Upload
pradhapsudaram
View
159
Download
0
Embed Size (px)
Citation preview
A STUDY ON FINANCIAL PERFORMANCE OF
TAMILNADU STATE APEX CO-OPERATIVE BANK LIMITED.
A PROJECT REPORT
Submitted by
G.LOKESH KUMAR
Reg. No 11309631019
in partial fulfillment for the award of the degree
of
MASTER OF BUSINESS ADMINISTRATION
R.M.K.ENGINEERING COLLEGE
ANNA UNIVERSITY: CHENNAI 600 025
AUGEST 2010
BONAFIDE CERTIFICATE
Certified that this project report, “A study on financial performance of TAMIL NADU STATE
APEX CO-OPERATIVE BANK LIMITED. The bonafide work of “G.LOKESH KUMAR”
who carried out the project work under my supervision.
SIGNATURE SIGNATURE
HEAD OF DEPARTMENT SUPERVISOR
Dept of Management Studies Dept of Management Studies
R.M.K ENGINEERING COLLEGE R.M.K ENGINEERING COLLEGE R.S.M.Nagar, Kavaraipettai-601 206 R.S.M.Nagar, Kavaraipettai-601 206
Gummidipoondi Taluk, Tiruvallur Dist. Gummidipoondi Taluk, Tiruvallur Dist.
ACKNOWLEDGEMENT
I wish to record my sense of gratitude to the chairman and The Principal of R.M.K.
Engineering College for providing me with an opportunity to undertake this project,
which has been an immense help to me.
I wish to thank Mr. RAJAGOPAL chief manager of TAMILNADU STATE APEX CO-
OPERATIVE BANK LIMITED and Mr. SUNDAR manager of TAMILNADU STATE
APEX CO-OPERATIVE BANK LIMITED who has permit me to undergo the project work
in their respective branch.
I wish to express my deep sense of gratitude to Dr.premaSankaran MBA, Ph.D.
Professor & HOD who has assisted me in doing the project.
I express my sense of gratitude to Ms. S.D. Uma Mageshwari M.sc, M.Tech, M.B.A.
Associate. professor, Department of Management Studies under whose able guidance
this project was done.
I express my thanks to officials and staff members for readily sparing their precious time
and effort to complete this project successfully.
Special gratitude and thanks to my family members and well wishers whose moral
support and cooperation for completing the project report successfully.
ABSTRACT
Finance is the lifeblood of the nation as well as organization. The organization greatly
depends on the better utilization of finance. Finance plays a vital role in determining the
strength and weakness and control funds of the concern. Without finance no
organization can perform its activities. In modern enterprise financial manager occupies
a key position. He is responsible for shaping the future of the enterprise.
The conceptual frameworks of financial analysis have been discussed. The meanings
of financial performance, tools used for a purpose of financial analysis have been
discussed.
The study is the analysis of financial performance of TAMILNADU STATE APEX CO-
OPERATIVE BANK LIMITED. The secondary data was taken from the balance sheets
for the last years form 2005- 2009 .
By applying the tools like ratio analysis, comparative balance sheet, common size
balance sheet, and funds flow statement the performance of the bank was analyzed and
interested facts were revealed. This would further help the organization to improve its
performance further.
CHAPTER NO TITLE PAGE NO
ABSTRACT
LIST OF TABLES
LIST OF CHARTS
1 INTRODUCTION
1.1 Introduction of the study 1
1.1.1 Need And Importance Of The Study 2
1.1.2 Scope of study 2
1.1.3 Objectives of the study 3
1.1.4 Research Methodology 3
1.1.4.1Research Design 3
1.1.4.2 Sources of data 4
1.1.4.3Tools and Techniques 4
1.1.5 Limitations of the study 5
1.1.6 chapterisation 6
1.2 REVIEW OF LITERATURE
1.2.1 Theoretical Review of the Concept 7
1.2.2 Bank Profile 9
2 ANALYSIS AND INTERPRETATION
2.1 Financial Analysis Tools
2.1.1 Ratio Analysis 11
2.1.2 Comparative Balance Sheet 21
2.1.3 Common Size Balance sheet 31
2.1.4 Funds Flow Statement 37
3 SUMMARY AND CONCLUSIONS
3.1 Findings Of The Study 48
3.2 Suggestions 49
3.3 Conclusions 50
BIBLIOGRAPHY 51
APPENDICES 52
Financial Statement
No List of table Page no
2.1.1.1 Ratio of Share Capital to Owned Fund 11
2.1.1.2 Return On Assets 13
2.1.1.3 Amount Payment of Divided to Net Profit 15
2.1.1.4 Net Profit to Working Capital 17
2.1.1.5 Owned Fund From to Working Capital 19
2.1.2.1 Comparative Balance Sheet 21
2.1.2.2 Comparative Balance Sheet 23
2.1.2.3 Comparative Balance Sheet 25
2.1.2.4 Comparative Balance Sheet 27
2.1.2.5 Comparative Balance Sheet 29
2.1.3.1 Common Size Balance Sheet 31
2.1.3.2 Common Size Balance Sheet 32
2.1.3.3 Common Size Balance Sheet 33
2.1.3.4 Common Size Balance Sheet 34
2.1.3.5 Common Size Balance Sheet 35
2.1.4.1 Funds Flow Statement 37
2.1.4.2 Funds Flow Statement 39
2.1.4.3 Funds Flow Statement 41
2.1.4.4 Funds Flow Statement 43
2.1.4.5 Funds Flow Statement 45
No List of Charts Page no
2.1.1.1 Ratio of Share Capital to Owned Fund 11
2.1.1.2 Return On Assets 13
2.1.1.3 Amount Payment of Divided to Net Profit 15
2.1.1.4 Net Profit to Working Capital 17
2.1.1.5 Owned Fund From to Working Capital 19
CHAPTER 1
INTRODUCTION
FINANCIAL ANALYSIS
1.1 INTRODUCTION:
Financial statements are the statements, which show the financial performance and
financial position of an organization during a particular period. Financial statements
include trading and profit and loss account and balance sheet. Trading and profit and
loss account is prepared to know the profit earned and loss sustained during a particular
period. Balance sheet is prepared to know the financial position of a concern.
