Upload
bo-yong
View
223
Download
0
Embed Size (px)
Citation preview
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 1/129
untC Name
Tổng tài sản bình quânTai san luu dongHang ton kho dau ky
Hang ton kho cuoi kyHang ton kho binh quanNo ngan hanKhoan phai thuKhoan phai thu binh quanTong doanh thuDanh thu thuanTong doanh thu thuanGia von hang banTong tai sanTong no
Nguon von chu so huuEbitai Gop! n #
$%$ $H& '( T%& $H&NH)* $u++,nt liquidity +atio FS audited (Y), not audited or don't know (N))- .uick iquidity +atio Enter type of trading, service (T) or production (P)
)/ &nv,nto+y ci+cl, Enter No of Empoyee
)0 %v,+ag, +,c,iv, p,+iod Enter !ndustry "ode
)1 2tili3ing %ss,t 4,+5o+6anc, FS "#)7 iability8 Total %ss,t 9:; Scae of $usiness (%ut) &N%)< iability8 (=n,+>s ,quity 9:; Financia Score (tota) &N%
)? Ebit 8 Total ass,t 9:; @(% iquidity sco+, AN8%
)B Ebit 8 (=n,+>s ,quity 9:; @(E (p,+ational sco+, AN8%)*C Ebit 8 Total +,v,nu, 9:; N4 )inancial l,v,+ag, sco+, AN8%
)** G+oss 4+o5it 8 Total +,v,nu, 9:; G4 4+o5itability sco+, AN8%ecommended credit imit ("*+S)ecommended credit imit (TN-)ecommended credit imit . ("Fd)ecommended credit imit / ("Fi)
* FALSE xuất hiện khi không có dữ liệu hoặc số liệu có giá trị
%NG $%N D(& KE T(%NN0m t1i c23n2 4/ 4.
*CC %5 T%! S%N 677 8*N+ 9% 8%7 T7 N 4 4**C !5T!EN 4 4*** TiFn 6t**- TIng JIng*-C !!5 8%7 T7 N+%N :%N 4 4*-* * Dau tu chung khoan ngan han
*-B - Du phong gia6 gia dau tu ngan han*/C !!!5 "%" ;:*%N P:%! T:7 4 4
@,v -C*1L &nv,nto+y ci+cl,8%v,+ag, @,c,iv, 4,+iod82tili3ing$<n2 c=ng nOn phải n2>p s? i@u n0m trABc 9nPtn kho& +" ,-ng t)i s$nL #iFu chSnh i nhuUn tV cty con8cty liOn kPt lOn tX,6 'h,,tY ZHWng d[nZ J\ tì6 J]ng ngànhX,6 'h,,tY !^ d J\ hi\u cI chP vUn hànhT,st
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 2/129
*/* * 4hải thu kh_ch hàng
*/- - T+ả t+Wc cho ng`i b_n
*// / 4hải thu ni b ngn hn
*/0 0 4hải thu th,o tiPn J kP hoch hp Jng eây dfng
*/1 1 $_c khoản phải thu kh_c*/B 7 Df phng phải thu ngn hn khQ Ji*0C !95 T*N ;:* 4 4*0* 7 Hang hoa ton kho*0B ? Du phong gia6 gia hang ton kho
*1C 95 T%! S%N N+%N :%N ;:%" 4 4
*1* * $hi ph^ t+ả t+Wc ngn hn*1- - ThuP GTGT Jc khu t+V*1/ / ThuP và c_c khoản kh_c phải thu Nhà nWc*1? 0 Tài sản ngn hn kh_c
-CC C5 T%! S%N "* 8!N: 9% 8%7 T7 8%! 4 4-*C & $%$ KH(%N 4H%& TH2 D%& H%N 4 4
-** * 4hải thu dài hn cRa kh_ch hàng
-*- - !"n kinh doanh JIn vj t+fc thuc
-*/ / 4hải thu dài hn ni b-*? 0 4hải thu dài hn kh_c
-*B 1 Df phng phải thu dài hn khQ Ji 9;--C !!5 T%! S%N "* 8!N: 4 4
--* * Tai san co dinh huu hinh C C
--- Nguy,n gia--/ Hao 6on luy k,--0 - Tai san thu, tai chinh C C--1 Nguy,n gia--7 Hao 6on luy k,--< / Tai san co dinh vo hinh C C--? Nguy,n gia--B Hao 6on luy k,-/C 0 $hi ph^ eây dfng cI bản d dang C C-0C !!!5 C%T 8*N+ S%N 8%7 T7 4 4
-0* L NguyOn gi_-0- L Gi_ t+j hao 6n lu kP 9;
-1C !95 "%" ;:*%N 8%7 T7 T%! ":!N: 8 4 4
-1* * #mu t vào cng ty con-1- - #mu t vào cng ty liOn kPt liOn doanh-1? / #mu t dài hn kh_c-1B 0 Df phng giả6 gi_ Jmu t tài ch^nh dài hn 9;-7C 95 T%! S%N 8%! :%N ;:%" 4 4-7* * $hi ph^ t+ả t+Wc dài hn-7- - Tài sản thuP thu nhUp hon li-7? / Tài sản dài hn kh_c
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 3/129
-7B 9!5 6D! T: T:GN+ HI! C C-<* * i thP thIng 6i C C-<C T*N+ T%! S%N 4 4/CC %J N* P:%! T% 4 4
/*C !5 N* N+%N :%N 4 4
/** * !ay và n ngn hn
/*- - 4hải t+ả ng`i b_n
/*/ / Ng`i 6ua t+ả tiFn t+Wc
/*0 0 ThuP và c_c khoản phải np Nhà nWc
/*1 1 4hải t+ả ng`i lao Jng/*7 7 $hi ph^ phải t+ả/*< < 4hải t+ả ni b
/*? ? 4hải t+ả th,o tiPn J kP hoch hp Jng eây dfng/*B B $_c khoản phải t+ả phải np ngn hn kh_c
/-C *C Df phng phải t+ả ngn hn/-* ** .u kh,n thng ph]c li 9[u 6Wi
//C !!5 N* 8%! :%N 4 4
//* * 4hải t+ả dài hn ng`i b_n
//- - 4hải t+ả dài hn ni b
/// / 4hải t+ả dài hn kh_c
//0 0 !ay và n dài hn
//1 1 ThuP thu nhUp hon li phải t+ả
//7 7 Df phng t+ cp 6t vic là6//< <Df phng phải t+ả dài hn//? ? Doanh thu cha thfc hin 9[u 6Wi;//B B .u ph_t t+i\n khoa hrc và cng ngh0CC C5 9*N ":7 S* :77 4 40*C !59*N 4 40** * !"n Jmu t cRa chR s hu0*- - Thng d v"n cổ phmn0*/ / !"n kh_c cRa chR s hu0*0 0 $ổ phiPu qu 9;
0*1 1 $hOnh lch J_nh gi_ li tài sản
