nQ£lfr£1 ElUGLULGMC- i. Oft

00'000'OSl

00'000'OSt / HEJSGULU/ E l i

f-LURLL

n

£ HUUG

HIH'

9'£fl

e:

s:5s

ooIf)

SJ

33

JIPt?*

Er~(n

•5 -i2IT>{—c:

^.°

1

(IT*

S

-<£

-sr -

c:

G*

_r>

S

IPr-c

oc?c>o0)OO OJ

01

<p

opoo

cC

opooO)

opviCO

opor-

oooo01

of

opor-

VO

r-tN

CN

B

ooo

oVI

QQ

OOOOON

Oo

oo

o o oO :O ;>r i^J- :co j m

<e455=

C: SI

C\O GNCO

oocyCDIP

33y,irtC

°7=7IP

's:Ssr

r--s

a

"(C

*dic

»Gp=§£5=

?szc3=

in

E:

as

SIPo*

.SIP

s:as

S®(PI—c

S3

•c

-flGS°7(S

£r™

tftp

a••a

Q

G:s3=

SIP-PC

QIPr-s:r-Q

S3

or F

Fa

«(T—

fa

E=,

S3r-C

{p —>

"? GP

(LltfilJB QUUfrfHK)

•ruusI

-•ooo'ooi

t= <E lp 0 13 1 (G

K*

-'000*001

£LUQL£

/E i i

ntnu

nfiionu u (AfitGrtiA ^ n> Er

9'£fismif£(inmi

ntnI /o n>

^ IK?

o W (5 / 6 t

9 '£l Rflli

tftec±>_

CS

S8

•n»

2)

eJ)_)-9

o

If—o

Cffl.Sf

OK

^6^«3SeJJHCS

CS)

CEIfsf

Ok=513

SfSft

Iee

a)

£ffi

21to

iftt.

2)Iss32©

Ed*

ci.CJlee

C2

13iffiji>fcS

opoo

oo

;

J

So

3n

u&iu

mm

*

fflfl5S '

~

sjfc_

o

wtOp^^*•*

J

S

HaSf

•=3sa

3"•fl

£

;

•

,

k- >

wo\

3.

^^^

3ee

3

•->

-i«"o\lP9£J

o,

1

,

iI

'

^t_)2S&

Sa

US

eJ]

CP.O00

ooooooo

UJoeso

'O0oooo

10-Jooooo

?-$ ]

&

22)

§acLSJ)ee

g£

I£ :2)01

H

Ull *poo

1 — •

oooo

COo

• oo

1 — 1Ciooo

—too\

oo

1

t±_eesSe3f

Cf

3_

tog .CJ)

too

3f

^-J"\op

^

UlCO

ooo

^~^J

ooo

i

UJ

o: O• o

, -OSI— »[

poo

1

CJl

2aaJJDzf

toUl

E£>

OJCOooo

VOUl

ooo

toooo

Uloooo

1

,ooopoo

11

1

=4fiCJl

.3gj

sf":£S(.S

S2)1

1

OJo

oo

•— «to

^oo

p1

>— «rooooo

S.IfStJl

Cf

S(

:

o

i

{jil__l

p0o

tjj

oooo

1

<>JI—.oooo

i

ESJz,13rf(a

=2sfi>!p

•y-a

w

If"

Ut<__»

— )00

^J

^3COoGS

-Joo

i

JOX**COooo

1

1 .*ovoUloooo

1

1!

i]

1

i

—

o— 13CJl

254

Jtf

,

S)_1

=

cJ

c=tj

c£

£

»•

ce

(J)_)3-

sf_,J

C2

—J

T*S.

s^

cJ)^J

3-ovB

sJ~C2

tfoJ

J^2al

sf

J^

ee2"5^B

*3??

c

£

„

ett-

""

,ffi

=3

2"

sf

<J)tJSf

-j2S—

£a34

n3

t±_ Si tf_aJl O aJlee -i ee2f sf 22

cs CS. ._(, OJlP —>

= tfe 3-

3 I

23<Jla

22

aJ)eezs

25ft-

sT siC2 S3

CS

«€

JS-

e.52-

<J)_)C2

cJ)

la_j

Sf

3

(ireraus

fc

OOQ'QOT

OOO'QOT

•

B u&i3Gu m

(flC.13 IAL afU3tl tfU/l)« f*

9Z/ZQZ '&P-t3 ytBs&aunGi&uyLG

iseii a ra aa<nnR|ie,LytGr€a<flree& - B-Laa&aty

—

bnpu

I

(a n O

n" "

