Den So 080921 Revise1 New Inj11 Install

8/14/2019 Den So 080921 Revise1 New Inj11 Install

1/16

Revision Date:10/05/2008

ESTIMATION

Messrs : Sankyu - Thai Co.,Ltd.

Wellgrow Industrial Estate Ph III

90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,A.Bangpakong

Chachoengsao 24180 . Tel 038-522280 - 7 Fax. 038-522287

Attn. : Mr. Surathep Lertsara

Manager

CC. :

Project: New Injection Machine Installation

Locatio: Wellgrow Industial Estate

Title of works : New Injection11 Machine Install

Job No.: SKT 080921

Revisio: 1

EIR ENGINEERING CO.,LTD.

228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

228/94 5 . . . . 10270


2/16



3/16


4/16



5/16Page 5 of 16 EIR Engineering Co.,Ltd.

EIR ENGINEERING CO.,LTD.228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 102

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .co

QUOTATION

Quotation: SKT 080921

Messrs. : Sankyu - Thai Co.,Ltd. Date : 25 August 2008

: Wellgrow Industrial Estate Ph III Validity of Quotation :

: 90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,Preparing Period :

: .A.Bangpakong Chachoengsao 24180 Delivery :

Tel. : Tel 038-522280 - 7 Fax. 038-522288 Revised : 1

Attn. : Mr. Surathep LertsaraP/O No.

:

: Manager

1) Price ( Baht ### Excluded Vat 7%

2) Project New Injection Machine Installation

3) Title of work New Injection11 Machine Install

4) Term of Payment Within 30 days

Item Description uantitUnit Amount

1 DIRECT COST 1 LOT 258,550.00

2 INDIRECT COST 1 LOT 7,500.00

3 EXPENSE & PROFIT 1 LOT 39,907.50

TOTAL 305,957.50VAT 7% 21,417.03

FINAL AMOUNT 327,374.53

We hope that our confirmation will meet with your requirement and look forward to receiving your val

Your Faithfully,



Sukhon Thewaran

Manager



0

uable order in due course


9/16

EIR ENGINEERING CO.,LTD.228/94 Moo 5,Srinakarin rd.,T.Bang-muang , A.Muang , Samutprakar

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @

SUMMARY OF QUOTATION

Bidder : EIR ENGINEERING CO.,LTD. Quotation No. : SKT 080921

Client : Sankyu - Thai Co.,Ltd. Date : ###

Project : New Injection Machine InstallationRevision No. : 1

Title of : New Injection11 Machine Install

ItemDescription Q'ty UnitUnit Cost Total Amount

1 Direct Cost

A NEW INJECTION M/C NO.11 INSTALL WORK 1 lot ### 258,550.00

Subtotal 1 ###

2 Indirect Cost

2.1 Site Staff and Supervisor 1 lot

2.2 Transportation 1 lot 5,000.00

2.3 Tool and consumption 1 lot 2,500.00

2.4 Site Expense 1 lot

1 Temporary Facilities

2 Small Construction Supplies

3 Utility Supply Costs

Subtotal 2 7,500.00

3 Expense & Profit 39,907.50

GRAND TOTAL ###


10/16

10270

gmail .com

COST Different


11/16

8453278.xlsBOQ Page 11 of16 EIR Engineering Co.,Ltd.

Estimation SheetClient Sankyu - Thai Co.,Ltd. Date : ###

Project New Injection Machine Installation Job Number : SKT 080921

Location Wellgrow Industial Estate Revision : 1

Title Of W New Injection11 Machine Install

No. Description Q'ty Unit nit Pric Total Cost Remark

1 DIRECT COST

A NEW INJECTION M/C NO.11 INSTALL WORK

A1 NEW INJECTION M/C INSTALL WORK

- PM11 MDB PANEL 1 SET Existing

-Sub-Panel 250 A. 1 SET Existing

-NEW INJECTION MACHINE 700 A. 1 SET Existing

-CHILLER MACHINE 100 A. 1 SET Existing

-MOLD TEMP MACHINE 1 SET Existing

-HOPPER DRYER MACHINE 1 SET Existing

- JET LOADER 1 SET Existing

-CRUSHER 1 SET Existing

-WIRE AND CABLE CV 1 C - 185x3 (x2) sq. R,S,T 230 M 750.00 172,500.00 Inj. M/C No.11