0*7 7 $hOnh lch t gi_ h"i Jo_i0*< < .u Jmu t ph_t t+i\n0*? ? .u df phng tài ch^nh0*B B .u kh_c thuc v"n chR s hu0-C *C i nhuUn sau thuP cha phân ph"i0-* ** Ngun v"n Jmu t XD$0-- *- .u h t+ sp ePp doanh nghip 90/C !!5 N+7*N ;!N: P:!, K7Y ;:%" 4 40/* KuL k2en t2AMng, p2c Oi (Hu c#)0/- * Ngun kinh ph^
0// - Ngun kinh ph^ J hình thành T'$#0/0 " 6D! Q": "R N+ T:!U7 SV C C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 4/129
00C T*N+ N+7*N 4 4
"2Wn2 4 4i nhuUn gi li
C%N+ ;ET K7% :*%T 8*N+ ;!N: 8*%N:
4* Tong doan2 t2u4- $ac khoan gia6 t+u4*C 58T t2uXn (4J4.) 4 44** -Gi_ v"n hàng b_n C C4-C .56Oi tc g=p (4J) 4 44-* 0Doanh thu hot Jng tài ch^nh C C4-- 1$hi ph^ tài ch^nh C C4-/ ,rong .ó /hi %h0 l1i 234 5 5 4-0 7$hi phi b_n hàng C C
4-1 <$hi ph^ quản l doanh nghip C C4/C Z5 6Oi n2u>n t[ 2o\t ]=ng kin2 doan2 4 44/* BThu nhUp kh_c C C4/- *C$hi ph^ kh_c C C40C 56O! n2u>n k2^c 4 441/ *1 i nhuUn tV $ng ty con8$ng ty liO!j t+^ 6Wi C41C 5T_ng Oi n2u>n trABc t2u` (.4/4 &9%67Eb 441* */ThuP thu nhUp doanh nghip phải n C C41- *0ThuP thu nhUp doanh nghip hon li !j t+^ cw C47C 56Oi n2u>n sau t2u` (4J4) &9%67Eb 4
A!%2Ex A!%2Ex
"%S: F6*- ST%TEHENTIndirect
* Profit before tax
- D,p+,ciation and a6o+ti3ation/ 4+ovisions
0 2n+,ali3,d 5o+,ign ,echang, di55,+,nc,1 Gain8loss 5+o6 inv,sting activiti,s7 &nt,+,st ,ep,ns,? Operating profit before movements in 4 4B 9&nc+,as,;8D,c+,as, in +,c,ivabl,s*C 9&nc+,as,;8D,c+,as, in inv,nto+i,s** &nc+,as,89D,c+,as,; in accounts payabl,*- 9&nc+,as,;8D,c+,as, in p+,paid ,ep,ns,s*/ &nt,+,st paid*0 $o+po+at, inco6, tae paid
*1 (th,+ cash in5lo=s*7 (th,+ cash out5lo=s
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 5/129
-C Net cash from (used in) operating acti 4 4-* %cquisition o5 5ie,d ass,ts and oth,+ long L t,+6 ass,ts-- 4+oc,,ds 5+o6 5ie,d ass,ts and long L t,+6 ass,ts disposal-/ $ash out5lo= 5o+ l,nding buying d,bt inst+u6,nts o5 oth,+ co6pani,s-0 $ash +,cov,+,d 5+o6 l,nding s,lling d,bt inst+u6,nts o5 oth,+ co6pani,s
-1 &nv,st6,nt in oth,+ ,ntiti,s-7 $ash +,cov,+,d 5+o6 inv,st6,nts in oth,+ ,ntiti,s-< &nt,+,st inco6, divid,nd and p+o5it paid/C Net cash from (used in) investing acti 4 4/* 4+oc,,ds 5+o6 issuing stocks +,c,iving capital 5+o6 o=n,+s/- $apital =ithd+a=al buying back issu,d stocks// 4+oc,,ds 5+o6 bo++o=ings/0 @,pay6,nt o5 bo++o=ings/1 @,pay6,nt o5 obligations und,+ 5inanc, l,as,d/7 Divid,nds paid
0C Net cash from (used in) financing acti 4 41C Net increase/(decrease) in cash and c 4 47C Cash and cash equivalents at beginni C C7* E55,ct 5+o6 changing 5o+,ign ,echang, + C C<C Cash and cash equivalents at end of 4 4
"%S: F6*- ST%TEHENTdirect
$% I Cash flo!s from operating activities
$* *$ash +,c,iv,d 5+o6 custo6,+s$- - $ash paid to suppli,+s$/ / $ash paid to ,6ploy,,s$0 0 &nt,+,st paid$1 1 &nco6, tae,s paid$7 7 (th,+ op,+ating cash +,c,ipts$< < (th,+ op,+ating pay6,nts$? Net cash flo!s from operating activiti " "
$ !!5 "as2 fows from investing activities$B * 4u+chas,s and const+uction o5 5ie,d ass,ts and oth,+ longLt,+6 ass,ts$*C - Gains 5+o6 disposals and liquidation o5 5ie,d ass,ts and oth,+ longLt,+6 ass,ts$** / oans giv,n and pu+chas,s o5 d,bt inst+u6,nts o5 oth,+ ,ntiti,s$*- 0 @,cov,+y o5 loans giv,n and disposals o5 d,bt inst+u6,nts o5 oth,+ ,ntiti,s$*/ 1 &nv,st6,nts into oth,+ ,ntiti,s$*0 7 ithd+a=als o5 inv,st6,nts in oth,+ ,ntiti,s$*1 < @,c,ipts o5 loan int,+,sts divid,nds and p+o5it sha+,d$*7 Net cash flo!s from investing activiti " "
$$ !!!5 "as2 fows from financing activities
$*< * Gains 5+o6 stock issuanc, and capital cont+ibutions 5+o6 sha+,hold,+s$*? - @,pay6,nt 5o+ capital cont+ibutions and +,Lpu+chas,s o5 stocks al+,ady issu,s
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 6/129
$*B / 'ho+tLt,+6 and longLt,+6 loans +,c,iv,d$-C 0 oan p+incipal a6ounts +,paid$-* 1 4ay6,nts 5o+ 5inancial l,as,hold ass,ts$-- 7 Divid,nds and p+o5it al+,ady paid to th, o=n,+s$-/ Net cas2 fows from financing activiti " "
$-0 Net cas2 fows during t2e year 4 4$-1 Ceginning cas2 and cas2 euivaents C C$-7 E55,cts o5 5luctuations in 5o+,ign ,echang C C$-< Ending cas2 and cas2 euivaents 4 4
F!N%N"!%6 :!+:6!+: 44 F!N%N"!%6 :!+:6!+: 4. N:P ChN+ F!6E :4 Current #sset 4 4HC- @,c,ivabl,sHC/ &nv,nto+yHC0 $ash and oth,+ cu++,nt ass,tsHC1 $ong term #sset C CHC7 ong t,+6 account +,c,ivabl, C CHC< )ie,d ass,ts C CHC? Tangibl, 5ie,d ass,ts 4 4HCB (+iginal costH*C %ccu6ulat,d d,p+,ciation valu,H** )inancial l,as,hold ass,ts C CH*- &ntangibl, 5ie,d ass,ts C CH*/ $onst+uction in p+og+,ss and oth,+ long C C