GUILG6» o

ea eaua1 0

ra n,an

an.ii

mm ih.4

il 1 <s. . 202/26

UTOWTBTM #nja "ua anuia ISavwi wnu raw lllfjfuenem2558

m an n i a v n s

1,1,3

ISO 350 63,000 20 3,600 66,600

tua 28 nrw 6 i

34 350 11,900 20 680 12,580

28 mnn 4 y-a

79,180

Factor F (2) 100,764.47 1,2726

79,180

100,764.47

a Jtwwr

100,000

Excel

annwiw a^iufi 13 w.a 2555

OG'GOO'OSl

OG'000'051

E.LUI3U

H.M11 ^ aaii

t utu

nirt rt o

T0"n,rt

aan

-Sfft.£sEf

s»?*?b£?

3(?«J

S—*"*

C2oa»^?OB

*

i/ioooooo

a)Ct.

E3x-

|

&

^aC!*^5-fa

fVp'fcc4C1-

.

0

J>

ft»*

W

S>

3^

^ii>ii

H

a*.0s

^ **^

*

^

_j~ae-S

2)ee

S

.jsf

.j"

£•a._aCE•|»31

S

o11

Sf

ee

1csOILE?

c£)o-3

cf£

oji>

—

<Jt

EsKf

Ef

s

-

fclPQEOJN

*e

~9<— O

IT

1

_Kf°

"ct

~nO.O"11

toro

-^J3^<3

1 i

e •*> i

_j~ae

See

^>_jEf

VOCTi

8?oioo

roCOXjJ^POoo

^1 1,

»1 3i nO

J 0

5ij>~—*

iee«£)

-JSiOCOoXo\O

h*Jo

E.Ef

COOoo

pi

oooo

aJJ

e_j~aji£f

1

o.fy\

ooo

1

13

-J

Ef

O

Ol

Xotno

o^ro

s.Ef

UiOoo

4=«COoooo

tLtt

2f

j"w—<J1£e

,

J^CO

ooo

1

S.

1fscS

spoXe-*i-jiOj;

^

KJS

sS«

Ul

eEf

InOOOo

- 1(JlooCDO

•Lj)

^3"w—•J7

"

,

^-JOioooo

1

s.

_>

1poX«-*

oe

^

"c.32,

CO

cf-3Ef

toOOoo

t-1p

oooo

oJl

Kf

_j"

tJi£a

(

Orxoooo

1e_

4Ef

O

OXroooSf

siMtt2f

d13

2.

ro

3

CSoCDO

CJ*

oooo

»aK_J~

•J)£a

t

o\

oooo

•C^

_>

1eeeS&j1|-

eeeS.o

E

ee_aCES

_3

i

i

|c

£a±3

i

k- *

Oo

aK

COoo

-p-COoooo

w>Oioo

OSUioooo

COo^oooo

1

at2)_3

sss

ISJJ_l

Ol

ttJlfcf

(Jloo

J I

10Oloo

OSooo

OX"pttriooo

po

-^JUioo

1^as

aSJZ5

ge

_>(2Ef

=3

1-" a

Oi10

s

^

Oioo

_(JI

]oooo

O)oCDO

4=,Oi

ooo

VOCOCOooo

U3

3s^S

1

i

f*ee

o

atcf

CNX

ON

J— ' *

OOi

P

CT«poo

ro_-j

ooc>o

roooo

|S"o»oooo

$VOoooo

ro

S

Siu^5^5-

(

i

cf.

is

_j2)B.13

13

^J"OOo

0

N)Oo

roooooo

1

1

ro"oopoo

1

ocf23g

_s

aia

a

c>at^Ef

p

m

£f

f j j

ON

-

S

OiCDO

O>

eooo

(-1rooo

.pvOsrooo

OSCO(Jlrooo

1

3

§

~^

a32)2

Sf

OOSUi

tfg;

1 — *

oo

g^

sf"

l-l

Oioo

1_t-*

ooCDO

I— 1rooo

^XaooCDO

JO»nj

OOoo

^^

_asf^o^9

aj.$!_3

a

«

C^

(•E

j;

iikc

s.oJj»3f*

J°

EfSssf

_^

_aea"

S_«oes

_

3^o -

¥*t^

*•£*S,

gz

S

_3-^~aJ)

_JSf

g£

e*

<£

Do

5

a

^le.

