If you can't read please download the document
Upload
vanthuan
View
221
Download
0
Embed Size (px)
Citation preview
NV=c~=OMNMcvOMNM=f=o=m~
j=m=_~`=b=l
^jm`f=j~~=f~=j~~=kKN=i=E^_k=VV=NMU=MNP=STOF=EobNF=E^cpi=OSVOUSF======a=r=~=b=q=kKN=EarbqF=E^opk=NMV=PSP=MPTF=E^_k=UP=QVR=TVN=TVSF=~==~~==arbq=f=e=i=EafeiF=E^_k=OO=NOM=QRS=RTPF=~=^jm`f=j~~=f~=j~~=kKO=i=E^_k=NR=NMU=MNQ=MSOF=EobOF=E^cpi=OSVOUTF======a=r=~=b=q=kKO=EarbqOF=E^opk=NMV=PSP=NPRF=E^_k=UR=QUO=UQN=UTSF=~=a=r=~=b q=kK=P=EarbqPF=E^opk=NOQ=VVT=VUSF=E^_k=QO=VVU=VUM=VVRF=E=~===~=arbq ==arbq=dFK=obN=~=obO=~====^jm=`~~=e=iI=~===~==^jm=i=E^jmFI=~=j~~=`~~=d=iI=~===~==j~~=d=i=EjdiFK
k=========~=~=J~=======_~=^=NVRV=E`~==^~~F=~==~=======~==j~~=_~=i=^_k=QS=MMU=RUP=RQO=Ej_iF==^jm=_~=i=^_k=NR=MUN=RVS=MMV=E^jm=_~FK=j_i==~==AOKR==~~===^~~=p=~=f=`====`~=^=~==~==obN=~=obO=~====~~==K=j_i=~=^jm=_~===~~===~~=====~ =obN==obO==~======K==k=obNI=obOI====jdi=d====^jm=d=~~==~===arbq=d==~==~~==K
q=~===~===~== =~===~=~==K=f===~==~===I=~~=~=~=~~====K=_=~=~===arbqI==========~===~~===~~==I==~=~~=~=~==~==~==~K
f~I==~=~~=~I===~=====~=~=~==~==I=~===I======arbqK==a=~=~=~=~=====~~==~=~I=I=~~==~=~==~=~=~=~~=~==~~===~K==c~====~=~===~=~=I=~===~=====arbqK==m~=~===~=~=~===~K
arbq=d
a~
P
Performance summary
Asset performance Dampier Bunbury Pipeline
United Energy
Duquesne Light
Multinet
WA Gas Networks
DUET Parent performance
Outlook
Questions
Appendices
^~
Q
1. As per DUET MIR2. Based on the comparison between actual H12010 and like-for-like (pro-forma) H12009 results3. As part of DUET Groups de-gearing initiatives, in December 2009 DUET closed out each of its US$300 million cross currency interest rate swap and $310 million Australian interest rate swap prior to their maturity
date of 29 August 2011 at a net total cost of $3.5 million. This action principally eliminated DUETs potential future cross-currency interest rate swap principal settlement obligations
m~=~NPPB===~
EVFTNKNSPKTRUKOanb
EOF==Ok
EOVF
ENQF
NT
EOQF
k
ENOF
EQOF
EPRF
OO
NM
EVMF
EQF
N
EQF
P==OT
S
ENF
NP
B=s~~
STKQB
NNMB
NQKNOR
NRKR
VTKS
OKV
ENKOF
ENOKUF
EOUKPF
OTKO
TKR
NMOKP
ENRKUF
ENTKOF
ENOVKNF
EQRKVF
PNMKP
NPKP
RUKS
UOKM
URKP
eNLOMMV==^~=N
VKOk==
NTKSpli^==
ENPMKMFk=~==
ENSKSFpli^==
ENKRFk=~=
ENNKPF`~=
ENSKRF`~===EK=mltbop=F
OKOo~=~LEF==cu==~
Jk=~=
NPKPm~=b~=EF
NNPKUm~=b~
NMKMa=m~=EF
TVKPUVKQa_m
UOKMUNKMrba
NPKPNQKNt^dk
RUKSSOKOjde
NPPBm~=b~=~===~=EBF
EQQKOFj~~=~
NNOKTb~=EJ~=F