:/ T*T%6 %SSETS 4 4H*1 4ayabl, loansH*7 (=n,+zs Equity: T*T%6 6!%C!6!TY %N8 EK7!TY 4 4
Profit and oss statement in 44 4 4H/C 5 Tota Sae C CH/* - D,duction it,6 C CH/- .5 Net revenue C CH// 0 $osts o5 goods sold C CH/0 5 +ross profit C C
H/1 7 )inancial inco6, C CH/7 < )inancial ,ep,ns,s C C
H/< C CH/? 5 Net operating profit C CH/B *C (th,+ inco6, C CH0C ** (th,+ ,ep,ns,s C CH0* 5 *t2er profit (oss) C C
H0- C C
H0/ *0 $u++,nt co+po+at, inco6, tae C CH00 *1 D,5,++,d co+po+at, inco6, tae
? ',lling ,ep,ns,s and %d6inist+ativ,ov,+h,ads
.5 Tota accounting profit $efore tal
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 7/129
H01
H07 5 Profit after tal C CProfit and oss statement in 44Z (P2Xn $aance s2eet c2ung vBi n0m 44)
H*? Total +,v,nu,
H*B D,ductions &t,6sH-C N,t +,v,nu,H-* $ost o5 goods sold and op,+ation ,ep,ns,H-- N,t inco6, 5+o6 busin,ss activiti,sH-/ &nco6, 5+o6 5inancial activiti,sH-0 Eep,nditu+, 5+o6 5inancial activiti,sH-1 N,t inco6, 5+o6 5inancial op,+ationH-7 &++,gula+ inco6,H-< &++,gula+ ,ep,nditu+,H-? &++,gula+ 4+o5it
H-B Total p+,Ltae p+o5it
*7 &nt,+,st 5+o6 subsidia+i,s8+,lat,dco6pani,s
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 8/129
%6ount 4+,%6ount
C CC CC C
C CC CC CC CC CC CC CC CC CC CC CC CC CC CC C
-C*0 -C*/
AN8% AD&!8Cx AD&!8CxAN8% AD&!8Cx AD&!8CxAN8% AD&!8Cx AD&!8CxAN8% AD&!8Cx AD&!8CxAN8% AD&!8Cx AD&!8Cx
&N% AN8% AD&!8Cx AD&!8Cx&N% AN8% AD&!8Cx AD&!8Cx
AN8% AN8% AD&!8Cx AD&!8Cx
AN8% AN8% AD&!8Cx AD&!8CxAN8% AN8% AD&!8Cx AD&!8Cx
AN8% AN8% AD&!8Cx AD&!8Cx&N%&N%&N%&N%
â
C n v n4 4 -C*0 -C*/
4 44 4
4 4
4 4
%ss,t 4,+5o+6anc, sM dng trungu cQ; cRa !" #ho$n %h$i thu& '" ()ng
Wc N t+Wc thuP
%verage !ndustry(%utomatic $y !ndustry)
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 9/129
4 4
4 4
4 44 4
4 4
C C
C C
C C
C C4 4
4 4
4 4
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 10/129
C CC C4 44 4
4 4
4 4
4 44 4
4 4
C C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 11/129
4 4
4 4
4 4C C4 4C CC C5 5 C C
C C4 4C CC C4 4C C 9 tr3 mBi4 4C CC C !j t+^ cw4 4
"%S: F6*- ST%TEHENTIndirect
4
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 12/129
4
4
44CC4
"%S: F6*- ST%TEHENTdirect
"
"
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 13/129
"
4CC4
F!N%N"!%6 :!+:6!+: Y j
4 +Oi
4CC 4C 44
CCC
4
44CCCCC
CC
CCCCC
C
C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 14/129
C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 15/129
Amount1 PreAmount1 Amount2
C C CC C CC C
C C CC C CC C CC C CC C CC C CC C CC C CC C CC C CC C CC C CC C CC C CC C C
4 4AD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8Cx
AD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8Cx
AD&!8Cx AD&!8Cx AD&!8Cx
AD&!8Cx AD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx AD&!8Cx
AD&!8Cx AD&!8Cx AD&!8Cx
>p $t $u=c ]`n 21ng ]n v (9N8)4 4
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 16/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 17/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 18/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 19/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 20/129
:ABng dn q T<* )inancial inco6- )inancial ,ep,n/ 4+o5it 5+o6 5ina
:ABng dn q T<
? ',lling ,ep,nsHoc
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 21/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 22/129
Fs Trend
1 2 3
0.00
2.00
4.00
6.00
8.0010.00
12.00
Current liquidity
ratio
Linear (Current
liquidity ratio)
1 2 3
0.00
2.00
4.00
6.008.00
10.00
12.00
Inventory c ircle
Average rec eive
period
1 2 3
0.00
.00
10.00
1.00
Lia!ili ty" #otal A$$et
(%)
Linear (Lia!ility"
#otal A$$e t (%) )
Lia!ili ty" &'ner$
equity (%)
1 2 3
0.00
2.00
4.00
6.00
8.00
10.00
12.00!it " #otal a$$et
(%) *&A
Linear (!it "
#otal a$$et (%)
*&A)
!it " &'ner$
equity (%) *&
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 23/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 24/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 25/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 26/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 27/129
KD{DTH2
ra "2i p23 t1i c23n2 (m KD{G&%T@2
KD{HDT$ KD{DTTH2%N
|*L/ |/L1KD{N{HDT$ KD{NH2%N
KD{HDT$
