Estimate Summary Report - Tennessee · 2020-06-10 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 06/10/2020 JJ09618 Project

6/1/2020 0028 20200622

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 07/01/2020

JJ09618

CNR273 Pay Period: 6/1/2020Contract: Estimate Number: 0029 to 06/22/2020Estimate Type: Progress Estimate Approved:No

Vulcan Construction Materials, LLCContractor:

Contractor'sAddress:

PO Box 101131Atlanta, GA 30392

Time

Allowed:

Charged:

Elapsed Calendar Days:

Percent Time:

Dates

Let:

Awarded:

Contract Executed:

Work Began:

To Be Completed:

Substantial Work Complete:

Accepted:

Contract Location:

Counties:

Original Contract:

Current Contract:

Amounts

Payment Due:

Material Discrepancy Adjustments:

Amount Due:

Stockpiled Materials:

Total Earnings:

This EstimatePrevious to DateTotal to Date

Days

Days

Days

12/15/2017

01/03/2018

01/08/2018

02/12/2018

%

$190,797.71

1037.0

876.0

876.0

84.47

%Percent Complete($):

%Percent Behind:

WILSON

11.89

Date Notice to Proceed: 01/29/2018

11/30/2020

$51,075,345.31

$50,924,616.81

$37,753,107.32 $1,434,557.31$36,318,550.01

$-26,099.20

$0.00Test Report Payment Adjustments:

$37,727,008.12 $36,305,633.91 1,421,374.21

$37,562,309.61 $1,434,557.31$36,127,752.30

$190,797.71 $0.00

$0.00 $0.00

$-12,916.10 $-13,183.10

The reconstruction on S.R. 109 from north of U.S. 70 (S.R. 2

72.58

20200622

Project(s): 95012-3225-14, 95012-3226-14

Page 1RR004




JJ09618

Bid %Project Number Federal Project Number Project Current Amount Project Description

NH-109(32) 60.85 118,863.00 51,075,345.31 31,081,843.67 1,000,454.3295012-3225-14 30,962,980.67The reconstruction on S.R. 109 from south of Dry Fork CreekNHE-109(31) 39.15 31,865.50 51,075,345.31 19,993,501.64 420,919.8995012-3226-14 19,961,636.14The reconstruction on S.R. 109 from north of U.S. 70 (S.R. 2

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

95012-3225-14 0100 9519 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,880.00

0.000

1.000

$0.00

$2,880.00

104-03 ADDITIONAL WORK (DESCRIPTION)/(ReBuild 200 AMP at Tract 67)

95012-3225-14 0100 9520 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,500.00

0.000

1.000

$0.00

$3,500.00

104-03.01 ADDITIONAL WORK (DESCRIPTION)/Additional Construction Stakes, Lines, and Grades

95012-3225-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $120,000.00

0.000

0.800

$0.00

$96,000.00

105-01 CONSTRUCTION STAKES, LINES AND GRADES

95012-3226-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $120,000.00

0.000

0.800

$0.00

$96,000.00

105-01 CONSTRUCTION STAKES, LINES AND GRADES

Page 2RR004




JJ09618



95012-3225-14 0100 9066 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES


This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1,000.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0100 9064 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,000.00

0.000

0.000

$0.00

$0.00

108-08.04 LIQUIDATED DAMAGES


This Est:

Total:Total:

This Est:

0.000 $1,000.00

0.000

0.000

$0.00

$0.00

108-08.04 LIQUIDATED DAMAGES

Page 3RR004




JJ09618



0.00 0.00 0.00 0.00 0.0095012-3225-14 0100 9043 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90430100

37,780.62 37,780.620

-1,584.37-1,584.370

95012-3225-14 0500 9044 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


24,519.84 24,519.840

-2,905.80-2,905.800


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


9,134.26 9,134.260

-3,656.94-3,656.940


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Page 4RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Page 5RR004




JJ09618



0.00 -144.01-144.01 0.00 0.0095012-3225-14 0100 9050 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-144.010

$0.00

$-144.01

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90521100

282,578.15 282,578.150

26,081.17 26,081.170


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

-140.470

$0.00

$-140.47


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90530100

31,675.37 31,675.370

3,313.06 3,313.060


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Page 6RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

3,540.000 $0.80

0.000

0.000

$0.00

$0.00

109-10.01 TRAINEE


This Est:

Total:Total:

This Est:

2,360.000 $0.80

0.000

0.000

$0.00

$0.00

109-10.01 TRAINEE

95012-3225-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

201-01 CLEARING AND GRUBBING

95012-3226-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

201-01 CLEARING AND GRUBBING

95012-3225-14 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $40,000.00

0.000

0.768

$0.00

$30,720.00

202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

95012-3226-14 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $40,000.00

0.042

0.406

$1,680.00

$16,240.00

202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

Page 7RR004




JJ09618



95012-3226-14 0500 1620 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $24,000.00

0.000

0.000

$0.00

$0.00

202-01.02 REMOVAL OF ASBESTOS

95012-3226-14 0100 0050 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,612.000 $3.00

0.000

172.220

$0.00

$516.66

202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.

95012-3226-14 0500 1630 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $95,000.00

0.000

0.050

$0.00

$4,750.00

202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(EXIST. BR. NO. 95SR1090005)

95012-3225-14 0500 1770 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $145,000.00

0.000

1.000

$0.00

$145,000.00

202-04.02 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(EXIST. BR. NO. 95SR1090007)

95012-3226-14 0100 0060 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,800.00

0.000

0.000

$0.00

$0.00

202-04.50 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(42 L.F.- 5' X 6' R.C.B.C., STA. 64+08)

95012-3226-14 0100 0070 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,250.00

0.000

1.000

$0.00

$3,250.00

202-04.51 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(42 L.F.- 5' X 4' R.C.B.C., STA. 87+04)

95012-3225-14 0100 0050 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $500.00

0.000

0.000

$0.00

$0.00

202-06.01 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO. 4)

Page 8RR004




JJ09618



0.00 1.00 1.00 0.00 0.0095012-3225-14 0100 0060 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $18,000.00

0.000

1.000

$0.00

$18,000.00


95012-3225-14 0100 0070 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $18,000.00

0.000

1.000

$0.00

$18,000.00


95012-3225-14 0100 0080 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $100.00

0.000

1.000

$0.00

$100.00


95012-3225-14 0100 0090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,000.00

0.000

1.000

$0.00

$15,000.00


95012-3225-14 0100 0100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,000.00

0.000

1.000

$0.00

$15,000.00


95012-3226-14 0100 0080 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,000.00

0.000

1.000

$0.00

$12,000.00


95012-3226-14 0100 0090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $18,000.00

0.000

1.000

$0.00

$18,000.00


Page 9RR004




JJ09618



0.00 1.00 1.00 0.00 0.0095012-3226-14 0100 0100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,000.00

0.000

1.000

$0.00

$12,000.00


95012-3226-14 0100 0110 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,000.00

0.000

1.000

$0.00

$12,000.00


95012-3225-14 0100 9504 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $17,800.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0100 9505 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $12,100.00

0.000

1.000

$0.00

$12,100.00


95012-3225-14 0100 9506 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9,300.00

0.000

1.000

$0.00

$9,300.00


95012-3225-14 0100 9507 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $12,900.00

0.000

1.000

$0.00

$12,900.00


95012-3226-14 0100 9503 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $8,500.00

0.000

1.000

$0.00

$8,500.00


Page 10RR004




JJ09618



0.00 1.00 1.00 0.00 0.0095012-3226-14 0100 9502 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9,300.00

0.000

1.000

$0.00

$9,300.00

202-06.20 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.48)

95012-3226-14 0100 0120 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

845.000 $2.25

0.000

0.000

$0.00

$0.00

202-08.15 REMOVAL OF CURB AND GUTTER (DESCRIPTION)/(SEE PLANS)

95012-3225-14 0100 0110 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

377,205.000 $10.00

5,717.740

381,059.420

$57,177.40

$3,810,594.20

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

95012-3226-14 0100 0130 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

182,912.000 $10.00

7,050.520

111,866.670

$70,505.20

$1,118,666.70

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

95012-3225-14 0100 9000 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $15.00

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

95012-3226-14 0100 9022 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $15.00

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

95012-3225-14 0100 0120 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

789.000 $31.10

0.000

0.000

$0.00

$0.00

203-01.11 PRESPLITTING OF ROCK EXCAVATION

Page 11RR004




JJ09618



3684357.35 182,952.04 182,952.04 0.00 0.0095012-3225-14 0100 0130 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

115,908.000 $16.00

0.000

182,952.040

$0.00

$2,927,232.64

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

95012-3226-14 0100 0140 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

30,196.000 $16.00

2,141.440

41,507.880

$34,263.04

$664,126.08

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

95012-3225-14 0100 0140 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

21,539.000 $9.00

1,004.040

13,846.660

$9,036.36

$124,619.94

203-04 PLACING AND SPREADING TOPSOIL

95012-3226-14 0100 0150 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

16,280.000 $9.00

486.900

2,987.970

$4,382.10

$26,891.73

203-04 PLACING AND SPREADING TOPSOIL

95012-3225-14 0100 0150 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

890.000 $12.50

1,409.070

41,310.440

$17,613.38

$516,380.50

203-05 UNDERCUTTING

95012-3226-14 0100 9023 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $15.00

4,267.780

9,394.320

$64,016.70

$140,914.80

203-05 UNDERCUTTING

Page 12RR004




JJ09618



0.00 10.00 10.00 0.00 0.0095012-3225-14 0100 0160 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,561.000 $5.00

0.000

10.000

$0.00

$50.00

203-06 WATER

95012-3226-14 0100 0160 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

380.000 $5.00

0.000

0.000

$0.00

$0.00

203-06 WATER

95012-3226-14 1100 2980 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

837.000 $5.00

0.000

0.000

$0.00

$0.00

203-06 WATER

95012-3225-14 0500 1780 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

290.000 $35.00

0.000

289.290

$0.00

$10,125.15

204-02.01 DRY EXCAVATION (BRIDGES)

95012-3226-14 0500 1640 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

317.000 $35.00

0.000

152.270

$0.00

$5,329.45

204-02.01 DRY EXCAVATION (BRIDGES)

95012-3225-14 0500 9017 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $52.50

0.000

0.000

$0.00

$0.00

204-02.02 EXTRA DEPTH DRY EXCAVATION (a)

95012-3226-14 0500 9035 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $52.50

0.000

0.000

$0.00

$0.00

204-02.02 EXTRA DEPTH DRY EXCAVATION (a)

Page 13RR004




JJ09618



95012-3225-14 0500 9018 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $63.00

0.000

0.000

$0.00

$0.00

204-02.03 EXTRA DEPTH DRY EXCAVATION (b)

95012-3226-14 0500 9036 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $63.00

0.000

0.000

$0.00

$0.00

204-02.03 EXTRA DEPTH DRY EXCAVATION (b)

95012-3225-14 0500 1790 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

157.000 $120.00

0.000

181.240

$0.00

$21,748.80

204-03.01 WET EXCAVATION (BRIDGES)

95012-3226-14 0500 1650 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $120.00

0.000

0.000

$0.00

$0.00

204-03.01 WET EXCAVATION (BRIDGES)

95012-3225-14 0500 9015 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $180.00

0.000

0.000

$0.00

$0.00

204-03.02 EXTRA DEPTH WET EXCAVATION (a)

95012-3226-14 0500 9041 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $180.00

0.000

0.000

$0.00

$0.00

204-03.02 EXTRA DEPTH WET EXCAVATION (a)

Page 14RR004




JJ09618



95012-3225-14 0500 9016 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $216.00

0.000

0.000

$0.00

$0.00

204-03.03 EXTRA DEPTH WET EXCAVATION (b)

95012-3226-14 0500 9042 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $216.00

0.000

0.000

$0.00

$0.00

204-03.03 EXTRA DEPTH WET EXCAVATION (b)

95012-3225-14 0500 1800 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $150.00

0.000

0.000

$0.00

$0.00

204-04.01 ROCK EXCAVATION (BRIDGES)

95012-3226-14 0500 1660 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

67.000 $150.00

0.000

22.500

$0.00

$3,375.00

204-04.01 ROCK EXCAVATION (BRIDGES)

95012-3225-14 0500 9020 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $225.00

0.000

0.000

$0.00

$0.00

204-04.02 EXTRA DEPTH ROCK EXCAVATION (a)

95012-3226-14 0500 9037 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $225.00

0.000

0.000

$0.00

$0.00

204-04.02 EXTRA DEPTH ROCK EXCAVATION (a)

Page 15RR004




JJ09618



95012-3225-14 0500 9021 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $270.00

0.000

0.000

$0.00

$0.00

204-04.03 EXTRA DEPTH ROCK EXCAVATION (b)

95012-3226-14 0500 9038 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $270.00

0.000

0.000

$0.00

$0.00

204-04.03 EXTRA DEPTH ROCK EXCAVATION (b)

95012-3225-14 0500 1810 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

24.000 $20.00

0.000

24.000

$0.00

$480.00

204-05 ROCK DRILLING (BRIDGES)

95012-3226-14 0500 1670 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $20.00

0.000

12.000

$0.00

$240.00

204-05 ROCK DRILLING (BRIDGES)

95012-3225-14 0100 0170 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

224.000 $70.00

0.000

67.350

$0.00

$4,714.50

204-08 FOUNDATION FILL MATERIAL

95012-3225-14 0100 9070 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $200.00

31.580

105.870

$6,316.00

$21,174.00

204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)

95012-3226-14 0100 0170 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

140.000 $200.00

5.000

64.670

$1,000.00

$12,934.00

204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)

Page 16RR004




JJ09618



0.00 1.00 1.00 0.00 0.0095012-3225-14 0500 1820 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $248,000.00

0.000

1.000

$0.00

$248,000.00

204-09.01 COFFERDAM (PIER NO. ,STA.)/(PIER NO. 1 - STA. 22+25.00)

95012-3225-14 0500 1830 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $248,000.00

0.000

1.000

$0.00

$248,000.00


95012-3225-14 0500 1840 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $248,000.00

0.000

1.000

$0.00

$248,000.00


95012-3225-14 0500 1850 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $248,000.00

