Upload
hathuan
View
215
Download
2
Embed Size (px)
Citation preview
FY2018 Half-Year Results
26 October, 2017
C&C Group plc | Slide 2 C&C Group plc | Slide 2
This presentation has been prepared solely in connection with the financial results of C&C Group plc (the "Company") for the period ended 31 August, 2017 and should be read in conjunction with the announcement of the financial results of the Company for the period ended 31 August, 2017, released 26 October, 2017 (the “H1’18 Interim Results Announcement”). For the purposes of this notice, the presentation that follows shall mean and include the slides that follow, the oral presentation of the slides by the Company, the question-and-answer session that follows that oral presentation, hard and electronic copies of this document and any materials distributed at, or in connection with, that presentation. This presentation is not intended to and does not constitute or form part of any offer, or invitation, or solicitation of any offer to issue, underwrite, subscribe for, or otherwise acquire or dispose of any shares or other securities of the Company in any jurisdiction or an inducement to enter into investment activity. No part of this presentation, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. The presentation contains forward-looking statements, including statements about the Company's intentions, beliefs and expectations. These statements are based on the Company's current plans, estimates and projections, as well as the Company's expectations of external conditions and events. Forward-looking statements involve inherent risks and uncertainties, are based on certain assumptions and speak only as of the date they are made. The Company undertakes no duty to and will not necessarily update any such statements in light of new information or future events, except to the extent required by any applicable law or regulation. Recipients of this presentation are therefore cautioned that a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements. Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser. Your attention is drawn to the ‘Principal Risks and Uncertainties’ set out on page 16 of the Company’s FY2018 Interim Results Announcement. The risks described, however, are not exhaustive and there may be other risks which may have an adverse effect on the business, financial condition, results or future prospects of the Company. Bulmers Ltd of Clonmel, Ireland, a company within the C&C Group, owns the trade mark BULMERS® in the Republic of Ireland. Bulmers Ltd is not connected with HP Bulmer Ltd of Hereford, UK. BULMERS ® Original Vintage Cider produced by Bulmers Ltd of Clonmel, Ireland is sold outside the Republic of Ireland under the name MAGNERS® Original Irish Cider. For further information see www.candcgroupplc.com
Disclaimer
C&C Group plc | Slide 3 C&C Group plc | Slide 3
H1 FY2018 | Performance Overview
€50.5 million Operating Profit
Up 0.4% underlying1
€273.1 million Net Revenues
Down 3.7% underlying1
1.65x3
Net Debt to EBITDA Strong balance sheet & flexibility
€75.4 million Free cash flow (Pre exceptionals)
131% Conversion of EBITDA
€30.6 million Share buyback in H1’18
€160.4 million share buyback over last 3.5 years4
5% growth interim dividend to 5.21 cent per share
Supported by strong balance sheet & underlying cashflow
1. Underlying performance H1 FY’17 comparative adjusted for (i) constant currency (H1 FY’17 translated at H1’18 F/X rates revenues €14.1m; operating profit €2.0m) and (ii) the impact of certain AB InBev beer volumes in Ireland in the comparative period which transferred to direct supply under the terms of the revised distribution agreements with AB InBev. (H1 ’17 revenues €9.4m; operating profit €2.8m)
2. H1 FY’17 comparative adjusted for constant currency (H1 FY’17 translated at H1’18 F/X rates revenues €14.1m; operating profit €2.0m) 3. Net Debt as at 31 August 2017 and LTM EBITDA as at 31 August 2017 4. Share buybacks FY15-FY18 YTD
+40bps
Improvement in operating margin to 18.5%
€152 million Branded Net Revenues
Down 2.8%2
2
C&C Group plc | Slide 4 C&C Group plc | Slide 4
Strategic & Operational Highlights
1) Solid growth in Tennent’s from branded and wholesale businesses
2) Smooth transition of cider portfolio to AB InBev – momentum building
3) Investment in Ireland delivering growth in Off-trade; remains highly competitive in the On-trade
4) Strong organic growth in Super-Premium & Craft portfolios; acquisition of Orchard Pig
5) Strengthened route to market access in the UK
6) Continued growth in Export
7) Margin improvement driven by improving business mix, cost control & operational efficiency
