Civil Works-Rate Analysis

BASIC LABOUR RATES -

Description of work Unit Rate in Rs.

EXCAVATIONExcavation using JCB Cum 50.00 Excavation in ordinary soilUpto 1.50 M deep Cum 75.00 1.50 - 3.0 m deep Cum 85.00 3.0 - 4.5m deep Cum 130.00 Excavation in soft rockUpto 1.50 M deep Cum 750.00 1.50 - 3.0 m deep Cum 900.00 3.0 - 4.5m deep Cum 1,050.00 Excavation in hard rockUpto 1.50 M deep Cum 1,150.00 1.50 - 3.0 m deep Cum 1,500.00 3.0 - 4.5m deep Cum 1,750.00

Earth Filling with available earth i/c consolidation Cum 40.00 Sand filling cum 45Laying soling Cum 250.00 Consolidation Cum 65.217Disposing of earth within 100 meters cum 75

PLAIN CEMENT CONCRETEPCC 1:5:10 Cum 150.00 PCC 1:4:8 Cum 175.00 PCC 1:3:6 Cum 250.00 PCC 1:2:4 Cum 300.00 PCC 1:3:6 4" thk DPC Sqm 25Shuttering for DPC Sqm 129.12

Shuttering with materialFooting Sqm 96.84 Pedestals Sqm 107.60 Columns Sqm 129.12 Plinth Beam Sqm 129.12 Lintel Sqm 129.12 Chejja Sqm 107.60 Roof Beam Sqm 129.12 Roof Slab Sqm 107.60 Staircase Sqm 161.40 Retaining wall Sqm 161.40 REINFORCED CEMENT CONCRETEMixer MachineFooting Cum 165.00 Column Cum 300.00 Plinth beam Cum 250.00 Beams Cum 110.00 Slabs Cum 110.00 Staircase Cum 150.00 Chejja Cum 275.00

Lintels Cum 275.00 Ready Mix ConcreteM7.5 Cum 40.00 M10 Cum 40.00 Footing Cum 30.00 Column Cum 250.00 Plinth beam Cum 175.00 Beams Cum 60.00 Slabs Cum 60.00 Staircase Cum 60.00 Chejja Cum 250.00 Lintels Cum 250.00

Reinforcement MT 2,000.00 shifting MT 250.00

Structural work MT 9000Painting Mt 5000

MASONRYSize Stone masonry Cum 175.00 Solid block masonry8" Sqm 45.00 6" Sqm 40.00 4" Sqm 35.00 Hollow block masonry8" Sqm 40.00 6" Sqm 35.00 4" Sqm 30.00 Brick Masonry9" Cum 175.00 4 1/2" Sqm 35.00 PlasteringInternal Sft 4.00 External Sft 5.00 Beam/Column Plastering Sft 5.00 Ceiling Sft 4.50

VDF with finishing Sft 45.00 Screed concreting with finishing Sqm 30.00

Structural pergolas / covering Kg 9.00

FlooringVitrified tile laying Sft 10.00 Ceramic tile flooring and dadooing Sft 8.00 Marble laying and polishing Sft 22.00 Marble laying and polishing for staircase Sft 24.00 Full Nosing Marble 20mm Rft 30.00 Half Nosing Marble 20mm Rft 25.00 Italian marble laying & polishing Sft 35.00 Marble skirting Rft 12.00 Granite skirting Rft 12.00 10mm granite tiles Sft 15.00

10mm granite skirting Rft 6.00 Pathway Sft 20.00 Polished slate stoneFlooring Sft 10.00 Skirting Rft 10.00 Calibrated Slate stoneFlooring Sft 10.00 Skirting Rft 9.00 20mm granite tile layingFlooring Sft 26.00 Full Nosing Sft 35.00 Half Nosing Sft 30.00 Granite skirting Rft 16.00 For staircase Sft 28.00 10mm granite tile layingFlooring Sft 18.00 Full Nosing Sft 30.00 Half Nosing Sft 25.00 Granite skirting Rft 15.00 For staircase Sft 20.00 Laying Pressed clay tiles Sft 8.00 Laying Glass Mosaic tiles Sft 12.00 Laying Porcelain tiles Sft 12.00 Laying Kota stone Sft 12.00 Laying Tandor slab Sft 12.00

No 950.00

JoineryLabour for making door Sft 60.00

Labour for fixing frame Sft 15.00

Labour for laying chappadi without dressing Sft 7.00

Counter making with oval counter cutting, nosing, polishing, making hole etc complete

Remarks

Rs.15/sqm

10% for every subsequent floor

10% for every subsequent floor

12 to 18mm20 to 25mm

BASIC RATE OF MATERIALS

Description of item Unit Rate in Rs.

Earth Cum 110Sand Cft 24Soling Cft 12.00 Chips Cft 14.00 Cement Bag 225Sand Cft 24.00 Aggregate40mm Jelly Cft 12.00 20mm Jelly Cft 24.00 12mm Jelly Cft 16.00 6mm Jelly Cft 10.25 Stone Dust Cft 10.00 Ready Mix concreteM7.5 ( 220 kgs cement) Cum 2289M10 (220 Kgs cement) Cum 2364M15 ( 280 Kg cement) Cum 2670M15 SRD Cum 2674M20 (320 kg cement) Cum 2799M20 SRD Cum 2801M25 (350 kg cement) Cum 2877M30 (360 kg cement) Cum 2978M35 (420 kg cement) Cum 3006M35 SRD Cum 3134M40 (430 kg cement) Cum 3185M45 (480 kg cement) Cum 3240

Reinforcement Steel MT 26,000.00 6mm Tor MT 23,800.00 8mm MT 24,000.00 10mm MT 23,800.00 12mm MT 23,600.00 16mm MT 24,000.00 20mm MT 24,000.00 25mm MT 24,000.00 28mm MT 24,000.00 32mm MT 24,000.00 Binding Wire Kgs 38.00

Structural steel Mt 32000

MasonrySize Stone Nos 4.00 Boulders Cft 9.00 Soling Cft 10.00 Bricks Nos 3.50 Solid blocks 8"(Com.strength 30kg/cm2 Nos 30.50 6" Nos 23.00 4" Nos 17.50

Hollow Blocks 8" Nos 22.00 6" Nos 18.50 4" Nos 14.00 Brick bats cft 32.00 FlooringVitrified tile Sqm 850.00 Ceramic tile Sft 40.00 Ceramic glazed tile Sft 45.00 Kota Stone 20mm Sft 40.00 Tandoor slab 20mm Sft 100.00 Cudappa Sqm 160.00 Marble Sqm 650.00 Italian Marble Sft 300.00 Indian White Marble Sft 80.00 Jaisalmer Marble Sft 90.00 Sand Stone Sft 60.00 Polished Slate stone Sft 80.00 Calibrated Slate stone Sft 80.00 Pressed clay tile Sft 20.25 Glass Mosaic tile Sft 150.00 Porcelain Tiles Sft 180.00 Polished Granite 20mm Sft 160.00 Polished Granite 10mm Sft 80.00 Vinyl SqmCobble stoneBlack Sqm 480.00 Grey Sqm 430.00 Red Sqm 480.00