ra c2i p23 $^n 21ng v1 un (mc Z) X,6 hWng d[n
| 1}7L<LB bOn cnh|1}/9 hWng d[n *;LB KD{N{'XKD
KD{KH%$
|*CL*-KD{N{KH%$
KD{N{T@{T
|*/L*<
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 28/129
KD{N{'{T
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 29/129
Category
-C*0 -C*/X* AD&!8Cx AD&!8Cx
X- AD&!8Cx AD&!8CxX/ AD&!8Cx AD&!8CxX0 AD&!8Cx AD&!8CxX1 AD&!8Cx AD&!8Cx
"2 s J Score4/ 4.
# c ph n hQa8'ản Xu t 9Nh AD&!8Cx AD&!8Cx$ha c ph n ho_8 'ản eu t 9 AD&!8Cx AD&!8CxKh_c 9NhQ6 &&&; AD&!8Cx AD&!8Cx
NhQ6 & NhQ6 &&!~ng an toàn cha cQ nguy c 5 5!~ng cảnh b_o cQ th cQ ngu 5Z5 5.5!~ng nguy hi 6 nguy cI cao 5Z 5.
FinancialFactors)inancial)acto+s)inancial)acto+s)inancial)acto+s)inancial)acto+s
)inancial)acto+s)inancial)acto+s
)inancial)acto+s
)inancial)acto+s)inancial)acto+s
)inancial)acto+s
T^nh to_n dng ti nBalanceSheet i nhuUn t+Wc thuPalanc,'h,,t ixu c2n2 c2o c^c k2oalanc,'h,,t Khu hao tài sản c" Jjnhalanc,'h,,t $_c khoản df phng 9+aalanc,'h,,t i8l chOnh lch t gi_ chalanc,'h,,t i8l tV hot Jng Jmu t
alanc,'h,,t $hi ph^ li vayalanc,'h,,t 6Oi n2u>n t[ :8;8 trA
-C*0
CCC
-CC
0CC
7CC
?CC
*CCC
*-CC Tren
Year
Score
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 30/129
alanc,'h,,t T•ng giả6 c_c khoản 4th
alanc,'h,,t T•ng giả6 hàng tn kho
alanc,'h,,t T•ng giả6 c_c khoản 4T
alanc,'h,,t T•ng giả6 $4 t+ả t+Wc
alanc,'h,,t TiFn li vay J t+ảalanc,'h,,t ThuP TNDN J npalanc,'h,,t TiFn thu kh_c tV HDKDalanc,'h,,t TiFn $hi kh_c cho c_c HDalanc,'h,,t 6Au c2uyn t2uXn t[ :
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,talanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,talanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 31/129
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,talanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,talanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,t
alanc,'h,,talanc,'h,,t
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 32/129
alanc,'h,,t
ProftLose
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
4+o5itos,
CashFlow
$ash)lo=
$ash)lo=
$ash)lo=$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=$ash)lo=
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 33/129
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=$ash)lo=
$ash)lo=
$ash)lo=
$ash)lo=
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_DirectCashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_DirectCashFlow_Direct
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 34/129
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
CashFlow_Direct
FinancialighLights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
Highights
HighightsHighights
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 35/129
Highights
Highights
)inancialHighights
)inancialHighights)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
)inancialHighights
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 36/129
-C*- -C** -C*0AD&!8Cx AD&!8Cx N,t 4+o5it a+gin AD&!8Cx
AD&!8Cx AD&!8Cx G+oss 4+o5it a+gin AD&!8CxAD&!8Cx AD&!8CxAD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx
4 4AD&!8Cx AD&!8CxAD&!8Cx AD&!8CxAD&!8Cx AD&!8Cx
NhQ6 &&&5
555
4 4 4n
C C CC C C
a thfc hin
C C C4 4 4
-C*0
CCC
-CC
0CC
7CC
?CC
*CCC
*-CC
P e r c e n t a g e
-C*/ -C*-
#cổphmnhQa8'ảnXut 9NhQ6&;
$hacổ phmnho_8 'ảneut 9NhQ6&&;
Kh_c 9NhQ6&&&;
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 37/129
C C CC C CC C C
C C C
4 4 4
KD4 4 4
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 38/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 39/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 40/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 41/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 42/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 43/129
-C*/ -C*- -C**AD&!8Cx AD&!8Cx AD&!8Cx
AD&!8Cx AD&!8Cx AD&!8Cx
-C*/ -C*- -C**
Profit Hargin "2artN,t 4 +o5it a+gin
G+oss 4+o5it a+gin
Year