Financial statement is prepared for the purpose of presenting a periodical review or
report by the management and deal with the state of investment and business and
result achieved during the period under view. They reflect a combination of recorded
facts, accounting concepts and conventions and personal judgments.
Financial analysis is the process of identifying the financial strengths and weakness of
firm by properly establishing relationships between the items of Balance sheet and
Profit and loss account. Analyzing financial statements is the process to evaluating
result between component parts of financial statement to obtain a better understanding
of firm’s position and performance. The main aim of financial statement analysis is to
find out the profitability and financial position of the firm. To analyze the financial
statements are classified methodically, analyzed and compared with the figures of the
previous years. With the help of the tools financial manager can rationalize his decision
and reach the goal.
1
1.1.1 NEED OF THE STUDY
Bank is interested in knowing their financial condition. The theoretical background about
any topic would not be useful for anyone unless it is done practically. So, the
importance of any project is to gain practical exposure and proper insight on the topic
under study. A study on the financial performance of THE TAMIL NADU STATE APEX
CO-OPERATIVE BANK LIMITED. Analysis and interpretation of financial statements
therefore refers to such a treatment of information contained in the balance sheet so as
to afford full diagnosis of the profitability and financial soundness of the business which
would help the bank to further improve its financial performance.
1.1.2 SCOPE OF THE STUDY
The study would reveal the actual financial position of the bank and its
policies which in turn will enlighten the financial strengths and weakness.
Financial statements are usually concerned with and need to be informed
about the result of operations of both the enterprise itself as well as group
as a whole.
2
1.1.3 OBJECTIVE OF THE STUDY
PRIMARY OBJECTIVE:
To study the financial performance of the TAMIL NADU STATE APEX
CO-OPERATIVE BANK LIMITED Chennai 600001.
SECONDARY OBJECTIVES:
To study of analyze the various ratios in relation to the solvency,
profitability and leverage position for the period of five years from 2004-
2005 to 2008- 2009.
To find out the position of profit by comparing balance sheet for five
years.
To analyze the flow of cash and funds.
To suggest some measures to improve of the financial performance of
the bank.
1.1.4 RESEARCH METHODOLOGY
DEFINITION OF RESEARCH
“Research comprises defining and redefining problems, formulating hypothesis,
collecting, organizing and evaluating data, making deductions and reaching conclusions
to determine whether they fit the formulating hypothesis.”
1.1.4.1 RESEARCH DESIGN
The research is done with the secondary data already available like balance sheet. i.e
analytical research is used.
3
DEFINITION OF ANALYTICAL RESEARCH DESIGN:
Analytical research is the research where the researcher uses the facts or information
already available, and analyses these information to make a critical evaluation of the
material.
1.1.4.2 SOURCES OF THE DATA:
The data for the analysis are collected and gathered.
With the reference for printed annual report for TAMILNADU STATE APEX
CO-OPERATIVE BANK LIMITED.
There are various financial information which are collected from text book.
The main sources of information for this project work is published material
like annual reports and other data collected from the bank records.
1.1.4.3 TOOLS AND TECHNIQUES
The bank financial analysis is done with the following tools and techniques
Ratio analysis
Comparative balance sheet
Common size balance sheet
Fund flow statement
4
1.1.5 LIMITATION OF THE STUDY
The following are the drawbacks of the study:
Drawback due to restrictions and constraints caused by the “time”.
The study was carried out of the period limited to five years i.e. from 2004 - 2005
to 2008 - 2009.
The data-analysis, comparison and project study is done mainly on secondary
data.
5
1.1.6 CHAPTERISATION
Chapter 1. is arranged starting from the introduction of the study, need and importance
of the study, Research methodology and limitations of the study, and then it consists of
theoretical perspective of the study and profile of the bank.
Chapter 2. consists of financial analysis and interpretation. Financial tools such as
Comparative Balance Sheet , Common Size Balance Sheet, Funds Flow Statement and
Ratio Analysis is been used.
Chapter 3. consists of findings of the study, suggestion and recommendation and
conclusions are adopted.
6
REVIEW OF LITERATURE
1.2.1 Theoretical review of the concept
Elena Shloma; [2009] in her essay titled “The financial performance of ethical funds : A
comparative analysis of the risk-adjusted performance of ethical and non-ethical mutual
funds in UK” reports that financial performance remains of an important concern for the
socially responsible investors.
Susan Vonderheid (2009) Financial Performance of Nurse-Managed Primary Care Centers: Literature Review
Academic Nurse-Managed Centers Cost Studies
Little is known about the financial performance of nursing centers and the financial
performance indicators that characterize profitable centers. In fact, the performance of
nursing centers received little attention until the mid-1990s. The following review of the
ANMC literature presents studies that reported a financial performance measure and
described their methodologies. To facilitate comparison with this study's findings, costs
reported in previous studies were converted to 2000 dollars using the consumer's price
index for physician services (U.S. Department of Labor, 2001).
Saywell, Lassiter, and Flynn (1995) investigated an ANMC staffed by voluntary
physicians and nurse practitioners, as well as salaried nurse practitioners. The cost
analysis included direct (actual cash expenditures) and donated operating costs. The
average total operating cost per visit was $65 ($82 in 2000 dollars). The ANMC total
costs were higher than physician costs at $38 ($48 in 2000 dollars) per visit based on
office visit charges.
7
Hunter, Ventura, and Kearns (1999) conducted cost analyses using two different
methods based on client and aggregate (center) level data, and included actual cash
expenditures and donated goods and services. The average cost per visit was $63 ($85
in 2000 dollars) based on the client method and $101 ($136 in 2000 dollars) based on
the aggregate method. Comparison groups (county-operated facilities) had similar costs
per visit ranging from $62 ($84 in 2000 dollars) to $92 ($124 in 2000 dollars) per visit.
Cost per patient was $240 based on the aggregate method; no comparison groups were
reported.
One study compared two ANMCs using gross cost accounting and activity-based
costing (Vincent, Mackey, Pohl, Hirth, & Oakley, 1999). Direct, indirect, and donated
goods and services costs were included. Revenue per visit was $60 ($64 in 2000
dollars) at the self-sustainable and profitable center, and $27 ($29 in 2000 dollars) at
the center with grants and subsidies. Gross costing analysis estimated a total cost per
visit of $45 ($48 in 2000 dollars) and $41 ($44 in 2000 dollars) at the self-sustainable
and the subsidized centers, respectively.