b_fqa^
OVTKMPMQKVb_fqa^
SUKQBSSKSBd~=EBF=xk=aLq~=^z=P
eNLOMMV=mJ~=NeNLOMNMA E==~F
m~=m~
R
^=b_fqa^=m===~====d=~=
^=b_fqa^=ENMMBF
`===
f~==~~=~===`mf
f~==~~=~===`mf
PB==I==~J~==EPB=b_fqa^=~F=~=J~==~=~~~=~=EPB=b_fqa^=~F
AOKR=======~==
p~===J===`vOMNM
c=====p~=R^=~=
APKP=~====J
ANQVHNPB==N
ANOPJNB==N
rpANTRJVB==N
ATUHSB==N
ARRHTB==N
N ==J~====S===PN=a=OMMU
S
p~=oNUB=~==k=o==~=J~=
JEOKPFa=~~==cs=~==~=
ENQPKOFVQKRk=o=~=q~==kJ=
EPKQFENPKUFk=o=~=q~=~~==kJ=
ETSKPFTKRa=i=jqj=~=LEF
NOOOOKPOQVKUb_fq
TERKNFERKRF^~
kENKNFUKNm==~~
NUENRNKSFENTVKSFk==
kEOKMFNKOq~=
VQTMKVRNPKUl~=o
NMPMSKSPPSKOb_fqa^
OETVKOFEUMKVFa~
EQRKUFERKPFa=i==
ENQSKSFUMKTk=o=~=q~
EUUKTFNRKN`~=jqj=~=LEF
NUSTKSTVKRk=o=~=q~==~=J~=
B=s~~eNLOMMVeNLOMNMA
p~=k=o
^=~
U
N _~==arbq=d=PN=a=OMMV=jfo=~=~==f=~===O arbq=OVB===a=i====anb=e=ii`K==q=J=~~==J=~=~J~=~=~J~===~==~===
I====~===~=~===Ef==obN==obO====~=~====arbqN=~=arbqO=FK
f=jN
d~=jN
a=iO
OQKSB
a~=_=mPUKOB
t^=d~=kNKTB
j=VKNB
r=bOSKPB
sf`PRKQB
t^QMKMB
rp^=OQKSB
b=jN
b=a
QRKRB d~=q~
PUKOB
d~=a=NMKUB
b=q~RKRB
a=~=a~===I=~=~==
V
o==NSB
b_fqa^==NPB
b_fqa^=~==OKOB=
AOKQ=~==~=~=~=E=~I==F
AMKQ=~==~======~=
AMKR=~=J
o^_==NQB
p~=R^=====k=OMMU
p~=R_===~===~=~~==~K=NQBW===~~===^=OMNM
OMNPRNSNq=EmgF
NQOIVSNPIPTVo^_O
EOFTVBTTBb_fqa^=j~
NPNPONQVb_fqa^
NSNSTNVQo
B=s~~eNLOMMVeNLOMNMA
e~=v~=c~~=eN
N NMMB==a~=_=m===arbq=jfoO o^_==~==~~=~~
b_fqa^=EAF~=b_fqa^=~
a~=_=m=cvOMNM==
-
20
40
60
80
100
120
140
160
H1/2007 H1/2008 H1/2009 H1/2010-%
10%
20%
30%
40%
50%
60%
70%
80%
EBITDA (LHS) EBITDA Margin (RHS)
NM
o==OB
b_fqa^=~
b_fqa^=~==OKPB
AOKR=~====
o^_==NNB
b_fqa^=EAF=~=b_fqa^=~
OPIVVTQIMSOi~=EdtF
NNNIPONNIQTPo^_O
EOFTPBTNBb_fqa^=j~
ENFNOQNOPb_fqa^
ONTMNTPo
B=s~~eNLOMMVeNLOMNMA
e~=v~=c~~=eN
N NMMB==r=b===arbq=jfoO o^_==~==~~=~~
r=bcvOMNM==
-
20
40
60
80
100
120
140
H1/2007 H1/2008 H1/2009 H1/2010-%
10%
20%
30%
40%
50%
60%
70%
80%
EBITDA (LHS) EBITDA Margin (RHS)
NN
M
NM
OM
PM
QM
RM
SM
`vOMMV `vOMNM `vOMNN
EA=o~
=OMM
UFM
OM
QM
SM
UM
NMM
NOM
NQM
NSM
NUM
EA=o~
=OMM
UF
r=b=p~=j==~
APQR=====SRMIMMM===s~=
^K=NOISMM==~=~=~=PN=a=OMMV
o~=~~===g~~=OMNQ
a~~==~=== JOMNM
NMMBVRB
RB
ORB
NMB
SMB
gJMV aJMV gJNM aJNM gJNN aJNN gJNO aJNO gJNP aJNP
oJ
=m
NMMB
UMB
SMB
QMB
OMB
p~=j=o=EAFN
N o===~=OMMVNN==~=~==rba===^jf=^=c~=a~K=c~====~=~===~=~=I=~===~====arbq
Forecast Revenue (LHS) Forecast Average RAB (RHS)
j===~==~==AQQ==`vOMNM==~====~=
p~=j=o
NO
o==PB====
j=~
p=~=
b_fqa^==VB
PB=~===~J~=======~==~~