Delivering strategic & operational priorities
Prepared for ongoing challenges & opportunities
H1 FY2018
FINANCIAL
REVIEW
C&C Group plc | Slide 6 C&C Group plc | Slide 6
Summary Financials
1. H1’17 comparative adjusted for constant currency (FY2017 translated at FY2018 F/X rates).
Year-on-year performance (constant currency) H1’18 H1’171 % change
Group volumes (kHL)
- of which branded
2,208
1,531
2,508
1,562
(12.0%)
(2.0%)
Group net sales revenues (€’m)
- of which branded
273.1
152.3
292.9
156.7
(6.8%)
(2.8%)
Operating profits (€’m)
- operating margin
50.5
18.5%
53.1
18.1%
(4.9%)
+40bps
Profit after tax (pre-exceptionals) (€’m) 39.8 42.2 (5.7%)
Weighted average number of shares, incl. options (diluted) 309,551 315,903 (2.0%)
Adjusted fully diluted EPS 12.9 13.4 (3.7%)
Exceptional items (pre-tax) (€’m) 0.7 1.1 n.m.
C&C Group plc | Slide 7 C&C Group plc | Slide 7
2,508
(123)
2,298 +25
(6) (16) (8)
(51)
2000
2100
2200
2300
2400
2500
2600
1
(87)
2,208
Volume
kHL
* Includes Wines, NABs and on-going own label and contract manufacturing
1. Benefits from 17.5 kHL of Orchard Pig volumes acquired in the period
(34)
Branded volumes
-2.0%
C&C Group plc | Slide 8 C&C Group plc | Slide 8
Net Revenue
€m
279.9
307.0
(14.1)
(9.4) (3.6)
(4.8)
+3.6
(0.9) (2.3) (1.2)
273.1
225
250
275
300
325
Branded revenues
-2.8%
(1.2)
* Includes Wines, NABs and on-going own label and contract manufacturing
1. Benefits from €2.2m of Orchard Pig revenues acquired in the period
1
C&C Group plc | Slide 9 C&C Group plc | Slide 9
124
100
110
120
130
140
H1'17 Corebrands NSV
Tennent'svolume
Tennent'sprice/mix
Bulmersvolume
Bulmersprice/mix
Magnersvolume
Magnersprice/mix
H1'18 Corebrands NSV
1
• Lower volumes in period of transition, but momentum building
• NSV rate deflation –5.3% reflecting distribution margin and mix
• Can (60%) v bottle mix trend has continued (FY17: 52%)
• Volumes flat on a global basis, but outperforming in Scotland
• NSV rate inflation +3.3%
• On-trade volume losses, only partially off-set by growth in off-trade channel
• Pricing environment remains positive • NSV rate deflation -0.5%, reflecting
channel mix shift from draught to small pack off-trade
1. H1’17 core brands revenue (globally) adjusted for constant currency
-10.2% -5.5% + 3.0%
€m
129
C&C Group plc | Slide 10 C&C Group plc | Slide 10
55.1
(2.0)
(2.8)
50.3
+1.6 +0.1
(0.7)
(0.1)
50.5
40
45
50
55
(0.7)
Operating Profit (before exceptionals)
€m
1. Benefits from €0.3m of Orchard Pig trading profit acquired in the period, off-set by the negative profit impact of €0.8m of lost own label contracts as a results of Shepton closure
1
C&C Group plc | Slide 11 C&C Group plc | Slide 11
Operating Margin
18.1%1
18.5%
17.0%
17.5%
18.0%
18.5%
19.0%
H1 FY'17 H1 FY'18
Margin Drivers
• Business mix
- Brand revenues -2.8%
- Other revenues -11.3%
• Cost savings
- AB InBev related €2.1m
- Distribution efficiencies
• Channel and pack mix
- Bulmers (Off/On-trade)
- Magners (Glass/Can)