Performance measures reported in this literature are insufficient to establish
benchmarks for ANMCs. Studies reported few performance measures used different
methodologies for calculating costs and only one study compared ANMCs. Multi-site
studies are needed that compare multiple standardized performance measures and
include all types of costs.
Presented here are findings from a study that examined services, funding, and cost
structures of six ANMCs and compared their relative efficiency based on more than 40
performance measures. Findings reported in this article include funding sources and
financial performance measures based on encounters and patients. Components of the
performance measures are defined so that future studies can replicate the methodology
as ANMCs work towards establishing necessary benchmarks.
8
1.2.2 BANK PROFILE
THE TAMIL NADU STATE APEX CO-OPERATVE BANK LIMITED was
registered on 23rd November 1905 and started functioning on 26th November
1905.
The bank has completed 104 years and entered into 105th year of useful service
to the farmers.
The various cooperative institutions like the District Central Cooperative Banks,
Primary Agricultural Cooperative Banks & Primary Weavers Cooperative
Societies and Apex Cooperative Institutions.
The Authorized share Capital of the Bank is Rs.125.00 Crores. The Share
Capital of the Bank as on 31.03.2010 is Rs.61.07 Crores.
Financial assistance is provided to the DCCBs every year to purchase
equipments like Computers, Fax machines, to modernize.
The Bank is catering to the needs of the public in Chennai through its network of
44 Branches and 1Extension counter situated in and around the city.
The National Federation of State Cooperative Banks limited (NAFSCOB) has
instituted a scheme of best performance awards to Apex bank.
9
BANK’S PRODUCT
Deposits from public- Bank accept fixed deposit and requiring deposits.
Jewel loan to customers- Bank provide loan to customer for jewel kept in
bank and get money.
Agricultural loan- The DCCBs bank is distribute the agricultural loan to
farmers.
Loan to Consumer’s Cooperative- In wholesales stores are providing loan
for develop their business.
Loan to cooperative printing press- To provide loan to develop the
process.
Loans to Urban Cooperative Bank- TNSC bank limited provide loans to
Urban Co-operative Bank for develop the bank process.
.
10
CHAPTER – 2
ANALYSIS AND INTERPRETATION
2.1FINANCIAL ANALYSIS TOOLS
2.1.1 RATIO ANALYSIS
2.1.1.1 RATIO OF SHARE CAPITAL TO OWNED FUND
SHARE CAPITAL *100 / OWNED FUNDS
YEAR SHARE CAPITAL OWNED FUND %
2004-2005 40,94,70,000.00 439,15,78,942.00 9.300
2005-2006 53,47,60,000.00 563,97,40,252.00 9.280
2006-2007 56,60,20,000.00 617,47,32,751.00 9.160
2007-2008 61,07,10,000.00 687,83,28,714.00 8.878
2008-2009 61,07,10,000.00 693,60,81,799.00 8.804
11
INTERPRETATION
The data shows a gradual increase in share capital and owned funds. It is also observed that percentage increase in owned fund is more than that of share capital over five years.
In the year 2007-2008 and 2008-2009, there is no change in share capital value.
2004-2005 2005-2006 2006-2007 2007-2008 2008-20090
1000000000
2000000000
3000000000
4000000000
5000000000
6000000000
7000000000
share capitalowned fund%
12
2.1.1.2 RETURN ON ASSETS
NET PROFIT *100 / TOTAL ASSETS
YEAR NET PROFIT TOTAL ASSETS %
2004-2005 25,37,71,690.00 4793,45,67,563.77 0.529
2005-2006 28,01,59,366.31 5075,25,86,823.29 0.550
2006-2007 21,78,09,498.03 5249,34,46,430.29 0.414
2007-2008 15,11,76,286.30 5890,29,83,797.79 0.256
2008-2009 33,73,97,767.23 6967,83,59,647.33 0.484
2004-2005 2005-2006 2006-2007 2007-2008 2008-20090
10000000000
20000000000
30000000000
40000000000
50000000000
60000000000
70000000000
Net profitTotal assets%
13
INTERPRETATION
The data shows a gradual increase in the both net profit around 8 cr. Whereas increase in total assets is by 2000 cr. The ratio of net profit to total assets does not follow any trend and is varying.
It can be seen that in the year 2007-2008 net profit decreased drastically. This may be attributed to the new tax policy implemented by Government. So bank net profit are reduced and in the following year i.e. 2008-2009 the net profit position change.
14
2.1.1.3 AMOUNT PAYMENT OF DIVIDENT TO NET PROFIT
DIVIDEND * 100 / NET PROFIT
YEAR DIVIDEND NET PROFIT %
2004-2005 6,55,15,200.00 25,37,71,690.00 25.810
2005-2006 5,88,23,600.00 28,01,59,366.31 20.990
2006-2007 4,52,81,600.00 21,78,09,498.03 20.780
2007-2008 5,49,63,900.00 15,11,76,286.30 36.350
2008-2009 8,54,99,400.00 33,73,97,763.23 25.340
2004-2005 2005-2006 2006-2007 2007-2008 2008-20090
50000000
100000000
150000000
200000000
250000000
300000000
350000000
dividendNet profit%
15
INTERPRETATION
In this data shows the amount payment of dividend position is not constant.
Because the payment of dividend rate is vary from one year to another year but
bank fixed the rate is based on performance.
The percentage is high standard of year 2007-2008 for reason is net profit earn
low margin. But the bank provide 9 % dividend rate to share holders so, the
dividend percentage is more.
16
2.1.1.4 NET PROFIT TO WORKING CAPITAL
NET PROFIT * 100 / WORKING CAPITAL
YEAR NET PROFIT WORKING CAPITAL
%
2004-2005 25,37,71,690.00 4788,74,67,760.00 0.529
2005-2006 28,61,59,366.31 5068,42,68,960.00 0.550
2006-2007 21,78,09,498.03 5244,98,08,820.00 0.415
2007-2008 15,11,76,286.30 5886,94,18,300.00 0.256
2008-2009 33,73,97,767.23 6964,55,48,870.00 0.484
2004-2005 2005-2006 2006-2007 2007-2008 2008-20090
10000000000
20000000000
30000000000
40000000000
50000000000
60000000000
70000000000
Net profitWorking capital%
17
INTERPRETATION
The analysis shows a gradual increase in both net profit and working
capital. It is also observed that percentage increase in working capital is
more than that of net profit over five year.