PB===~==~=~~~=~====EJ~F
b_fqa^=~= NKUB=====~=~
N NMMB==a==~==arbq=jfo
ENNFNIQQTNIOVMf~
EOFPIQNTPIPRV`~=~=
EQFOINMVOIMOPo~
p~=EMMM=jtF
EQFSIVTPSISTOq~=p~=EMMM=jtF
EOFPPBPNBb_fqa^=j~
EVFNVO=NTR=b_fqa^
EPFRTTRRU=o
B=s~~eNLOMMVeNLOMNMrpA
e~=v~=c~~=eN
a=i=p~=o
a=icvOMNM==
54 54
202189
321 315
-
100
200
300
400
H1/2009 H1/2010 H1/2009 H1/2010 H1/2009 H1/2010
(US$
mill
ion)
Transmission Revenue
Distribution Revenue
Supply Revenue
NP
o==RB=
RB=~===~~=~===`mf==RBI=uJc~=MB
b_fqa^==SB
b_fqa^=~==NB
o^_==PB
p=d~=~~=~====~=PN=a=OMMV
EPFPOIVNUPNIUSNq=EqgF
PVPOVRTo^_O
NTTBTUBb_fqa^=j~
STPTUb_fqa^
RVSNMMo
B=s~~eNLOMMVeNLOMNMA
e~=v~=c~~=eN
N NMMB==j==~==arbq=jfoO o^_==~==~~=~~
b_fqa^=EAF=~=b_fqa^=~
jcvOMNM==
-
10
20
30
40
50
60
70
80
90
100
H1/2007 H1/2008 H1/2009 H1/2010-%
10%
20%
30%
40%
50%
60%
70%
80%
90%
EBITDA (LHS) EBITDA Margin (RHS)
NQ
o==SB=
b_fqa^==TB
`==PB
ENFNRINTSNRIMUQq=EqgF
PSMOIUONSNUIUPQ`
NTMBTNBb_fqa^=j~
TRNRRb_fqa^
STPTTo
B=s~~eNLOMMVeNLOMNMA
e~=v~=c~~=eN
N NMMB==t^=d~=k===arbq=jfo
b_fqa^=EAF=~=b_fqa^=~
t^=d~=kcvOMNM==
-
10
20
30
40
50
60
H1/2007 H1/2008 H1/2009 H1/2010-%
10%
20%
30%
40%
50%
60%
70%
80%
EBITDA (LHS) EBITDA Margin (RHS)
arbq=m~=~
NS
ENOFNPRIVNVNNVITMOq~=~===~
EQSFPNITQMNTIORSpli^==
kJENOMFl=~=
kRURIMMMJ_==arbq=p=c~
kERSQIOOMFJo~==mltbop
ERPFEQRIURRFEONIRRQF_==~=O
kNTVIUSPQONIMRU`~=~=~=====~=~
kENQISPTFENRQIQPSFk=~====~
kENQISPTFENRQIQPSFc=====~
kJENOQFb~=~=
QRUINMPNNITURl==C=f====~
QQOMTISTOOVVIONQ`~=~=~=====~=~
kOTIUMVENONITOMFk=E~F=L=~==~=~=
EOFEUUIQSTFEUSIVTQFk=~===~=~
PESPIPVOFESRIPMMFa=~==arbq=d===E==aomF
EVFNPMIVNPNNVISVMk=~===~=~=~
kJEQTOFq~=~
ENQFENPINMVFENNIPORFl~==~=E==dpqF
EOFNMQINTVNMOIQQS`~===~=E=pli^F=N
B=s~~eNLOMMVAMMM
eNLOMNMAMMMr~=`~=c
m~=~=~=AOVV==~=~=~=PN=a=OMMV
N a==j==ANNKOS=====~=~=====E~=~======~==~===~====a=OMMU===FK
O q====~==ANS===mltbop=~=K
l
NU
f==~==
a~=_=m= p~=R_=~
r=b= p~=j=J=~===
a=i= a=~=~==
j= m=~
t^=d~=k= `==~==~
c==~~==~~====
N ^raLrpa=cu=~==MKUVVO=~O ANMM==~==~==~~~==arbq=~=~=~=~=~=PN=a=OMMVK
N
O
`~=^~~==`~~=`
OPP
NMN
QP
QU
OV
NO
J
RM
NMM
NRM
OMM
ORM
`~===EPN=a=OMMVF~===
=~
a_m rba jde anb `~=~~~=~=
EPN=a=OMNMF
^A
n
^
ON
SNIQQMNIRONq~=b
SNIQQMNIRONk=^
OSIRNMSISSUq~=i~
EQFUUPUQUl=kJ`=i~
TPNUPPV`=i~
PRIPMVRIQUNf=_~=i~
PTIVRMUINUVq~=^
NOQNUQSVl=kJ`=^
ONIVTOOIMMSf~=^
RQIUPSRIMUTmm=C=b
NNPRNPSl=`=^
ENTFRUVQVN`~=^
B=s~~^=~
PMJgJMV^=~
PNJaJMVarbq=d=_~~=pEAF
p~=_~~=p
OO
kNNEVTFk=~==~
ETUFENTPFEPUFk=