CIVIL

Tipper working at site Per hr 240.00 Cum 65.00

Tractor water Tanker Per load 150.00

Earth brough from outside Cum 110.00 Cement Bag 200.00 Sand Cft 16.00 Aggregate40mm Jelly Cft 12.00 20mm Jelly Cft 22.00 12mm Jelly Cft 16.00 6mm Jelly Cft 10.25 Stone Dust Cft 10.00 RMCM7.5 ( 220 kgs cement) Cum 1,879.00 M10 (220 Kgs cement) Cum 1,950.00 M15 ( 280 Kg cement) Cum 2,212.00 M20 (320 kg cement) Cum 2,341.00 M25 (350 kg cement) Cum 2,415.00 M30 (360 kg cement) Cum 2,515.00 M35 (420 kg cement) Cum 2,674.00 M40 (430 kg cement) Cum 2,725.00 M45 (480 kg cement) Cum 2,780.00 Reinforcement Steel MT 24,000.00 6mm Tor MT 23,800.00 8mm MT 24,000.00 10mm MT 23,800.00 12mm MT 23,600.00 16mm MT 24,000.00 20mm MT 24,000.00 25mm MT 24,000.00 28mm MT 24,000.00 32mm MT 24,000.00 Binding Wire Kgs 35.00 MasonrySize Stone Nos 4.00 Boulders Cft 9.00 Soling Cft 10.00 Bricks Nos 3.00 Solid blocks 8" Nos 21.00 6" Nos 16.25 4" Nos 12.25 Hollow Blocks 8" Nos 15.50 6" Nos 12.50 4" Nos

Brick bats cft 10.25 FlooringVitrified tile Sqm 850.00 Ceramic tile Sft 80.00 Ceramic glazed tile Sft 430.00 Kota Stone 20mm Sft 40.00 Tandoor slab 20mm Sft 100.00 Cudappa Sqm 160.00 Marble Sqm 650.00 Italian Marble Sft 300.00 Indian White Marble Sft 80.00 Jaisalmer Marble Sft 90.00 Sand Stone Sft 60.00 Polished Slate stone Sft 80.00 Calibrated Slate stone Sft 80.00 Pressed clay tile Sft 20.25 Glass Mosaic tile Sft 150.00 Porcelain Tiles Sft 180.00 Polished Granite 20mm Sft 160.00 Polished Granite 10mm Sft 80.00 Vinyl SqmCobble stoneBlack Sqm 480.00 Grey Sqm 430.00 Red Sqm 480.00 JoineryTeak wood Cft 1,850.00 Sal wood Cum 28,250.00 Honne Cum 33,500.00 Rubber Wood AB Grade12mm Sft 75.00 15mm Sft 80.00 18mm Sft 89.00 24mm Sft 114.00 30mm Sft 135.00 35mm Sft 154.00 40mm Sft 176.00 48mm Sft 212.00 Flush door SqmVineer SqmLaminate Sheets SqmGlass plain4mm Sqm 5mm Sqm6mm Sqm8mm Sqm10mm Sqm12mm Sqm18mm Sqm20mm Sqm24mm SqmToughened glass4mm Sqm5mm Sqm 650.00

6mm Sqm 850.00 8mm Sqm 1,100.00 10mm Sqm 1,400.00 12mm Sqm 1,600.00 18mm Sqm20mm Sqm24mm SqmAluminium TonneLocks Nos 900.00 SS Hinges Nos 600.00 Tower bolt Nos 860.00 Handle (Only fixing) Nos 1,200.00 Lock (Only fixing) Nos 1,500.00 Door Stoppers Nos 150.00 PVC Bush Nos 60.00 Eye piece Nos 280.00 Hold fasts Nos 360.00 Magnetic cash Nos 150.00 Door Closure Nos 550.00 Floor spring Nos 1,100.00

Chappadi 4" thick Sft 18.00

PLUMBING

GI 'C' Class pipe15mm dia Rft20mm dia Rft25mm dia Rft32mm dia Rft40mm dia Rft50mm dia Rft

PVC Pipe 6 Kg/cm215mm dia Rft20mm dia Rft25mm dia Rft32mm dia Rft40mm dia Rft50mm dia Rft

EWCIWC (Orissa Pan)Wash Basin

TeeBend

Remarks

Basic rate - Rs.80 - 120 per sftBasic rate - Rs.40 - 60 per sftBasic rate - Rs.40 - 60 per sftBasic rate - Rs.28 - 32 per sftBasic rate - Rs.14 - 18 per sftBasic rate - Rs.14 - 16 per sftBasic rate - Rs.40 - 150 per sft

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sftBasic rate - Rs.40 per sftBasic rate - Rs.45 per sft

Rate inclusive of diesel, driver maintenance

Wo dated 10th Aug 05

Average rate

Basic rate - Rs.80 - 120 per sftBasic rate - Rs.40 - 60 per sftBasic rate - Rs.40 - 60 per sftBasic rate - Rs.28 - 32 per sftBasic rate - Rs.14 - 18 per sftBasic rate - Rs.14 - 16 per sftBasic rate - Rs.40 - 150 per sft

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sftBasic rate - Rs.40 per sftBasic rate - Rs.45 per sft

1850/cft800/cft950/cft

71/sft +discount8% _Vat 12.5% 71 5.68 65.32 8.165 73.48577/sft +discount8% _Vat 12.5% 77 6.16 70.84 8.855 79.69586/sft +discount8% _Vat 12.5% 86 6.88 79.12 9.89 89.01110/sft +discount8% _Vat 12.5% 110 8.8 101.2 12.65 113.85130/sft +discount8% _Vat 12.5% 130 10.4 119.6 14.95 134.55148/sft +discount8% _Vat 12.5% 148 11.84 136.16 17.02 153.18170/sft +discount8% _Vat 12.5% 170 13.6 156.4 19.55 175.95204/sft +discount8% _Vat 12.5% 204 16.32 187.68 23.46 211.14

OTHER CHARGES

SI.NO DESCRIPTION OF ITEM RATE in %

1 Water and curing charges 2.00%

2 Tools &plants 1.00%

3 Over heads &profits 20.00%

4 Wastages 1.00%

5 Water & Electricity 2.50%

6 Vat @ 12.5% on 70% 8.75

7 Service tax @12.24% on 33.33% 4.0796

8 Scaffolding 1%

RATE ANALYSIS FOR CIVIL WORKS

EARTH WORK AND FILLING

Earth Work Excavation

Description

Excavation rate in m3 50.00

Total per Cum 50.00

Earth Filling

Description

MaterialEarth AvailableSandSolingChips 40.00%

0Labour 40.00

Total 40.00Consolidation

Water and curing charges 2.00% 0.80

Total per Cum 40.80

Disposal

Description

Disposal of excavated earthwith tipper 75.00

Total per Cum 75.00

PLAIN CEMENT CONCRETE


Mass Excavation using JCB within a lead of 5 Km

Filling with available earth

Carting away earth within a lead of 100m

DescriptionCC 1:5:10

40mm & downsize

MaterialCement Constant (bags/m3) 2.85Cement Rate 641.25Sand Constant (cft) 16.77Sand Rate 402.48Aggregate Constant (cft) 33.54Aggregate Rate 402.48

1446.21Wastage 1.00% 14.46

Total for material in m3 1460.67

Labour per m3 150.00

Cost of Mixer machine per m3 40.00Shuttering ConstantShuttering costSub Total 1650.67Water and curing charges 2.00% 33.01Total per Cum 1683.69

REINFORCED CEMENT CONCRETE

CAST-IN-SITU Concrete

CC 1:2:4 with 20mm and down size Column footing

MaterialCement Constant (bags/m3) 6.5Cement Rate 1462.50Sand Constant (cft) 19.93Sand Rate 478.30Aggregate Constant (cft) 30.66Aggregate Rate 735.84Total for material in m3 2676.64


Cost of Mixer machine per m3 45.00

Sub Total 2886.64Tools &plants 1.00% 28.87Water and curing charges 2.00% 57.73Shuttering constant m2/M3 2.00 Shuttering cost 193.68