&3

»

i•1•

3).

a.£>

»*1_3"

cA£B

si

3Zf

^J°-3cS

-S

k

t

\

1

ij) £3ee _a-a <S |J atj 3o-^ £&S)fHi

CS £o

cf ""Ef^s ^

^_3C±a)cf

=tj_)

_3

5or~ac_)

=32)s2

s- ^(ee :£

j ^S313_aif IL .j.Ci °-r

gSE.

t— ii— »

-_

T-"

C

^C2Ef

roOi

CO

_aCE13

1

s

S

cfZ3CZ

o

roro

3

2

£>ee

3

cfc±oJI

ra

G:w»39ec

cr"7

2

E53toCM

^ C"

P stn ^Ps: ra

CT•^

1"= <

a_ s

ag "*s ^C3 £

•S P? 3C 33

G-

_c-

§

S*

|

r1

°S

tac~

r»

•saC"

1•

=>_C"

1

^P

s:

c-

-

V

If)toCM

s:

IS(O

JIT™

3

&lfB

aaa

s;

2=

(GC

(5-

ca5=

i^S "S "g;

Tiff-' **-^> *-"

^ ? Sj- rt *^ 3f^

^3S gCS g^C »

93

TICS"3

ran 1v

ILWJ th.4 nas tl .6 mun TOI-U 2

ibssnamm ujaiyfi 10 n-uana-u vj.fi. 2558

uim

nam?

100,000.00

sml 100,000.00

cw *.

wamn)

ivnTifOT aiuia u s a i

inaffqpn TUM 10 nuonau 2558

aiwunam-saarM w s

HU1EJL1W

G) 8X8 Cii 160 221 35 60 125 20,000 55 60

144 W5.3J, 60 8,640 30 4320 12,960

144 50 7,200 30 4^20 11 20

Factor F 1.2726

79,800

101,604.38

100,000.00

vn«I^1miTOfl3«tt{wfeaisfli7un^^ 15

Excell ivhuu

uiiu ib. 6

tnumneh aima ira

uuu

UJQ7UVI 25 2558

arwuvi

150,000.-

150,000.-

5Q

I L JantJ.ihij

ihsantuiifnuiaTUYi 25 Hwnnu 2558

nmsama

12 Si X 2QO 8WJI. 242 48,000 125 25,000 73,400

nuin 108 9I5JJ. 295 31,360 120 12,960 44,820

118,220

Factor F 1.2726

150,446.77

150,000

•(AMI?

OO'OOO'OOl

res ro i

QG'OOO'OOl / E l l

ff i i

&LUBU. arms«> o

TT tint @re?u»t&rutre;&n>k=c fn & •

000*001 ntntfe

C"s:c-JfO33GS

tn»Cs>tfo

CM

CM -5

ra

CO

=3

i33

G:

C"

33

i "§3 =3

07TP

*• *-»r~ »*•'"P

33

fr^

P

33

53

^^

TB

c-"<£

If?

-s:

ET.TO

GS

a•So-s:<E«r

S3C*

c°_c~

c:sin.

15=

•S

to

S=7S

»in>

^

^

0 O Oi Oj01 oj ol o|^* ^-\ *-^* I J*Oi Oi O i r~-ivo • vo' o • CM **dj CM I ! h- !CM I r-*t i—I i \Ol

co-

o o op! p! p!o! o! o"!oj CMJ CMSO\ ^Ti CO i

8i

3*'d-l

°!o!col

O j O j O i O ; ' O i O ' O 'Pj Pj Pj PS , j Pj pj pj

§?! cni So! Si ! oi i !I I I I I CO I *^*l **'•

• • • • • • • •

Oi

co!

o;ojOt

8ii°i°i

o! o" o! oj o! oJ o! o! oJp! pj pj p; ps ^tj p[ pj pjo'i o"! o"! o* co! 10! "*I <o*i ol\O* ^f i CO* f1"-' ^"' CO' CO i tj"i vD"ioj co{ to! *f\! r- I c\ ioj !*-»J ! * CM! i os! *-ii t->! !

j oj: o.[l Ol

oP«IT) j

O"o! OJol o j o j o j o i o j o s o j o jp! pi pj of of pj P' P j o

°° !CM!

o-! <^!

t =7

11 tr> *! s!

