4%; Single House 6.3%; Townhouse 6.3%

1,000 Units Property market may grow at a slow rate due to lack of confidence

amid the economic slowdown; however, property stimulus measures to help boost property market in 4Q15

Mortgage loans to GDP is higher than the pre-crisis level, due to several factors such as changes in consumer behavior, intense competition among banks, and a more accessible credit market

Outstanding loans granted to property developers (including contractors) to GDP was 6.2% as of 3Q15, still lower than the pre-crisis level

Supply Side: in 9M15, new housing projects declined due to economic slowdown

Demand Side: property stimulus measures boosted the number of transferring properties in the last quarter of 2015

Prices: property prices increased due to an increase in business costs

Mortgage loan NPLs among Thai commercial banks remained low at 2.6% in 3Q15, compared with 2.2% in 2014

146 161 178 151 159 182 170 124 132

0

200

2008 2009 2010 2011 2012r 2013r 2014 9M14 9M15

10

.1 12

.2 13

.6

15

.2 16

.8

16

.3 14

.8

13

.4

12

.7

13

.1

13

.7

15

.1

16

.0

16

.0 15

.8

16

.1

17

.7

17

.5

18

.0

18

.3

19

.4

21

.2

22

.1

12

.4

13

.5

13

.6

13

.9 16

.0

15

.9

15

.3

9.9

7.2

6.8 7.6

8.0

7.9 7.4

7.1

7.3 6.6

5.8 6.1

6.2

5.8

6.0 6.2

0

5

10

15

20

25

30

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

3Q20

15

% Outstanding mortgage loans to GDP% Outstanding loans to Property Developers to GDP

Page 61: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

121

27.9% 28.1% 27.2%

0%

10%

20%

30%

40%

2009 2011 2013

Household Borrowing

Source: BOT, Bank for International Settlements (BIS), National Statistical Office (NSO), and KResearch

Household Borrowing to GDP

Household borrowing to GDP expected to edge up to 82.0% in 2015 and grow to 83.0 – 84.0% in 2016, with decelerated growth rate

Household borrowing to GDP is higher than pre-crisis level, due to factors such as changes in consumer behavior, intense competition among banks, and a more accessible credit market

Thailand’s household debt to GDP is comparable to other countries; debt service ratio of Thai households is still well below 40%**, indicating the household debt situation is unlikely to trigger any problems in the foreseeable future

NPL ratio for consumption loans of Thai commercial banks increased slightly to 2.8%, due to economic slowdown

Old Definition: Data from 1991 – 1997: lending from commercial banks and SFIs to individual persons for consumption onlyNew Definition: Data from 2010 onwards: takes into account individual persons’ outstanding loans from all types of financial

institutions, including savings Co-ops and non-banks

Old Definition New Definition

Cross-Country Comparisonof Household Debt*

Debt Service Ratio of Thai households**

% NPL for Consumption Loans of Thai Commercial Banks

19

.0%

19

.4%

13

.5%

9.7

%

6.2

%

5.0

%

4.1

%

3.4

%

3.1

%

2.3

%

2.0

%

1.9

%

2.2

%

2.4

%

2.6

%

2.7

%

2.8

%

0%

10%

20%

30%

20012002200320042005200620072008200920102011201220132014

1Q2015

2Q2015

3Q2015

* Thailand and Malaysia Household Debt as of 3Q14, Other Countries as of Y2013

122

Key Regulations for Mortgage Loans

Note: * The effective date is postponed from January 2012, due to the severe floods in 2011

Source: The Bank of Thailand

Price Condominium HouseLoan to Value

(LTV)Risk

WeightsEffective Date

≥ Bt10mn > 80%

75%

March 2009

< Bt10mn > 90% January 2011

< Bt10mn > 95% January 2013*

≥ Bt10mn ≤ 80%

35%

March 2009

< Bt10mn ≤ 90% January 2011

< Bt10mn ≤ 95% January 2013*

The BOT has taken preventive actions and closely monitored risk in the property market

Risk weights for mortgage loans dropped from 50% to 35% under Basel II since 2008

However, the BOT announced revised criteria in 2009-2010 on mortgage loan risk weights with a different effective date