• AB InBev pricing impact
P
osi
tive
N
egat
ive
+40bps1
1. H1 FY’17 comparative adjusted for constant currency (H1 FY’17 translated at H1’18 F/X rates revenues €14.1m; operating profit €2.0m)
C&C Group plc | Slide 12 C&C Group plc | Slide 12
Update on AB InBev | Short-term impacts
1. H1 FY’17 comparative adjusted for constant currency (H1 FY’17 translated at H1 FY’18 F/X rates) 2. Revenue and margin foregone based on H1 FY’18 volumes at H1 FY’17 NSV/HL and GP/HL
Impacts from revised ABI distribution deal H1’18 vs H1’17 (constant currency adjusted)
Volume (kHL)
NSV1 (€’m)
EBIT1
(€’m) Comments
Ireland
- Loss of direct supply accounts
- Cost savings
(123)
(123)
-
(9.4)
(9.4)
-
(2.2)
(2.8)
0.6
Headcount savings given reduced AB InBev activity in Ireland
GB
- Increased contract manufacturing
- Distribution margin on C&C cider2
- Cost savings (England & Wales)
-
-
-
-
(2.1)
-
(2.1)
-
0.1
0.4
(1.8)
1.5
Some delays on new SKUs, catch-up expected in H2
AB InBev distribution margin
Cost synergies in sales and marketing
Group (123) (11.5) (2.1) In-line with guidance of €2-3m dilution in 1st full
year
C&C Group plc | Slide 13 C&C Group plc | Slide 13
50.5
+7.1
+29.0
(0.9) (1.8)
(3.2) (4.9)
(0.7) (3.2)
75.4 72.2
30
50
70
90
110FCF
130.9% EBITDA
57.6
+0.3
Cash flow
€m
C&C Group plc | Slide 14 C&C Group plc | Slide 14
Balance Sheet
(170.6)
+72.2
(26.0)
(30.6)
(12.3)
(7.4)
(172.6)
(200.0)
(150.0)
(100.0)
(50.0)
0.0
Net debt28 Feb 2017
Free cash flow Dividends paid Share Buyback Exercise of shareoptions
Acquisitions Translation and other Net debt31 August 2017
Net Debt to EBITDA
1.65x
€m
(7.4)
+2.1
H1 FY2018
OPERATING
REVIEW
C&C Group plc | Slide 16 C&C Group plc | Slide 16
Maintained Tennent’s investment…
13%
22%
2016 2017
Brand Advocacy2
'A brand I’d recommend’
Brand Salience2
'A brand I’ve heard good things about’
33% 36%
2016 2017
2. Rolling MAT Feb ‘17 – Total Sample
1. Based on all new fonts installed by 10th June - 2 month performance versus control group
• New font roll-out
• New social media campaign
• Most engaged
Scottish brand on social media
40% growth
• in social media engagement
• 4,815 • new fonts
installed
• +2.8%1 • Improvement
in RoS
C&C Group plc | Slide 17 C&C Group plc | Slide 17
…leading to improved Tennent’s performance
€40.0
€42.1
H1 FY’17 H1 FY’18
Tennent’s GB Net Revenue Growth
+5.3%
1. Constant currency
1
Share draught lager – Scottish IFT
Strong share in key channels…
….and growing rate performance
60
65
70
75
80
85
90
Mar
-16
Ap
r-1
6
May
-16
Jun
-16
Jul-
16
Au
g-1
6
Sep
-16
Oct
-16
No
v-1
6
De
c-1
6
Jan
-17
Feb
-17
Mar
-17
Ap
r-1
7
May
-17
Jun
-17
Jul-
17
Au
g-1
7
Sep
-17
Tennent's on-tradeNSR/HL
C&C Group plc | Slide 18 C&C Group plc | Slide 18
Wholesale/3rd party back in growth | GB
H1 FY’17 H1 FY’18
Wholesale GB Net Revenue Growth
0
500
1000
1500
2000
2500
3000
3500
4000
Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
2016 2017
1. Constant currency
Stability in number of Wholesale customers……..