Total per Cum 3166.92

CC 1:1.5:3 with 20mm and down size Column footing




Sub Total 3213.94Tools &plants 1.00% 32.14Water and curing charges 2.00% 64.28Shuttering constant m2/M3 2.00 Shuttering cost 193.68 Total per Cum 3504.03

CC 1:1:2 with 20mm and down size Column footing





READY MIX CONCRETE

Description(CC 1:4:8)

M7.5

Material 2289


Labour per m3 40.002329.00

Tools &plants 1.00% 23.29Water and curing charges 2.00% 46.58

Total per Cum 2398.87

M15 grade concrete (CC1:2:4) Column footing

Material 2670


Labour per m3 30.00


M20 grade concrete (CC1:1.5:3) Column footing

Material 2799


Labour per m3 30.00


M25 grade concrete (CC1:1:2) Column footing

Material 2877


Labour per m3 30.00


M30 Column footing

Material 2978


Labour per m3 30.00


M35 Column footing

Material 3134


Labour per m3 30.00


M40 Column footing

Material 3185


Labour per m3 30.00

Sub Total 3215.00Tools &plants 1.00% 32.15

Water and curing charges 2.00% 64.30Shuttering constant m2/M3 2.00 Shuttering cost 193.68 Total per Cum 3505.13

M45 Column footing

Material 3240


Labour per m3 30.00


STEEL WORK

Description Reinforcement steel

Basic Rate for reinforcement steel 26,000.00 Wastage 3.00% 780.00 Binding wire @ Rs.30 /kg (10kg - 1MT) 10.00 380.00

Material Cost 27,160.00

Labour rate in Kg 2,250.00

Sub total 29,410.00

MASONRY

Descriptionfor Sub Structure

MaterialMasonry constant ( Nos) 125Masonry cost 500.00 Cement Constant (bags/m3) 1.8Cement Rate 405.00Sand Constant (cft) 17.28Sand Rate 414.72Boulders Constant (in cft) 6.00

Size stone masonry in CM 1:8

Boulders Rate 54.00Total for material in m3 1373.72


Sub Total 1,548.72 Scaffolding 1.00% 15.49 Water and curing charges 2.00% 30.97 Total per Cum 1,595.18

Coursed rubble masonryDressing Rs.4 per no of block125 Nos * 4 = 500Total per cum

PLASTERING

Description

CM 1:4

(in m2) with lime

MaterialCement Constant (bags/m2) 0.1Cement Rate 22.50Sand Constant (cft) 0.60Sand Rate 14.40Lime cost 3.00Sponge


Labour per m2 43.04

Sub Total 82.94Scaffolding 1.00% 0.83Water and curing charges 2.00% 1.66Total per SQM 85.43

Internal plastering

(in m2) with lime

MaterialCement Constant (bags/m2) 0.18Cement Rate 40.50Sand Constant (cft) 0.90Sand Rate 21.60Lime cost 3.00

12mm thick masonry in CM 1:4

Sponge


Labour per m2 43.04

Sub Total 108.14Scaffolding 1.00% 1.08Water and curing charges 2.00% 2.16Total per SQM 111.38

JOINERY

Item NoD1

Main Door

Basic Cost of TW 1800Frame Section Size 9” x 3”Cutting Size 0.2088Plank 1”Wastage % 5Frame Qty 39.5Styles & Rails Sect 4.5” x 1.5”Cutting Size 0.06Styles & Rails Qty 52.50Planks Cutting Size 0.10Planks Qty 48Lipping Section 0Lipping length 0Lipping Qty 0.00Total TW Qty 17.09TW Cost 30763.36SS Hinges 600T Bolt 875Handle (Only fixing) 125Lock (Only fixing) 250Stoppers 150PVC Bush 40Eye piece 75Labour for Making 3840Labour for fixing 720Hold fasts 360Glass 0Shutters Area 0Shutter Basic Rate 0Shutter Rate 0

37198.36Size 48.00OH & P @ 25% 9299.59Total 46497.95Cost per Sft 968.71

Cost per Sqm 10423.29

FLOORING

DescriptionItalian Marble

Flooring in sftBasic Rate of Material 300.00Wastage % 10.00Wastage 30.00NosingSub Total 330.00Cement Constant 0.13Cement Basic Rate 225.00Cement Rate 29.93Sand Constant 0.52Sand Basic Rate 24.00Sand Rate 12.48Labour i/c polishing 35.00Aquamix Sealer Coat 6.00POP protection 5.00Cleaning 5.00

423.41Water and curing charges 2.00% 8.47Total per Sqft 431.87

Total per Sqm 4646.95

Excavation in Ordinary soil Excavation in Soft rock

Upto 1.50m 1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m

75.00 85.00 130.00 750.00

75.00 85.00 130.00 750.00

Sand filling 230mm thick soling

110.001101.83

423.78 257.09

110 1101.828 680.873240.00 45.00 250.00

150.00 1146.83 930.8765.22

996.093.00 22.94 19.92

153.00 1169.76 1016.01233.68

Filling with earth brought from outside

CC 1:4:8 CC 1:3:6 CC 1:2:4 DPC 1:2:4 50mm thk40mm & downsize 20mm & downsize 20mm & downsize 20mm & downsize

3.5 4.5 6.5787.50 1012.50 1462.50

16.51 16.10 15.33396.24 386.40 367.92

33.02 32.20 30.66396.24 772.80 735.84

1579.98 2171.70 2566.2615.80 21.72 25.66

1595.78 2193.42 2591.92 129.60

175.00 250.00 300.00 25.00

40.00 40.00 40.00 40.000.22

28.411810.78 2483.42 2931.92 223.00

36.22 49.67 58.64 4.461847.00 2533.09 2990.56 227.46

Column Plinth Beam Roof Beams Roof slabs

6.5 6.5 6.5 6.51462.50 1462.50 1462.50 1462.50

19.93 19.93 19.93 19.93478.30 478.30 478.30 478.30

30.66 30.66 30.66 30.66735.84 735.84 735.84 735.84

2676.64 2676.64 2676.64 2676.64

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3021.64 2971.64 2831.64 2831.6430.22 29.72 28.32 28.3260.43 59.43 56.63 56.63

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

4790.85 4868.47 4724.27 3777.39


8.2 8.2 8.2 8.21845.00 1845.00 1845.00 1845.00

19.02 19.02 19.02 19.02456.46 456.46 456.46 456.46

29.27 29.27 29.27 29.27702.48 702.48 702.48 702.48

3003.94 3003.94 3003.94 3003.94

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3348.94 3298.94 3158.94 3158.9433.49 32.99 31.59 31.5966.98 65.98 63.18 63.18

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5127.96 5205.58 5061.38 4114.50


11.4 11.4 11.4 11.42565.00 2565.00 2565.00 2565.00

13.41 13.41 13.41 13.41321.84 321.84 321.84 321.84

26.83 26.83 26.83 26.83643.92 643.92 643.92 643.92

3530.76 3530.76 3530.76 3530.76

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3875.76 3825.76 3685.76 3685.7638.76 38.26 36.86 36.8677.52 76.52 73.72 73.72

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5670.59 5748.21 5604.01 4657.13