18
2.1.1.5 OWNED FUND FROM WORKING CAPITAL
OWNED FUND *100 / WORKING CAPITAL
YEAR OWNED FUND WORKING CAPITAL
%
2004-2005 439,13,78,942.00 4788,74,67,760.00 9.170
2005-2006 563,97,40,252.00 5068,42,68,960.00 11.130
2006-2007 617,47,32,759.00 5244,98,08,820.00 11.770
2007-2008 687,83,28,714.00 5886,94,18,300.00 11.680
2008-2009 693,60,81,799.00 6964,55,48,870.00 9.950
2004-2005 2005-2006 2006-2007 2007-2008 2008-20090
10000000000
20000000000
30000000000
40000000000
50000000000
60000000000
70000000000
Owned fundWorking capital%
19
INTERPRETATION
The data shows the working capital increasing position. In the same time the owned fund also increase gradually. But the year 2008-2009 percentage are reduced for the bank because of the increase in reserve fund but the working capital is not increase that much of owned fund.
20
2.1.2.1 Comparative balance sheet as on 31st march
Particulars 2008 2009 Different %
Liabilities
1. Share capital 443,75,10,000.00 635,09,10,000.00 191,34,00,000.00 30.12
2. Reserve 626,76,18,714.44 632,53,71,799.62 5,77,53,085.00 0.91
3. Surplus 15,11,76,286.30 33,73,97,767.23 18,62,21,480.90 55.19
4. Borrowings 608,40,24,496.00 830,58,55,003.00 222,18,30,507.00 26.75
5. Branch adjustment
------------------- 39,16,700.07 39,16,700.07 100.00
6. Deposits 3993,71,49,661.16 4429,15,81,597.70 435,44,31,930.00 9.83
7. Liquid Liabilities
92,61,17,795.39 95,99,80,653.45 3,38,62,858.10 3.52
8. Other liabilities 109,93,86,794.45 310,33,46,126.26 200,39,59,332.00 64.57
Total liabilities 5890,29,83,747.74 6967,83,59,647.33
Assets
1. Fixed assets 736,04,179.90 703,47,547.49 (32,56,632.41) (4.62)
2. Other assets 21,14,76,252.63 27,05,98,583.44 5,91,22,330.80 21.84
3. Advance 3336,26,10,831.25 3296,00,83,425.03 (40,25,27,410.00) (12.21)
4. Investment 1458,51,13,237.00 645,56,74,636.00 188,05,61,400.00 11.42
5. Liquid assets 367,01,79,246.96 296,16,55,455.03 (70,85,23,791.00) (23.92)
6. Money call 700,00,00,000.00 1695,00,00,000.00 95,00,00,000.00 58.70
Total assets 5890,29,83,747.74 6967,83,59,647.33
21
INFERENCES:
The profitability of the bank appears to be impressive, as judged by increase in reserves and surplus by 55.19%, it results in increase in earnings per share and dividend per share.
Fixed assets are reduced by 4.62%, so it is unfavorable, as long-term funds are not used for acquiring of fixed assets. Whereas increase in long-term funds shows that solvency of the bank is satisfactory.
Advances are reduced by 12.21%, so the bank earns the interest to be reduced for the previous year. The bank will provide loan to public for earn interest.
Deposits are increase 9.83% but it is not sufficient for the banking sector. If the deposits increase bank provide more loans and get interest huge.
22
2.1.2.2 Comparative balance sheet as on 31ST march
Particulars 2007 2008 Different %
Liabilities
1. Share capital 247,94,20,000.00 443,75,10,000.00 195,80,90,000.00 44.12
2. Reserve 560,87,12,759.33 626,76,18,714.44 65,89,05,955.11 10.51
3. surplus 21,78,09,498.03 15,11,76,286.30 (6,66,33,211.70) (44.07)
4. Borrowings 878,22,74,925.00 608,40,24,496.00 (269,82,50,429.00) (44.34)
5. Branch adjustment
43,37,167.85 ------------------- (43,37,167.85) ( --)
6. Deposits 3263,50,40,050.00 3993,71,49,661.16 730,21,09,610.00 18.28
7. Liabilities 72,20,45,583.10 92,61,17,795.39 3,79,35,070.30 24.78
8. Other liabilities 204,38,06,437.70 109,93,86,794.45 (94,44,18,724.00) (85.90)
Total liabilities 5249,34,46,430.29 5890,29,83,747.74
Assets
7. Fixed assets 7,08,80,439.14 736,04,179.90 27,23,74,076.00 3.70
8. Other assets 43,21,50,298.60 21,14,76,252.63 (22,06,74,046.60) (104.34)
9. Advance 242,95,93,933.52 3336,26,10,831.25 93,30,16,900.00 2.79
10. Investment 1083,73,78,158.00 1458,51,13,237.00 374,77,35,080.00 25.69
11. Liquid assets 316,34,43,601.00 367,01,79,246.96 50,67,35,645.90 13.80
12. Money call 556,00,00,000.00 700,00,00,000.00 144,00,00,000.00 20.57
Total assets 5249,34,46,430.29 5890,29,83,747.74
23
INFERENCES:
The profitability of the bank is low to compare of pervious year. The reserve and surplus is (44.07%), so dividend decreases for the share holders.
Fixed assets is increase 3.70%, so the assets is increase normally its favor for the institution
Advance are increase 2.79%, so the bank provide loans to customers and earn interest more compare to previous year
Deposits are increases to 18.28% so the bank has more funds to invest are increasing their actives. But the bank has to pay the interest for depositor.