-2.00%
-1.00%
0.00%
1.00%
2.00%
3.00%
4.00%
FY1
8 W
k01
FY1
8 W
k02
FY1
8 W
k03
FY1
8 W
k04
FY1
8 W
k05
FY1
8 W
k06
FY1
8 W
k07
FY1
8 W
k08
FY1
8 W
k09
FY1
8 W
k10
FY1
8 W
k11
FY1
8 W
k12
FY1
8 W
k13
FY1
8 W
k14
FY1
8 W
k15
FY1
8 W
k16
FY1
8 W
k17
FY1
8 W
k18
FY1
8 W
k19
FY1
8 W
k20
FY1
8 W
k21
FY1
8 W
k22
FY1
8 W
k23
FY1
8 W
k24
FY1
8 W
k25
FY1
8 W
k26
FY1
8 W
k27
FY1
8 W
k28
FY1
8 W
k29
….volume growth building through FY’18
Rolling 12 weeks year-on-year growth
C&C Group plc | Slide 19 C&C Group plc | Slide 19
Cider Brand Image | Ireland
Brand Affinity
'Is a brand for me’
Brand Affinity 'Is becoming more popular with
younger drinkers’
Prompted Awareness
1. Source: Company commissioned market research conducted by Ipsos MRBI (2015) and Behaviour & Attitudes in 2017
30%
13%
2015 2017
50%
23%
16%
32% 28%
2015 2017
40% 43%
50%
91%
57%
2015 2017
98%
81%
18%
Key:
C&C Group plc | Slide 20 C&C Group plc | Slide 20
Ireland | Bulmers Performance
• Cider category more subdued -1%
• Bulmers volumes –5%; against strong comparatives +6%
• Growth in off-trade channel +2%, but off-set by lost distribution points and share in Draught
• Cider volumes still dominated by Off-trade and Packaged
47% 47% 47% 46%
Feb '16 Aug '16 Feb '17 Aug'1729%
11% 60%
On-Trade Packaged
On-Trade Draught
Off-Trade-1%
1. RoI total cider category volume by channel - 6 months to Aug 2017; Nielsen Ireland Databases 2. RoI total cider category by volume- 12 months MAT share: Nielsen Ireland Databases
90% 89% 88% 86%
Feb '16 Aug '16 Feb '17 Aug'17
On-Trade: Packaged2
91% 83% 77% 73%
Feb '16 Aug '16 Feb '17 Aug'17
On-Trade: Draught2
ROI: Total cider category by channel1 Off-Trade2
C&C total share: 56%
C&C Group plc | Slide 21 C&C Group plc | Slide 21
Bulmers | Rate of Sale remains strong
• Bulmers maintaining its Rate of Sale premium to Orchard Thieves
• Supported by brand investment in H1
• Continue to experience distribution losses in draught
• Competitor activity focused on top tier accounts
2000
4000
6000
8000
10000
12000TAPPED BULMERS
TAPPED ORCHARD THIEVES
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
20000
AUG2016
SEP2016
OCT2016
NOV2016
DEC2016
JAN2017
FEB2017
MAR2017
APR2017
MAY2017
JUN2017
JUL2017
AUG2017
PACKAGED BULMERS
PACKAGED ORCHARDTHIEVES
Source: Neilsen databases - Ireland
Rate of Sale on-trade - draught
Rate of sale on-trade - packaged
C&C Group plc | Slide 22 C&C Group plc | Slide 22
H1'17 H1'18
GB Cider
• Transfer of GB cider brands to AB InBev
• Slow start, but momentum building
• Strong comparatives in Magners +11%
• Magners performed well in range reviews
• Extended distribution reach, especially in convenience and wholesale
• Good performance by K Cider enhanced distribution, particularly in convenience
• Good contribution from Orchard Pig1 acquisition
Overall GB cider volumes flat
-6%
Other cider brands -21%
1 Orchard Pig acquired May 2017. Sales, marketing and distribution retained by C&C Group plc
+30%
C&C Group plc | Slide 23 C&C Group plc | Slide 23
Beer Portfolio
Cider Portfolio
Brands:
Territories: Scotland & Ireland (Independent free trade On & Off)
GB (Channel Islands, IOM and National Accounts On & Off)