Page 62: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

123

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

Jan-15 Apr-15 Jul-15 Oct-15 Jan-16

Federal Funds Target Rate -Upper BoundFederal Funds Target Rate -Lower Bound

Fed Policy Normalization and Thailand Economic Impacts

Fed tapered QE program in January 2014; program concluded in October 2014

Fed began raising the interest rate in December 2015, from 0-0.25% to 0.25-0.50%

In instances where QE tantrum results in drastic fund outflows, Thailand’s external stability will likely be maintained; FX reserves should be more than enough to meet all obligations

Thai banking system liquidity slightly decreased due to managing financial costs; CAR and NPL ratios remained good (17.3% and 2.78% as of 3Q15, respectively), with strong profit-generating capacity (Bt153.8bn in 9M15)

Fed raised interest rates for the first time in almost a decade in Dec-15

Source: KResearch and *FOMC (Jan2016)

Thailand has enough FX reserves to meet all internal and external obligations

Thai commercial banks have high liquidity AssetsLiquid assets in Thai commercial banks increased

Note: Liquidity includes cash as well as net positions in short-term money market and net investmentsSource: Kresearch, KBank Capital Markets Research (as of January 14, 2016)

2,57

5,19

22,

391,

171

2,31

5,44

62,

335,

370

2,36

5,27

82,

266,

117

2,20

2,94

22,

262,

846

2,26

8,93

62,

278,

965

2,38

4,27

32,

565,

987

2,52

9,75

32,

596,

077

2,50

7,58

82,

633,

982

2,68

6,14

62,

616,

960

2,43

5,71

3.00

2,

369,

357.

00

2,22

5,28

2 2,

194,

630

2,25

3,58

12,

396,

289

92

93

94

95

96

97

98

99

0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

Dec

-13

Jan-

14Fe

b-14

Mar

-14

Apr-1

4M

ay-1

4Ju

n-14

Jul-1

4Au

g-14

Sep-

14O

ct-1

4N

ov-1

4D

ec-1

4Ja

n-15

Feb-

15M

ar-1

5Ap

r-15

May

-15

Jun-

15Ju

l-15

Aug-

15Se

p-15

Oct

-15

Nov

-15

Perc

ent

Milli

on B

aht

Excess Liquidity LTD+BE

10.9

157.5

0

50

100

150

200

$ Billion

FX Reserves

Net Forward Position

53.6

42.7

51.1

0

50

100

150

200

$ Billion 3 months of imports

Reserves backing banknotes

ST External Debt

$168.4 Billion$147.4 Billion

Source: BOT, KResearchLast Update: January 8, 2016

124

High international reserve / Imports (Import Coverage)

High international reserve ratio / External debts

Low foreign holding ratio in Thai government bonds

Thailand’s external balances remain relatively strong compared to peers

10.8

8.9

14.3

10.1

7.4

10.0

7.3

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

India Indonesia Phillippines South Korea Malaysia Singapore Thailand

Nu

mb

er

of

Mo

nth

72.9%

35.0%

106.7% 89.9%

142.1%

111.6%

0%

50%

100%

150%

India Indonesia Phillippines South Korea Malaysia Thailand

37.6%

10.9%

30.5%

42.5%

16.5%

0%

10%

20%

30%

40%

50%

Indonesia South Korea Malaysia U.S. Thailand

Thailand’s economy and financial markets are able to withstand impacts from QE tapering and its aftermath due to:

High import coverage (international reserves/monthly imports) compared with the IMF’s three month import coverage guideline

More than 100% of external debt covered by international reserves

Low portion of foreign holdings in Thai government bonds compared with other countriesNotes: 1) Thailand‘s international reserve was USD157.5bn (as of December 2015)

2) Foreign investor holdings (as of September 2015): - Thai Government bonds: Bt571bn or 16.2% of the total Bt3.6trn in Thai Government bonds- Thai bonds: Bt571bn or 6% of the total Bt9.8trn in Thai bond market size

Source: Bloomberg, KResearch (data as of December 2015) Note: Retrieved from Asia Bond Monitor (Volume November 2015), based on September 2015

data

Source: Asian Development Bank

Source: Bloomberg, KResearch (data as of September 2015)

Page 63: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

125

Net impacts of decreasing oil price for the Thai Economy Continued decline in global crude oil price should benefit countries with net oil import, including