CC 1:3:6M10

2364

2364.00

40.002404.00

24.0448.08

2476.12


2670 2670 2670 2670

2670.00 2670.00 2670.00 2670.00

250.00 175.00 60.00 60.00

2920.00 2845.00 2730.00 2730.0029.20 28.45 27.30 27.3058.40 56.90 54.60 54.60

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

4686.16 4738.03 4619.58 3672.70


2799 2799 2799 2799

2799.00 2799.00 2799.00 2799.00

250.00 175.00 60.00 60.00

3049.00 2974.00 2859.00 2859.0030.49 29.74 28.59 28.5960.98 59.48 57.18 57.18

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

4819.03 4870.90 4752.45 3805.57


2877 2877 2877 2877

2877.00 2877.00 2877.00 2877.00

250.00 175.00 60.00 60.00

3127.00 3052.00 2937.00 2937.0031.27 30.52 29.37 29.3762.54 61.04 58.74 58.74

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

4899.37 4951.24 4832.79 3885.91


2978 2978 2978 2978

2978.00 2978.00 2978.00 2978.00

250.00 175.00 60.00 60.00

3228.00 3153.00 3038.00 3038.0032.28 31.53 30.38 30.3864.56 63.06 60.76 60.76

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5003.40 5055.27 4936.82 3989.94


3134 3134 3134 3134

3134.00 3134.00 3134.00 3134.00

250.00 175.00 60.00 60.00

3384.00 3309.00 3194.00 3194.0033.84 33.09 31.94 31.9467.68 66.18 63.88 63.88

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5164.08 5215.95 5097.50 4150.62


3185 3185 3185 3185

3185.00 3185.00 3185.00 3185.00

250.00 175.00 60.00 60.00

3435.00 3360.00 3245.00 3245.0034.35 33.60 32.45 32.45

68.70 67.20 64.90 64.90 13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5216.61 5268.48 5150.03 4203.15


3240 3240 3240 3240

3240.00 3240.00 3240.00 3240.00

250.00 175.00 60.00 60.00

3490.00 3415.00 3300.00 3300.0034.90 34.15 33.00 33.0069.80 68.30 66.00 66.00

13.00 14.00 14.00 8.00 1,678.56 1,807.68 1,807.68 860.80

5273.26 5325.13 5206.68 4259.80

Structural steel

32000960

32960

14000

46,960.00

for Super Structure in m3 in m2 8" thk in m3

125 500 50 63 500.00 1,750.00 175.00 1,921.50

1.8 1.3 0.2 1.3405.00 292.50 45.00 292.50

12.96 9.36 0.96 9.36311.04 224.64 23.04 224.64

6.00

Size stone masonry in CM 1:6

Brick Masonry in CM 1:6 (230mm thick)

Brick Masonry in CM 1:4 (115mm

thick)

Solid Block Masonry in CM 1:6 (200mm

thick)

54.001270.04 2267.14 243.04 2438.64

175.00 175.00 35.00 225.00

1,445.04 2,442.14 278.04 2,663.64 14.45 24.42 2.78 26.64 28.90 48.84 5.56 53.27 1,488.39 2,515.40 286.38 2,743.55

500 1,988.39

CM 1:4

(in m2) (in m2) (in m2) (in m2)

0.15 0.18 0.2 0.2133.75 40.50 45.00 47.25

0.80 0.90 1.00 1.1019.20 21.60 24.00 26.40

3.00 3.001.00 1.00

55.95 65.10 70.00 74.65

43.04 43.04 53.80 53.80

98.99 108.14 123.80 128.450.99 1.08 1.24 1.281.98 2.16 2.48 2.57

101.96 111.38 127.51 132.30

External plastering Ceiling plastering

(in m2) with sponge (in m2) with lime

0.2 0.1845.00 40.50

1.00 0.9024.00 21.60

3.00





1.00

70.00 65.10

53.80 48.42

123.80 113.521.24 1.142.48 2.27

127.51 116.93

D2 D4 D4a D4bDouble Leaf Single Leaf Single Leaf Single Leaf

1800 1800 1800 18009” x 2.5” 9” x 2.5” 5” x 2.5” 5” x 2.5”

0.1766 0.1766 0.1003 0.10030 0 0 05 5 5 5

23.5 19.5 19.5 19.50 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.0061 0.0061 0.0061 0.006146 23 23 23

0.28 0.14 0.14 0.144.65 3.76 2.20 2.20

8374.16 6774.55 3959.24 3959.24600 300 300 300875 350 350 350125 125 125 125250 250 250 250150 150 150 150

40 40 40 400 0 0 0

2880 2880 2640 2640720 720 720 720360 270 270 270

0 0 0 15056 28.8 28.8 28.8

122 122 122 1226832 3513.6 3513.6 3513.6

20662.16 15101.95 12046.64 12196.6456.00 28.00 28.00 28.00

5165.54 3775.49 3011.66 3049.1625827.70 18877.44 15058.30 15245.80

461.21 674.19 537.80 544.49

4962.61 7254.33 5786.69 5858.74

Italian Marble Indian White MarbleSkirting 4” in rft Flooring Sft Skirting 4” Rft For staircase