24
Particulars 2006 2007 Different %
Liabilities
1. Share capital 3,47,60,000.00 247,94,20,000.00 194,46,60,000.00 78.43
2. Reserve 510,49,00,252.00 560,87,12,759.33 50,37,32,507.10 9.72
3. Surplus 28,01,59,366.31 21,78,09,498.03 (6,23,49,868.3) (28.62)
4. Borrowings 1026,75,97,090.66 878,22,74,925.00 (328,53,22,165.00) (37.40)
5. Branch adjustment
21,73,265.00 43,37,167.85 21,63,902.85 49.89
6. Deposits 3126,78,27,388.61 3263,50,40,050.00 134,72,12,670.00 4.12
7. Liabilities 68,36,27,205.50 72,20,45,583.10 4,27,55,545.46 5.92
8. Other liabilities 81,14,62,251.00 204,38,06,437.70 123,23,44,186.00 60.29
Total liabilities 5075,25,86,823.29 5249,34,46,430.29
Assets
1. Fixed assets 7,31,95,585.82 7,08,80,439.14 (28,15,146.68) (3.26)
2. Other assets 13,16,82,887.70 43,21,50,298.60 30,04,67,411.10 69.52
3. Advance 3040,70,58,390.00 3242,95,93,933.52 202,25,35,543.52 6.23
4. Investment 1105,36,40,414.00 1083,73,78,158.00 (216,26,62,260.00) (1.995)
5. Liquid assets 297,70,09,538.00 316,34,43,601.00 18,64,34,063.00 5.89
6. Money call 611,00,00,000.00 556,00,00,000.00 (55,00,00,000.00) (9.892)
Total assets 5075,25,86,823.29 5249,34,46,430.29
2.1.2.3 Comparative balance sheet as on 31st march
25
INFERENCES:
The profitability of the bank is low to compare of pervious year. The reserve and surplus is (28.62%), so dividend decreases for the share holders.
Fixed assets are reduced by 3.26%, so it is unfavorable, as long-term funds are not used for acquiring of fixed assets. Whereas increase in long-term funds shows that solvency of the bank is satisfactory.
Advance is increase 6.23%, so the banks provides loans to customers and earn interest more compare to previous year.
Deposits are increases to 4.12% so the banks have funds to invest are increasing their actives. but the bank have to pay the interest for depositor
26
2.1.2.4 Comparative balance sheet as on 31st march
Particulars 2005 2006 Different %
Liabilities
1. Share capital 40,94,70,000.00 53,47,60,000.00 12,52,90,000.00 23.42
2. Reserve 439,13,78,942.56 510,49,00,252.00 71,36,01,310.00 13.97
3. Surplus 25,37,71,690.20 28,01,59,366.31 2,63,87,676.10 9.41
4. Borrowings 1082,17,69,938.98 1026,75,97,090.66 124,58,27,160.00 10.32
5. Branch adjustment
----------------------- 21,73,265.00 21,73,265.00 100.00
6. Deposits 3062,57,86,622.88 3126,78,27,388.61 64,20,40,760.00 2.053
7. Liabilities 86,32,93,583.20 68,36,27,205.50 (17,96,66,377.70) (26.28)
8. Other liabilities 56,90,96,785.90 81,14,62,251.00 24,23,65,465.10 29.86
Total liabilities 4793,45,67,563.77 5075,25,86,823.29
Assets
1. Fixed assets 7,18,40,253.79 7,31,95,585.82 13,55,332.03 1.85
2. Other assets 12,24,25,523.10 13,16,82,887.70 92,57,364.60 7.03
3. Advance 2823,30,14,280.00 3040,70,58,390.00 217,40,44,110.00 7.14
4. Investment 1209,09,53,372.00 1105,36,40,414.00 (103,73,12,960.00) (9.38)
5. Liquid assets 323,46,32,196.00 297,70,09,538.00 (25,76,22,658.00) (8.63)
6. Money call 417,00,00,000.00 611,00,00,000.00 194,00,00,000.00 31.75
7. Branch adjustment
1,17,01,938.89 ------------------- 1,17,01,938.89 (--)
Total assets 4793,45,67,563.77 5075,25,86,823.29
27
INFERENCE:
The profitability of the bank appears to be impressive, as judged by increase in reserves and surplus by 9.41%, it results in increase in earnings per share and dividend per share.
Fixed assets are reduced by 1.85%, so it is unfavorable, as long-term funds are not used for acquiring of fixed assets. Whereas increase in long-term funds shows that solvency of the bank is satisfactory.
Advances are increase 7.14%, so the bank provides loans to customers and earn interest more compare to previous year.
Deposits are increases to 2.053% so the banks have funds to invest are increasing their actives. But the bank has to pay the interest for depositor.
28
2.1.2.5 Comparative balance sheet as on 31st march
Particulars 2004 2005 Different %
Liabilities
1. Share capital 37,81,60,000.00 40,94,70,000.00 31,31,000.00 7.64
2. Reserve 364,31,65,402.00 439,13,78,942.56 74,82,13,090.00 17.03
3. Surplus 19,41,38,562.63 25,37,71,690.20 5,96,33,127.60 23.49
4. Borrowings 818,03,08,749.00 1082,17,69,938.98 264,14,61,181.00 24.40
5. Branch adjustment
3,93,67,190.47 ----------------------- (3,93,67,190.47) (--)
6. Deposits 3119,87,19,120.00 3062,57,86,622.88 (57,29,32,500.00) (1.87)
7. Liabilities 103,17,17,335.00 86,32,93,583.20 (16,84,23,751.80) (19.50)
8. Other liabilities 39,81,54,558.10 56,90,96,785.90 17,09,42,227.80 30.03
Total liabilities 4506,37,30,924.73 4793,45,67,563.77
Assets
1. Fixed assets 12,00,07,909.89 7,18,40,253.79 (4,81,67,656.01) (67.04)
2. Other assets 11,91,05,988.70 12,24,25,523.10 61,13,73,217.50 83.69
3. Advance 2427,49,43,290.00 2823,30,14,280.00 395,80,70,990.00 14.01
4. Investment 1356,00,19,825.00 1209,09,53,372.00 (146,90,66,450.00) (12.15)
5. Liquid assets 243,96,53,910.00 323,46,32,196.00 79,49,78,286.00 24.57
6. Money call 455,00,00,000.00 417,00,00,000.00 (38,00,00,000.00) (9.112)
7. Branch adjustment
--------------------- 1,17,01,938.89 1,17,01,938.89 100.00
Total assets 4506,37,30,924.73 4793,45,67,563.77
29
INFERENCE:
The profitability of the bank appears to be impressive, as judged by increase in reserves and surplus by 23.49%, it results in increase in earnings per share and dividend per share.
Fixed assets are reduced by 67.04%, so it is unfavorable, as long-term funds are not used for acquiring of fixed assets. Whereas increase in long-term funds shows that solvency of the bank is satisfactory.