Thailand Lower price pressure should improve the efficiency of companies’ cost management, especially

businesses with high energy costs, including transportation and fishery industries

Positive Impact Industries

Negative Impact Industries

Rubber: due to competition from synthetic rubber Agricultural products used in alternative energy: sugar

cane, cassava, and oil palm

Lower crude oil price benefits 2015 GDP

Du

bai

Average 2014: 96.7 USD/bbl

2015: possibly droppingto 50-60 USD/bbl

Boost trade surplus: gains from less energy imports outweigh losses from tourist revenues and exports which depend on those oil exporters (Russia & OPEC countries), as well as related agricultural products

Lower inflation: a 10% drop in crude oil price would lead headline inflation to decrease by around 0.4%

Enable domestic energy restructuring: the Oil Fund status becomes surplus and the government receives more excise taxes on diesel

Better manage production costs: particularly industries with high energy costs

Increase consumer purchasing power (except farmers): given widespread product price drops

Note: Calculated from I-O Table

126

Exports Drought

Short-term Challenges Sub-par global economic recovery, especially China Falling commodity prices, especially oil Depreciation of major trading partners’ currencies, especially EUR

and JPY

Limited water balance for start of new crop cycle (May-October), leaving a marginal chance to grow off-season crops

Key Structural Problems

High dependence on China’s market Changing demand in electronic products and loss of competitiveness

in some areas (e.g., HDD) More effort needed to comply with global fishing standards

Low crop productivity Agricultural systems rely heavily on monoculture cropping

Key Affected Products Electronics and Electrical Appliances Fishery and agriculture products Petrochemical products

Crops needing a large amount of water, such as rice

Short-term Measures from Authorities and Related Parties

Extending products to catch up with changing consumer trends Enhancing practices to comply with international standards regarding

IUU fishing and human trafficking issues Setting up export promotion board

Setting drought problems as the national agenda Providing support for affected farmers via BAAC, such as

debt suspension, interest rate reduction, and debt contract extension. Farmers also encouraged to grow more drought tolerant crops or seek temporary work elsewhere

Long-term Measures from Authorities and Related Parties

Negotiating FTA and regional trade agreements, including TPP Relocating factories to GSP eligible countries Promoting BOI’s privileges which grant merit based on

competitiveness enhancements Enhancing productivity

Improving water supply management efficiency Enhancing water allocations from 4 major dams in Chao

Phraya River area Seeking more sources of groundwater under Bt372.9mn

budget Stronger endorsement of zoning arrangement for farmers’

sustainable livings

Challenges: Exports and Drought

Source: KResearch, Data as of January 20, 2016

Export recovery expected, amid many challenges that could derail the pace of recovery Drought due to El Nino reducing rainfall, especially in Northern and Central Thailand. Drought may be an obstacle

to a pick up in farm income

Page 64: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

127

020,00040,00060,00080,000100,000120,000140,000160,000180,000200,000

-20,000-15,000-10,000

-5,0000

5,00010,00015,00020,00025,00030,00035,000

US

D M

illi

on

US

D M

illi

on

Current Account (LHS) FX Reserves (RHS)

Bond Yields

Current Account and FX Reserve

Other FiguresThai Bond Market Size (Gov't and Private bonds)

Foreign Holdings of Thai Bonds

4,88

8,17

7

5,08

5,98

0

6,11

8,23

7

6,96

2,13

6

7,32

7,10

0

8,57

9,95

7

8,99

1,81

9

9,28

7,28

8

9,82

4,84

0

57% 56%63% 64% 65% 69% 70% 71% 74%

0%10%20%30%40%50%60%70%80%

0

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

2007

2008

2009

2010

2011

2012

2013

2014

2015

Per

cen

t to

GD

P

Mil

lio

n B

aht

Thai Bond Outstanding (LHS)

Bond Market Size to GDP (RHS)

49,0

15

76,4

55

65,8

92 280,

459

418,

549

710,

467

707,

902

683,

214

571,

019

1.0% 1.5% 1.1%

4.0%

5.9%

8.3% 8.4% 7.4%

6.0%

0%1%2%3%4%5%6%7%8%9%

-100,000

100,000

300,000

500,000

700,000

900,000

20

07

20

08

20

09

20

10

20

11

20

12

20

13

20

14

20

15

%o

f T

ota

l B

on

d M

arke

t

Mil

lio

n B

aht

Foreign Holding Outstanding (LHS)