0.000

1.000

$0.00

$248,000.00


95012-3226-14 0500 1680 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $24,000.00

0.000

0.400

$0.00

$9,600.00

204-10.01 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1, STATION 39+74.00)

95012-3225-14 0100 0180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

108.000 $7.50

0.000

0.000

$0.00

$0.00

209-02.04 10" TEMPORARY SLOPE DRAIN

95012-3225-14 0100 0190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

260.000 $11.50

0.000

0.000

$0.00

$0.00


Page 17RR004




JJ09618



95012-3225-14 0100 0200 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

644.000 $14.50

0.000

0.000

$0.00

$0.00


95012-3226-14 0100 0180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,332.000 $14.50

0.000

0.000

$0.00

$0.00


95012-3226-14 0100 0190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

225.000 $9.75

0.000

1,116.000

$0.00

$10,881.00

209-03.23 FILTER SOCK (24 INCH)

95012-3225-14 0100 0210 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,037.000 $10.00

0.000

1,076.260

$0.00

$10,762.60

209-05 SEDIMENT REMOVAL

95012-3226-14 0100 0200 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,617.000 $10.00

0.000

30.780

$0.00

$307.80

209-05 SEDIMENT REMOVAL

95012-3225-14 0100 0220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

27,619.000 $3.65

0.000

8,767.000

$0.00

$31,999.55

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

95012-3226-14 0100 0210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20,020.000 $3.65

0.000

7,469.000

$0.00

$27,261.85

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

Page 18RR004




JJ09618



145400.00 12,393.00 12,393.00 0.00 0.0095012-3225-14 0100 0230 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

29,355.000 $1.50

0.000

12,393.000

$0.00

$18,589.50

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

95012-3226-14 0100 0220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,163.000 $1.50

492.000

10,031.000

$738.00

$15,046.50

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

95012-3225-14 0100 0240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

251.000 $200.00

6.000

68.000

$1,200.00

$13,600.00

209-08.07 ROCK CHECK DAM PER


This Est:

Total:Total:

This Est:

191.000 $200.00

2.000

22.000

$400.00

$4,400.00

209-08.07 ROCK CHECK DAM PER


This Est:

Total:Total:

This Est:

146.000 $300.00

4.000

136.000

$1,200.00

$40,800.00

209-08.08 ENHANCED ROCK CHECK DAM


This Est:

Total:Total:

This Est:

89.000 $300.00

4.000

75.000

$1,200.00

$22,500.00

209-08.08 ENHANCED ROCK CHECK DAM

Page 19RR004




JJ09618



158661.00 8,230.00 8,230.00 29.00 0.0095012-3225-14 0100 0260 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

635.000 $3.10

29.000

8,230.000

$89.90

$25,513.00

209-09.01 SANDBAGS

95012-3226-14 0100 0250 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,500.000 $3.10

256.000

4,172.000

$793.60

$12,933.20

209-09.01 SANDBAGS


This Est:

Total:Total:

This Est:

6.000 $350.00

0.000

19.000

$0.00

$6,650.00

209-09.03 SEDIMENT FILTER BAG (15' X 15')


This Est:

Total:Total:

This Est:

2.000 $300.00

0.000

11.000

$0.00

$3,300.00

209-09.04 SEDIMENT FILTER BAG(15' X 10')


This Est:

Total:Total:

This Est:

36.000 $225.00

0.000

0.000

$0.00

$0.00

209-09.41 CURB INLET PROTECTION (TYPE 2)


This Est:

Total:Total:

This Est:

2.000 $220.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

2.000 $220.00

0.000

0.000

$0.00

$0.00


Page 20RR004




JJ09618



95012-3225-14 0100 0300 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,568.000 $11.00

0.000

0.000

$0.00

$0.00

209-10.20 TEMPORARY SEDIMENT TRAP

95012-3225-14 0100 0310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,460.000 $38.00

0.000

3,400.000

$0.00

$129,200.00

209-13.04 TURBIDITY CURTAIN(DESCRIPTION)/(WITH LIGHTED BUOYS)

95012-3225-14 0100 0320 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

320.000 $2.25

0.000

1,699.880

$0.00

$3,824.73

209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)

95012-3226-14 0100 0280 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

315.000 $2.25

0.000

592.550

$0.00

$1,333.24

209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)


This Est:

Total:Total:

This Est:

3.000 $600.00

0.000

0.000

$0.00

$0.00

209-40.30 CATCH BASIN PROTECTION (TYPE A)


This Est:

Total:Total:

This Est:

2.000 $220.00

0.000

20.000

$0.00

$4,400.00

209-40.33 CATCH BASIN PROTECTION (TYPE D)


This Est:

Total:Total:

This Est:

2.000 $500.00

0.000

0.000

$0.00

$0.00

209-40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)

Page 21RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $700.00

0.000

0.000

$0.00

$0.00

209-40.45 CATCH BASIN FILTER ASSEMBLY(TYPE 5)

95012-3225-14 0100 0340 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,200.000 $30.00

0.000

212.000

$0.00

$6,360.00

209-65.03 TEMPORARY DIVERSION CHANNEL

95012-3226-14 0100 0320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

713.000 $30.00

0.000

320.000

$0.00

$9,600.00

209-65.03 TEMPORARY DIVERSION CHANNEL

95012-3225-14 0100 0350 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

400.000 $52.00

0.000

180.000

$0.00

$9,360.00

209-65.04 TEMPORARY IN STREAM DIVERSION


This Est:

Total:Total:

This Est:

172,630.000 $16.50

6,365.930

110,668.130

$105,037.85

$1,826,024.15

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D


This Est:

Total:Total:

This Est:

16,021.000 $16.50

0.000

14,217.490

$0.00

$234,588.59



This Est:

Total:Total:

This Est:

112,136.000 $16.50

7,761.510

7,761.510

$128,064.92

$128,064.92


Page 22RR004




JJ09618




This Est:

Total:Total:

This Est:

20,218.000 $23.00

0.000

10,006.890

$0.00

$230,158.47

303-01.01 GRANULAR BACKFILL (ROADWAY)


This Est:

Total:Total:

This Est:

1,065.000 $23.00

0.000

1,299.420

$0.00

$29,886.66

303-01.01 GRANULAR BACKFILL (ROADWAY)


This Est:

Total:Total:

This Est:

50.000 $60.00

0.000

815.700

$0.00

$48,942.00

303-01.02 GRANULAR BACKFILL (BRIDGES)


This Est:

Total:Total:

This Est:

56.000 $60.00

0.000

238.690

$0.00

$14,321.40

303-01.02 GRANULAR BACKFILL (BRIDGES)


This Est:

Total:Total:

This Est:

0.000 $27.50

130.050

3,141.870

$3,576.38

$86,401.43

303-02 MINERAL AGGREGATE, TYPE B BASE, GRADING (DESCRIPTION)


This Est:

Total:Total:

This Est:

700.000 $27.50

171.050

2,371.710

$4,703.88

$65,222.03

303-02 MINERAL AGGREGATE, TYPE B BASE, GRADING (DESCRIPTION)/(SEE PLANS)

Page 23RR004




JJ09618




This Est:

Total:Total:

This Est:

5,728.000 $27.00

45.440

2,869.290

$1,226.88

$77,470.83

303-10.01 MINERAL AGGREGATE (SIZE 57)


This Est:

Total:Total:

This Est:

924.000 $27.00

21.820

851.280

$589.14

$22,984.56

303-10.01 MINERAL AGGREGATE (SIZE 57)


This Est:

Total:Total:

This Est:

2,387.000 $65.00

0.000

748.390

$0.00

$48,645.35

307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A


This Est:

Total:Total:

This Est:

306.000 $65.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

2,312.000 $65.00

271.590

962.580

$17,653.35

$62,567.70

307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2


This Est:

Total:Total:

This Est:

1,258.000 $65.00

0.000

240.190

$0.00

$15,612.35


Page 24RR004




JJ09618



51271.06 13,008.37 13,008.37 2,968.89 0.0095012-3225-14 1100 3090 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,418.000 $65.00

2,968.890

13,008.370

$192,977.85

$845,544.05

307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S


This Est:

Total:Total:

This Est:

15,650.000 $65.00

1,102.740

2,633.910

$71,678.10

$171,204.15

307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S


This Est:

Total:Total:

This Est:

47,068.000 $65.00

5,062.160

31,137.390

$329,040.40

$2,023,930.35



This Est:

Total:Total:

This Est:

26,660.000 $65.00

0.000

2,297.900

$0.00

$149,363.50



This Est:

Total:Total:

This Est:

15,417.000 $65.00

1,833.150

13,570.550

$119,154.75

$882,085.75



This Est:

Total:Total:

This Est:

13,099.000 $65.00

0.000

944.870

$0.00

$61,416.55


Page 25RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 AC Content AdjustmentADJUSTMENT90011100

-144,584.90-144,584.900

-21,832.28-21,832.280


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-16,186.18-16,186.180

-2,902.58-2,902.580


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90021100

26,631.00 26,631.000

4,963.50 4,963.500


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


4,801.50 4,801.500

597.00 597.000

Page 26RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT


This Est:

Total:Total:

This Est:

236.000 $800.00

11.870

72.997

$9,496.00

$58,397.60

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)


This Est:

Total:Total:

This Est:

240.000 $800.00

5.690

9.113

$4,552.00

$7,290.40

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)


This Est:

Total:Total:

This Est:

936.000 $30.00

167.830

663.460

$5,034.90

$19,903.80

402-02 AGGREGATE FOR COVER MATERIAL (PC)


This Est:

Total:Total:

This Est:

950.000 $30.00

41.320

62.660

$1,239.60

$1,879.80

402-02 AGGREGATE FOR COVER MATERIAL (PC)

Page 27RR004




JJ09618



178.41 48.86 48.86 7.13 0.0095012-3225-14 1100 3140 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

90.000 $700.00

7.130

48.857

$4,991.00

$34,199.90

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)


This Est:

Total:Total:

This Est:

73.000 $700.00

0.000

3.346

$0.00

$2,342.20

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION

Page 28RR004




JJ09618



0.00 44.30 44.30 0.00 0.0095012-3225-14 1100 3150 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,868.000 $90.00

0.000

44.300

$0.00

$3,987.00

411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER


This Est:

Total:Total:

This Est:

2,333.000 $90.00

0.000

0.000

$0.00

$0.00

411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER


This Est:

Total:Total:

This Est:

1,338.000 $90.00

0.000

0.000

$0.00

$0.00

411-01.10 ACS MIX(PG64-22) GRADING D


This Est:

Total:Total:

This Est:

862.000 $90.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

9,039.000 $90.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

7,484.000 $90.00

0.000

0.000

$0.00

$0.00


Page 29RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-68.61-68.610

0.00 0.000


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Page 30RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.30 RIDEABILITY DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Page 31RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


39.00 39.000

0.00 0.000


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

Page 32RR004




JJ09618



95012-3225-14 0100 0380 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.770 $800.00

0.000

0.000

$0.00

$0.00

411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)

95012-3226-14 0100 0480 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.600 $800.00

0.000

0.000

$0.00

$0.00

411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)

95012-3225-14 0100 0390 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,750.000 $2.75

0.000

0.000

$0.00

$0.00

415-01.02 COLD PLANING BITUMINOUS PAVEMENT

95012-3226-14 0100 0490 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,270.000 $2.75

0.000

1,302.830

$0.00

$3,582.78

415-01.02 COLD PLANING BITUMINOUS PAVEMENT

95012-3225-14 0100 0400 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,005.000 $685.00

0.000

385.060

$0.00

$263,766.10

604-01.01 CLASS A CONCRETE (ROADWAY)

95012-3226-14 0100 0500 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

258.000 $685.00

0.000

245.520

$0.00

$168,181.20

604-01.01 CLASS A CONCRETE (ROADWAY)

Page 33RR004




JJ09618



439592.00 146,739.00 146,739.00 13,856.00 0.0095012-3225-14 0100 0410 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

209,959.000 $0.93

13,856.000

146,739.000

$12,886.08

$136,467.27

604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)

95012-3226-14 0100 0510 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

54,832.000 $0.93

0.000

49,162.000

$0.00

$45,720.66

604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)

95012-3225-14 0100 9010 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $684.25

0.000

424.630

$0.00

$290,553.08

604-01.06 CLASS A CONCRETE ADJUSTMENT (INCREASE)

95012-3225-14 0100 9069 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $787.75

18.730

251.910

$14,754.56

$198,442.10

604-01.06 CLASS A CONCRETE ADJUSTMENT (INCREASE)/SLAB CULVERT INCREASE

95012-3225-14 0100 9011 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $517.65

0.000

0.000

$0.00

$0.00

604-01.07 CLASS A CONCRETE ADJUSTMENT (DECREASE)

Page 34RR004




JJ09618



53.20 4.24 4.24 0.00 0.0095012-3225-14 0500 9012 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $354.00

0.000

4.240

$0.00

$1,500.96

604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)

95012-3225-14 0500 9084 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $273.70

0.000

20.960

$0.00

$5,736.75

604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)/SLAB BRIDGE

95012-3226-14 0500 9033 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $354.00

0.000

6.520

$0.00

$2,308.08

604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)

95012-3225-14 0500 9085 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $315.10

9.230

9.230

$2,908.37

$2,908.37

604-01.32 CLASS A CONCRETE (LEVELING)/SLAB CULVERT

95012-3225-14 0100 0420 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

691.000 $595.00

0.000

0.000

$0.00

$0.00

604-02.01 CLASS A CONCRETE (BOX BRIDGES)

95012-3225-14 0100 0430 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

129,907.000 $0.93

0.000

87,290.000

$0.00

$81,179.70

604-02.02 STEEL BAR REINFORCEMENT (BOX BRIDGES)

Page 35RR004




JJ09618



200440.00 138,616.00 138,616.00 0.00 0.0095012-3225-14 0500 1870 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

138,638.000 $1.03

0.000

138,616.000

$0.00

$142,774.48

604-02.03 EPOXY COATED REINFORCING STEEL

95012-3226-14 0500 1700 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

84,561.000 $1.03

0.000

29,037.000

$0.00

$29,908.11

604-02.03 EPOXY COATED REINFORCING STEEL


This Est:

Total:Total:

This Est:

2.000 $18,800.00

0.000

2.000

$0.00

$37,600.00

604-02.41 ENERGY DISSIPATER (DESCRIPTION)/(USBR TYPE VI)


This Est:

Total:Total:

This Est:

1.000 $35,100.00

0.000

1.000

$0.00

$35,100.00

604-02.42 ENERGY DISSIPATER (DESCRIPTION)/(USBR TYPE VI)

95012-3225-14 0500 1880 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

248.000 $885.00

0.000

258.110

$0.00

$228,427.35

604-03.01 CLASS A CONCRETE (BRIDGES)

95012-3226-14 0500 1710 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

256.000 $885.00

0.000

95.980

$0.00

$84,942.30

604-03.01 CLASS A CONCRETE (BRIDGES)

Page 36RR004




JJ09618



162696.30 44,997.10 44,997.10 0.00 0.0095012-3225-14 0500 1890 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

32,759.000 $0.93

0.000

44,997.100

$0.00

$41,847.30

604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)

95012-3226-14 0500 1720 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

39,698.000 $0.93

0.000

15,446.200

$0.00

$14,364.97

604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)

95012-3225-14 0500 1900 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

439.000 $235.00

0.000

440.000

$0.00

$103,400.00

604-03.04 PAVEMENT @ BRIDGE ENDS

95012-3226-14 0500 1730 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

439.000 $235.00

0.000

173.340

$0.00

$40,734.90

604-03.04 PAVEMENT @ BRIDGE ENDS

95012-3225-14 0500 1910 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

147.000 $475.00

0.000

0.000

$0.00

$0.00

604-03.25 CLASS S CONCRETE (FOUNDATION SEAL)

95012-3225-14 0500 1920 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

478.000 $885.00

0.000

510.640

$0.00

$451,916.40

604-03.32 CLASS DS CONCRETE

95012-3226-14 0500 1740 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

335.000 $885.00

0.000

110.650

$0.00

$97,925.25

604-03.32 CLASS DS CONCRETE

Page 37RR004




JJ09618



95012-3225-14 0500 1930 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,087.000 $6.00

0.000

0.000

$0.00

$0.00

604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)

95012-3226-14 0500 1750 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

869.000 $6.00

0.000

0.000

$0.00

$0.00

604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)


This Est:

Total:Total:

This Est:

2.000 $2,550.00

1.000

2.000

$2,550.00

$5,100.00

604-04.41 THREE STAR STATE EMBLEM

95012-3225-14 0500 1950 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,227.000 $5.25

0.000

0.000

$0.00

$0.00

604-05.31 BRIDGE DECK GROOVING (MECHANICAL)

95012-3226-14 0500 1760 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,713.000 $5.25

0.000

0.000

$0.00

$0.00

604-05.31 BRIDGE DECK GROOVING (MECHANICAL)


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

604-22.50 DEFECTIVE CONCRETE


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

604-22.50 DEFECTIVE CONCRETE

Page 38RR004




JJ09618



894.30 601.20 601.20 0.00 0.0095012-3225-14 0500 1960 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

874.000 $45.25

0.000

601.200

$0.00

$27,204.30

606-02.03 STEEL PILES (10 INCH)

95012-3226-14 0500 1770 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

445.000 $45.25

0.000

130.400

$0.00

$5,900.60

606-02.03 STEEL PILES (10 INCH)


This Est:

Total:Total:

This Est:

64.000 $112.00

0.000

28.000

$0.00

$3,136.00

606-02.06 PILE TIPS (STEEL PILES, 10 INCH)


This Est:

Total:Total:

This Est:

32.000 $112.00

0.000

12.000

$0.00

$1,344.00

606-02.06 PILE TIPS (STEEL PILES, 10 INCH)

95012-3225-14 0100 0460 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,192.000 $55.00

0.000

2,241.000

$0.00

$123,255.00

607-03.30 18" PIPE CULVERT

95012-3226-14 0100 0520 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

532.000 $55.00

135.000

281.000

$7,425.00

$15,455.00


95012-3225-14 0100 0470 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,355.000 $75.00

88.000

1,286.000

$6,600.00

$96,450.00


95012-3226-14 0100 0530 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

229.000 $75.00

0.000

96.000

$0.00

$7,200.00


Page 39RR004




JJ09618



2620.00 907.00 907.00 51.00 0.0095012-3225-14 0100 0480 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

924.000 $90.00

51.000

907.000

$4,590.00

$81,630.00


95012-3226-14 0100 0540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

533.000 $90.00

0.000

320.000

$0.00

$28,800.00


95012-3225-14 0100 0490 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

318.000 $150.00

0.000

324.000

$0.00

$48,600.00


95012-3226-14 0100 0550 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

134.000 $150.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0100 0500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

90.000 $175.00

0.000

96.000

$0.00

$16,800.00


95012-3226-14 0100 0560 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

299.000 $175.00

0.000

140.000

$0.00

$24,500.00


95012-3225-14 0100 0510 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

112.000 $120.00

0.000

112.000

$0.00

$13,440.00

607-16.02 30"X 19" HORIZONTAL OVAL CONCRETE PIPE CULVERT

Page 40RR004




JJ09618



0.00 72.00 72.00 0.00 0.0095012-3225-14 0100 0520 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

77.000 $135.00

0.000

72.000

$0.00

$9,720.00


95012-3226-14 0100 0570 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

114.000 $135.00

0.000

48.000

$0.00

$6,480.00


95012-3225-14 0100 0530 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,079.000 $33.50

0.000

981.000

$0.00

$32,863.50

607-39.02 18" PIPE CULVERT (SIDE DRAIN)

95012-3226-14 0100 0580 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,723.000 $33.50

0.000

1,159.000

$0.00

$38,826.50


95012-3225-14 0100 0540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $87.00

0.000

28.000

$0.00

$2,436.00


95012-3225-14 0100 0550 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $72.00

0.000

40.000

$0.00

$2,880.00


95012-3226-14 0100 0590 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

246.000 $72.00

0.000

246.000

$0.00

$17,712.00


Page 41RR004




JJ09618



0.00 104.00 104.00 0.00 0.0095012-3226-14 0100 0600 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

134.000 $68.00

0.000

104.000

$0.00

$7,072.00


95012-3225-14 0100 0560 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $260.00

0.000

70.000

$0.00

$18,200.00


95012-3226-14 0100 0610 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

76.000 $170.00

0.000

54.000

$0.00

$9,180.00

607-40.05 CORRUGATED METAL PIPE ARCH (SIZE EQUIV. 30" ROUND)

95012-3225-14 0100 0570 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $35.00

0.000

60.000

$0.00

$2,100.00

610-07.03 18" PIPE DRAIN (BRIDGE DRAIN)

95012-3226-14 0100 0620 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

110.000 $35.00

0.000

55.000

$0.00

$1,925.00

610-07.03 18" PIPE DRAIN (BRIDGE DRAIN)


This Est:

Total:Total:

This Est:

0.000 $2,500.00

1.000

3.000

$2,500.00

$7,500.00

611-02.10 JUNCTION BOX, TYPE 1

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT95120100

-7,500.00-3.000

-2,500.00-1.000

Page 42RR004




JJ09618



48.48 23.19 23.19 7.02 0.0095012-3225-14 0100 0580 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $675.00

7.020

23.190

$4,738.50

$15,653.25

611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)

95012-3226-14 0100 0630 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $675.00

0.000

4.850

$0.00

$3,273.75

611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)

95012-3225-14 0100 0590 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,862.000 $1.35

706.000

2,312.000

$953.10

$3,121.20

611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-3,121.20-2,312.000

-953.10-706.000

95012-3226-14 0100 0640 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

258.000 $1.35

0.000

84.000

$0.00

$113.40

611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-113.40-84.000

0.00 0.000


This Est:

Total:Total:

This Est:

4.000 $9,060.00

0.000

2.000

$0.00

$18,120.00

611-07.35 42IN ENDWALL (SIDE DRAIN)

Page 43RR004




JJ09618



9.00 8.00 8.00 0.00 0.0095012-3225-14 0100 0610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $755.00

0.000

8.000

$0.00

$6,040.00

611-07.54 18IN ENDWALL (CROSS DRAIN) 3:1


This Est:

Total:Total:

This Est:

8.000 $755.00

2.000

6.000

$1,510.00

$4,530.00



This Est:

Total:Total:

This Est:

4.000 $925.00

0.000

4.000

$0.00

$3,700.00



This Est:

Total:Total:

This Est:

2.000 $925.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

1.000 $1,255.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

0.000 $1,095.00

0.000

2.000

$0.00

$2,190.00



This Est:

Total:Total:

This Est:

2.000 $1,095.00

0.000

2.000

$0.00

$2,190.00


Page 44RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $1,355.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

2.000 $1,870.00

0.000

1.000

$0.00

$1,870.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,870.00-1.000

0.00 0.000


This Est:

Total:Total:

This Est:

2.000 $1,950.00

0.000

1.000

$0.00

$1,950.00



This Est:

Total:Total:

This Est:

2.000 $1,950.00

0.000

2.000

$0.00

$3,900.00



This Est:

Total:Total:

This Est:

2.000 $2,415.00

0.000

1.000

$0.00

$2,415.00


Page 45RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $3,365.00

0.000

1.000

$0.00

$3,365.00



This Est:

Total:Total:

This Est:

3.000 $3,365.00

0.000

1.000

$0.00

$3,365.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-3,365.00-1.000

0.00 0.000


This Est:

Total:Total:

This Est:

2.000 $3,090.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

2.000 $4,330.00

0.000

1.000

$0.00

$4,330.00



This Est:

Total:Total:

This Est:

2.000 $3,750.00

0.000

4.000

$0.00

$15,000.00



This Est:

Total:Total:

This Est:

1.000 $3,750.00

0.000

1.000

$0.00

$3,750.00


Page 46RR004




JJ09618




This Est:

Total:Total:

This Est:

3.000 $5,425.00

1.000

1.000

$5,425.00

$5,425.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-5,425.00-1.000

-5,425.00-1.000


This Est:

Total:Total:

This Est:

13.000 $2,515.00

0.000

13.000

$0.00

$32,695.00

611-12.02 CATCH BASINS, TYPE 12, > 4' - 8' DEPTH


This Est:

Total:Total:

This Est:

4.000 $3,860.00

0.000

4.000

$0.00

$15,440.00



This Est:

Total:Total:

This Est:

2.000 $4,060.00

0.000

2.000

$0.00

$8,120.00



This Est:

Total:Total:

This Est:

0.000 $3,600.00

0.000

0.000

$0.00

$0.00

611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH


This Est:

Total:Total:

This Est:

1.000 $2,065.00

1.000

1.000

$2,065.00

$2,065.00

611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-2,065.00-1.000

-2,065.00-1.000

Page 47RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $2,240.00

1.000

1.000

$2,240.00

$2,240.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-2,240.00-1.000

-2,240.00-1.000


This Est:

Total:Total:

This Est:

1.000 $14,915.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0500 1980 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,760.000 $250.00

0.000

1,760.000

$0.00

$440,000.00

615-01.10 PRESTRESSED CONCRETE BULB TEE BEAM (6" WEB)(BT-54)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19800500

-285,520.74 1,759.500

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19800500

285,520.74 0.000

0.00 0.000

95012-3226-14 0500 1790 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,477.000 $280.00

0.000

536.960

$0.00

$150,348.80

615-02.17 PRESTRESSED CONCRETE BOX BEAM (36" X 36")

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


190,795.54 0.000

0.00 0.000

Page 48RR004




JJ09618



95012-3225-14 0500 1990 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $4.50

0.000

0.000

$0.00

$0.00

617-02 BRIDGE DECK CRACK SEALING

95012-3226-14 0500 1800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

188.000 $4.50

0.000

0.000

$0.00

$0.00

617-02 BRIDGE DECK CRACK SEALING

95012-3225-14 0500 2000 GAL. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $230.00

0.000

0.000

$0.00

$0.00

617-05 SEALANT (DESCRIPTION)/(HMWM)

95012-3226-14 0500 1810 GAL. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $230.00

0.000

0.000

$0.00

$0.00

617-05 SEALANT (DESCRIPTION)/(HMWM)

95012-3225-14 0500 2010 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

462.000 $125.00

228.000

456.334

$28,500.00

$57,041.75

620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)

95012-3226-14 0500 1820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

333.000 $125.00

0.000

166.000

$0.00

$20,750.00

620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)

Page 49RR004




JJ09618



1992.00 172.00 172.00 0.00 0.0095012-3225-14 0100 0700 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

298.000 $33.30

0.000

172.000

$0.00

$5,727.60

621-03.02 18" TEMPORARY DRAINAGE PIPE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-399.60-12.000

0.00 0.000

95012-3226-14 0100 0800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

504.000 $33.30

44.000

44.000

$1,465.20

$1,465.20


95012-3226-14 0100 0810 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

66.000 $38.25

0.000

120.000

$0.00

$4,590.00


95012-3226-14 0100 0820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

143.000 $42.75

0.000

425.000

$0.00

$18,168.75


95012-3226-14 0100 0830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $43.15

0.000

80.000

$0.00

$3,452.00


Page 50RR004




JJ09618



1136.00 568.00 568.00 0.00 0.0095012-3225-14 0100 0710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

642.000 $54.25

0.000

568.000

$0.00

$30,814.00


95012-3226-14 0100 0840 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

288.000 $54.25

0.000

114.000

$0.00

$6,184.50


95012-3226-14 0100 0850 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,550.000 $4.80

0.000

0.000

$0.00

$0.00

701-01.01 CONCRETE SIDEWALK (4 ")

95012-3225-14 0100 0720 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,177.000 $6.30

0.000

0.000

$0.00

$0.00

701-02 CONCRETE DRIVEWAY

95012-3226-14 0100 0860 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,042.000 $6.30

0.000

0.000

$0.00

$0.00

701-02 CONCRETE DRIVEWAY

95012-3226-14 0100 0870 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $23.80

0.000

0.000

$0.00

$0.00

701-02.03 CONCRETE CURB RAMP

95012-3225-14 0100 9524 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $485.00