Activities: Manufacturing, Sales & Distribution (Brand Marketing Retained)
Sales & Distribution (Brand Marketing Retained)
H1 performance:
• Increased pricing impacting revenues and margin
• Impact of direct supply accounts
• Transition complete • Momentum building
H2 opportunities: • More stable pricing environment • Magners Dark Fruit – fast tracked • Christmas trading
Long-term opportunities:
• Craft portfolio • Further collaboration
• Significant volume share and value growth
• Physical distribution synergies
AB InBev Partnership | Relationship update
C&C Group plc | Slide 24 C&C Group plc | Slide 24
Growing Super-Premium & Craft Portfolio In
no
vati
on
A
gen
cy
Cra
ft
In house innovation & brand development
Exclusive UK and/or ROI distribution of quality imports
Partnerships with Local craft
1
28.0 kHL
53.4 kHL
H1 FY'17 H1 FY'18
Organic growth +24%
1. In RoI only 2. Acquired April 2017
2
• Launch of Heverlee in off-trade (Scotland & Ireland)
• UK-wide distribution with Tesco for H2
• Menabrea +62%
• Rights to San Miguel in Ireland
• Acquisition of Orchard Pig; Good On-trade penetration in England & Wales (+52% YOY)
• 5 Lamps now in 210 pubs in Dublin
Current Portfolio Highlights in H1 FY’18 Volume Growth
C&C Group plc | Slide 25 C&C Group plc | Slide 25
Core Brand Product Innovation
• Addressing growth
market for bottled Ales • Premiumising the
Tennent’s brand
• Having consolidated
position in Apple • Addressing the growing
market for flavours • 500 accounts in Scotland
• Sweeter proposition
developed for Asian markets
• Addressing growing indigenous cider markets
C&C Group plc | Slide 26 C&C Group plc | Slide 26
Admiral Taverns | Overview
Geographic presence in UK1 Key brands
Position of Admiral in the UK Pub Landscape
• Admiral is a leading operator of pubs across the UK. As at Sept 2017, Admiral owned and operated 845 pubs, predominantly comprising suburban, community or rural pubs in England & Wales. The portfolio is 95% freehold or long leasehold and is operated in the main as a tenanted, tied estate
• No. of pubs: 845
• Property value: £244m (May16) • Wet / dry revenue split (%): 57/43
Overview
KPI’s
1. As at May16
C&C Group plc | Slide 27 C&C Group plc | Slide 27
International | Continued Progress
1. Excluding impact of discontinued Tennent’s Charger volumes of 4.8kHL in India in H1’17; Asia volumes (-8%) if included
North America
68.4 kHL -25% YOY
Asia 11.8 kHL
+47% YOY
Aus/NZ 10.1 kHL +78% YoY
EMEA 85.7kHL +2% YoY
C&C Group plc | Slide 28 C&C Group plc | Slide 28
International
International (excl. North America)
Other
+11%
+4%
• Europe - Strong performance for Germany and Russia - Quieter trading in Spain and France
• Asia
- Good initial performance from Tennent’s in China, Singapore and South Korea
- Launch of Magners Juicy Apple
• Aus/NZ
- Good recovery in Australian volumes under CCA
• North America
- Cider category declines continue to hamper recovery
+5%
H1 FY'17 H1 FY'18
1. Excluding impact of discontinued Tennent’s volumes of 4.8kHL in India in H1’17; Asia volumes (-7%) if included
1
C&C Group plc | Slide 29 C&C Group plc | Slide 29
Driving Operating Efficiencies
• Site rationalisation completed in FY2017