99.90 80.00 26.64 80.0010.00 10.00 10.00 10.00

9.99 8.00 2.66 8.0030.00

109.89 88.00 29.30 118.000.04 0.13 0.04 0.13

225.00 225.00 225.00 225.009.98 29.93 9.98 29.930.17 0.52 0.17 0.52

24.00 24.00 24.00 24.004.16 12.48 4.16 12.48

25.00 22.00 12.00 24.002.00 3.00 2.00 3.000.00 0.00 0.00 0.000.00 2.00 2.00 2.00

151.03 157.41 59.44 189.413.02 3.15 1.19 3.79

154.05 160.55 60.63 193.19

505.27 1727.55 198.86 2078.76

Excavation in Soft rock Excavation in Hard rock

1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m 1.50m - 3.0m

900.00 1050.00 1150.00 1500.00

900.00 1050.00 1150.00 1500.00

Staircase Lintel Chejja

6.5 6.5 6.51462.50 1462.50 1462.50

19.93 19.93 19.93478.30 478.30 478.30

30.66 30.66 30.66735.84 735.84 735.84

2676.64 2676.64 2676.64

150.00 275.00 275.00

45.00 45.00 45.00

2871.64 2996.64 2996.6428.72 29.97 29.9757.43 59.93 59.93

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4571.79 5023.34 4592.94


8.2 8.2 8.21845.00 1845.00 1845.00

19.02 19.02 19.02456.46 456.46 456.46

29.27 29.27 29.27702.48 702.48 702.48

3003.94 3003.94 3003.94

150.00 275.00 275.00

45.00 45.00 45.00

3198.94 3323.94 3323.9431.99 33.24 33.2463.98 66.48 66.48

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4908.90 5360.45 4930.05


11.4 11.4 11.42565.00 2565.00 2565.00

13.41 13.41 13.41321.84 321.84 321.84

26.83 26.83 26.83643.92 643.92 643.92

3530.76 3530.76 3530.76

150.00 275.00 275.00

45.00 45.00 45.00

3725.76 3850.76 3850.7637.26 38.51 38.5174.52 77.02 77.02

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

5451.53 5903.08 5472.68


2670 2670 2670

2670.00 2670.00 2670.00

60.00 250.00 250.00

2730.00 2920.00 2920.0027.30 29.20 29.2054.60 58.40 58.40

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4425.90 4944.40 4514.00


2799 2799 2799

2799.00 2799.00 2799.00

60.00 250.00 250.00

2859.00 3049.00 3049.0028.59 30.49 30.4957.18 60.98 60.98

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4558.77 5077.27 4646.87


2877 2877 2877

2877.00 2877.00 2877.00

60.00 250.00 250.00

2937.00 3127.00 3127.0029.37 31.27 31.2758.74 62.54 62.54

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4639.11 5157.61 4727.21


2978 2978 2978

2978.00 2978.00 2978.00

60.00 250.00 250.00

3038.00 3228.00 3228.0030.38 32.28 32.2860.76 64.56 64.56

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4743.14 5261.64 4831.24


3134 3134 3134

3134.00 3134.00 3134.00

60.00 250.00 250.00

3194.00 3384.00 3384.0031.94 33.84 33.8463.88 67.68 67.68

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4903.82 5422.32 4991.92


3185 3185 3185

3185.00 3185.00 3185.00

60.00 250.00 250.00

3245.00 3435.00 3435.0032.45 34.35 34.35

64.90 68.70 68.70 10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

4956.35 5474.85 5044.45


3240 3240 3240

3240.00 3240.00 3240.00

60.00 250.00 250.00

3300.00 3490.00 3490.0033.00 34.90 34.9066.00 69.80 69.80

10.00 15.00 14.00 1,614.00 1,936.80 1,506.40

5013.00 5531.50 5101.10

6" thk in m2 4" thk in m2 8" thk in m3 6" thk in m2

12.5 12.5 63 12.5 287.50 218.75 1,386.00 231.25

0.2 0.2 1.3 0.245.00 45.00 292.50 45.00

1.44 0.96 9.36 1.4434.56 23.04 224.64 34.56

Solid Block Masonry in CM 1:6

(200mm thick)

Solid Block Masonry in CM 1:6

(200mm thick)

Hollow Block Masonry in CM 1:6

(200mm thick)


(200mm thick)

367.06 286.79 1903.14 310.81

40.00 35.00 200.00 35.00

407.06 321.79 2,103.14 345.81 4.07 3.22 21.03 3.46 8.14 6.44 42.06 6.92 419.27 331.44 2,166.23 356.18

CM 1:5

(in m2) with lime (in m2) (in m2) (in m2)

0.099 0.149 0.179 0.19922.28 33.53 40.28 44.780.599 0.799 0.899 0.99914.38 19.18 21.58 23.98

3.00 3.00 3.001.00

39.65 55.70 64.85 69.75

43.04 43.04 43.04 53.80

82.69 98.74 107.89 123.550.83 0.99 1.08 1.241.65 1.97 2.16 2.47

85.17 101.70 111.13 127.26





D5Single Leaf

18005” x 2.5”

0.100305

19.500000

0.006123

0.142.20

3959.24300350125250150

400

2640720270

028.8

902592

11125.0428.00

2781.2613906.30

496.65

5343.99

Jaisalmer Marble Sand StoneFlooring Skirting 4” Staircase Flooring(pathway)

90.00 29.97 90.00 60.0010.00 10.00 10.00 10.00

9.00 3.00 9.00 6.00

99.00 32.97 99.00 66.000.13 0.04 0.13 0.13

225.00 225.00 225.00 225.0029.93 9.98 29.93 29.93

0.52 0.17 0.52 0.5224.00 24.00 24.00 24.0012.48 4.16 12.48 12.4822.00 12.00 24.00 20.00

0.00 0.00 0.00 0.002.00 3.00 4.00 0.002.00 2.00 3.00 3.00

167.41 64.10 172.41 131.413.35 1.28 3.45 2.63

170.75 65.38 175.85 134.03

1837.30 214.46 1892.18 1442.20

Excavation in Hard rock

3.0m - 4.5 m

1750.00

1750.00

4" thk in m2

12.5 175.00

0.245.00

0.9623.04


(200mm thick)

243.04

30.00

273.04 2.73 5.46 281.23

CM 1:5 CM 1:6

(in m2) (in m2) with lime (in m2) (in m2) (in m2)

0.209 0.0984 0.1484 0.1784 0.198447.03 22.14 33.39 40.14 44.641.099 0.60 0.80 0.90 1.0026.38 14.36 19.16 21.56 23.96

3.00 3.00 3.001.00 1.00

74.40 39.50 55.55 64.70 69.60

53.80 43.04 43.04 43.04 53.80

128.20 82.54 98.59 107.74 123.401.28 0.83 0.99 1.08 1.232.56 1.65 1.97 2.15 2.47

132.05 85.02 101.55 110.97 127.10


12mm thick masonry in CM

1:6


1:6


1:6


1:6

Polished Slate Stone Calibrated Slate Stone 20mm Polished GraniteFlooring Skirting 3” Flooring Skirting 3” Flooring

80.00 26.64 80.00 26.64 160.0010.00 10.00 10.00 15.00 15.00

8.00 2.66 8.00 4.00 24.00

88.00 29.30 88.00 30.64 184.000.05 0.03 0.05 0.03 0.12

225.00 225.00 225.00 225.00 225.0011.25 5.63 11.25 5.63 26.76

0.52 0.17 0.52 0.17 0.5224.00 24.00 24.00 24.00 24.0012.48 4.16 12.48 4.16 12.4810.00 10.00 10.00 10.00 26.00

7.00 9.00 9.00 9.00 0.004.00 4.00 5.00 4.00 5.003.00 3.00 4.00 3.00 4.00

135.73 65.09 139.73 66.42 258.242.71 1.30 2.79 1.33 5.16

138.44 66.39 142.52 67.75 263.40

1489.66 217.76 1533.56 222.22 2834.19

CM 1:6

(in m2)

0.208446.89

1.1026.36

1.00

74.25

53.80

128.051.282.56

131.89

25mm thick masonry in

CM 1:6

20mm Polished Granite 10mm Polished GraniteSkirting 3” for Staircase Flooring Skirting 3” for Staircase

53.28 160.00 80.00 26.64 80.0015.00 15.00 10.00 10.00 10.00

7.99 24.00 8.00 2.66 8.0035.00 30.00

61.27 219.00 88.00 29.30 88.000.06 0.12 0.12 0.06 0.12

225.00 225.00 225.00 225.00 225.0013.38 26.76 26.76 13.38 26.76

0.17 0.52 0.75 0.25 0.5224.00 24.00 24.00 24.00 24.00

4.16 12.48 18.00 6.00 12.4816.00 28.00 18.00 15.00 0.00

0.00 0.00 0.00 0.00 0.004.00 5.00 5.00 4.00 5.003.00 4.00 3.00 3.00 3.00

101.81 295.24 158.76 70.68 135.242.04 5.90 3.18 1.41 2.70

103.85 301.14 161.93 72.10 137.94

340.62 3240.27 1742.38 236.47 1484.24

Ceramic tile Pressed Clay Tile Glass Mosaic TilesDadooing Flooring Skirting 3” Flooring Flooring

45.00 40.00 13.32 20.25 150.007.50 7.50 8.00 8.00 15.003.38 3.00 1.07 1.62 22.50

48.38 43.00 14.39 21.87 172.500.02 0.02 0.01 0.02 0.02

225.00 225.00 225.00 225.00 225.003.38 4.05 2.03 4.50 4.500.40 0.40 0.13 0.40 0.40

24.00 24.00 24.00 24.00 24.009.60 9.60 3.20 9.60 9.608.00 8.00 7.00 8.00 12.000.00 0.00 0.00 2.00 0.000.00 4.00 0.00 2.50 4.001.50 1.50 1.00 2.50 4.00

70.85 70.15 27.61 50.97 206.601.42 1.40 0.55 1.02 4.13

72.27 71.55 28.16 51.99 210.73

777.59 769.91 92.37 559.41 2267.48

Glass Mosaic Tiles Porcelain Tiles 20mm thick Kota SlabSkirting 3” Flooring Skirting 3” Flooring Skirting 3”