0.000

0.000

$0.00

$0.00

701-03 CONCRETE MEDIAN PAVEMENT

Page 51RR004




JJ09618



95012-3225-14 0100 0730 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $493.75

0.000

0.000

$0.00

$0.00

702-01 CONCRETE CURB

95012-3225-14 0100 0740 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

408.000 $235.20

0.000

514.240

$0.00

$120,949.25

702-03 CONCRETE COMBINED CURB & GUTTER

95012-3226-14 0100 0880 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $235.20

0.000

0.000

$0.00

$0.00

702-03 CONCRETE COMBINED CURB & GUTTER

95012-3225-14 0100 0750 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

108.000 $63.00

0.000

50.000

$0.00

$3,150.00

705-01.01 GUARDRAIL AT BRIDGE ENDS

95012-3226-14 0100 0890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

108.000 $63.00

0.000

0.000

$0.00

$0.00

705-01.01 GUARDRAIL AT BRIDGE ENDS

95012-3226-14 0100 0900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

38.000 $90.00

0.000

0.000

$0.00

$0.00

705-01.04 METAL BEAM GUARD FENCE

Page 52RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $38.00

0.000

0.000

$0.00

$0.00

705-01.13 ROCK DRILLING FOR GUARDRAIL POST


This Est:

Total:Total:

This Est:

0.000 $38.00

0.000

0.000

$0.00

$0.00

705-01.13 ROCK DRILLING FOR GUARDRAIL POST

95012-3225-14 0100 9019 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $78.75

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS

95012-3226-14 0100 9039 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $78.75

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS

95012-3225-14 0100 0760 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,318.000 $19.00

0.000

3,312.500

$0.00

$62,937.50

705-06.01 W BEAM GR (TYPE 2) MASH TL3

95012-3226-14 0100 0910 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,338.000 $19.00

0.000

75.000

$0.00

$1,425.00

705-06.01 W BEAM GR (TYPE 2) MASH TL3


This Est:

Total:Total:

This Est:

3.000 $1,040.00

0.000

2.000

$0.00

$2,080.00

705-06.10 GR TERMINALTRAILING END (TYPE 13) MASH TL3

Page 53RR004




JJ09618




This Est:

Total:Total:

This Est:

3.000 $500.00

0.000

2.000

$0.00

$1,000.00

705-06.11 GR TERMINAL (IN-INLINE) MASH TL3


This Est:

Total:Total:

This Est:

19.000 $500.00

0.000

0.000

$0.00

$0.00

705-06.11 GR TERMINAL (IN-INLINE) MASH TL3


This Est:

Total:Total:

This Est:

13.000 $2,550.00

0.000

6.000

$0.00

$15,300.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3


This Est:

Total:Total:

This Est:

16.000 $2,550.00

0.000

2.000

$0.00

$5,100.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3


This Est:

Total:Total:

This Est:

5.000 $2,300.00

0.000

0.000

$0.00

$0.00

705-06.30 GR TERMINAL (TYPE 21) MASH TL2


This Est:

Total:Total:

This Est:

17.000 $4,500.00

0.000

8.000

$0.00

$36,000.00

705-20.25 TEMPORARY CRASH CUSHION (MASH TL-3)


This Est:

Total:Total:

This Est:

2.000 $4,500.00

0.000

2.000

$0.00

$9,000.00

705-20.25 TEMPORARY CRASH CUSHION (MASH TL-3)

Page 54RR004




JJ09618



7776.80 4,575.60 4,575.60 0.00 0.0095012-3225-14 0100 0810 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,576.000 $5.00

0.000

4,575.600

$0.00

$22,878.00

706-01 GUARDRAIL REMOVED

95012-3226-14 0100 0960 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,545.000 $5.00

0.000

885.000

$0.00

$4,425.00

706-01 GUARDRAIL REMOVED

95012-3226-14 0100 0970 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

300.000 $24.75

0.000

0.000

$0.00

$0.00

706-06.06 RADIUS RAIL LONG POST (9-12 FT)


This Est:

Total:Total:

This Est:

15.000 $75.00

0.000

0.000

$0.00

$0.00

706-10.26 ROUNDED END ELEMENT

95012-3225-14 0100 0820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

175.000 $17.00

0.000

0.000

$0.00

$0.00

707-01.11 CHAIN LINK FENCE (6 FOOT)

95012-3225-14 0100 0830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,140.000 $1.50

0.000

1,794.000

$0.00

$2,691.00

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

95012-3226-14 0100 0990 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,423.000 $1.50

0.000

1,445.000

$0.00

$2,167.50

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

Page 55RR004




JJ09618




This Est:

Total:Total:

This Est:

129.000 $250.00

0.000

132.000

$0.00

$33,000.00

708-02.01 MARKERS (CONCRETE R.O.W. POSTS)


This Est:

Total:Total:

This Est:

188.000 $250.00

0.000

134.000

$0.00

$33,500.00

708-02.01 MARKERS (CONCRETE R.O.W. POSTS)

95012-3226-14 0100 1010 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $125.00

0.000

0.000

$0.00

$0.00

709-01.01 RUBBLE STONE RIP-RAP


This Est:

Total:Total:

This Est:

550.000 $30.00

0.000

934.390

$0.00

$28,031.70

709-05.05 MACHINED RIP-RAP (CLASS A-3)


This Est:

Total:Total:

This Est:

1,150.000 $30.00

0.000

86.080

$0.00

$2,582.40



This Est:

Total:Total:

This Est:

7,195.000 $30.00

0.000

4,214.330

$0.00

$126,429.90



This Est:

Total:Total:

This Est:

4,970.000 $30.00

0.000

235.500

$0.00

$7,065.00


Page 56RR004




JJ09618




This Est:

Total:Total:

This Est:

593.000 $30.00

0.000

1,006.340

$0.00

$30,190.20

709-05.08 MACHINED RIP-RAP (CLASS B)


This Est:

Total:Total:

This Est:

2,565.000 $30.00

0.000

737.130

$0.00

$22,113.90

709-05.08 MACHINED RIP-RAP (CLASS B)


This Est:

Total:Total:

This Est:

508.000 $30.00

0.000

2,057.000

$0.00

$61,710.00

709-05.09 MACHINED RIP-RAP (CLASS C)


This Est:

Total:Total:

This Est:

170.000 $30.00

0.000

217.720

$0.00

$6,531.60

709-05.09 MACHINED RIP-RAP (CLASS C)

95012-3225-14 0100 0890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

37,686.000 $5.00

794.000

17,752.000

$3,970.00

$88,760.00

710-02 AGGREGATE UNDERDRAINS (WITH PIPE)

95012-3226-14 0100 1060 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

29,490.000 $5.00

0.000

1,915.000

$0.00

$9,575.00

710-02 AGGREGATE UNDERDRAINS (WITH PIPE)

Page 57RR004




JJ09618



11416.00 1,565.00 1,565.00 125.00 0.0095012-3225-14 0100 9071 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.50

125.000

1,565.000

$437.50

$5,477.50

710-05 LATERAL UNDERDRAIN

95012-3226-14 0100 1070 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,850.000 $3.50

0.000

377.000

$0.00

$1,319.50

710-05 LATERAL UNDERDRAIN


This Est:

Total:Total:

This Est:

47.000 $550.00

0.000

0.000

$0.00

$0.00

710-06.13 LATERAL UNDERDRAIN ENDWALL (4:1)


This Est:

Total:Total:

This Est:

141.000 $550.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

150.000 $550.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0500 2020 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

216.000 $48.00

0.000

216.000

$0.00

$10,368.00

710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM

95012-3226-14 0500 1830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

242.000 $48.00

0.000

80.000

$0.00

$3,840.00

710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM

Page 58RR004




JJ09618



96.00 64.00 64.00 0.00 0.0095012-3225-14 0500 2030 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

34.000 $18.00

0.000

64.000

$0.00

$1,152.00

710-09.02 6" PIPE UNDERDRAIN

95012-3226-14 0500 1840 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

38.000 $18.00

0.000

40.000

$0.00

$720.00

710-09.02 6" PIPE UNDERDRAIN

95012-3225-14 0100 0920 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

400.000 $32.00

0.000

390.000

$0.00

$12,480.00

710-10.08 18" PERFORATED PLASTIC PIPE

95012-3225-14 0100 0930 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $47,500.00

0.000

0.800

$0.00

$38,000.00

712-01 TRAFFIC CONTROL

95012-3226-14 0100 1090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $47,500.00

0.000

0.800

$0.00

$38,000.00

712-01 TRAFFIC CONTROL

95012-3225-14 0100 0940 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,900.000 $8.00

0.000

5,840.000

$0.00

$46,720.00

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL

95012-3226-14 0100 1100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

380.000 $8.00

0.000

680.000

$0.00

$5,440.00

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL

Page 59RR004




JJ09618



4005.00 1,411.00 1,411.00 0.00 0.0095012-3225-14 0100 0950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,193.000 $39.00

0.000

1,411.000

$0.00

$55,029.00

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)


This Est:

Total:Total:

This Est:

975.000 $39.00

0.000

264.000

$0.00

$10,296.00

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)


This Est:

Total:Total:

This Est:

120.000 $8.00

0.000

192.000

$0.00

$1,536.00

712-04.50 PORTABLE BARRIER RAIL DELINEATOR


This Est:

Total:Total:

This Est:

20.000 $8.00

0.000

25.000

$0.00

$200.00

712-04.50 PORTABLE BARRIER RAIL DELINEATOR


This Est:

Total:Total:

This Est:

56.000 $32.00

0.000

0.000

$0.00

$0.00

712-05.01 WARNING LIGHTS (TYPE A)


This Est:

Total:Total:

This Est:

12.000 $32.00

0.000

0.000

$0.00

$0.00

712-05.01 WARNING LIGHTS (TYPE A)


This Est:

Total:Total:

This Est:

400.000 $32.00

0.000

0.000

$0.00

$0.00

712-05.03 WARNING LIGHTS (TYPE C)

Page 60RR004




JJ09618



2988.00 610.00 610.00 0.00 0.0095012-3225-14 0100 0990 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

969.000 $9.00

0.000

610.000

$0.00

$5,490.00

712-06 SIGNS (CONSTRUCTION)

95012-3226-14 0100 1140 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

711.000 $9.00

0.000

409.000

$0.00

$3,681.00

712-06 SIGNS (CONSTRUCTION)

95012-3225-14 0100 1000 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,080.000 $20.00

0.000

48.000

$0.00

$960.00

712-07.03 TEMPORARY BARRICADES (TYPE III)

95012-3226-14 0100 1150 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

198.000 $20.00

0.000

0.000

$0.00

$0.00

712-07.03 TEMPORARY BARRICADES (TYPE III)


This Est:

Total:Total:

This Est:

6.000 $900.00

0.000

0.000

$0.00

$0.00

712-08.03 ARROW BOARD (TYPE C)


This Est:

Total:Total:

This Est:

2.000 $900.00

0.000

0.000

$0.00

$0.00

712-08.03 ARROW BOARD (TYPE C)

Page 61RR004




JJ09618



3959.00 3,502.00 3,502.00 0.00 0.0095012-3225-14 0100 9521 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.00

0.000

3,502.000

$0.00

$10,506.00

712-09.01 REMOVABLE PAVEMENT MARKING LINE

95012-3226-14 0100 9522 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.00

0.000

0.000

$0.00

$0.00

712-09.01 REMOVABLE PAVEMENT MARKING LINE

95012-3225-14 0100 1020 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

511.000 $3.25

0.000

0.000

$0.00

$0.00

713-11.01 "U" SECTION STEEL POSTS

95012-3226-14 0100 1170 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,000.000 $3.25

0.000

0.000

$0.00

$0.00

713-11.01 "U" SECTION STEEL POSTS

95012-3225-14 0100 1030 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

711.000 $3.90

0.000

0.000

$0.00

$0.00

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

95012-3226-14 0100 1180 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

220.000 $3.90

0.000

0.000

$0.00

$0.00

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

Page 62RR004




JJ09618



95012-3225-14 0100 1040 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

139.000 $13.00

0.000

0.000

$0.00

$0.00

713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)

95012-3226-14 0100 1190 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

160.000 $13.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0100 1050 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

177.000 $13.25

0.000

0.000

$0.00

$0.00


95012-3226-14 0100 1200 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $13.25

0.000

0.000

$0.00

$0.00


95012-3225-14 0100 1060 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

42.000 $24.00

0.000

0.000

$0.00

$0.00

713-14.22 STREET NAME SIGN (SUSPENDED 0.100IN THICK)

95012-3225-14 0100 1070 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $600.00

0.000

0.000

$0.00

$0.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

95012-3226-14 0100 1210 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $600.00

0.000

0.000

$0.00

$0.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

Page 63RR004




JJ09618




This Est:

Total:Total:

This Est:

5.000 $200.00

0.000

0.000

$0.00

$0.00

713-15.02 REMOVAL & RELOCATION OF SIGN & SUPPORT


This Est:

Total:Total:

This Est:

2.000 $9,500.00

0.000

3.000

$0.00

$28,500.00

713-16.01 CHANGEABLE MESSAGE SIGN UNIT


This Est:

Total:Total:

This Est:

4.000 $9,500.00

0.000

1.000

$0.00

$9,500.00

713-16.01 CHANGEABLE MESSAGE SIGN UNIT


This Est:

Total:Total:

This Est:

7.000 $135.00

0.000

0.000

$0.00

$0.00

713-16.23 SIGNS (DESCRIPTION)/(PROTECTED AREA)


This Est:

Total:Total:

This Est:

300.000 $7.00

0.000

16.000

$0.00

$112.00

716-01.05 TEMPORARY RAISED PAVEMENT MARKER


This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

47.000

$0.00

$470.00

716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW


This Est:

Total:Total:

This Est:

84.000 $10.00

0.000

477.000

$0.00

$4,770.00

716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW

Page 64RR004




JJ09618




This Est:

Total:Total:

This Est:

4.000 $20.00

0.000

64.000

$0.00

$1,280.00

716-01.11 RAISED PVMT MARKERS (BI-DIRECTIONAL) (1 COLOR LENS)


This Est:

Total:Total:

This Est:

4.000 $20.00

0.000

0.000

$0.00

$0.00

716-01.12 RAISED PVMT MARKERS (MONO-DIRECTIONAL) (1 COLOR LENS)