% of Thai Bond Market (RHS)

1.4 1.5 1.5 1.6 1.72.0 2.1 2.2 2.4 2.4 2.5

2.8

1.00

2.00

3.00

4.00

6M 1Y 2Y 3Y 4Y 5Y 6Y 7Y 8Y 9Y 10Y 15Y

Dec-13 Dec-14 Dec-15 Jan-16

%

* Data as of Jan 14, 2016

*

USD157.5bn (Dec15)

(+)USD29.6bn (Nov15)

%

128

Other FiguresHousing Loans/GDP

Credit Card Loans/GDP

Personal Loans/GDP

Source: BOT, NESDB

Note : Housing loans represent outstanding housing loans for personal consumption granted to individuals of householders by financial institutions (including Commercial banks, Finance companies, Credit financiers, SFIs, and Insurance companies but excluding Saving Cooperatives and others financial Institution)

Note : 1) Credit card loans represent outstanding credit card loans from commercial banks and non-banks, excluding SFIs, saving cooperatives and others financial Institutions

2) GDP as of 2Q15

Note : 1) Personal Loans represent outstanding personal loans under supervision (including commercial banks and non-banks, excluding SFIs, saving cooperatives and others financial Institution)

2) GDP as of 2Q15.

179,

276

189,

227

196,

599

216,

427

228,

903

261,

553

290,

425

318,

141

298,

571

2.0% 1.9% 2.0% 2.0% 2.0% 2.1% 2.2%2.4%

2.2%

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

050,000

100,000150,000200,000250,000300,000350,000

200

7

200

8

200

9

201

0

201

1

201

2

201

3

201

4

3Q

201

5

Per

cen

t to

GD

P

Mil

lio

n B

aht

Credit Card Loans Outstanding (LHS)

211,

809

229,

137

213,

745

187,

491

213,

236

257,

132

299,

142

312,

851

321,

384

2.3% 2.4% 2.2%

1.7% 1.9%2.1%

2.3% 2.4% 2.4%

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

050,000

100,000150,000200,000250,000300,000350,000

20

07

20

08

20

09

20

10

20

11

20

12

20

13

20

14

3Q

20

15

Per

cen

t to

GD

P

Mil

lio

n B

aht

Total Personal Loans Outstanding (LHS) Personal Loans to GDP (RHS)

1,4

38

,03

9

1,5

60

,72

4

1,7

09

,89

7

1,8

85

,13

9

2,0

34

,13

7

2,2

63

,55

2

2,5

10

,04

8

2,7

81

,00

1

2,9

50

,83

5

15.8% 16.1%17.7% 17.5% 18.0% 18.3%

19.4%21.2%

22.1%

0%

5%

10%

15%

20%

25%

-

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

3,500,000

20

07

20

08

20

09

20

10

20

11

20

12

20

13

20

14

3Q

15

Pe

rce

nt t

o G

DP

Mill

ion

Bah

t

Housing Loans for Personal Consumption (LHS)

Housing Loans to GDP (RHS)

Page 65: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

129

4.8% 5.6% 3.9% 10.1% 5.8% 14.3% 11.0% 9.5% 7.0%

14.0%13.5%

6.3%

15.7%13.1%

19.6%

11.1%

9.7%7.1%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

2007 2008 2009 2010 2011 2012 2013 2014 Nov-15

%Y

oY

Credit Card Loan Growth Spending Growth

Other Figures

Credit Card Statistics

Loans to GDP as of 2014

Source: BOT, NSO, CEIC, and KResearch

Thai Banks’ Net Loans and NPLs

Note: Data on China, Korea and Japan include loans from commercial banks as well as financial institutions, the rest include loans only from commercial banks Note : %YoY Net loans represent growth of net loans in 14 Thai commercial banks from CB1.1

Note: The credit card statistics number includes foreign bank and non-bank credit cards