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 44/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 45/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 46/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 47/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 48/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 49/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 50/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 51/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 52/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 53/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 54/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 55/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 56/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 57/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 58/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 59/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 60/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 61/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 62/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 63/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 64/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 65/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 66/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 67/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 68/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 69/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 70/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 71/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 72/129
7C?/////////
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 73/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 74/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 75/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 76/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 77/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 78/129
B1. Nhập thông tin về báo cáB#. Nhập $o%i h&nh kinh 'oa
B3. Nhập 4 $ượng nh5n vi6
B7. -&m 08m 'oanh nghi)p t
B<. Nhập báo cáo tài chính đFile sẽ tự động hiển thị Qu
%g&'i d(ng so s)nh đ*i chi
* Điểm số được tính tỷ trọng
*Không p !"ng ch#m v$i c
%h4p code này !ào ô F56788
1#3
7
<@A
1C
11
1#
13
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 79/129
17
1<
1@
1D
1A
1
#C
#3
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 80/129
#7
#<
#@
#D
#A
#
3C
313#
33
37
3<
3@3D3
7C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 81/129
71
7#
73
77
7<
7@
7D
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 82/129
o tài chính, đã được kiểm toán nhập Y, chưa kiểm toán hoc không c! thông tin nhậph c(a 'oanh nghi)p. N*+ thưng m%i nhập -, n*+ /n 0+t nhập 2 vào "##
c(a 'oanh nghi)p "#3
+9c ngành nào th8o mô t/ 'ư:i đ5; và nhập co'8 ngành vào ô "#7
*n hàng đn v= >N?mô doanh nghiệp, tổng điểm tài chính, điểm thành phn !à hai c"edit limit tha
+u !i #+t -u$ m.nh tự ch/m để -uy+t định điểm !à h0n m1c cu*i c(ng t"2n 3)o
và phân nhóm nên sẽ có số lẻ
c !%&nh nghi'p có (% c% tài chính ) c+,
%gànhE/n 0+t /n phFm tG cao +Hh* bi*n th(; /nE/n 0+t, tI+;ền t/i và ph5n ph4i đi)n
>ận t/i kho bãi
E/n 0+t /n phFm tG p$aticBt đ9ng /nE/n 0+t thJc Kn chKn n+ôi
?)t ma;
E/n 0+t 'a và các /n phFm c! $i6n L+an
Hh* bi*n gM và /n 0+t /n phFm tG gM, tI8, nJa
E/n 0+t gi; và /n phFm tG gi;
E/n 0+t /n phFm tG khoáng phi kim $o%i
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 83/129
E/n 0+t thi*t b= đi)n
E/n 0+t má; m!c, thi*t b= khác
!ng tà+, th+;ền
O5; 'Png
>iQn thông
-hưng m%i khác
E/n 0+t h!a cht tIong nông nghi6 R p
E/n 0+t /n phFm tG kim $o%i đSc Tn -tr. m/ móc0 thi1t (23
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 84/129
E/n 0+t h!a cht khác
E/n 0+t 'ược phFm
E/n 0+t kim $o%i
E/n 0+t đi)n tU
E/n 0+t 08 c! đ9ng c, ô tô, 08 má;
-hưng m%i ô tô, 08 má;
-hưng m%i thPc phFm
-hưng m%i 'ược phFm và 'Vng cV ; t*-hưng m%i hàng đi)n tU, viQn thông
-hưng m%i kim $o%i
-hưng m%i h!a cht tIong nông nghi)p
-hưng m%i h!a cht khác
?=ch vV $ư+ tIS và Kn +4ngE/n 0+t khácE/n 0+t /n phFm th+4c $á
Wn, ao chXp b/n ghi các $o%i
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 85/129
-hưng m%i nhi6n $i)+
-hông tin và tI+;ền thông
o%t đ9ng ch+;6n môn, khoa hZc và công ngh)
-hưng m%i /n phFm tG khoáng phi kim $o%i
-hưng m%i má; m!c, thi*t b= [\:i]
EUa ch^a, b/o 'ư_ng và $`p đt má; m!c,thi*t b=
H+ng cp nư:c, ho%t đ9ng L+/n $ và 0U $Iác th/i, nư:c th/i
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 86/129
vào ô "#1
#h$o
)o
9: 8; %<=%> ?>@ 8@A8 5BCD
9ô t$ 9E ngànhE/n 0+t Km, $4p cao + và /n phFm tG cao + H##1