This Est:

Total:Total:

This Est:

446.000 $25.00

0.000

0.000

$0.00

$0.00

716-01.21 Snwplwble Pvmt Mrkrs (Bi-Dir)(1 Color)


This Est:

Total:Total:

This Est:

425.000 $25.00

0.000

0.000

$0.00

$0.00

716-01.21 Snwplwble Pvmt Mrkrs (Bi-Dir)(1 Color)


This Est:

Total:Total:

This Est:

536.000 $25.00

0.000

0.000

$0.00

$0.00

716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)


This Est:

Total:Total:

This Est:

432.000 $25.00

0.000

0.000

$0.00

$0.00

716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)

95012-3225-14 0100 1120 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

106.000 $15.00

0.000

0.000

$0.00

$0.00

716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)

Page 65RR004




JJ09618



95012-3225-14 0100 1130 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

440.000 $10.00

0.000

0.000

$0.00

$0.00

716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)

95012-3226-14 0100 1300 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

205.000 $10.00

0.000

0.000

$0.00

$0.00

716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)


This Est:

Total:Total:

This Est:

49.000 $175.00

0.000

0.000

$0.00

$0.00

716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)


This Est:

Total:Total:

This Est:

17.000 $175.00

0.000

0.000

$0.00

$0.00

716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)

95012-3225-14 0100 1150 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

122.000 $20.00

0.000

0.000

$0.00

$0.00

716-02.07 PLASTIC PAVEMENT MARKING (24" BARRIER LINE)


This Est:

Total:Total:

This Est:

13.000 $350.00

0.000

0.000

$0.00

$0.00

716-04.02 PLASTIC PAVEMENT MARKING(DOUBLE TURNING ARROW)


This Est:

Total:Total:

This Est:

2.000 $150.00

0.000

0.000

$0.00

$0.00

716-04.05 PLASTIC PAVEMENT MARKING (STRAIGHT ARROW)

Page 66RR004




JJ09618



44.02 4.73 4.73 0.00 0.0095012-3225-14 0100 1160 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.663 $1,400.00

0.000

4.726

$0.00

$6,616.40

716-05.01 PAINTED PAVEMENT MARKING (4" LINE)

95012-3226-14 0100 1340 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.100 $1,400.00

0.000

3.171

$0.00

$4,439.40


95012-3225-14 0100 9077 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.00

0.000

348.000

$0.00

$3,480.00

716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)

95012-3226-14 0100 1350 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

96.000 $10.00

0.000

13.000

$0.00

$130.00

716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)

95012-3225-14 0100 1170 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.048 $1,400.00

0.000

23.567

$0.00

$32,993.80


95012-3226-14 0100 9081 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,400.00

0.000

1.374

$0.00

$1,923.60


95012-3225-14 0100 1180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

187.000 $0.25

0.000

0.000

$0.00

$0.00

716-05.21 PAINTED PAVEMENT MARKING(4"DOTTED LINE)

Page 67RR004




JJ09618



95012-3225-14 0100 1190 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

31.309 $1,400.00

0.000

0.000

$0.00

$0.00

716-05.49 PAINTED PAVEMENT MARKINGS(8" LINE)

95012-3225-14 0100 9513 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $0.80

0.000

13,350.000

$0.00

$10,680.00

716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)

95012-3226-14 0100 9514 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $0.80

0.000

1,077.000

$0.00

$861.60

716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)

95012-3225-14 0100 1200 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.570 $4,700.00

0.000

0.000

$0.00

$0.00

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

95012-3226-14 0100 1360 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.100 $4,700.00

0.000

0.000

$0.00

$0.00

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

95012-3225-14 0100 1210 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.646 $2,100.00

0.000

0.000

$0.00

$0.00

716-13.01 SPRAY THERMO PVMT MRKNG (60 mil) (4IN LINE)

Page 68RR004




JJ09618



0.50 1.00 1.00 0.00 0.0095012-3225-14 0100 1220 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

717-01 MOBILIZATION

95012-3226-14 0100 1370 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $425,000.00

0.000

1.000

$0.00

$425,000.00

717-01 MOBILIZATION


This Est:

Total:Total:

This Est:

913.000 $260.00

22.000

798.000

$5,720.00

$207,480.00

725-21.07 PORTABLE SMART WORK ZONE SYSTEM


This Est:

Total:Total:

This Est:

913.000 $260.00

22.000

798.000

$5,720.00

$207,480.00

725-21.07 PORTABLE SMART WORK ZONE SYSTEM


This Est:

Total:Total:

This Est:

6.000 $872.00

0.000

0.000

$0.00

$0.00

730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)


This Est:

Total:Total:

This Est:

1.000 $1,414.00

0.000

0.000

$0.00

$0.00

730-02.17 SIGNAL HEAD ASSEMBLY (150 A2H WITH BACKPLATE)


This Est:

Total:Total:

This Est:

1.000 $872.00

0.000

0.000

$0.00

$0.00

730-02.30 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(130 A3 WITH BACKPLATE)

Page 69RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $872.00

0.000

0.000

$0.00

$0.00

730-02.31 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(140 A1 WITH BACKPLATE)


This Est:

Total:Total:

This Est:

7.000 $375.00

0.000

1.000

$0.00

$375.00

730-03.20 INSTALL PULL BOX (TYPE A)


This Est:

Total:Total:

This Est:

6.000 $491.00

0.000

0.000

$0.00

$0.00

730-03.21 INSTALL PULL BOX (TYPE B)


This Est:

Total:Total:

This Est:

1.000 $1,335.00

0.000

1.000

$0.00

$1,335.00

730-05.01 ELECTRICAL SERVICE CONNECTION

95012-3225-14 0100 1310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

303.000 $1.20

0.000

0.000

$0.00

$0.00

730-08.02 SIGNAL CABLE - 5 CONDUCTOR

95012-3225-14 0100 1320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

872.000 $1.50

0.000

0.000

$0.00

$0.00

730-08.03 SIGNAL CABLE - 7 CONDUCTOR

95012-3225-14 0100 1330 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

650.000 $3.10

0.000

0.000

$0.00

$0.00

730-09.01 SPAN WIRE ASSEMBLY(____LBS.MIN.BRK STRENGTH)/(19,220 LBS.MIN.BRK STRENGTH)

Page 70RR004




JJ09618



95012-3225-14 0100 1340 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

650.000 $2.50

0.000

0.000

$0.00

$0.00

730-10.01 TETHER WIRE ASSEMBLY - 1/4" DIAMETER

95012-3225-14 0100 1350 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,362.000 $6.50

0.000

355.000

$0.00

$2,307.50

730-12.01 CONDUIT 1" DIAMETER (PVC)

95012-3225-14 0100 1360 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

36.000 $9.00

0.000

35.000

$0.00

$315.00

730-12.02 CONDUIT 2" DIAMETER (PVC)


This Est:

Total:Total:

This Est:

3.000 $377.00

0.000

0.000

$0.00

$0.00

730-13.03 VEHICLE DETECTOR (4 - CHANNEL, RACK MOUNT)

95012-3225-14 0100 1380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,457.000 $1.10

0.000

578.000

$0.00

$635.80

730-14.01 SHIELDED DETECTOR CABLE

95012-3225-14 0100 1390 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,296.000 $4.80

0.000

549.000

$0.00

$2,635.20

730-14.02 SAW SLOT

95012-3225-14 0100 1400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,784.000 $0.80

0.000

1,945.000

$0.00

$1,556.00

730-14.03 LOOP WIRE

Page 71RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $10,523.00

0.000

1.000

$0.00

$10,523.00

730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)


This Est:

Total:Total:

This Est:

1.000 $3,829.00

0.000

1.000

$0.00

$3,829.00

730-16.02 EIGHT PHASE ACTUATED CONTROLLER


This Est:

Total:Total:

This Est:

4.000 $18,310.00

0.000

4.000

$0.00

$73,240.00

730-23.01 STEEL STRAIN POLE (SIGNAL SUPPORT)


This Est:

Total:Total:

This Est:

1.000 $12,300.00

0.000

1.000

$0.00

$12,300.00

730-40 TEMPORARY TRAFFIC SIGNAL SYSTEM

95012-3225-14 0100 1450 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

302.000 $21.50

0.000

0.000

$0.00

$0.00

740-06.01 GEOMEMBRANE

95012-3226-14 1130 3060 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

190,000.000 $2.40

0.000

0.000

$0.00

$0.00

740-07.01 GEO GRID REINFORCEMENT

Page 72RR004




JJ09618



28127.13 4,822.85 4,822.85 0.00 0.0095012-3225-14 0100 1460 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

23,027.000 $2.80

0.000

4,822.850

$0.00

$13,503.98

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

95012-3226-14 0100 1390 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,276.000 $2.80

0.000

1,607.060

$0.00

$4,499.77

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

95012-3225-14 0100 1470 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,042.000 $2.15

0.000

48,073.440

$0.00

$103,357.90

740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)

95012-3226-14 0100 1400 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

26,323.000 $2.15

0.000

12,675.890

$0.00

$27,253.16

740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)

95012-3226-14 0100 1410 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19,900.000 $2.10

0.000

7,100.000

$0.00

$14,910.00

740-11.02 TEMPORARY SEDIMENT TUBE 12IN

95012-3225-14 0100 1480 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

73,569.000 $3.00

820.000

54,505.000

$2,460.00

$163,515.00


95012-3226-14 0100 1420 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,500.000 $3.25

800.000

13,680.000

$2,600.00

$44,460.00


Page 73RR004




JJ09618




This Est:

Total:Total:

This Est:

6.000 $1,375.00

0.000

5.000

$0.00

$6,875.00

790-03.03 POLE 40FT CLASS 4 WOOD


This Est:

Total:Total:

This Est:

6.000 $1,375.00

0.000

5.000

$0.00

$6,875.00



This Est:

Total:Total:

This Est:

54.000 $1,685.00

0.000

55.000

$0.00

$92,675.00



This Est:

Total:Total:

This Est:

47.000 $1,685.00

0.000

47.000

$0.00

$79,195.00



This Est:

Total:Total:

This Est:

2.000 $1,100.00

0.000

2.000

$0.00

$2,200.00



This Est:

Total:Total:

This Est:

50.000 $1,787.00

0.000

52.000

$0.00

$92,924.00



This Est:

Total:Total:

This Est:

24.000 $1,787.00

0.000

20.000

$0.00

$35,740.00


Page 74RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $5,010.00

0.000

1.000

$0.00

$5,010.00

790-05.07 POLE 50FT CLASS H1 METAL


This Est:

Total:Total:

This Est:

1.000 $5,010.00

0.000

1.000

$0.00

$5,010.00



This Est:

Total:Total:

This Est:

0.000 $14,604.37

0.000

1.000

$0.00

$14,604.37



This Est:

Total:Total:

This Est:

5.000 $1,800.00

0.000

4.000

$0.00

$7,200.00



This Est:

Total:Total:

This Est:

10.000 $1,720.00

0.000

12.000

$0.00

$20,640.00



This Est:

Total:Total:

This Est:

4.000 $1,720.00

0.000

7.000

$0.00

$12,040.00



This Est:

Total:Total:

This Est:

2.000 $1,980.00

0.000

3.000

$0.00

$5,940.00


Page 75RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $1,980.00

0.000

1.000

$0.00

$1,980.00



This Est:

Total:Total:

This Est:

6.000 $5,100.00

0.000

6.000

$0.00

$30,600.00



This Est:

Total:Total:

This Est:

2.000 $7,800.00

0.000

2.000

$0.00

$15,600.00

790-20.01 POLE(DESCRIPTION)/(SEE PLANS)


This Est:

Total:Total:

This Est:

2.000 $260.00

0.000

3.000

$0.00

$780.00

790-22.01 1PH SGL PRIMARY SUPPORT 25KV


This Est:

Total:Total:

This Est:

5.000 $260.00

0.000

4.000

$0.00

$1,040.00

790-22.01 1PH SGL PRIMARY SUPPORT 25KV


This Est:

Total:Total:

This Est:

5.000 $497.00

0.000

5.000

$0.00

$2,485.00

790-22.11 1PH DDE ANGLE 25KV


This Est:

Total:Total:

This Est:

2.000 $497.00

0.000

1.000

$0.00

$497.00

790-22.11 1PH DDE ANGLE 25KV

Page 76RR004




JJ09618




This Est:

Total:Total:

This Est:

8.000 $340.00

0.000

7.000

$0.00

$2,380.00

790-22.13 1PH DEAD END 25KV


This Est:

Total:Total:

This Est:

12.000 $340.00

0.000

9.000

$0.00

$3,060.00

790-22.13 1PH DEAD END 25KV


This Est:

Total:Total:

This Est:

2.000 $498.00

0.000

3.000

$0.00

$1,494.00

790-22.14 1PH DEAD END TAP 25KV


This Est:

Total:Total:

This Est:

22.000 $1,500.00

0.000

19.000

$0.00

$28,500.00

790-22.15 1PH DEAD END TAP W/ EXTENSION 25KV


This Est:

Total:Total:

This Est:

22.000 $1,500.00

0.000

21.000

$0.00

$31,500.00

790-22.15 1PH DEAD END TAP W/ EXTENSION 25KV


This Est:

Total:Total:

This Est:

7.000 $580.00

0.000

8.000

$0.00

$4,640.00

790-22.16 1PH DDE TANGENT 25KV


This Est:

Total:Total:

This Est:

1.000 $580.00

0.000

0.000

$0.00

$0.00

790-22.16 1PH DDE TANGENT 25KV

Page 77RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $890.00

0.000

4.000

$0.00

$3,560.00

790-26.01 3PH CROSSARM 25KV


This Est:

Total:Total:

This Est:

71.000 $1,275.00

0.000

69.000

$0.00

$87,975.00

790-26.02 3PH CROSSARM DBL LRG COND 25KV


This Est:

Total:Total:

This Est:

63.000 $1,275.00

0.000

61.000

$0.00

$77,775.00

790-26.02 3PH CROSSARM DBL LRG COND 25KV


This Est:

Total:Total:

This Est:

3.000 $1,675.00

0.000

2.000

$0.00

$3,350.00

790-26.11 3PH VERTICAL TANGENT SM ANGLE 25KV


This Est:

