Sheet1
MATERIAL SMA KEMBANG=1Keramik
Lantai180Dusx48,000=8,640,000=2Semen205Sakx52,000=10,660,000=3Pasir
Muntilan5Dumpx1,000,000=5,000,000=4Kayu Bengkirai u/
Atap5.5m3x9,500,000=52,250,000=5Acc.
Kuda21Setx1,000,000=1,000,000=6Genteng
5500bhx1,800=9,900,000=7Krepus17m'x30,000=510,000=8Mainan
Krepus3Bhx0.0=500,000=9Cat Tembok6Peilx500,000=3,000,000=10Cat
Kayu16Klgx60,000=960,000=11Daun Pintu
Besar4Bhx800,000=3,200,000=12Daun Pintu
Kecil1Bhx500,000=500,000=13Daun
Jendela14Bhx250,000=3,500,000=14Kaca9.5m2x8,500=80,750=15Plafond
Dalam120m2x125,000=15,000,000=16Plafond
Luar62m2x40,000=2,480,000=17Acc Pintu +
Jendela1Setx2,400,000=2,400,000=18Besi
1010Btgx65,000=650,000=19Urugan8Dumpx100,000=800,00020Instalasi
Listrik1lokalx2,500,000=2,500,00021Tukang
@12/1254Orgx70,000=3,780,000Tenaga
@12/1266Orgx60,000=3,960,000=22Tukang
@05/1254Orgx70,000=3,780,000=Tenaga
@05/1266Orgx60,000=3,960,00023200Dusx0.0=0.0
139,010,750
Friday, November 29, 2013Kayu Bengkirai u/
Atap5.5m3x9,500,000.00=52,250,000.00Acc.
Kuda21.0Setx1,000,000.00=1,000,000.0053,250,000.00Semen120.0Sakx52,000=6,240,000.00Besi
1010.0Btgx65,000.0=650,000.006,890,000.00
Sunday, December 01, 2013Pasir
Muntilan3.0Dumpx1,000,000.00=3,000,000.00Urugan8.0Dumpx100,000.0=800,000.003,800,000.00
Monday, December 02, 2013Genteng
5,500.0bhx1,800.00=9,900,000.00Krepus17.0m'x30,000.0=510,000.0010,410,000.00
Tuesday, December 03, 2013Daun Pintu
Besar4.0Bhx800,000=3,200,000.00Daun Pintu
Kecil1.0Bhx500,000=500,000.00Daun
Jendela14.0Bhx250,000=3,500,000.00Acc Pintu +
Jendela1.0Setx2,400,000=2,400,000.00Kaca9.5m2x8,500.0=80,750.00Plafond
Dalam120.0m2x125,000.0=15,000,000.00Plafond
Luar62.0m2x40,000.0=2,480,000.0027,160,750.00
Thursday, December 05,
2013Semen85.0Sakx52,000=4,420,000.00Keramik
Lantai180.0Dusx48,000.0=8,640,000.0013,060,000.00Tukang
@05/1254.0Orgx70,000.0=3,780,000.00Tenaga
@05/1266.0Orgx60,000.0=3,960,000.007,740,000.00
Friday, December 06, 2013Pasir
Muntilan2.0Dumpx1,000,000.0=2,000,000.002,000,000.00Mainan
Krepus3.0Bhx0.0=500,000.0Cat
Tembok6.0Peilx500,000.0=3,000,000.00Cat
Kayu16.0Klgx60,000.0=960,000.004,460,000.00
Sunday, December 08, 2013Instalasi
Listrik1.0lokalx2,500,000.0=2,500,000.002,500,000.00
Thursday, December 12, 2013Tukang
@12/1254.0Orgx70,000.0=3,780,000.00Tenaga
@12/1266.0Orgx60,000.0=3,960,000.007,740,000.00
139,010,750.000.0
Sheet2
Sheet3