- Transfer production from Borrisoleigh & Shepton Mallet to Clonmel
- Utilisation rates driving efficiencies
• Increased direct deliveries is increasing distribution efficiencies for full year FY18
• Focus on administrative overheads
- Streamlined divisional structure
- c.€3m investment in IT infrastructure will facilitate further efficiencies
Capacity Utilisation Clonmel & Wellpark
Distribution Efficiency Total cost per kHL
-7%
76% 82%
H1'17 H1'18
FY'17 FY'18
C&C Group plc | Slide 30 C&C Group plc | Slide 30
Capital Allocation
Re-invest for organic growth
Progressive dividend policy
Selective acquisitions in line with strategy
Return excess capital to shareholders
• Continued investment in core and premium brands
• Net capex €4.9m in line
with guidance
Investment in restructuring and cost reduction
• Continual focus on operating efficiency and cost reduction
• Streamline divisional structure delivering admin savings
• c. €3m of IT spend to drive efficiencies
• Completed investment in Orchard Pig and Five Lamps and other small acquisitions €12.3m
• Post balance sheet
investment in Admiral Taverns €40m
• €30.6m buybacks completed in the period
• Continue share
buyback activity on opportunistic basis
• Interim Dividend of €5.21c +5.0%
Balance sheet strength & efficiency • Net Debt/EBITDA of 1.65x at 31 August 2017
• Admiral Taverns investment will take us to target leverage of 2x Net debt / LTM EBITDA
• Sustainable Free Cash Flow conversion of 60-70% over medium term
H1 FY2018 update
1 2 3 4 5
OUTLOOK
C&C Group plc | Slide 32 C&C Group plc | Slide 32
Current trading and Outlook
Current trading
• Solid start to H2 in GB
• Competitive pressures remain in Ireland
• Consumer conditions volatile; September poor across the
industry
Outlook FY’19 and beyond
• Volume growth through AB InBev and Admiral channels
• Grow value in Tennent’s and Super-Premium portfolio
• Continued competitive pressure in Ireland
• Further operational efficiencies
• Focused growth in selected International markets
Solid business, good cash conversion, strong balance sheet
- underpin capital returns and strategic opportunities
Q&A
APPENDIX
C&C Group plc | Slide 35 C&C Group plc | Slide 35
Core Brand Investment | Bulmers
1. Brand Health Dipstick Average scores on 5 key questions 18-24 age group – September 2016 2. Source: Company commissioned market research conducted by Ipsos MRBI (2015) and Behaviour & Attitudes in 2017
Brand Health Scores1
Top 3 LAD brands in ROI
19
25
42
Brand Salience2
'A brand I’ve heard good things about’
46%
54%
2015 2017
Brand Affinity2 ‘Popular with younger Drinkers’
32%
40%
2015 2017
C&C Group plc | Slide 36 C&C Group plc | Slide 36
Outcider
• Sweeter proposition within Bulmers family
• Good distribution achieved in Off-trade (2% market share)
• On-trade distribution growing and pouring in 307 pubs
• Activation to stimulate sampling and rate of sale
0
100
200
300
400
500
600
March April May June July August
Off-trade On-trade
0
500
1000
1500
2000
2500
March April May June July August
Off-trade On-trade
Distribution build
Volume build
C&C Group plc | Slide 37 C&C Group plc | Slide 37
Admiral | Transaction structure
Proprium C&C (47%)
Bidco
Admiral
Mgmt.