' ! CM i O i CO !

i3C°

'.C! S.SC*(ft.

! 5?!! g!* ^-1!>!

i 5D i i• C~ ' '

<= • ^ ICl -iSBiLe!

1 ^ - 1 1 - 7 1

•vi v ' 2 ' vi-; i ** t o i * i

c: iro!;=!,=3 !c- iS!ic\* Ito •

5 j'o!

Sjo\rto i

• -s

e«! fpa

3 flS*_S±I K t

! c J c I

« -o I I II £> I I I

-*£! s=! J !K! c=! ^! !^rf ^i Si !gi GZi^ir-i ii3 i _, i r£ i *

_~O «

I HIT*j*5! ByJ^3!

,5 ! ( ' S j

O ! O

CM

j 23! §!-,=)! s! s !i iss !*ii 3 * sS i fl^a s c" t (

I ii M: 81 ^i ?i?S I HIT* I JC • ff» l ,«-* l l—T * c~ i C- i —11 «^ i —i i

G:

CO

TO: • sic

to

CM

u.

•S

COOOooooo

r~e:c~

33

moTO*

S3

S3C~

=755

toCM

s:

s:

cO

(G

K?q

33

<£

s:c

s pS csP ^

ra

s: c-C- GSC C

tn>tr-°

33

«3

23 =7O (3

S ff3? C

°C ^in1 LL.

§ OB* -f-J

IT* U(n* fu33 „

s:

°P'S

S*

I-;

Ie—°LL.

G3 /^»S5 S33 O(? (O

s: 5333 ItT0

•g

S3

RMJS ruiiremiQiiiai nusuuitun,i f 'a, fa

060*001

rGOO'OOl

UUQU

8SS2 01 HflLGmLUL£fBLrtS£flKr to Kr I

ntn "fiiAjs nin runtem Giittai B» •>

gsi

39

53

-£

oSB

P"IP

a-S

"•P

S3

33Sp

I

ca

oc33

93

awr>

s: -!

Q

S°ste

(ES

"S

tc

a5->

gSP

00>n

a

o

G:

a•S

•sS

G:

-3m

o"C

S3

•OS

as

acs

"?

s33

•

MSt-

ts

G:c(=5?

«nen

ovo

oofN

Oo

1

S

JIT*

-c3»

SS'

'3

oo s:r-

ir»ar—

93in>

qta

as:

s:

s i

I ?1C ES e

s:

IT"

93

e

,s: s:

O

G:

S? tr»

p «3 Ua

•

33

a

SffB

G)•c

U,

P-"7

C"

°tP

a*5dn(—c:

LltQLJS

•UttJ&

OO'OOO'OOI

00*000*001

uia : &IUPL&

ssst noififtu n untro & rv

i ntnia@tm@

9'£fl

$*• ^3- pEL> .-a sJ]

SfeJ

eeC2Sf*TJ

SS. ee

FFac

F

ee

^ o"5K §a(C-i* i

CSo^ "-"^

2)OsJl

23eeo—{aJt

•0 i fm

O G)*2 Sf

^ OD.Z^ £eJI (-aa.

^ Sf

can3

Sffc-

^

ee

sf

S3

i—iOJ

sf

to

sfc,

Sftf

C3

UJee

C2CDS

«S}3tSB

OO"oopoo

\J

22_j~

13

_7n25 P'

§552

l-i

to\^x

1-1oo"b\j

to

a.

1*&.»=l»n|

^*— .to

to-otoOS

(Jl22_J~

23e

3«ers-^HsZ3tf

-i

vo4

OCOpoo

'

1

C-on_>

ee-«,

oao**

C2

3f

C

3rotoroUi

o

•oSJt

OOOO

_VO•_•toooo

wooo

~o"tooooo

a\>

OOo

to

tCoie

ee

isoci3C2

CD3

O3ro-jroroVi

Ko

^5p

Uioo

_o"booooo

w^oo

-o"tooooo

oo

opo

=f*3

ee

1EStOt±

Ej

S>

S

£ft,cJ

X

OsSfD

roo

^5

P

oooo

toJ°*Jo\

oo

toIAoo

(_k

U)

'ooooo

ooo

— >

rfft.