49.95 180.00 59.94 40.00 13.3215.00 15.00 15.00 10.00 10.00

7.49 27.00 8.99 4.00 1.33

57.44 207.00 68.93 44.00 14.650.01 0.02 0.01 0.05 0.03

225.00 225.00 225.00 225.00 225.002.25 4.50 2.25 11.25 5.630.40 0.40 0.13 0.40 0.13

24.00 24.00 24.00 24.00 24.009.60 9.60 3.20 9.60 3.208.00 12.00 9.60 12.00 10.200.00 0.00 0.00 0.00 0.000.00 4.00 0.00 4.00 3.002.00 5.00 2.00 3.00 3.00

79.29 242.10 85.98 83.85 39.681.59 4.84 1.72 1.68 0.79

80.88 246.94 87.70 85.53 40.47

265.28 2657.10 287.66 920.27 132.74

20mm thick Tandur SlabFlooring Skirting 3”

100.00 33.3010.00 10.0010.00 3.33

110.00 36.630.05 0.03

225.00 225.0011.25 5.63

0.40 0.1324.00 24.00

9.60 3.2012.00 12.00

0.00 0.004.00 3.004.00 3.00

150.85 63.463.02 1.27

153.87 64.72

1655.61 212.30

Sl.No. Description Unit

CIVIL WORKS

EXCAVATION AND FILLING

1 Mass excavation using JCB Cum

2 Excavation in Ordinary soilUpto 1.50m Cum

1.50m to 3.0m Cum

3.0m - 4.5m Cum

3 Excavation in Soft rockUpto 1.50m Cum

1.50m to 3.0m Cum

3.0m - 4.5m Cum

4 Excavation in Hard rockUpto 1.50m Cum

1.50m to 3.0m Cum

3.0m - 4.5m Cum

5 Earth filling with the available earth Cum

6 Earth filling with earth brought from outside Cum

7 Sand filling Cum

8

Sqm

9 Disposal of surplus earth within a lead of 100 meteres Cum


1 Providing and laying Plain cement concrete

PCC 1:5:10 Cum

PCC 1:4:8 Cum

PCC 1:3:6 Cum

PCC 1:2:4 Cum

2Sqm

Providing and laying 230mm thick dry rubble soling including filling the voids with chips, waering, ramming, levelling, compacting etc. complete

Providing and laying DPC 2" thick in CC 1:2:4 i/c necessary shuttering

REINFORCED CEMENT CONCRETE

CAST-IN-SITU1

a Including Centering and shutteringColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

a Excluding Centering and shutteringColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

2


Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum


Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

Providing and laying CC 1:2:4 using 20mm and down size aggregate

Providing and laying CC 1:1.5:3 using 20mm and down size aggregate

3


Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum


Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

SHUTTERING4

Column Footing Sqm

Column Sqm

Plinth Beam Sqm

Roof Beam Sqm

Roof slabs Sqm

Staircase Sqm

Lintel Sqm

Chejja Sqm

READY MIX CONCRETE

5

a M15 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

b M20 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Providing and laying CC 1:1:2 using 20mm and down size aggregate

Providing centering and shuttering to the following including necessary strutting, proping etc., complete

Providing and laying Ready mix concrete including necessary mixing, levelling, curing etc., complete

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

c M25 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

d M30 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

e M35 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

f M40 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

g M45 grade concreteColumn Footing Cum

Column Cum

Plinth Beam Cum

Roof Beam Cum

Roof slabs Cum

Staircase Cum

Lintel Cum

Chejja Cum

STEEL

1

MT

2MT

MASONRY

1

a Sub structure in CM 1:8 Cum

b Super structure in CM 1:6 Cum

2 Coursed rubble masonrya Super structure in CM 1:6 Cum

3

a 230mm thick in CM 1:6 Cum

b 115mm thick in CM 1:4 Sqm

4

a 8" thick in CM 1:6 Cum

b 6" thick in Cm 1:6 Sqm

c 4" thick in CM 1:6 Sqm

5

a 8" thick in CM 1:6 Cum

b 6" thick in Cm 1:6 Sqm

c 4" thick in CM 1:6 Sqm

PLASTERING

1 Plastering with the following thicknessIN CM 1:4

Internal12mm thick Sqm

15mm thick Sqm

18mm thick Sqm

Reinforcement steel for all RCC works including cutting, bending, binding placing in position including the cost of binding wire etc., complete

Structural steel work including applying a coat of primer and two coats of enamel paint

Providing and constructing uncoused rubble masonry including scaffolding curing etc., complete

Providing and constructing brick masonry wall including necessary scaffolding, etc. complete

Providing and construction of solid cement concrete block masonry

Providing and construction of Hollow cement concrete block masonry

External20mm thick Sqm

25mm thick Sqm

IN CM 1:5


15mm thick Sqm

18mm thick Sqm


25mm thick Sqm

IN CM 1:6


15mm thick Sqm

18mm thick Sqm


25mm thick Sqm

2 Internatl plastering with lime rendering Sqm

3 External plastering with sponge finish Sqm

4 Ceiling plastering Sqm

PAINTING

1 Providing and applying three coats of white wash Sqm

2Sqm

3Sqm

4 Providing and applying two coats of synthetic enamel paint Sqm

5 Providing and applying polyurethane paint Sqm

6Sqm

7 Providing and applying two coats of flat oil paint Sqm

8

Sqm

Providing and applying two coats of snowcem to the external wall including a coat of primer

Providing and applying two coats of Oil bound distemper over a coat of primer and necessary putty etc complete

Providing and applying two coats of sandtex matt paint to external walls, roof

Providing and applying anti corresive paint over a coat of primer of M/s.Thortex and two coats of epoxy paint for structural steel members

9

Sqm

10 Providing and applying melamine polish to the wood surfaceSqm

WATER PROOFING TREATMENT

1

a 230mm thick Sqm

b 150mm thick Sqm

c Extra over above for each 50mm avg thickness Sqm

d 75mm avg thk over chajjas Sqm

2Sqm

3Sqm

4Sqm

5Sqm

6

a 230mm thick Sqm

b 150mm thick Sqm

c Extra over above for each 50mm avg thickness Sqm

d 75mm avg thk over chajjas Sqm

FLOORING

1

Italian MarbleFlooring Sqm

Skirting Rmt

Indian White MarbleFlooring Sqm

Skirting Rmt

Staircase Sqm

Providing and applying two coats of plastic emulsion over a

coat of primer including surface preparation etc. complete

Providing and laying bric bat coba in water proof cement mortar on RC roof slab with top finishing curing

Supplying and laying cement based water proofing as per Box Method or equivalent with 10 years guarantee

Suppling and laying chemical water proofing of Roffe or equivalent for over head tank,

Providing and applying ' XYPEX " or "Chowghule" water proofing treatment for RCC structures

Providing and laying metal coba Water proofing and relevant in toilet sunk portion with 10 years guarantee

Supplying and laying metal coba waterproofing and relevant finishing in water proof cement mortarin RC roof slab with 10 years guarantee

Providing and laying following flooring in Cement mortar bed including polishing, curing etc., complete

Jaisalmer MarbleFlooring Sqm

Skirting Rmt

Staircase Sqm

Sand stone for pathway Sqm

Polished slate stoneFlooring Sqm

Skirting Rmt

Calibrated slate stoneFlooring Sqm

Skirting Rmt

20mm thick granite stoneFlooring Sqm

Skirting Rmt

Staircase Sqm

10mm thick granite stoneFlooring Sqm

Skirting Rmt

Staircase Sqm

Ceramic tile flooringFlooring Sqm

Dadooing Sqm

Skirting Rmt

Pressed clay tile Sqm

Glass Mosaic tileFlooring Sqm

Skirting Rmt

Porcelain tileFlooring Sqm

Skirting Rmt

20mm thick Kota stone slabFlooring Sqm

Skirting Rmt

20mm thick tandoor slabFlooring Sqm

Skirting Rmt

MISCELLANEOUS

1Sqm

Supply and fixing 24 gauge chicken wire mesh at the junction of RC members and masonry