Total:Total:

This Est:

18.000 $1,830.00

0.000

20.000

$0.00

$36,600.00

790-26.15 3PH XARM DBL 10FT LRG COND SM ANGLE 25KV


This Est:

Total:Total:

This Est:

6.000 $1,830.00

0.000

7.000

$0.00

$12,810.00

790-26.15 3PH XARM DBL 10FT LRG COND SM ANGLE 25KV


This Est:

Total:Total:

This Est:

5.000 $1,450.00

0.000

3.000

$0.00

$4,350.00

790-26.20 3PH VERTICAL ANGLE LRG COND 25KV

Page 78RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $1,380.00

0.000

2.000

$0.00

$2,760.00

790-26.21 3PH VERTICAL DDE ANGLE 25KV


This Est:

Total:Total:

This Est:

4.000 $999.00

0.000

6.000

$0.00

$5,994.00

790-26.22 3PH VERTICAL DDE ANGLE LRG COND 25KV


This Est:

Total:Total:

This Est:

0.000 $1,900.00

0.000

0.000

$0.00

$0.00

790-26.23 3PH VERTICAL DEAD END 25KV


This Est:

Total:Total:

This Est:

1.000 $1,300.00

0.000

0.000

$0.00

$0.00

790-26.24 3PH VERTICAL DEAD END LRG COND 25KV


This Est:

Total:Total:

This Est:

0.000 $2,400.00

0.000

8.000

$0.00

$19,200.00

790-26.25 3PH CROSSARM DDE 25KV


This Est:

Total:Total:

This Est:

0.000 $2,400.00

0.000

1.000

$0.00

$2,400.00

790-26.25 3PH CROSSARM DDE 25KV

Page 79RR004




JJ09618




This Est:

Total:Total:

This Est:

6.000 $175.00

0.000

10.000

$0.00

$1,750.00

790-26.26 3PH CROSSARM DEAD END 25KV


This Est:

Total:Total:

This Est:

4.000 $175.00

0.000

6.000

$0.00

$1,050.00

790-26.26 3PH CROSSARM DEAD END 25KV


This Est:

Total:Total:

This Est:

9.000 $2,105.00

0.000

0.000

$0.00

$0.00

790-26.27 3PH CROSSARM DBL DDE 25KV


This Est:

Total:Total:

This Est:

1.000 $2,105.00

0.000

0.000

$0.00

$0.00

790-26.27 3PH CROSSARM DBL DDE 25KV


This Est:

Total:Total:

This Est:

1.000 $2,260.00

0.000

3.000

$0.00

$6,780.00

790-26.29 3PH DDE UNBALANCED LOAD 25KV


This Est:

Total:Total:

This Est:

1.000 $2,260.00

0.000

1.000

$0.00

$2,260.00

790-26.29 3PH DDE UNBALANCED LOAD 25KV


This Est:

Total:Total:

This Est:

1.000 $1,987.00

0.000

0.000

$0.00

$0.00

790-26.30 3PH CROSSARM DBL-DDE-INV ARM 25KV

Page 80RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $2,000.00

0.000

1.000

$0.00

$2,000.00

790-26.32 3PH CROSSARM 10FT FBRGLS X-ARM DDE 25KV


This Est:

Total:Total:

This Est:

3.000 $99.00

0.000

1.000

$0.00

$99.00

790-30.01 SECONDARY ASSEMBLIES SMALL ANGLE


This Est:

Total:Total:

This Est:

2.000 $112.00

0.000

7.000

$0.00

$784.00

790-30.03 SECONDARY ASSEMBLIES DEADEND


This Est:

Total:Total:

This Est:

1.000 $112.00

0.000

0.000

$0.00

$0.00

790-30.03 SECONDARY ASSEMBLIES DEADEND


This Est:

Total:Total:

This Est:

1.000 $120.00

0.000

4.000

$0.00

$480.00

790-30.04 SECONDARY ASSEMBLIES MISC


This Est:

Total:Total:

This Est:

2.000 $120.00

0.000

6.000

$0.00

$720.00

790-30.04 SECONDARY ASSEMBLIES MISC

Page 81RR004




JJ09618




This Est:

Total:Total:

This Est:

22.000 $130.00

0.000

8.000

$0.00

$1,040.00

790-31.02 SERVICE ASSEMBLY-POLE TYPE


This Est:

Total:Total:

This Est:

20.000 $130.00

0.000

12.000

$0.00

$1,560.00

790-31.02 SERVICE ASSEMBLY-POLE TYPE

95012-3226-14 0900 2090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

333.000 $2.00

0.000

0.000

$0.00

$0.00

790-31.04 SERVICE CONDUCTOR 6 AL DUPLEX

95012-3225-14 0900 2310 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

892.000 $3.49

0.000

530.000

$0.00

$1,849.70

790-31.16 SERVICE CONDUCTOR__ AL TRIPLEX/(SEE PLANS)

95012-3226-14 0900 2100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

360.000 $3.49

0.000

660.000

$0.00

$2,303.40

790-31.16 SERVICE CONDUCTOR__ AL TRIPLEX/(SEE PLANS)


This Est:

Total:Total:

This Est:

91.000 $389.00

0.000

99.000

$0.00

$38,511.00

790-32.01 DOWN GUY - THROUGH BOLT TYPE


This Est:

Total:Total:

This Est:

81.000 $389.00

0.000

84.000

$0.00

$32,676.00

790-32.01 DOWN GUY - THROUGH BOLT TYPE

Page 82RR004




JJ09618




This Est:

Total:Total:

This Est:

86.000 $400.00

0.000

104.000

$0.00

$41,600.00

790-32.19 DN GUY HVY CONST - 1 PREFORM


This Est:

Total:Total:

This Est:

18.000 $400.00

0.000

24.000

$0.00

$9,600.00

790-32.19 DN GUY HVY CONST - 1 PREFORM


This Est:

Total:Total:

This Est:

8.000 $490.00

0.000

11.000

$0.00

$5,390.00

790-32.21 OH GUY HVY CONST -THROUGH BOLT TYPE


This Est:

Total:Total:

This Est:

1.000 $500.00

0.000

15.000

$0.00

$7,500.00

790-33.16 ROCK ANCHOR TRIPLE EYE


This Est:

Total:Total:

This Est:

1.000 $500.00

0.000

17.000

$0.00

$8,500.00

790-33.16 ROCK ANCHOR TRIPLE EYE


This Est:

Total:Total:

This Est:

91.000 $520.00

0.000

94.000

$0.00

$48,880.00

790-33.21 ANCHOR TWIN EYE POWER INSTALLED


This Est:

Total:Total:

This Est:

59.000 $520.00

0.000

41.000

$0.00

$21,320.00

790-33.21 ANCHOR TWIN EYE POWER INSTALLED

Page 83RR004




JJ09618




This Est:

Total:Total:

This Est:

12.000 $250.00

0.000

16.000

$0.00

$4,000.00

790-36.04 TRANSFER SERVICE


This Est:

Total:Total:

This Est:

12.000 $250.00

0.000

10.000

$0.00

$2,500.00

790-36.04 TRANSFER SERVICE


This Est:

Total:Total:

This Est:

6.000 $375.00

0.000

2.000

$0.00

$750.00

790-36.06 TRANSFER LIGHT


This Est:

Total:Total:

This Est:

0.000 $4,992.63

0.000

1.000

$0.00

$4,992.63

790-36.12 TRANSFER EXISTING 3PH TRANSFORMER/RECLOSER


This Est:

Total:Total:

This Est:

46.000 $275.00

0.000

54.000

$0.00

$14,850.00

790-36.14 TRANSFER CONDUCTOR


This Est:

Total:Total:

This Est:

26.000 $275.00

0.000

30.000

$0.00

$8,250.00

790-36.14 TRANSFER CONDUCTOR

Page 84RR004




JJ09618



16785.00 9,752.00 9,752.00 0.00 0.0095012-3225-14 0900 2390 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,645.000 $2.00

0.000

9,752.000

$0.00

$19,504.00

790-40.02 OH COND 2 7/1 ACSR SPARATE

95012-3226-14 0900 2180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,616.000 $2.00

0.000

5,450.000

$0.00

$10,900.00

790-40.02 OH COND 2 7/1 ACSR SPARATE

95012-3225-14 0900 2400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,865.000 $2.50

0.000

2,424.000

$0.00

$6,060.00

790-40.03 OH COND 1/0 6/1 ACSR RAVEN

95012-3226-14 0900 2190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,585.000 $2.50

0.000

1,000.000

$0.00

$2,500.00

790-40.03 OH COND 1/0 6/1 ACSR RAVEN

95012-3225-14 0900 2410 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

25,180.000 $3.30

0.000

21,930.000

$0.00

$72,369.00

790-40.05 OH COND 3/0 6/1 ACSR PIGEON

95012-3226-14 0900 2200 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,356.000 $3.30

0.000

15,020.000

$0.00

$49,566.00

790-40.05 OH COND 3/0 6/1 ACSR PIGEON

Page 85RR004




JJ09618



141913.00 59,658.00 59,658.00 0.00 0.0095012-3225-14 0900 2420 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

75,540.000 $4.00

0.000

59,658.000

$0.00

$238,632.00

790-40.49 OH COND 795 37 AAC ARBUTUS

95012-3226-14 0900 2210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

44,331.000 $4.00

0.000

43,260.000

$0.00

$173,040.00

790-40.49 OH COND 795 37 AAC ARBUTUS

95012-3225-14 0900 2430 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

98.000 $11.00

0.000

70.000

$0.00

$770.00

790-41.12 UG PRI COND 1 AL 25KV

95012-3226-14 0900 2220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

448.000 $11.00

0.000

600.000

$0.00

$6,600.00

790-41.12 UG PRI COND 1 AL 25KV

95012-3226-14 0900 9515 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $13.50

0.000

0.000

$0.00

$0.00

790-41.49 UG SEC COND 4/0 AL TPLX

95012-3226-14 0900 9516 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $15.00

0.000

0.000

$0.00

$0.00

790-41.58 UG SEC COND 4/0 AL QPLX

Page 86RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $460.00

0.000

0.000

$0.00

$0.00

790-43.27 OUTDOOR TERMINATOR URD 25KV


This Est:

Total:Total:

This Est:

1.000 $460.00

0.000

3.000

$0.00

$1,380.00

790-43.27 OUTDOOR TERMINATOR URD 25KV


This Est:

Total:Total:

This Est:

14.000 $2,000.00

0.000

6.000

$0.00

$12,000.00

790-43.46 SECONDARY PULLBOX LARGE


This Est:

Total:Total:

This Est:

8.000 $2,000.00

0.000

10.000

$0.00

$20,000.00

790-43.46 SECONDARY PULLBOX LARGE


This Est:

Total:Total:

This Est:

1.000 $2,900.00

0.000

1.000

$0.00

$2,900.00

790-43.47 PRIMARY PULLBOX


This Est:

Total:Total:

This Est:

15.000 $950.00

0.000

17.000

$0.00

$16,150.00

790-43.50 SECONDARY RISER W/ 2IN CONDUIT


This Est:

Total:Total:

This Est:

1.000 $950.00

0.000

6.000

$0.00

$5,700.00


Page 87RR004




JJ09618




This Est:

Total:Total:

This Est:

5.000 $1,500.00

0.000

5.000

$0.00

$7,500.00



This Est:

Total:Total:

This Est:

8.000 $1,500.00

0.000

4.000

$0.00

$6,000.00



This Est:

Total:Total:

This Est:

1.000 $1,800.00

0.000

0.000

$0.00

$0.00

790-43.58 3PH PRIMARY RISER W/ 6IN CONDUIT


This Est:

Total:Total:

This Est:

3.000 $3,000.00

0.000

0.000

$0.00

$0.00

790-43.60 PRIMARY RISER (DESCRIPTION)/(PRIMARY RISER POLE CONDUIT)


This Est:

Total:Total:

This Est:

39.000 $825.00

0.000

42.000

$0.00

$34,650.00

790-46.01 1PH TRANSFORMER


This Est:

Total:Total:

This Est:

25.000 $825.00

0.000

24.000

$0.00

$19,800.00

790-46.01 1PH TRANSFORMER

Page 88RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $4,200.00

0.000

1.000

$0.00

$4,200.00

790-49.02 3PH XFMR BNK POLE MTD W/ FUSE/ARRESTERS


This Est:

Total:Total:

This Est:

1.000 $4,200.00

0.000

1.000

$0.00

$4,200.00

790-49.02 3PH XFMR BNK POLE MTD W/ FUSE/ARRESTERS


This Est:

Total:Total:

This Est:

13.000 $1,620.00

0.000

12.000

$0.00

$19,440.00

790-59.03 CUTOUT KNIFE SWITCH-SNGL LOADBREAK 25KV


This Est:

Total:Total:

This Est:

6.000 $1,620.00

0.000

3.000

$0.00

$4,860.00

790-59.03 CUTOUT KNIFE SWITCH-SNGL LOADBREAK 25KV


This Est:

Total:Total:

This Est:

1.000 $3,600.00

0.000

1.000

$0.00

$3,600.00

790-59.05 GOLB SWITCH 25KV


This Est:

Total:Total:

This Est:

51.000 $420.00

0.000

41.000

$0.00

$17,220.00

790-61.01 1PH FUSE CUTOUT XARM MOUNT 25KV


This Est:

Total:Total:

This Est:

40.000 $420.00

0.000

40.000

$0.00

$16,800.00

790-61.01 1PH FUSE CUTOUT XARM MOUNT 25KV

Page 89RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $685.00

0.000

1.000

$0.00

$685.00

790-61.03 1PH SECTIONALIZERS OR RECLOSER 25KV


This Est:

Total:Total:

This Est:

4.000 $8,200.00

0.000

5.000

$0.00

$41,000.00

790-61.10 3PH SECTLR OR RECL W/ BYPASS SW 25KV


This Est:

Total:Total:

This Est:

1.000 $8,200.00

0.000

3.000

$0.00

$24,600.00

790-61.10 3PH SECTLR OR RECL W/ BYPASS SW 25KV


This Est:

Total:Total:

This Est:

1.000 $8,330.00

0.000

0.000

$0.00

$0.00

790-63.16 3PH OVR-3SP ELECTRONIC RECLOSER 25KV


This Est:

Total:Total:

This Est:

1.000 $10,100.00

0.000

3.000

$0.00

$30,300.00

790-63.17 3PH TYPE SDR ELECTRONIC RECLOSER 25KV


This Est:

Total:Total:

This Est:

1.000 $420.00

0.000

0.000

$0.00

$0.00

790-65.06 LIGHTNING ARRESTER POLE MTD 18 KV


This Est:

Total:Total:

This Est:

3.000 $420.00

0.000

0.000

$0.00

$0.00

790-65.06 LIGHTNING ARRESTER POLE MTD 18 KV

Page 90RR004




JJ09618




This Est:

Total:Total:

This Est:

14.000 $585.00

0.000

12.000

$0.00

$7,020.00

790-65.07 LIGHTNING ARRESTOR 18KV INTERMEDIATE


This Est:

Total:Total:

This Est:

6.000 $585.00

0.000

6.000

$0.00

$3,510.00

790-65.07 LIGHTNING ARRESTOR 18KV INTERMEDIATE


This Est:

Total:Total:

This Est:

2.000 $4,000.00

0.000

2.000

$0.00

$8,000.00

790-65.17 3PH CAPACITOR ASSEMBLY 25KV


This Est:

Total:Total:

This Est:

128.000 $310.00

0.000

125.000

$0.00

$38,750.00

790-68.01 POLE GROUND ROD TYPE


This Est:

Total:Total:

This Est:

84.000 $310.00

0.000

77.000

$0.00

$23,870.00

790-68.01 POLE GROUND ROD TYPE


This Est:

Total:Total:

This Est:

1.000 $275.00

0.000

1.000

$0.00

$275.00

790-68.02 POLE GROUND PLATE TYPE

Page 91RR004




JJ09618




This Est:

Total:Total:

This Est:

17.000 $330.00

0.000

18.000

$0.00

$5,940.00

790-68.10 MISCELLANEOUS ASSEMBLIES


This Est:

Total:Total:

This Est:

5.000 $330.00

0.000

2.000

$0.00

$660.00

790-68.10 MISCELLANEOUS ASSEMBLIES


This Est:

Total:Total:

This Est:

7.000 $260.00

0.000

12.000

$0.00

$3,120.00

790-68.13 SGL PHASE MOUNTING BRACKET - FIBERGLASS


This Est:

Total:Total:

This Est:

7.000 $260.00

0.000

5.000

$0.00

$1,300.00

790-68.13 SGL PHASE MOUNTING BRACKET - FIBERGLASS


This Est:

Total:Total:

This Est:

2.000 $675.00

0.000

0.000

$0.00

$0.00

790-69.02 CROSSARM - 10FT


This Est:

Total:Total:

This Est:

3.000 $895.00

0.000

1.000

$0.00

$895.00

790-69.03 10FT DBL CROSSARM


This Est:

Total:Total:

This Est:

1.000 $895.00

0.000

1.000

$0.00

$895.00

790-69.03 10FT DBL CROSSARM

Page 92RR004




JJ09618




This Est:

Total:Total:

This Est:

29.000 $975.00

0.000

25.000

$0.00

$24,375.00

790-69.06 HARDWARE FOR SGL PH CONV TRANS


This Est:

Total:Total:

This Est:

16.000 $975.00

0.000

14.000

$0.00

$13,650.00

790-69.06 HARDWARE FOR SGL PH CONV TRANS


This Est:

Total:Total:

This Est:

4.000 $925.00

0.000

0.000

$0.00

$0.00

790-69.07 HARDWARE FOR SGL PH CONV TRANS DE


This Est:

Total:Total:

This Est:

6.000 $925.00

0.000

1.000

$0.00

$925.00

790-69.07 HARDWARE FOR SGL PH CONV TRANS DE


This Est:

Total:Total:

This Est:

63.000 $210.00

0.000

72.000

$0.00

$15,120.00

790-69.27 EXTENSION LINK - EPOXY -4FT


This Est:

Total:Total:

This Est:

53.000 $210.00

0.000

65.000

$0.00

$13,650.00

790-69.27 EXTENSION LINK - EPOXY -4FT


This Est:

Total:Total:

This Est:

1.000 $675.00

0.000

4.000

$0.00

$2,700.00

790-70.11 STREET LIGHT - HPS (DESCRIPTION)/(250W DIRECTIONAL SECURITY FLOODLIGHT)

Page 93RR004




JJ09618




This Est:

Total:Total:

This Est:

3.000 $500.00

0.000

6.000

$0.00

$3,000.00

790-70.20 STREET LIGHT (DESCRIPTION)/(PRIVATE SECURITY LIGHT)

95012-3225-14 0900 2690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

99,400.000 $1.05

0.000

89,527.000

$0.00

$94,003.35

790-98.01 REMOVE WIRE

95012-3226-14 0900 2460 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

64,460.000 $1.05

0.000

59,049.000

$0.00

$62,001.45

790-98.01 REMOVE WIRE


This Est:

Total:Total:

This Est:

91.000 $325.00

0.000

102.000

$0.00

$33,150.00

790-98.02 REMOVE POLES


This Est:

Total:Total:

This Est:

61.000 $325.00

0.000

61.000

$0.00

$19,825.00

790-98.02 REMOVE POLES


This Est:

Total:Total:

This Est:

612.000 $900.00

0.000

557.000

$0.00

$501,300.00

790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS


This Est:

Total:Total:

This Est:

359.000 $900.00

0.000

341.000

$0.00

$306,900.00

790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS

Page 94RR004




JJ09618



1530.00 1,987.00 1,987.00 0.00 0.0095012-3226-14 0901 2490 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,040.000 $115.00

0.000

1,987.000

$0.00

$228,505.00

791-01.20 8IN HIGH PRESSURE STEEL GAS MAIN

95012-3226-14 0901 2500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $137.00

0.000

40.000

$0.00

$5,480.00

791-01.21 8IN PWRCRETE COATED HP STL GAS MN- OPEN CUT

95012-3226-14 0901 2510 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

420.000 $222.00

0.000

480.000

$0.00

$106,560.00

791-01.22 8IN POWERCRETE CTD HP STL GAS MN-DIR DRILL

95012-3226-14 0901 2520 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,380.000 $59.00

0.000

2,380.000

$0.00

$140,420.00

791-03.04 4IN HDPE GAS MAIN

95012-3226-14 0901 2530 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $150.00

0.000

360.000

$0.00

$54,000.00

791-03.05 6IN HDPE GAS MAIN


This Est:

Total:Total:

This Est:

3.000 $2,500.00

0.000

3.000

$0.00

$7,500.00

791-06.03 CONNECT TO 4IN EX. PE MAIN


This Est:

Total:Total:

This Est:

2.000 $30,000.00

0.000

2.000

$0.00

$60,000.00

791-06.34 CONNECT TO 8IN EX. STL MAIN W/ STOPPLE

Page 95RR004




JJ09618




This Est:

Total:Total:

This Est:

6.000 $705.00

0.000

5.000

$0.00

$3,525.00

791-07.02 4IN PE GAS VALVE ASSEMBLY


This Est:

Total:Total:

This Est:

4.000 $4,075.00

0.000

2.000

$0.00

$8,150.00

791-07.12 8IN STEEL GAS VALVE ASSEMBLY

95012-3226-14 0901 2580 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $104.00

0.000

40.000

$0.00

$4,160.00

791-09.05 RESTORE ASPHALT

95012-3226-14 0901 2590 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $104.00

0.000

12.000

$0.00

$1,248.00

791-09.06 RESTORE CONCRETE

95012-3226-14 0901 2600 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $8.00

0.000

100.000

$0.00

$800.00

791-09.07 RESTORE GRAVEL

95012-3226-14 0901 2610 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,000.00

0.000

1.000

$0.00

$3,000.00

791-10.10 RETIRE GAS MAIN

Page 96RR004




JJ09618




This Est:

Total:Total:

This Est:

4.000 $1,600.00

0.000

3.000

$0.00

$4,800.00



This Est:

Total:Total:

This Est:

2.000 $1,600.00

0.000

1.000

$0.00

$1,600.00



This Est:

Total:Total:

This Est:

60.000 $410.00

3.000

71.000

$1,230.00

$29,110.00

793-01.41 ANCHOR 1IN


This Est:

Total:Total:

This Est:

26.000 $410.00

0.000

27.000

$0.00

$11,070.00

793-01.41 ANCHOR 1IN

95012-3225-14 0901 2740 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

777.000 $16.00

0.000

790.000

$0.00

$12,640.00

793-13.07 4IN SCHEDULE 40 PVC

95012-3226-14 0902 2640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,005.000 $16.00

0.000

987.000

$0.00

$15,792.00

793-13.07 4IN SCHEDULE 40 PVC

Page 97RR004




JJ09618



0.00 250.00 250.00 0.00 0.0095012-3225-14 0901 2750 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

291.000 $19.00

0.000

250.000

$0.00

$4,750.00

793-13.12 1 DUCT FORMATION @ 36IN DEPTH

95012-3226-14 0902 2650 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

683.000 $19.00

0.000

657.000

$0.00

$12,483.00


95012-3226-14 0902 2660 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

161.000 $32.00

0.000

165.000

$0.00

$5,280.00


95012-3225-14 0901 2760 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

162.000 $33.00

0.000

180.000

$0.00

$5,940.00


95012-3225-14 0901 2770 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

740.000 $6.00

0.000

810.000

$0.00

$4,860.00

793-14.19 4IN SCH 80 ORANGE FLEXPIPE

95012-3225-14 0901 2780 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

740.000 $35.00

0.000

440.000

$0.00

$15,400.00

793-16.04 DIRECTIONAL BORE 4IN/FLEX SLEEVE

Page 98RR004




JJ09618




This Est:

Total:Total:

This Est:

19.000 $330.00

0.000

9.000

$0.00

$2,970.00

793-98.04 REMOVE POLES ALL SIZES


This Est:

Total:Total:

This Est:

12.000 $330.00

0.000

1.000

$0.00

$330.00

793-98.04 REMOVE POLES ALL SIZES

95012-3225-14 0902 2800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

270.000 $56.00

0.000

132.000

$0.00

$7,392.00

795-01.04 6IN DIP SLIP JOINT WATER LINE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,725.99 115.794

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT28000902

-2,119.72 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


3,845.71 0.000

0.00 0.000

95012-3226-14 0903 2680 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

210.000 $56.00

0.000

721.000

$0.00

$40,376.00


Page 99RR004




JJ09618



6464.00 2,568.00 2,568.00 0.00 0.0095012-3225-14 0902 2810 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,165.000 $61.00

0.000

2,568.000

$0.00

$156,648.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-15,523.85 1,390.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


15,523.85 0.000

0.00 0.000

95012-3226-14 0903 2690 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,430.000 $61.00

0.000

2,678.000

$0.00

$163,358.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-18,762.00 927.649

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-10,180.43 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


28,942.43 0.000

0.00 0.000

Page 100RR004




JJ09618



61716.00 16,733.00 16,733.00 0.00 0.0095012-3225-14 0902 2820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

17,365.000 $75.00

0.000

16,733.000

$0.00

$1,254,975.00


95012-3226-14 0903 2700 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,605.000 $75.00

0.000

17,538.000

$0.00

$1,315,350.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-422,384.74 14,100.504

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-29.66 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


422,414.40 0.000

0.00 0.000

95012-3225-14 0902 2830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,365.000 $99.00

0.000

2,164.000

$0.00

$214,236.00

795-01.99 12IN DIP SLIP JOINT W/GEOTECH FABRIC STONE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-196.65 162.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-3,736.38 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


3,933.03 0.000

0.00 0.000

Page 101RR004




JJ09618



160.00 160.00 160.00 0.00 0.0095012-3226-14 0903 2710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $294.00

0.000

160.000

$0.00

$47,040.00

795-02.07 12IN HDPE WATER LINE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-3,491.64 80.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


3,491.64 0.000

0.00 0.000

95012-3226-14 0903 2720 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

55.000 $505.00

0.000

0.000

$0.00

$0.00

795-05.77 BORE/JACK 12IN STEEL CASING PIPE-ROCK.