Advances are increase 14.01%, so the bank provides loans to customers and earn interest more compare to previous year.
Deposits are reduced to 1.87% so the banks are reduced to invest are their actives. But the bank has to pay the interest for depositor.
30
2.1.3.1 Common size balance sheet as on 31st march 2009
Particulars 2009 % of assets and liabilities
Liabilities
1. Share capital 635,09,10,000.00 9.12
2. Reserve 632,53,71,799.62 9.10
3. Surplus 33,73,97,767.23 0.50
4. Borrowings 830,58,55,003.00 11.92
5. Branch adjustment 39,16,700.07 0.005
6. Deposits 4429,15,81,597.70 63.56
7. Liabilities 95,99,80,653.45 1.38
8. Other liabilities 310,33,46,126.26 4.454
Total liabilities 6967,83,59,647.33 100.00
Assets
1. Fixed assets 703,47,547.49 0.10
2. Other assets 27,05,98,583.44 0.39
3. Advance 3296,00,83,425.03 47.30
4. Investment 1645,56,74,636.00 23.63
5. Liquid assets 296,16,55,455.03 4.25
6. Money call 1695,00,00,000.00 24.33
Total assets 6967,83,59,647.33 100.00
31
2.1.3.2 Common size balance sheet as on 31st march 2008
Particulars 2008 % of assets and liabilities
Liabilities
1. Share capital 443,75,10,000.00 7.53
2. Reserve 626,76,18,714.44 10.64
3. Surplus 15,11,76,286.30 0.25
4. Borrowings 608,40,24,496.00 10.32
5. Branch adjustment ------------------- ---
6. Deposits 3993,71,49,661.16 67.80
7. Liabilities 92,61,17,795.39 1.57
8. Other liabilities 109,93,86,794.45 1.87
Total liabilities 5890,29,83,747.74 100.00
Assets
1. Fixed assets 736,04,179.90 0.12
2. Other assets 21,14,76,252.63 0.36
3. Advance 3336,26,10,831.25 56.64
4. Investment 1458,51,13,237.00 24.76
5. Liquid assets 367,01,79,246.96 6.231
6. Money call 700,00,00,000.00 11.88
Total assets 5890,29,83,747.74 100.00
32
2.1.3.3 Common size balance sheet as on 31st march 2007
Particulars 2007 amount % of assets and liabilities
Liabilities
1. Share capital 247,94,20,000.00 4.72
2. Reserve 560,87,12,759.33 10.69
3. Surplus 21,78,09,498.03 0.41
4. Borrowings 878,22,74,925.00 16.73
5. Branch adjustment 43,37,167.85 0.08
6. Deposits 3263,50,40,050.00 62.16
7. Liabilities 72,20,45,583.10 1.37
8. Other liabilities 204,38,06,437.70 3.91
Total liabilities 5249,34,46,430.29 100.00
Assets
1. Fixed assets 7,08,80,439.14 0.14
2. Other assets 43,21,50,298.60 0.82
3. Advance 3242,95,93,933.52 61.78
4. Investment 1083,73,78,158.00 20.64
5. Liquid assets 316,34,43,601.00 6.03
6. Money call 556,00,00,000.00 10.6
Total assets 5249,34,46,430.29 100.00
33
Particulars 2006 % of assets and liabilities
Liabilities
1. Share capital 53,47,60,000.00 1.05
2. Reserve 510,49,00,252.00 10.06
3. Surplus 28,01,59,366.31 0.60
4. Borrowings 1026,75,97,090.66 23.78
5. Branch adjustment 21,73,265.00 0.004
6. Deposits 3126,78,27,388.61 61.61
7. Liabilities 68,36,27,205.50 1.35
8. Other liabilities 81,14,62,251.00 1.60
Total liabilities 5075,25,86,823.29 100.00
Assets
1. Fixed assets 7,31,95,585.82 0.144
2. Other assets 13,16,82,887.70 0.26
3. Advance 3040,70,58,390.00 59.91
4. Investment 1105,36,40,414.00 21.78
5. Liquid assets 297,70,09,538.00 5.87
6. Money call 611,00,00,000.00 12.04
Total assets 5075,25,86,823.29 100.00
2.1.3.4 Common size balance sheet as on 31st march 2006
34
2.1.3.5 Common size balance sheet as on 31st march 2005
Particulars 2005 % of assets and liabilities
Liabilities
1. Share capital 40,94,70,000.00 0.85
2. Reserve 439,13,78,942.56 9.16
3. Surplus 25,37,71,690.20 0.53
4. Borrowings 1082,17,69,938.98 22.58
5. Branch adjustment ----------------------- ---
6. Deposits 3062,57,86,622.88 63.40
7. Liabilities 86,32,93,583.20 1.80
8. Other liabilities 56,90,96,785.90 1.29
Total liabilities 4793,45,67,563.77 100.00
Assets
1. Fixed assets 7,18,40,253.79 0.15
2. Other assets 12,24,25,523.10 0.03
3. Advance 2823,30,14,280.00 58.90
4. Investment 1209,09,53,372.00 25.22
5. Liquid assets 323,46,32,196.00 6.75
6. Money call 417,00,00,000.00 8.70
7. Branch adjustment 1,17,01,938.89 0.02
Total assets 4793,45,67,563.77 100.00
35
Common size balance sheet of share capital, deposit, borrowings trend for year 2005-2009
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
0
20
40
60
80
100
depositsborrowingshare capital
Common size balance sheet of investment, advance, fixed assets for the year 2005-2009
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
0102030405060708090
investmentadvance fixed assets
Interpretation:
The above trend charts show the following facts:
a) The share capital has shown an increasing trend.
b) The position of borrowings have not shown any change and remains approximately same.
c) Deposits have increased in the year 2007-08 but in the subsequent year it has decreased.
d) The investments remained constant over the period between 2005-1007 but in 2008-09 shown a slight decrease. A similar trend is shown for advances also.
e) Fixed assets remains constant from 2004-05 to 2008-09.