2sqm

3RM

4Rm

5

Rm

6Sqm

7Kgs

8

RMt

9Sqm

10Sqm

11Sqm

ANTI TERMITE TREATMENT

1Sqm

PLATFORM BUFFER

1 Supply and fixing Teak wood buffer to loading dock RM

2RM

ROADS

1 Excavation in soil Cum

2

Cum

3Cum

Providing and fixing shalitex board 25mm thick in Expansion joint of RCC floor slabs, beams, columns, brick walls

Providing and filling polyslphide sealant of 25 x 12mm in the expansion joints

Providing and sealing the expansion joints with KEMPER SYSTEM

Supplying and fixing SS strip 75mm wide x 14 gauge thick in

expansion joint in slabs/beams/columns with sunk in screws

Providing and laying red color mangalore tiles over sloping roof making battensin CM

Providing and fixing anchor bolts with washers ( 10mm to 25mm dia)

Providing epoxy based Sika make bonding compound at construction joints including cleaning of surface, applying one coat of primer

Providing and applying two coats of hot bitumen to internal faces of sump walls, etc. complete

Providing and applying epoxy coating of 400 micron thick food grade of Thortex make to the internal face of the tank

Providing and laying white transparent polythene sheet with overlaps 400 - 300 microns below grade slab

Providing and injecting anti termite treatment as per IS 6313 with 5 years guarantee

Supplying and fixing 'D" type rubber bumper of M/s. Lion Rubber industries

filling with approved quality murrum in layers not exceeding

300mm including consolidation with 10T power road roller

Providing and laying rubble soling to consolidated thickness of 230mm thick

4 WBM 100mm thick Cum

5Sqm

6Sqm

7Sqm

8Sqm

Providing and laying semi-grout coat of asphat @ 3.7 to 4 kg/sqm and blinding the surface

Providing and laying premixed carpet of 50mm thick over WBM roads

Preparation of sub grade for road by removing of any loose material and levelling of area

Providing and fixing interlocking paving coloured tiles of thickness 80mm in road area (Basic rate Rs.47 per sft)

VAT @Material 12.5% ON FINAL

+ OHP @ TOTAL 0.70 RATE ROUNDEDLabour RATE

0.20 8.75

A B C=A+B D E=C*D%

50.00 10.00 60.00 5.25 65.25

75.00 15.00 90.00 7.87 97.8885.00 17.00 102.00 8.92 110.93

130.00 26.00 156.00 13.65 169.65

750.00 150.00 900.00 78.75 978.75900.00 180.00 1080.00 94.50 1174.50

1050.00 210.00 1260.00 110.25 1370.25

1150.00 230.00 1380.00 120.75 1500.751500.00 300.00 1800.00 157.50 1957.501750.00 350.00 2100.00 183.75 2283.75

40.80 8.16 48.96 4.28 53.24

153.00 30.60 183.60 16.06 199.67

1169.76 233.95 1403.72 122.83 1526.54

233.68 46.74 280.42 24.54 304.96

75.00 15.00 90.00 7.87 97.88

1683.69 336.74 2020.42 176.79 2197.211847.00 369.40 2216.39 193.93 2410.332533.09 506.62 3039.70 265.97 3305.682990.56 598.11 3588.67 314.01 3902.68

227.46 45.49 272.96 23.88 296.84

3166.92 633.38 3800.30 332.53 4132.824790.85 958.17 5749.01 503.04 6252.054868.47 973.69 5842.16 511.19 6353.354724.27 944.85 5669.12 496.05 6165.173777.39 755.48 4532.86 396.63 4929.494571.79 914.36 5486.14 480.04 5966.185023.34 1004.67 6028.00 527.45 6555.454592.94 918.59 5511.52 482.26 5993.78

2973.24 594.65 3567.88 312.19 3880.073112.29 622.46 3734.74 326.79 4061.533060.79 612.16 3672.94 321.38 3994.322916.59 583.32 3499.90 306.24 3806.142916.59 583.32 3499.90 306.24 3806.142957.79 591.56 3549.34 310.57 3859.913086.54 617.31 3703.84 324.09 4027.933086.54 617.31 3703.84 324.09 4027.93

3504.03 700.81 4204.84 367.92 4572.765127.96 1025.59 6153.56 538.44 6691.995205.58 1041.12 6246.70 546.59 6793.295061.38 1012.28 6073.66 531.45 6605.114114.50 822.90 4937.40 432.02 5369.434908.90 981.78 5890.68 515.43 6406.125360.45 1072.09 6432.54 562.85 6995.394930.05 986.01 5916.06 517.66 6433.72

3,310.35 662.07 3972.42 347.59 4320.01 3,449.40 689.88 4139.28 362.19 4501.47 3,397.90 679.58 4077.48 356.78 4434.26 3,253.70 650.74 3904.44 341.64 4246.08 3,253.70 650.74 3904.44 341.64 4246.08 3,294.90 658.98 3953.88 345.96 4299.85 3,423.65 684.73 4108.38 359.48 4467.87 3,423.65 684.73 4108.38 359.48 4467.87

4046.66 809.33 4856.00 424.90 5280.895670.59 1134.12 6804.71 595.41 7400.125748.21 1149.64 6897.86 603.56 7501.425604.01 1120.80 6724.82 588.42 7313.244657.13 931.43 5588.56 489.00 6077.565451.53 1090.31 6541.84 572.41 7114.255903.08 1180.62 7083.70 619.82 7703.525472.68 1094.54 6567.22 574.63 7141.85

3,852.98 770.60 4623.58 404.56 5028.14 3,992.03 798.41 4790.44 419.16 5209.60 3,940.53 788.11 4728.64 413.76 5142.40 3,796.33 759.27 4555.60 398.61 4954.21 3,796.33 759.27 4555.60 398.61 4954.21 3,837.53 767.51 4605.04 402.94 5007.98 3,966.28 793.26 4759.54 416.46 5176.00 3,966.28 793.26 4759.54 416.46 5176.00

96.84 19.37 116.21 10.17 126.38 129.12 25.82 154.94 13.56 168.50 129.12 25.82 154.94 13.56 168.50 129.12 25.82 154.94 13.56 168.50 107.60 21.52 129.12 11.30 140.42 161.40 32.28 193.68 16.95 210.63 129.12 25.82 154.94 13.56 168.50 107.60 21.52 129.12 11.30 140.42

2974.68 594.94 3569.62 312.34 3881.964686.16 937.23 5623.39 492.05 6115.444738.03 947.61 5685.64 497.49 6183.134619.58 923.92 5543.50 485.06 6028.553672.70 734.54 4407.24 385.63 4792.874425.90 885.18 5311.08 464.72 5775.804944.40 988.88 5933.28 519.16 6452.444514.00 902.80 5416.80 473.97 5890.77

3107.55 621.51 3729.06 326.29 4055.354819.03 963.81 5782.84 506.00 6288.834870.90 974.18 5845.08 511.44 6356.52

4752.45 950.49 5702.94 499.01 6201.953805.57 761.11 4566.68 399.58 4966.274558.77 911.75 5470.52 478.67 5949.195077.27 1015.45 6092.72 533.11 6625.844646.87 929.37 5576.24 487.92 6064.17