95012-3225-14 0902 2840 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

675.000 $565.00

0.000

782.000

$0.00

$441,830.00


95012-3226-14 0903 2730 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

330.000 $565.00

0.000

510.000

$0.00

$288,150.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-10,593.40 178.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


10,593.40 0.000

0.00 0.000

Page 102RR004




JJ09618



280.00 295.00 295.00 0.00 0.0095012-3225-14 0902 2850 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

240.000 $580.00

0.000

295.000

$0.00

$171,100.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-2,887.54 37.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


2,887.54 0.000

0.00 0.000

95012-3226-14 0903 2740 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

365.000 $580.00

0.000

90.000

$0.00

$52,200.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,423.94 11.589

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-4,351.00 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


5,774.94 0.000

0.00 0.000

Page 103RR004




JJ09618




This Est:

Total:Total:

This Est:

12.000 $2,900.00

0.000

17.000

$0.00

$49,300.00

795-07.03 6IN X 6IN TAPPING SLEEVE AND VALVE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-15,425.81 31.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


15,425.81 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

3.000 $2,900.00

0.000

7.000

$0.00

$20,300.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-4,582.59 9.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


4,582.59 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

1.000 $4,000.00

0.000

6.000

$0.00

$24,000.00



This Est:

Total:Total:

This Est:

1.000 $4,500.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,150.58 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


1,150.58 0.000

0.00 0.000

Page 104RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $750.00

0.000

3.000

$0.00

$2,250.00

795-08.01 2IN GATE VALVE ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-225.66 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


225.66 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

34.000 $950.00

0.000

27.000

$0.00

$25,650.00



This Est:

Total:Total:

This Est:

21.000 $950.00

0.000

30.000

$0.00

$28,500.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-10,759.98 21.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


10,759.98 0.000

0.00 0.000

Page 105RR004




JJ09618




This Est:

Total:Total:

This Est:

22.000 $1,425.00

0.000

17.000

$0.00

$24,225.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-9,001.08 11.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


9,001.08 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

12.000 $1,425.00

0.000

22.000

$0.00

$31,350.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-9,819.36 12.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


9,819.36 0.000

0.00 0.000

Page 106RR004




JJ09618




This Est:

Total:Total:

This Est:

56.000 $3,000.00

0.000

0.000

$0.00

$0.00

795-08.08 12IN BUTTERFLY VALVE ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-46,556.89 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


46,556.89 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

48.000 $3,000.00

0.000

0.000

$0.00

$0.00

795-08.08 12IN BUTTERFLY VALVE ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-46,556.89 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


46,556.89 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

0.000 $3,000.00

0.000

54.000

$0.00

$162,000.00



This Est:

Total:Total:

This Est:

0.000 $3,000.00

0.000

58.000

$0.00

$174,000.00


Page 107RR004




JJ09618




This Est:

Total:Total:

This Est:

56.000 $1,000.00

0.000

60.000

$0.00

$60,000.00

795-09.01 3/4IN WATER SERVICE METER ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-15,684.76 232.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


15,684.76 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

60.000 $1,000.00

0.000

68.000

$0.00

$68,000.00

795-09.01 3/4IN WATER SERVICE METER ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-17,918.10 240.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


17,918.10 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

1.000 $1,300.00

0.000

3.000

$0.00

$3,900.00

795-09.02 1IN WATER SERVICE METER ASSEMBLY


This Est:

Total:Total:

This Est:

0.000 $1,300.00

0.000

0.000

$0.00

$0.00


Page 108RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $4,750.00

0.000

1.000

$0.00

$4,750.00



This Est:

Total:Total:

This Est:

0.000 $4,750.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0902 2940 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,600.000 $54.00

0.000

5,037.000

$0.00

$271,998.00

795-09.25 TI OF 2IN HDPE CASING FOR SERVICE PIPE-ROCK

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-4,073.30 2,500.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


4,073.30 0.000

0.00 0.000

95012-3226-14 0903 2820 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,600.000 $54.00

0.000

3,685.000

$0.00

$198,990.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-4,075.00 2,500.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


4,075.00 0.000

0.00 0.000

Page 109RR004




JJ09618



0.00 0.00 0.00 0.00 0.0095012-3225-14 0902 2950 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $72.00

0.000

0.000

$0.00

$0.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-130.00 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


130.00 0.000

0.00 0.000

95012-3225-14 0902 2960 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,800.000 $14.00

220.000

7,163.000

$3,080.00

$100,282.00

795-09.37 3/4IN SERVICE PIPE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-2,677.50 2,500.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


2,677.50 0.000

0.00 0.000

95012-3226-14 0903 2830 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,800.000 $14.00

0.000

7,372.000

$0.00

$103,208.00

795-09.37 3/4IN SERVICE PIPE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-2,677.50 2,500.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


2,677.50 0.000

0.00 0.000

Page 110RR004




JJ09618



10.00 17.00 17.00 0.00 0.0095012-3225-14 0902 2970 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $26.00

0.000

17.000

$0.00

$442.00

795-09.38 1N SERVICE PIPE

95012-3226-14 0903 9075 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $26.00

0.000

0.000

$0.00

$0.00


95012-3225-14 0902 2980 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $43.00

0.000

110.000

$0.00

$4,730.00


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-236.25 16.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-236.25 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


472.50 0.000

0.00 0.000

95012-3226-14 0903 9076 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $43.00

0.000

12.000

$0.00

$516.00


Page 111RR004




JJ09618




This Est:

Total:Total:

This Est:

24.000 $3,900.00

1.000

24.000

$3,900.00

$93,600.00

795-11.02 FIRE HYDRANT ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-22,652.24 13.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


22,652.24 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

15.000 $3,900.00

0.000

24.000

$0.00

$93,600.00

795-11.02 FIRE HYDRANT ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-22,652.24 13.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


22,652.24 0.000

0.00 0.000

Page 112RR004




JJ09618



63016.40 15,994.40 15,994.40 418.00 0.0095012-3225-14 0902 3000 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,500.000 $11.50

418.000

15,994.400

$4,807.00

$183,935.60

795-13.01 DI FITTINGS

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-40,621.40 257.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


40,621.40 0.000

0.00 0.000

95012-3226-14 0903 2850 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,500.000 $11.50

0.000

11,657.000

$0.00

$134,055.50


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-40,463.36 256.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


40,463.36 0.000

0.00 0.000

95012-3225-14 0902 3010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $165,500.00

0.000

1.000

$0.00

$165,500.00

795-13.04 BRIDGE HANGER SYSTEM

Page 113RR004




JJ09618



950.00 600.00 600.00 0.00 0.0095012-3225-14 0902 3020 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

690.000 $80.00

0.000

600.000

$0.00

$48,000.00

795-14.05 CONCRETE ENCASEMENT

95012-3226-14 0903 2860 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

700.000 $80.00

0.000

1,050.000

$0.00

$84,000.00

795-14.05 CONCRETE ENCASEMENT

95012-3225-14 0902 3030 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $100.00

0.000

15.110

$0.00

$1,511.00


95012-3226-14 0903 2870 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $100.00

0.000

60.000

$0.00

$6,000.00


95012-3226-14 0903 9512 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $170.00

0.000

55.000

$0.00

$9,350.00

795-15.02 12IN STEEL CASING PIPE OPEN CUT METHOD

95012-3225-14 0902 3040 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

95.000 $200.00

0.000

80.000

$0.00

$16,000.00


95012-3226-14 0903 2880 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $200.00

0.000

405.000

$0.00

$81,000.00


Page 114RR004




JJ09618



1781.00 469.00 469.00 0.00 0.0095012-3225-14 0902 3050 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

505.000 $170.00

0.000

469.000

$0.00

$79,730.00


95012-3226-14 0903 2890 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

435.000 $170.00

0.000

285.000

$0.00

$48,450.00


95012-3226-14 0903 9525 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $10.50

0.000

0.000

$0.00

$0.00

795-70.02 POLYETHYLENE PIPE PROTECT - 12"/Columbia Gulf/Transcanada Crossing

95012-3226-14 0904 2900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,300.000 $39.00

0.000

2,600.000

$0.00

$101,400.00

797-03.07 8IN PVC FORCE MAIN

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-17,187.56 5,218.902

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-4,498.64 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


21,686.20 0.000

0.00 0.000

Page 115RR004




JJ09618



140.00 140.00 140.00 0.00 0.0095012-3226-14 0904 2910 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

140.000 $183.00

0.000

140.000

$0.00

$25,620.00

797-06.90 OPEN CUT 16IN STEEL CASING PIPE

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,495.99 28.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-0.01 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


1,496.00 0.000

0.00 0.000

95012-3226-14 0904 2920 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

250.000 $294.00

0.000

342.000

$0.00

$100,548.00

797-06.99 HDD 10IN HDPE CARRIER PIPE-ROCK

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-7,343.86 252.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


7,343.86 0.000

0.00 0.000

95012-3226-14 0904 2930 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,900.000 $6.00

0.000

1,899.600

$0.00

$11,397.60


Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-7,656.92 89.983

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


7,659.09 0.000

0.00 0.000

Page 116RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $2,850.00

0.000

2.000

$0.00

$5,700.00

797-09.08 8IN PLUG VALVE ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-318.92 4.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


318.92 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

3.000 $7,700.00

0.000

3.000

$0.00

$23,100.00

797-09.20 2IN COMBO AIR RELEASE VALVE ASSEMBLY

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


-1,402.08 12.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


1,402.08 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

1.000 $8,000.00

0.000

1.000

$0.00

$8,000.00

797-10.12 CONNECT TO EXISTING PUMP STATION


This Est:

Total:Total:

This Est:

2.000 $2,000.00

0.000

2.000

$0.00

$4,000.00

797-10.18 CONNECT TO 8IN FORCE MAIN

Page 117RR004




JJ09618



40.14 40.14 40.14 0.00 0.0095012-3225-14 0100 1490 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,147.000 $22.11

0.000

40.140

$0.00

$887.50

801-01 SEEDING (WITH MULCH)

95012-3226-14 0100 1430 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

156.000 $22.11

0.000

31.460

$0.00

$695.58

801-01 SEEDING (WITH MULCH)


This Est:

Total:Total:

This Est:

11,165.000 $13.50

57.200

3,971.280

$772.20

$53,612.28

801-01.07 TEMPORARY SEEDING (WITH MULCH)


This Est:

Total:Total:

This Est:

930.000 $13.50

69.310

3,600.130

$935.69

$48,601.76

801-01.07 TEMPORARY SEEDING (WITH MULCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


0.00 0.000

0.00 0.000


This Est:

Total:Total:

This Est:

505.000 $15.85

96.570

1,426.840

$1,530.63

$22,615.41

801-02 SEEDING (WITHOUT MULCH)


This Est:

Total:Total:

This Est:

713.000 $15.85

131.790

430.370

$2,088.87

$6,821.36

801-02 SEEDING (WITHOUT MULCH)

Page 118RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $22.89

0.000

0.000

$0.00

$0.00

801-02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)


This Est:

Total:Total:

This Est:

170.000 $22.89

0.000

54.300

$0.00

$1,242.93

801-02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)

95012-3225-14 0100 1520 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

580.000 $30.00

0.000

0.000

$0.00

$0.00

801-03 WATER (SEEDING & SODDING)

95012-3226-14 0100 1470 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

390.000 $30.00

0.000

0.000

$0.00

$0.00

801-03 WATER (SEEDING & SODDING)


This Est:

Total:Total:

This Est:

0.000 $13.27

0.000

0.000

$0.00

$0.00

801-06 MULCH


This Est:

Total:Total:

This Est:

0.000 $13.27

0.000

0.000

$0.00

$0.00

801-06 MULCH

95012-3225-14 0100 1530 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,047.000 $3.34

0.000

0.000

$0.00

$0.00

801-07 SEED (SUPPLEMENTAL APPLICATION)

Page 119RR004




JJ09618




This Est:

Total:Total:

This Est:

8.000 $600.00

0.000

0.000

$0.00

$0.00

801-08 FERTILIZER (SUPPLEMENTAL APPLICATION)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.02 ACER RUBRUM (RED MAPLE 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

5.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.04 ACER SACCHARUM (SUGAR MAPLE 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

17.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.04 ACER SACCHARUM (SUGAR MAPLE 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

5.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.09 CARYA OVATA (SHAGBARK HICKORY 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

17.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.09 CARYA OVATA (SHAGBARK HICKORY 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.15 FAGUS GRANDIFOLIA (BEECH 2-5FT CNTNR GRWN)

Page 120RR004




JJ09618




This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.16 FRAXINUS PENNSYLVANICA (GREEN ASH 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

7.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

16.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

111.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.26 PLATANUS OCCIDENTALIS (SYCAMORE 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

16.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.26 PLATANUS OCCIDENTALIS (SYCAMORE 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.30 QUERCUS BICOLOR (SWAMP WHITE OAK 2-5FT CNTNR GRWN)

Page 121RR004




JJ09618




This Est:

Total:Total:

This Est:

6.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.31 QUERCUS FALCATA (SOUTHERN RED OAK 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

16.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.31 QUERCUS FALCATA (SOUTHERN RED OAK 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.33 QUERCUS MICHAUXII (SWMP CHSTNT OAK 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-11.41 SASSAFRAS ALBIDUM (SASSAFRAS 2-5FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

25.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.01 ACER NEGUNDO (BOX ELDER SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

12.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.01 ACER NEGUNDO (BOX ELDER SEEDLNG B.R.)

Page 122RR004




JJ09618




This Est:

Total:Total:

This Est:

24.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

11.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

25.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.35 QUERCUS NIGRA (WATER OAK SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

12.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.37 QUERCUS PALUSTRIS (PIN OAK SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

15.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.37 QUERCUS PALUSTRIS (PIN OAK SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

21.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.40 SALIX NIGRA (BLACK WILLOW SEEDLNG B.R.)


This Est:

Total:Total:

This Est:

11.000 $11.00

0.000

0.000

$0.00

$0.00

802-12.40 SALIX NIGRA (BLACK WILLOW SEEDLNG B.R.)

Page 123RR004




JJ09618




This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-13.37 VIBURNUM NUDUM (POSSUMHAW VIBURNUM 2-5 FT CNTNR GRWN)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-13.53 CEPHALANTHUS OCCIDENTALIS (BUTTONBUSH SDLNG BARE ROOT)


This Est:

Total:Total:

This Est:

105.000 $11.00

0.000

0.000

$0.00

$0.00

802-13.54 CORNUS AMOMUM (SILKY DOGWOOD SDLNG BARE ROOT)

95012-3225-14 0100 1740 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,504.000 $3.90

0.000

0.000

$0.00

$0.00

803-01 SODDING (NEW SOD)

95012-3226-14 0100 1570 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19,220.000 $3.90

0.000

0.000

$0.00

$0.00

803-01 SODDING (NEW SOD)

95012-3226-14 0100 1580 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,290.000 $3.24

0.000

1,873.770

$0.00

$6,071.01

805-01.01 TURF REINFORCEMENT MAT (CLASS I)

95012-3226-14 0100 1590 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

79,135.000 $0.65

0.000

0.000

$0.00

$0.00

805-12.01 EROSION CONTROL BLANKET (TYPE I)

Page 124RR004




JJ09618



901800.11 164,388.86 164,388.86 10,730.56 0.0095012-3225-14 0100 1750 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

56,033.000 $0.65

10,730.560

164,388.860

$6,974.86

$106,852.76

805-12.02 EROSION CONTROL BLANKET (TYPE II)

95012-3226-14 0100 1600 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

25,580.000 $0.65

14,643.550

49,462.570

$9,518.31

$32,150.67

805-12.02 EROSION CONTROL BLANKET (TYPE II)

95012-3225-14 0100 1760 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $2,500.00

1.000

8.000

$2,500.00

$20,000.00

806-02.03 PROJECT MOWING

95012-3226-14 0100 1610 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $2,500.00

1.000

8.000

$2,500.00

$20,000.00

806-02.03 PROJECT MOWING

V47 *END OF REPORT*

Page 125RR004

Documents

Estimate Summary Report - Tennessee · 2020-06-10 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 06/10/2020 JJ09618 Project