Shareholder Agreement
Pro
curem
ent an
d Su
pp
ly Agreem
ent
• Customary shareholder agreement will be entered into between C&C, Proprium and Admiral Management with a long term commitment to unlock synergies and to grow the business
Shareholder Agreement with
Proprium
Procurement and Supply
Agreement with Admiral
• C&C and Admiral will enter into a legally binding Procurement and Supply Agreement (PSA) for as long as C&C remains a shareholder, to increase brand awareness and distribution of C&C brands throughout the Admiral estate
C&C Group plc | Slide 38 C&C Group plc | Slide 38
Development of our Premium Portfolio
Prior 2013 2014 2015 2016 2017
Initial investment in
2012
Acquired 100%
Launched in Scottish and
Irish Off-trade
Secure UK & Ireland rights
Launched in Scottish and Ireland on-
trade
Secure exclusive
rights to UK & Ireland
Launched in UK & Ireland
Initial investment
for 25%
Initial investment
in 2012
JV investment
with William Bros
Note: Calendar years
C&C Group plc | Slide 39 C&C Group plc | Slide 39
Geographic splits (constant currency)
International
€’m
Constant currency H1’18 H1’17 Change %
Export N America Int’l Export N America Int’l Export N America Int’l
Revenue 13.5 9.1 22.6 13.4 12.7 26.1 +0.7% (28.3%) (13.4%)
Net Revenue 13.4 8.6 22.0 13.2 12.0 25.2 +1.5% (28.3%) (12.7%)
- Price / mix impact (3.7%) (2.9%) (3.4%)
- Volume impact +5.2% (25.4%) (9.3%)
Operating profit 2.6 0.4 3.0 2.5 0.5 3.0 +4.0% (20.0%) -
Operating margin 19.4% 4.7% 13.6% 18.9% 4.2% 11.9% +50bps +50bps +170bps
Volume – (kHL) 108.0 68.4 176.4 102.7 91.7 194.4 +5.2% (25.4%) (9.3%)
Great Britain
€’m
Constant currency H1’18 H1’17 Change %
Scotland C&C Brands GB Scotland C&C Brands GB Scotland C&C Brands GB
Revenue 148.2 72.4 220.6 141.2 77.4 218.6 +5.0% (6.5%) +0.9%
Net Revenue 97.7 40.4 138.1 92.5 44.7 137.2 +5.6% (9.6%) +0.7%
- Price / mix impact +6.3% +4.6% +8.0%
- Volume impact (0.7%) (14.2%) (7.3%)
Operating profit 18.0 3.5 21.5 16.4 4.2 20.6 +9.8% (16.7%) +4.4%
Operating margin 18.4% 8.7% 15.6% 17.7% 9.4% 15.0% +70bps (70bps) +60bps
Volume – (kHL) 720.9 589.6 1,310.5 726.1 687.5 1,413.6 (0.7%) (14.2%) (7.3%)
- of which
Tennent’s
530.9 529.0 +0.4%
- of which Magners 279.1 295.7 (5.6%)
C&C Group plc | Slide 40 C&C Group plc | Slide 40
Geographic splits (constant currency)
* Underlying H1’FY17 comparatives adjusted for: (i) constant currency (H1’FY17: gross revenues €3.1, net revenues €2.6m; operating profit €0.3m); (ii) the impact of certain AB InBev beer volumes in Ireland in the comparative period which transferred to direct supply under the terms of our revised distribution arrangements with AB InBev (H1’FY17: volumes 123kHl; gross revenues €9.4m; net revenues €9.4m; operating profit €2.8m).
Ireland
€’m
Constant currency
H1‘18
H1‘17
Underlying*
Change
Underlying*
H1‘17
CC
Revenue 164.3 174.2 (5.7%) 183.6
Net revenue 113.0 121.1 (6.7%) 130.5
- Price / mix impact +0.4%
- Volume impact (7.1%)
Operating profit 26.0 26.7 (2.6%) 29.5
Operating margin (Net revenue) 23.0% 22.0% +100bps 22.6%
Total volume – (kHL) 721.5 776.8 (7.1%) 899.8
- of which Bulmers – (kHL) 218.1 229.7 (5.1%) 229.7