H1C#?3<1
E/n 0+t /n phFm nhPa và /n phFm tG p$atic H###inh 'oanh, môi gi:i và đ+ tư bt đ9ng /n dE/n 0+t thJc Kn gia Sc, gia cm và thJc Kn th(; /n H1CA
H13,17
H1<
H1@, H31CC1
H1D
H#3
e>ận t/i hành khách, hàng h!a đưfng b9, đưfng `t, đưfng hàngkhông, đưfng th(;, đưfng 4ngeho bãi và $ư+ gi^ hàng h!aeHác ho%t đ9ng hM tIợ cho vận t/i b4c 0*p hàng h!a, '=ch vV đ%i$ tà+ biển...eBư+ chính và ch+;ển phát
eE/n 0+t ợi, v/i và hoàn thi)n /n phFm ')teE/n 0+t hàng ma; mc, tIang phVc
e-h+9c, ch* 'a /n 0+t va $i, tSi ách, ;6n đ)m và các $o%itưng tPeE/n 0+t già; 'Xp
eHưa, 0, bào gM và b/o L+/n gMeE/n 0+t /n phFm tG gM, tI8, nJa
eE/n 0+t th(; tinh và /n phFm th(; tinheE/n 0+t /n phFm ch=+ $UaeE/n 0+t vật $i)+ 05; 'Png tG đt Xt, vôi, 0i mKng, th%ch cao, đá,
b6 tôngjeE/n 0+t /n phFm g4m J khác
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 87/129
H#<
H#D
H#A
H3C1
"
@1
H#C1#, H#C#1
eE/n 0+t các c+ ki)n kim $o%ieE/n 0+t thlng, bể chJa, ni hi và 'Vng cV chJa đPng bng kim$o%ieia công c khí, 0U $ và tIáng ph( kim $o%ieE/n 0+t 'ao kXo, 'Vng cV cm ta;, đ 'lng bng kim $o%i cho
nhà b*p, nhà Kn, nhà v) inh và đ kim $o%i thông 'VngeE/n 0+t /n phFm bng kim $o%i khác chưa được ph5n vào đ5+
eE/n 0+t mô t, má; phát, bi*n th* đi)n, thi*t b= ph5n ph4i vàđiề+ khiển đi)neE/n 0+t pin và `c L+;eE/n 0+t '5; và thi*t b= '5; 'neE/n 0+t thi*t b= đi)n chi*+ ángeE/n 0+t đ đi)n '5n 'Vng
eE/n 0+t thi*t b= đi)n khác
eE/n 0+t đ9ng c, t+a bin [tIG đ9ng c má; ba;, ô tô, mô tô và08 má;]eE/n 0+t má; bm, má; nXn, vqi và vaneE/n 0+t bi, bánh IKng, h9p 4, các b9 phận điề+ khiển và tI+;ềnch+;ển đ9ngeE/n 0+t $q nư:ng, $q $+;)n và $q n+ngeE/n 0+t các thi*t b= n5ng, h% và b4c 0*peE/n 0+t má; m!c và thi*t b= vKn phqng [tIG má; vi tính và thi*t
b= ngo%i vi c(a má; vi tính]eE/n 0+t 'Vng cV cm ta; ch%; bng mô t hoc khí nXneE/n 0+t má; ch+;6n 'Vng má; nông nghi)p và $5m nghi)p,má; $+;)n kim, má; khai thác mr, 05; 'Png, má; ch* bi*n thPc
phFm, đ +4ng, th+4c $á má; cho ngành ')t, ma; và má; ch+;6n'Vng khác...
eO5; 'Png nhà các $o%i và công tI&nh ks th+ật '5n 'Vngeo%t đ9ng 05; 'Png ch+;6n 'Vng phá '_ và ch+Fn b= mt bng$`p đt h) th4ng đi)n, h) th4ng cp thoát nư:c, $q ưi và điề+
hoà không khí và $`p đt 05; 'Png kháceo%t đ9ng viQn thông c! '5;, không '5;eo%t đ9ng viQn thông v) tinheo%t đ9ng viQn thông khác
eE/n 0+t ph5n b!n và hợp cht nit eE/n 0+t th+4c tIG 5+, th+4c b/o v6 R thPc v5 Rt và h!a cht 'lngtIong nông nghi)p khác
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 88/129
E/n 0+t th+4c, h!a 'ược và 'ược $i)+ H#1
H#7
H#@
7<
7@3, 7D#
7@7#-hưng m%i má; vi tính, thi*t b= và $inh ki)n đi)n tU, viQn thông 7@<1, 7@<#, 7D7
7@@#
7@@1
?=ch vV khách %n, nhà nghu, nhà hàng, baI W
H1#
H1A
eE/n 0+t h!a cht c b/neE/n 0+t p$atic và cao + tng hợp '%ng ng+;6n inheE/n 0+t n, v8cni và các cht n, L+Xt tưng tP, ma tít, mPcineE/n 0+t ms phFm, 0à phqng, cht tF; IUa, $àm b!ng, ch* phFmv) inh
H#C11, H#C13, H#C##,H#C#3, H#C#
eE/n 0+t `t, thXp, gangjeE/n 0+t kim $o%i mà+ và kim $o%i L+eSc kim $o%i
eE/n 0+t $inh ki)n đi)n tUeE/n 0+t má; vi tính và thi*t b= ngo%i vi c(a má; vi tínheE/n 0+t thi*t b= tI+;ền thôngeE/n 0+t /n phFm đi)n tU '5n 'VngeE/n 0+t thi*t b= đo $ưfng, kiểm tIa, đ=nh hư:ng và điề+ khiển,
/n 0+t đng heE/n 0+t thi*t b= bJc 0%, thi*t b= đi)n tU tIong ; hZc, đi)n $i)+ phápeE/n 0+t thi*t b= và 'Vng cV L+ang hZceE/n 0+t bKng, đwa tG tính và L+ang hZc
eE/n 0+t th5n 08 c! đ9ng c, I mo!c và bán I mo!ceE/n 0+t ô tô, 08 má;eE/n 0+t phV tlng và b9 phận phV tIợ cho 08 c! đ9ng c và đ9ngc 08eE/n 0+t phưng ti)n và thi*t b= vận t/i khác [tIG đ!ng tà+th+;ền]
H#, H3C#, 3C3,3C7, 3C
eBán, b/o 'ư_ng, Ua ch^a ô tô, 08 má;eBán phV tlng và các b9 phận phV tIợ c(a ô tô, 08 má;
-hưng m%i nông /n, thPc phFm, đ +4ng và /n phFm th+4c$áj
e-hưng m%i L+ng kim $o%i
e-hưng m%i `t, thXp và kim $o%i kháce-hưng m%i vàng, b%c và kim $o%i L+ khác
-hưng m%i ph5n b!n, th+4c tIG 5+, th+4c b/o v) thPc vật và h!acht khác 'lng tIong nông nghi)p
-hưng m%i n, k8o, v8cni, mPc in, ms phFm, nhPa, cao + vàcác $o%i h!a cht khác không 'lng tIong nông nghi)p
7@@#, 7@@3, 7@@7,7@@3<, 7D<##
eWn n và '=ch vV $i6n L+an đ*n ineEao chXp b/n ghi các $o%i
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 89/129
H33
x
7@@1, 7D3
[tIG @1]
\
-hưng m%i 0i mKng, g%ch, ng!i, đá, cát, ri, g4m J, th(; tinh...