36
FUNDS FLOW STATEMENTS
2.1.4.1 Statement showing in working capital increasing (or) decreasing
Particular 2008 2009 Increase Decrease
Assets
Liquid assets 5890,29,83,747.74 6967,83,59,647.33 1077,53,75,899.59 -------------------
Total assets 5890,29,83,747.74 6967,83,59,647.33
Liabilities
Bills for collection
3,35,65,437.08 3,28,10,769.33 7,54,667.75 ----------------------
Total liabilities 3,35,65,437.08 3,28,10,769.33
Total assets –Total liabilities
5886,94,18,310.62 6964,55,48,878.00
Increasing working capital
1077,61,30,567.34 ---------------------- ---------------------- 1077,61,30,567.34
6964,55,48,878.00 6964,55,48,878.00 1077,61,30,567.34 1077,61,30,567.34
37
Calculation of from operation
Particular Rs Particular Rs
To reserve
To balance
5,77,53,085.18
33,73,97,767.23
By balance
By fund flow operation
15,11,76,286.30
39,51,50,852.41 39,51,50,852.41
Funds flow statement
Sources Rs. Application Rs.
24,39,74,566.11
Funds flow operation
Issue of share
Deposits
Interest
Borrowing
Other liabilities
Branch adjustment
24,39,74,566.11
191,34,00,000.00
464,19,31,936.54
3,46,17,525.80
193,43,30,507.00
200,39,59,331.81
39,16,700.07
Increase working capital
1077,61,30,567.34
1077,61,30,567.34 1077,61,30,567.34
38
2.1.4.2 Statement showing in working capital increasing (or) decreasing
Particular 2007 2008 Increase Decrease
Assets
Liquid assets 5249,34,46430.29 5890,29,83,747.74 640,95,37,317.45 -------------------
Total assets 5249,34,46430.29 5890,29,83,747.74
Liabilities
Bills for collection
4,36,37,615.01 3,35,65,437.08 1,00,72,177.93 ----------------------
Total liabilities 4,36,37,615.01 3,35,65,437.08
Total assets –Total liabilities
5244,98,08,815.28 5886,94,18,310.62
Increasing working capital
641,96,09,495.34 -------------- -------------- 641,96,09,495.34
5886,94,18,310.62 5886,94,18,310.62 641,96,09,495.34 641,96,09,495.34
39
Calculation of funds from operation
Particular Rs Particular Rs
To reserve
To balance
65,89,05,955.11
15,11,76,286.30
By balance
By fund flow operation
21,78,09,498.03
81,00,82,241.41 81,00,82,241.41
Funds flow statement
59,22,72,743.37
Sources Rs. Application Rs.
Funds flow operation
Issue of share
Deposits
Interest
59,22,78,743.37
195,80,90,000.00
738,47,09,610.00
21,41,44,390.20
Increase working capital
Borrowing
Other liabilities
Branch adjustment
641,96,09,495.38
278,08,50,429.00
94,44,19,643.40
43,37,167.85
1014,92,16,744.57 1014,92,16,744.57
40
2.1.4.3 Statement showing in working capital increasing (or) decreasing
Particular 2006 2007 Increase Decrease
Assets
Liquid assets 5075,25,86,823.29 5249,34,46430.29 174,08,59,610.00 -------------------
Total assets 5075,25,86,823.29 5249,34,46430.29
Liabilities
Bills for collection
6,83,17,863.31 4,36,37,615.01 2,46,80,248.30 ----------------------
Total liabilities 6,83,17,863.31 4,36,37,615.01
Total assets –Total liabilities
5068,42,68,959.98 5244,98,08,815.28
Increasing working capital
176,55,39,858.30 -------------- -------------- 176,55,39,858.30
5244,98,08,815.28 5244,98,08,815.28 176,55,39,858.30 176,55,39,858.30
41
Calculation of funds from operation
Particular Rs Particular Rs
To reserve
To balance
50,37,32,557.10
21,78,09,498.03
By balance
By fund flow operation
28,01,59,366.31
72,15,42,055.13 72,15,42,055.13
Funds flow statement
44,13,82,688.80
Sources Rs. Application Rs.
Funds flow operation
Issue of share
Deposits
Interest
Other liabilities
Branch adjustment
44,13,82,688.80
194,46,60,000.00
136,72,12,670.00
6,30,98,625.90
123,23,44,186.00
21,62,902.85
Increase working capital
Borrowing
176,55,39,858.30
328,53,22,165.00
505,08,61,074.30 505,08,61,074.30
42
2.1.4.4 Statement showing in working capital increasing (or) decreasing
Particular 2005 2006 Increase Decrease
Assets
Current assets 4793,45,67,563.77 5075,25,86,823.29 281,80,19,260.00 -------------------
Total assets 4793,45,67,563.77 5075,25,86,823.29
Liabilities
Bills for collection
4,70,99,769.15 6,83,17,863.31 ---------------------- 2,12,18,094.16
Total liabilities 4,70,99,769.15 6,83,17,863.31
Total assets –Total liabilities
4788,74,67,790.00 5068,42,68,959.98
Increasing working capital
279,68,01,166.00 -------------- 279,68,01,166.00
5068,42,68,959.98 5068,42,68,959.98 176,55,39,858.30 176,55,39,858.30
43
Calculation of funds from operation
Particular Rs Particular Rs
To reserve
To balance
71,36,01,310.70
28,01,59,366.31
By balance
By fund flow operation
25,37,71,690.20
99,37,60,676.30 99,37,60,676.30
Funds flow statement
73,99,88,986.10
Sources Rs. Application Rs.
Funds flow operation
Issue of share
Deposits
Other liabilities
Branch adjustment
Borrowing
73,99,88,986.10
12,52,90,000.00
64,20,40,760.00
24,23,65,465.10
21,73,265.00
124,58,27,160.00
Increase working capital
Interest
279,68,01,166.00
20,08,84,449.80
299,76,85,616.80 299,76,85,616.80
44
2.1.4.5 Statement showing in working capital increasing (or) decreasing
Particular 2004 2005 Increase Decrease
Assets
Current assets 4506,37,30,924.73 4793,45,67,563.77 287,08,36,639.04 -------------------
Total assets 4506,37,30,924.73 4793,45,67,563.77
Liabilities
Bills for collection
1,50,47,743.28 4,70,99,769.15 ---------------------- 3,20,52,052.87
Total liabilities 1,50,47,743.28 4,70,99,769.15
Total assets –Total liabilities
4504,86,83,181.45 4788,74,67,790.00
Increasing working capital
283,87,84,586.17 ---------------------- ---------------------- 283,87,84,586.17
4788,74,67,767.62 4788,74,67,767.62 287,08,36,639.04 287,08,36,639.04
45
Calculation of funds from operation
Particular Rs Particular Rs
To reserve
To balance
74,82,13,090.00
25,37,71,690.20
By balance
By fund flow operation
19,41,38,562.03
100,99,84,780.20 100,99,84,780.20
Funds flow statement
80,78,46,217.57
Sources Rs. Application Rs.