(Jl•b>

C2

_J(Jl

ao

tf

^p^A

3"cs

(Jl3taJ3-

i-f^cs

1°oJ*rSi^aPtf

_>

_)S-

^0^-cjcs

^°2^eJtfSB52

cJp*"*— <

r£)—•ji(Jila

^

i- 11 tf52

1C2

S

(Jlee

BJ t2»S3 cA-£ ee

i?*gO oJl

C2 E. ScJ «J1 •*,•* ^ Jt£ «- ^Q

tf C2)22

an

5252

tf_ee

cJi—»

cs> '

cf_

c±_

<^>O £.«tf O

^ s!!•- (UI

22ft Ola 5223J1

•tf2)

Cf-(J)ee=3

C2

®°B ©

3

eeSfc

tf 52to ^

S I-

52-_)

52

S>ee

e.sJl

fhriaaw wi

gmtJ. tJnu

2

TTUM S 2S58

M.UTJ aito. 201/26

noms: tnw

200,000.00

as-U 100,000.00

amJ.ihu 1

22

a

~nQ)

ftO

~no-S

f-nS)ni-i-

O

_

O

^DO

3) £_3 a^

aie er-5 c>IB s2pee 53" 2

ee

SeeO

_sa

Sf<J1

3)

132)

<J)

c2

O SJ_i SiO2) C2

O*

235.Sf5s.SfSs

3)2ee

Sf

<JI2)

2ftSf3£2

isKsOlOiOi

o

ee2f

C2Os

-21=§OlP

Opoopoo

oJI

223).

1°Sf

•"£gwSlDe%^

^^»_»%_xX

ro

Oi

-P*>o

1Colt

c?_-nO)n§•• j jH

rov_x

ro

c*

oft

222).

21*

o—

ee3)_tr—

5

£0_3si

^TI*- *

o0\

o

1

ZJ

ee<*>

:£o

COLnO

s

•

4*IOOo

o^CJ"t^J

oooo

(_1rooo

t-*oTooooo

-PiOl

OOOO

O

ocfcf_3

oSfflgtt

C22f

ait_>

ro

„_£fS=Jl

.faOiOO

ON"oNOOOo

(Jj

oo

V

*^Jooo

oooo

»ocfeoS*Dz.e:

an

,

g

„—

s-J!

rooo

yOiooo

wUioo

"£— Jooo

ooo

CD

es

1oJ6

_3

•

roOiooo

^"ooooo

UiroCDo

roCDCOOo

10oCOoo

-§•11*SeoJ

— J(±

ro

*2

t~i

SKoo

0>"oCOCOoo

Oirooo

CD-PiOO

rooo

«*

sfe01

cLee

Sic2_j

<T-

S«JJ

0ooo

03

COOOo

rorooo

>0ro

oo

o-PiOo

Oi

Cfl

Cf.aJl

ro

o_

oooo

COopoo

rorooo

Ji.oo

CO

fioo

-Pi

s.

^o

*^0pf£r2f

Sr>i11

^B

n*V*

5"*aUidi_j

ro

0—

ioJl

COooo

,Ino\

oo

rorooo

•>oPO

oo

CO

CO-PiOO

»

~>Cf

taHecs

cSKf_3

rog*c

X•»=>

»^0C«-?

3k5"fc"^*

0—

s.ji

Oioo

,03

SOoo

Uirooo

£CO

oo

H-"\J\

f*oo

if-a*_>t

c .ee£3

|

jC2=3_3oJl

si

^S~c*

_i3o*^e

S*

seSPs:

•a

3s.15- a>-= ^(30 ji»

i ^£f

i SP

ee o

?•• _jS 21

rf

£2_3C£

e- ai (±.W! 3 sJJee j ee22 sf 22

S =>- S<jt e> <Ji_3 Srt _3

«s3£„

5a2.

-rs.

aJie

eg 22 C-1 Cf.nj ~_0 -aJl

CS 22

<Jt 3* jfM *2_3 Sn ^S

_a esc ej3 Sf -3-9 2)

132)e"

ee21

C2

Q 3- g g

5

CO 3- ro eesf 2 !§

to j

Sf.

21

Sf.