7@<3, 7@<
ehai thác, 0U $ và c+ng cp nư:ce-hoát nư:c và 0U $ nư:c th/ieo%t đ9ng th+ gom, 0U $ và ti6+ h(; Iác th/i, tái ch* ph* $i)+eOU $ ô nhiQm và ho%t đ9ng L+/n $ cht th/i khác
e-hưng m%i than đá và nhi6n $i)+ I`n kháce-hưng m%i '+ thô, 0Kng '+e-hưng m%i khí đ4t và các /n phFm c! $i6n L+an
eo%t đ9ng 0+t b/n ách, t%p chí, n phFm, phn mềmeo%t đ9ng đi)n /nh, /n 0+t chưng tI&nh tI+;ền h&nh, ghi 5mvà 0+t b/n 5m nh%ceo%t đ9ng phát thanh, tI+;ền h&nhedập tI&nh má; vi tính, '=ch vV tư vn và các ho%t đ9ng khác $i6nL+an đ*n má; tính
eo%t đ9ng '=ch vV thông tin
eo%t đ9ng pháp $+ật, k* toán và kiểm toáneo%t đ9ng c(a tIV vKn phqng, ho%t đ9ng tư vn, L+/n $eo%t đ9ng ki*n tISc, kiểm tIa và ph5n tích ks th+ậteNghi6n cJ+ khoa hZc và phát tIiểney+/ng cáo và nghi6n cJ+ th= tIưfngeo%t đ9ng ch+;6n môn, khoa hZc và công ngh) khác nhi*p /nh,khí tượng th(; vKn, thi*t k*, thS ;...
7@77, 7@@3, 7D<#3,7D<#7, 7D<#<
-hưng m%i má; m!c, thi*t b= và phV tlng tIong các ngành nôngnghi)p, khai khoáng, 05; 'Png, ')t ma;, 'a già; thi*t b= đi)n,thi*t b= ; t*j
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 90/129
?)ch th1c )c định -uy mô >í 'V
6arge&nput data
.Tota %ssets
Tota Saes*EProfit $efore talEmpoyeeSize scored 4
?)ch th1c ch/m điểm cGa pm >í 'V
"urrent iuidity ratio C/ *B *7
Kuick iuidity ratio C- *- *C
!nventory circe *7< ?? <*
%verage receive period ? <-1 ?C1
7tiizing %sset Performance C/ *? *1
6ia$iity Tota %sset *C /?- 0?-
6ia$iity *wner's euity ? *B-0 -CC0
E$it Tota asset (*%) -- *-- *CC
E$it *wner's euity (*E) -7< -1- --7
E$it Tota revenue (NPH) -/ **B B7
+ross Profit Tota revenue (+PH) 0/ -1- -CB
1!! "!
4444
4444
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 91/129
.uy 6 SH%66 #"i chiPu
#i\6 tổng th,o quy 6 %@GE ED&2
#i\6 thanh khoản *C B
#i\6 hot Jng 7 1
#i\6 cân n *C B
#i\6 sinh l`i . 0 0
-B -<
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 92/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 93/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 94/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 95/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 96/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 97/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 98/129
Hedium SmaNG€NH'N X2‚T $%( '2 -C*C
Total %ss,ts
Total 'al,s(E4+o5it b,5o+, taeE6ploy,,
SH%66 S"%6E
NhUp t sut T ngành
*-B *C C<
C<B C7 C0
10- /? -*
??0B B71 *C01
*-C CB C7
1?*7 7?- <?-
-C?00 -*70 --00
<<7 17 /0
*BBC *<- *07
</- 1C -<
*770 *-/ ?C
#! $% &! 0C:
1:
1:
/ 0:
/:
4 /:
1:
1:
.4 /:
.4 /:
/ -:
e 4ố nhân viên phân l%5i !6& th7% 8gh2 đ2nh số
e Điểm )/ môB CDE 8hF0 GEGHH Irng (Jnh0
e LMi ngành có )/ mô Nhc nh& -OE 8gành3
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 99/129
-:
'%
B B
1 1
B B
/ 0
-1
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 100/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 101/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 102/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 103/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 104/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 105/129
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 106/129
6Bn Trung C<n2 N2{ NG€NH'N X2‚T $| |
,,Z4,, .4,Z,4.4,/Z Total %ss,ts
,,,4.,./ ./,Z,/,. Total 'al,s /,.4,/Z4,4 .,,,Z/ (E ,,4/,Z. /,/,4.,.Z 4+o5it b,5o+, tae
/CC -CC E6ploy,,
NG€NH $Hƒ &ƒN T
Total %ss,tsTotal 'al,s(E
4+o5it b,5o+, taeE6ploy,,
NG€NH 'N X2‚T T
NhUp t sut T$ cRa DN
0*B Total %ss,ts
-/* Total 'al,s
-?- (E
?7C* 4+o5it b,5o+, tae
CB* E6ploy,,
*7<0
-C** NG€NH !ŠN T& -C*
-<B
//1 Total %ss,ts
/C< Total 'al,s
*B*/ (E4+o5it b,5o+, taeE6ploy,,
1CC
1CC NG€NH NH‹% -C*C*?C
--1 Total %ss,ts*?C Total 'al,s1CC (E1CC 4+o5it b,5o+, tae
CBC E6ploy,,
CBC
CBC NG€NH #' -C*C
9:;<==>;8Đ?@A
DHH $n,
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 107/129
*1C
/C Total %ss,ts
Total 'al,s
(E
4+o5it b,5o+, tae
E6ploy,,
NG€NH KH%& KH(Œ
Total %ss,ts
Total 'al,s
(E
4+o5it b,5o+, tae
E6ploy,,
NG€NH TH$ ŽN $
Total %ss,ts
Total 'al,s
(E
4+o5it b,5o+, tae
E6ploy,,
NG€NH D‰T %… -C