- WIRE AND CABLE THW 1C - 50 sq. G 40 M 207.00 8,280.00 Inj. M/C No.11

-WIRE AND CABLE CV 4 C - 25 sq. 10 M Supply By Owner Chiller

-WIRE AND CABLE CV 4 C - 16 sq. 15 M Supply By Owner Mold Temp

-WIRE AND CABLE CV 4 C - 10 sq. 15 M Supply By Owner Dryer

-WIRE AND CABLE CV 4 C - 6 sq. 15 M Supply By Owner Jet Loader

-WIRE AND CABLE CV 4 C - 2.5 sq. 20 M Supply By Owner Crusher

-WIRING CONNECT ACCESSORIES 1 LOT 2,000.00 2,000.00

-FLEXIBLE CONDUI 3 " 3 M 400.00 1,200.00

-FLEXIBLE CONDUI 1 1/2 " 3 M 170.00 510.00

-FLEXIBLE CONDUI 1 1/4 " 3 M 140.00 420.00

-FLEXIBLE CONDUI 1 " 3 M 90.00 270.00

-FLEXIBLE CONDUI 3/4 " 3 M 65.00 195.00

-FLEXIBLE CONDUI 1/2 " 3 M 45.00 135.00

-FLEX CONDUIT ACCESSORIES 1 LOT 2,000.00 2,000.00

-CABLE RACK W:300 L:3000 5 SET 1,340.00 6,700.00

-CABLE RACK W:200 L:3000 6 SET 1,230.00 7,380.00

-CABLE RACK TEE REDUCE W:300/200 2 SET 820.00 1,640.00

-CABLE RACK HORIZONTAL W:200 2 SET 570.00 1,140.00

-CABLE RACK VER-IN W:200 1 SET 500.00 500.00

-CABLE RACK VER-OUT W:200 1 SET 500.00 500.00


12/16


-CABLE RACK COVER W:200 8 SET 930.00 7,440.00

- CABLE RACK COVER HORIZONTAL W:200 2 SET 430.00 860.00

-CABLE RACK COVER VER-IN W:200 1 SET 350.00 350.00

-CABLE RACK COVER VER-OUT W:200 1 SET 350.00 350.00

-CABLE RACK ACCESSORIES 1 LOT 2,000.00 2,000.00

-WIREWAY W:300 2 SET 1,670.00 3,340.00

-WIREWAY VER-OUT W:300 2 SET 670.00 1,340.00

- STEEL SUPPORT C:75 800X660X400 10 SET 1,600.00 16,000.00

- STEEL SUPPORT C:75 1500X300X1500 1 SET 2,000.00 2,000.00

-MISCELENEOUS 1 LOT 3,000.00 3,000.00

-PAINTING WORK 1 LOT 1,500.00 1,500.00

- LABOR CHARGE 1 LOT ### 15,000.00

TOTAL A1 ###

TOTAL A ###


13/16


MD Ratio

Materials 1.10

install 1.000 350.00 400.00

Material Cost Labour Cost

Q'ty Unit Unit Price Total Cost nit M/D otal M/D Unit Price labour cost

230 M 609.00 140,070.00

40 M 159.00 6,360.00

- M 450.00 -

- M 280.00 -

- M 190.00 -

- M 130.00 -

20 M 73.00 1,460.00

1 LOT ### 2,000.00

3 M 400.00 1,200.00

3 M 170.00 510.00

3 M 140.00 420.00

3 M 90.00 270.00

3 M 65.00 195.00

3 M 45.00 135.00

1 LOT ### 1,000.00

- SET ### -

6 SET ### 7,326.00

2 SET 759.00 1,518.00

2 SET 528.00 1,056.00

1 SET 440.00 440.00

1 SET 440.00 440.00

Cost /m Offer /md


14/16


6 SET 756.00 4,536.00

2 SET 336.00 672.00

1 SET 300.00 300.00

1 SET 300.00 300.00

1 LOT ### 2,000.00

2 SET ### 2,806.00

2 SET 616.00 1,232.00

10 SET ### 15,000.00

1 SET ### 2,000.00

1 LOT ### 2,500.00

- LOT ### -

1 LOT ### 30,000.00

225,746.00


15/16


Amount Different

Total Cost Cost


16/16

Documents

Den So 080921 Revise1 New Inj11 Install