3187.89 637.58 3825.47 334.73 4160.204899.37 979.87 5879.24 514.43 6393.684951.24 990.25 5941.49 519.88 6461.374832.79 966.56 5799.35 507.44 6306.793885.91 777.18 4663.09 408.02 5071.114639.11 927.82 5566.93 487.11 6054.045157.61 1031.52 6189.13 541.55 6730.684727.21 945.44 5672.65 496.36 6169.01

3291.92 658.38 3950.30 345.65 4295.965003.40 1000.68 6004.08 525.36 6529.445055.27 1011.05 6066.32 530.80 6597.134936.82 987.36 5924.18 518.37 6442.553989.94 797.99 4787.93 418.94 5206.874743.14 948.63 5691.77 498.03 6189.805261.64 1052.33 6313.97 552.47 6866.444831.24 966.25 5797.49 507.28 6304.77

3452.60 690.52 4143.12 362.52 4505.645164.08 1032.82 6196.90 542.23 6739.125215.95 1043.19 6259.14 547.67 6806.815097.50 1019.50 6117.00 535.24 6652.244150.62 830.12 4980.74 435.82 5416.564903.82 980.76 5884.58 514.90 6399.495422.32 1084.46 6506.78 569.34 7076.134991.92 998.38 5990.30 524.15 6514.46

3505.13 701.03 4206.16 368.04 4574.195216.61 1043.32 6259.93 547.74 6807.685268.48 1053.70 6322.18 553.19 6875.375150.03 1030.01 6180.04 540.75 6720.794203.15 840.63 5043.78 441.33 5485.114956.35 991.27 5947.62 520.42 6468.045474.85 1094.97 6569.82 574.86 7144.685044.45 1008.89 6053.34 529.67 6583.01

3561.78 712.36 4274.14 373.99 4648.125273.26 1054.65 6327.91 553.69 6881.605325.13 1065.03 6390.16 559.14 6949.295206.68 1041.34 6248.02 546.70 6794.724259.80 851.96 5111.76 447.28 5559.04

5013.00 1002.60 6015.60 526.37 6541.975531.50 1106.30 6637.80 580.81 7218.615101.10 1020.22 6121.32 535.62 6656.94

29,410.00 5882.00 35292.00 3088.05 38380.05

46,960.00 9392.00 56352.00 4930.80 61282.80

1,595.18 319.04 1914.22 167.49 2081.71 1,488.39 297.68 1786.07 156.28 1942.35

1,988.39 397.68 2386.07 208.78 2594.85

2,515.40 503.08 3018.49 264.12 3282.60 286.38 57.28 343.66 30.07 373.73

2,743.55 548.71 3292.26 288.07 3580.33 419.27 83.85 503.13 44.02 547.15 331.44 66.29 397.73 34.80 432.53

2,166.23 433.25 2599.48 227.45 2826.94 356.18 71.24 427.42 37.40 464.82 281.23 56.25 337.48 29.53 367.01

85.43 17.09 102.51 8.97 111.48101.96 20.39 122.35 10.71 133.06111.38 22.28 133.66 11.70 145.36

127.51 25.50 153.02 13.39 166.41132.30 26.46 158.76 13.89 172.66

85.17 17.03 102.21 8.94 111.15101.70 20.34 122.04 10.68 132.72111.13 22.23 133.35 11.67 145.02

127.26 25.45 152.71 13.36 166.07132.05 26.41 158.46 13.86 172.32

85.02 17.00 102.02 8.93 110.95101.55 20.31 121.86 10.66 132.52110.97 22.19 133.17 11.65 144.82

127.10 25.42 152.52 13.35 165.87131.89 26.38 158.27 13.85 172.12

111.38 22.28 133.66 11.70 145.36127.51 25.50 153.02 13.39 166.41116.93 23.39 140.31 12.28 152.59

38 7.60 45.60 3.99 49.59

45 9.00 54.00 4.73 58.73

69 13.80 82.80 7.24 90.05

78 15.60 93.60 8.19 101.79

175 35.00 210.00 18.38 228.38

74 14.80 88.80 7.77 96.57

85 17.00 102.00 8.92 110.93

190 38.00 228.00 19.95 247.95

90 18.00 108.00 9.45 117.45

376.6 75.32 451.92 39.54 491.46

435 87.00 522.00 45.68 567.68298 59.60 357.60 31.29 388.89100 20.00 120.00 10.50 130.50152 30.40 182.40 15.96 198.36

495 99.00 594.00 51.97 645.98

248 49.60 297.60 26.04 323.64

310 62.00 372.00 32.55 404.55

269 53.80 322.80 28.24 351.05

1012 202.40 1214.40 106.26 1320.66765 153.00 918.00 80.32 998.33157 31.40 188.40 16.49 204.89400 80.00 480.00 42.00 522.00

4646.95 929.39 5576.35 487.93 6064.28505.27 101.05 606.32 53.05 659.38

1727.55 345.51 2073.06 181.39 2254.45198.86 39.77 238.63 20.88 259.51

2078.76 415.75 2494.51 218.27 2712.78

1837.30 367.46 2204.76 192.92 2397.68214.46 42.89 257.35 22.52 279.87

1892.18 378.44 2270.62 198.68 2469.29

1442.20 288.44 1730.64 151.43 1882.07

1489.66 297.93 1787.60 156.41 1944.01217.76 43.55 261.31 22.86 284.18

1533.56 306.71 1840.28 161.02 2001.30222.22 44.44 266.66 23.33 289.99

2834.19 566.84 3401.03 297.59 3698.62340.62 68.12 408.74 35.76 444.50

3240.27 648.05 3888.33 340.23 4228.56

1742.38 348.48 2090.85 182.95 2273.80236.47 47.29 283.77 24.83 308.60

1484.24 296.85 1781.09 155.85 1936.93

769.91 153.98 923.89 80.84 1004.73777.59 155.52 933.11 81.65 1014.76

92.37 18.47 110.85 9.70 120.55

559.41 111.88 671.29 58.74 730.02

2267.48 453.50 2720.97 238.09 2959.06265.28 53.06 318.34 27.85 346.19

2657.10 531.42 3188.52 279.00 3467.51287.66 57.53 345.19 30.20 375.39

920.27 184.05 1104.32 96.63 1200.95132.74 26.55 159.29 13.94 173.23

1655.61 331.12 1986.73 173.84 2160.57212.30 42.46 254.75 22.29 277.05

12.5 2.50 15.00 1.31 16.31

380 76.00 456.00 39.90 495.90

296 59.20 355.20 31.08 386.28

245 49.00 294.00 25.72 319.73

228 45.60 273.60 23.94 297.54

445 89.00 534.00 46.72 580.73

125 25.00 150.00 13.13 163.13

312 62.40 374.40 32.76 407.16

24 4.80 28.80 2.52 31.32

340 68.00 408.00 35.70 443.70

6 1.20 7.20 0.63 7.83

59 11.80 70.80 6.19 76.99

3240 648.00 3888.00 340.20 4228.20

3940 788.00 4728.00 413.70 5141.70

100 20.00 120.00 10.50 130.50

368 73.60 441.60 38.64 480.24

780 156.00 936.00 81.90 1017.90

1140 228.00 1368.00 119.70 1487.70

105 21.00 126.00 11.02 137.03

235 47.00 282.00 24.67 306.68

9 1.80 10.80 0.95 11.75

668 133.60 801.60 70.14 871.74

Documents

Civil Works-Rate Analysis