Funds flow operation
Issue of share
Other liabilities
Borrowing
80,78,46,217.57
3,13,10,000.00
17,09,42,227.80
264,14,61,181.00
Increase working capital
Interest
Deposits
Branch adjustment
283,87,84,586.17
20,04,75,805.00
57,29,32,500.00
3,93,67,190.47
365,15,60,081.37 365,15,60,081.37
46
Interpretation of funds flow statement:
The above the table shows the funds flow,
1. The sudden operation in organization its meets requirement to maintain the working capital. In the statement are shows the year 2004-07 working capital is reduce but the year 2007-08 the working capital is increase for more current asset. In the organization working capital must maintain certain limit if excess amount of working capital is not help the organization for earn any income.
2. The bank funds from operation is to be decreasing the year 2005-2007. But the year 2008 the funds from operation is to be increase for the reason is reserve funds affected more in the year. So the year shows the result is changed but the next year 2009 is totally changed for the same reason reserved funds is not contribute.
3. In the year 2004-05 to 2005-06 the issue of share is increase gradually. In the year 2006-07 it change the normal increase issue of share. It increase extraordinary for the raise the fund for the develop the organization, it continuously the next year also but the changes happen in the 2008-09 for reduce the issue of share for need is not raise.
47
CHAPTER 3
FINDING AND CONCLUSIONS
3.1 Finding of the study
The study of financial performance of the TAMIL NADU STATE APEX CO-OPERATIVE BANK LIMITED is been examined in order to understand the financial healthiness of the concern. The present study is summarized in a detailed way, which helps for having a clear idea about the present position of the bank.
Share capital raised gradually 2004-09 for utilized the fund for development motive are increase the share capital point of view.
The Bank surplus is raising condition on the year 2004-06 but the year 2006-08 is reduced of the bank profit condition after that 2009 started increase the profit. Normally any institution is happen floating condition but have any reason for that floating.
The bank investment is reduced because the investment funds to contribute in the advances for provide loans to customers. Any institution is contribute excess money for various sector are get any gain.
Funds flow of the bank is increase gradually, so the institution are using the funds corrective path and constant way
48
3.2 Suggestions .
In bank, money call fund have excess in that fund to short term deposit for other bank. The money call if invest in the mutual fund and gain more from short term deposit.
The bank having depositor loan and jewel loan scheme, so the process is limited the bank increase more facilities to customer.
The Bank have owned funds in ideally, its to investment in any other sector are in share and debenture for earn income from the field and bank get some sources from share and debentures.
The bank can increase its share capital by permitting the urban cooperative bank apex institutions an cooperative sugar mills to became share holder
49
3.3 CONCLUSION
The project entitled “ A study on Financial Performance of the TAMIL NADU
STATE APEX CO-OPERATIVE BANK LIMITED is carried out with the help of
secondary data which were collected from the various report of the bank. The study was
aimed to analyze the Financial and operating efficiency of the bank during the year
based on 2005-2009.
50
BIBLIOGRAPHY
1. I.M.PANDEY, “Financial Management”, Vikas Publication, Ninth edition, year 2009.
2. PRASANNA CHANDRA,” Fundamental of Financial Management”, Tata Mc-Graw Hill, fifth edition, year 2004.
Websites:
www.headerp.com
www.Investopedia.com
www.moneycontrol.com
51
APPENDICES
Balance Sheet as on 31st march for five years
Particulars 2005 2006 2007 2008 2009
Liabilities
9. Share capital 40,94,70,000.00 53,47,60,000.00 247,94,20,000.00 443,75,10,000.00 635,09,10,000.00
10. Reserve 439,13,78,942.56 510,49,00,252.00 560,87,12,759.33 626,76,18,714.44 632,53,71,799.62
11. Surplus 25,37,71,690.20 28,01,59,366.31 21,78,09,498.03 15,11,76,286.30 33,73,97,767.23
12. Borrowings 1082,17,69,938.98 1026,75,97,090.66 878,22,74,925.00 608,40,24,496.00 830,58,55,003.00
13. Branch adjustment
----------------------- 21,73,265.00 43,37,167.85 ------------------- 39,16,700.07
14. Deposits 3062,57,86,622.88 3126,78,27,388.61 3263,50,40,050.00 3993,71,49,661.16 4429,15,81,597.70
15. Liabilities 86,32,93,583.20 68,36,27,205.50 72,20,45,583.10 92,61,17,795.39 95,99,80,653.45
16. Other liabilities
56,90,96,785.90 81,14,62,251.00 204,38,06,437.70 109,93,86,794.45 310,33,46,126.26
Total liabilities
4793,45,67,563.77 5075,25,86,823.29 5249,34,46,430.29 5890,29,83,747.74 6967,83,59,647.33
Assets
8. Fixed assets 7,18,40,253.79 7,31,95,585.82 7,08,80,439.14 736,04,179.90 703,47,547.49
9. Other assets 12,24,25,523.10 13,16,82,887.70 43,21,50,298.60 21,14,76,252.63 27,05,98,583.44
10. Advance 2823,30,14,280.00 3040,70,58,390.00 242,95,93,933.52 3336,26,10,831.25 3296,00,83,425.03
11. Investment 1209,09,53,372.00 1105,36,40,414.00 1083,73,78,158.00 1458,51,13,237.00 645,56,74,636.00
12. Liquid assets 323,46,32,196.00 297,70,09,538.00 316,34,43,601.00 367,01,79,246.96 296,16,55,455.03
13. Money call 417,00,00,000.00 611,00,00,000.00 556,00,00,000.00 700,00,00,000.00 1695,00,00,000.00
14. Branch adjustment
1,17,01,938.89 ------------------- ------------------- ------------------- -------------------
Total Assets 4793,45,67,563.77 5075,25,86,823.29 5249,34,46,430.29 5890,29,83,747.74 6967,83,59,647.33
52