GDP Per Capita

-0.5% 12.5% 15.1% 14.0% 10.5% 4.2% 3.6% 3.7%

5.3%

4.1%

3.0%2.5% 2.3% 2.3% 2.5%

2.9%

0.0%

2.0%

4.0%

6.0%

-2.0%0.0%2.0%4.0%6.0%8.0%

10.0%12.0%14.0%16.0%

20

09

20

10

20

11

20

12

20

13

20

14

2Q

20

15

3Q

20

15 % G

ros

s N

PL

s t

o T

ota

l lo

an

s

%Y

oY

%YoY Net Loan %Gross NPLs

10

8,9

55

11

9,6

35

12

9,0

89

13

6,5

85

13

5,1

44

15

0,1

17

15

5,9

26

16

7,5

01

17

4,3

38

17

6,9

58

8.3%9.8%

7.9%

5.8%

-1.1%

11.1%

3.9%

7.3%

4.08%

1.50%-2.0%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

-

50,000

100,000

150,000

200,000

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014

Baht

GDP Per Capita % YoY

130

1.81.5 1.4 1.4 1.5

1.0

0.6 0.5 0.6 0.60.8

0.0

0.5

1.0

1.5

2.0

20

05

20

06

20

07

20

08

20

09

20

10

20

11

20

12

20

13

20

14

No

v-1

5% o

f U

ne

mp

loym

en

t

Other Figures

Net Foreign Direct Investment

Population and Labour force Unemployment Rate

Source: NESDB, National Statistical Office (NSO), and KResearch

% YoY

Million

Foreign Direct Investment Position by Countries

%

Note: - FDI refers to equity investment, lending to affiliates, and reinvested earnings; investment in equity is treated as a direct investment when the direct investors own 10% or more of ordinary shares- Net FDI is the net flow of FDI data in each year as per flow concept- FDI position by countries is an investment outstanding that nonresident investors have with resident enterprises as stock concept

-3.2% -22.2%

107.8%

-84.9%

469.5%

23.4%

-75.8%-6.1%

288,337

224,315

466,071

70,392

400,904

494,520

119,689155,535

-200.0%

-100.0%

0.0%

100.0%

200.0%

300.0%

400.0%

500.0%

0

100,000

200,000

300,000

400,000

500,000

600,000

2008 2009 2010 2011 2012 2013 2014 10M15

THB

Mill

ion

FDI %YoY

65.7 66.3 66.9 67.3 67.6 67.9 68.4 68.6

36.9 37.7 38.4 38.6 38.5 38.939.8

38.6

0.0

10.0

20.0

30.0

40.0

50.0

60.0

70.0

80.0

2007 2008 2009 2010 2011 2012 2013 2014

Population Labour force

17.0% 19.8% 18.2% 17.1% 17.0% 17.0%

17.5% 16.5% 17.0% 16.1% 16.9% 14.4%0.9% 1.2% 1.4% 1.9% 1.7% 1.8%

31.7% 30.0% 31.7% 34.6% 34.8% 31.0%

9.2% 9.3% 9.6% 8.2% 7.7%7.3%

23.6% 23.2% 22.1% 22.2% 21.9% 28.6%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

2010 2011 2012 2013 2014 3Q2015

Asean EU China Japan USA Others

Page 66: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

131

Average Projected GDP Growth around 5 %

Source: IMF (October 2015) and KResearch

Size of ASEAN Economy (USD Trillion)

Member of ASEAN Economic Community (AEC)

Source: The Association of Southeast Asian Nations and KResearch

CompetitiveEconomic

Region

EquitableEconomic

Development

IntegrationWith theGlobal

Economy

Single Market and Production

Base

AEC by 2015

Since December 31, 2015, ASEAN has transformed into the “ASEAN Economic Community,” with free movement of goods, services, investment, and skilled labour, and a freer flow of capital

GDP Thailand ASEAN

Size of Economy (GDP) in USD Trillion for 2015 0.37 2.50

2016 GDP Forecast 3.0% 4.6%

Contribution to GDP (by NESDB) 2012 Y2016F

Greater Bangkok : Provinces 45 : 55 44 : 56

Note: - Size of economy for 2015 from IMF and compiled by KResearch (as of October 14, 2015)- 2016 GDP forecast is projected by KResearch (as of October 14, 2015) - ASEAN economic growth: average growth among ASEAN member countries in national currencies- Greater Bangkok includes Nonthaburi, Samut Prakarn, Nakorn Pathom, Samut Sakhon, and Patumthani Since Dec 31, 2015, skilled labour under ASEAN Mutual

Recognition Agreement (MRA) will have a freer flow

132

• The materialization of regional supply chain will help maintain the region’s competitiveness through labor division

• The establishment of Thailand’s SEZs along the border is to tap into plentiful resources of CLM

• Consumer markets in CLMV will grow along with GDP increase and urbanization

1) Regional Connectivity

• The emergence of AEC and RCEP, as well as other FTAs, will attract even more FDIs into the region, especially from the +3 countries

• 2015 marks the completion of ASEAN Free Trade Zone amidst CLMV lowering their import tariffs close to zero

• Thailand will constitute the center of production in Mainland SEA, while low-value, labor-intensive processes will be moved to CLMV

3) High Growth Environment2) The Pluralism of Economic Integration

• Strategically located, Thailand is the most essential area for GMS connectivity

• Physical connectivity and ease of customs formalities will spur regional trade and promote regional supply chain

Note: CLMV = Cambodia, Laos, Myanmar and Vietnam; GMS = Greater Mekong Subregion; SEZs = Special Economic Zones, RCEP = Regional Comprehensive Economic Partnership

AEC as a Growth Driver to Thailand

Page 67: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

133

For Further Enquiries, Contact KASIKORNBANK Investor Relations:

Chief Investor Relations Officer Tel (66) 2470 2673-4

Fax (66) 2470 2680

Investor Relations Team Tel (66) 2470 6900-1

Tel (66) 2470 2659-62

Fax (66) 2470 2690

Email: [email protected]

IR Website www.kasikornbank.com Investor Relations

Disclosure Practice:

Unreviewed/unaudited quarterly financial reports are released within 21 days from the end of each period

Reviewed financial reports are released within 45 days from the end of the period for 1Q and 3Q; Audited financial reports are released within 2 months from the end of the period for 2Q and 4Q

Following KASIKORNBANK Disclosure Policy and good governance practice, KBank maintains a "silent period" for 7 days prior to the unreviewed/unaudited earnings announcement. During this period, the Bank refrains from replying to questions or commenting on the earnings announcement and arranging one-on-one or group meetings with analysts and investors

134

This document is intended to provide material information relating to investment or product in

discussion and for reference during discussion, presentation or seminar only. It does not represent

or constitute an advice, offer, contract, recommendation or solicitation and should not be relied on

as such. In preparation of this document, KASIKORNBANK PUBLIC COMPANY LIMITED

(“KBank”) has made several crucial assumptions and relied on the financial and other information

made available from public sources, and thus KBank assumes no responsibility and makes no

representations with respect to accuracy and/or completeness of the information described herein.

Before making your own independent decision to invest or enter into transaction, the recipient of

the information (“Recipient”) shall review information relating to service or products of KBank

including economic and market situation and other factors pertaining to the transaction as posted

in KBank’s website at URL www.kasikornbank.com and in other websites including to review all

other information, documents prepared by other institutions and consult financial, legal or tax

advisors each time. The Recipient understands and acknowledges that the investment or

execution of the transaction may be the transaction with low liquidity and that KBank shall assume

no liability for any loss or damage incurred by the Recipient arising out of such investment or

execution of the transaction.

The Recipient also acknowledges and understands that the information so provided by KBank

does not represent the expected yield or consideration to be received by the Recipient arising out

of the execution of the transaction. Further the Recipient should be aware that the transaction can

be highly risky as the markets are unpredictable and there may be inadequate regulations and

safeguards available to the Recipient.

KBank reserves the rights to amend either in whole or in part of information so provided herein at

any time as it deems fit and the Recipient acknowledges and agrees with such amendment.

Where there is any inquiry, the Recipient may seek further information from KBank or in case of

making complaint, the Recipient can contact KBank at [email protected] or +(662) 470 6900

to 01, +(662) 470 2673 to 74.

* The information herewith represents data in the Bank's consolidated financial statements, some

of the numbers and ratios are calculated before netting with KBank’s non-controlling interest.

DISCLAIMER:

Page 68: KBank Investor Presentation 4Q15 FINAL (edited)...4Q15 Avg. Share Price: KBANK Bt169.81 (USD4.71) KBANK-F Bt170.38 (USD4.72) EPS Bt16.49 (USD0.46) BVPS Bt119.42 (USD3.31) KBANK, KBANK-F

135