Total %ss,tsTotal 'al,s
(E
4+o5it b,5o+, tae
E6ploy,,
NG€NH 'N X2‚T D
Total %ss,ts
Total 'al,s
(E4+o5it b,5o+, taeE6ploy,,
NG€NH G‘ !€ $Œ$
Total %ss,tsTotal 'al,s
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 108/129
(E4+o5it b,5o+, taeE6ploy,,
NG€NH 'X Gi‚… !€
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH 'N X2‚T '
Total %ss,tsTotal 'al,s
(E4+o5it b,5o+, taeE6ploy,,
NG€NH 'N Xu‚T '
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH 'N X2‚T T
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH 'N X2‚T
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH #”NG T€2
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 109/129
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH X‡… D‹NG
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH !&ƒN THN
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH T KHŒ$ -
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
Ng1n2 Tr}ng tr~t J "
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, tae
E6ploy,,
S€J"C T2c p2‚m
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, tae
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 110/129
E6ploy,,
S€ :ƒa c2„t trong N
Total %ss,tsTotal 'al,s
(E4+o5it b,5o+, taeE6ploy,,
S€ :ƒa c2„t k2^c
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, tae
E6ploy,,
S€ 8AOc p2‚m
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
S€ ;im o\i
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
S€ iW …n t†
Total %ss,ts
Total 'al,s(E4+o5it b,5o+, taeE6ploy,,
S€ le cƒ ]• …ng c, •
Total %ss,ts
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 111/129
Total 'al,s(E4+o5it b,5o+, taeE6ploy,,
TH t• J €e m^y
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
TH T2c p2‚m
Total %ss,ts
Total 'al,s(E4+o5it b,5o+, taeE6ploy,,
TH 8AOc ‡ 8ng c
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
TH iW …n t†, H^y mƒ
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
TH St t2ˆp
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 112/129
TH :ƒa c2„t trong N
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, tae
E6ploy,,
TH :ƒa c2„t k2^c
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
89 6Au tr ‡ ‰n u?n
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
S€ ;2^c
Total %ss,tsTotal 'al,s(E4+o5it b,5o+, taeE6ploy,,
NG€NH'N X2‚T $NG€NH $Hƒ &ƒN TNG€NH 'N X2‚T T
NG€NH !ŠN T& -C*NG€NH NH‹% -C*CNG€NH #' -C*CNG€NH KH%& KH(ŒNG€NH TH$ ŽN $NG€NH D‰T %… -CNG€NH 'N X2‚T DNG€NH G‘ !€ $Œ$
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 113/129
NG€NH 'X Gi‚… !€NG€NH 'N X2‚T 'NG€NH 'N Xu‚T 'NG€NH 'N X2‚T TNG€NH 'N X2‚T NG€NH #”NG T€2
NG€NH X‡… D‹NGNG€NH !&ƒN THNNG€NH T KHŒ$ -Ng1n2 Tr}ng tr~t JS€J"C T2c p2‚mS€ :ƒa c2„t trong NS€ :ƒa c2„t k2^cS€ 8AOc p2‚mS€ ;im o\iS€ iW …n t†
S€ le cƒ ]• …ng c, •TH t• J €e m^yTH T2c p2‚mTH 8AOc ‡ 8ng cTH iW …n t†, H^y mƒTH St t2ˆpTH :ƒa c2„t trong NTH :ƒa c2„t k2^c89 6Au tr ‡ ‰n u?nS€ ;2^c
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 114/129
ảng phân loi quy 6 ngành
( '2 -C*C 6Bn Trung C<n2|
,,Z4,,
,,,4.,.//,.4,/Z4,4,,4/,Z./CC
„… 'N -C*C
,ZZ,,/.,/,.,.,,
Z..,/,/Z,4./
4,.,Z.4,Z4/CC
@2…†N T& !€ 4H‡N 4Hˆ& #&‰N -C*C
,Z,4,/.,
.,4,Z,.,
./,Z,Z,,/
/Z,44,Z/,/
/CC
,ZZ,4,,/
,./,Z.,.,
,,..,44,4.,4,/
/CC
,./,/Z,/,44,./,ZZ.,,Z
/Z4,Z,.,Z/,Z4,/Z,4
/CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 115/129
/,,.4,444,
,4,..,Z,ZZ
/,44,/.,44,4
,Z,,/,
/CC
G -C*C
/.,4,/,.Z,.4
/,.,.,,4
,Z,44/,4.,ZZ/
/,/Z,.,,Z
/CC
ŽN N2& -C*C
,,,,
4,Z,4,4,.
,Z/,,Z.,/..
Z4,.,4,..
/CC
*C
,4,,Z,./,.,/,,4Z
./,Z,../,4
4Z,Z.,,4.
/CC
% !€ $Œ$ '4 &N .2%N -C*C
4,.,.,/
Z/,/,///,4
.,ZZ,4Z,44.,,,.
/CC
4 G‘ -C*C
/,,/,/4Z,/,,
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 116/129
,4,Z.,Z.Z,,4.,.//CC
Œ$ '4 T’ Gi‚… -C*C
,Z,.Z,/,Z.,..,,44,
,.,.,../,/,Z.,.4
/CC
4 T’ KH(ŒNG 4H& K -C*C
,/.,/,/,Z,,4Z,/,./
,,Z,,/.,..,,4/CC
T’ K& o“& -C*C 9T@’ Œ… ”$ TH&ƒT ;
,//,/4,,.,4,,/,
4,,.,/.,,,/CC
&ƒT #&‰N -C*C
,,/,4,,4/,/,,,./,.,Z,/
Z/,.,,.Z/CC
Œ… ”$ -C*C
/./,.Z,,4.,//,/,Z/Z,,,.
.Z,4/4,,Z4/CC
H2…†N -C*C
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 117/129
,/,.,,..,./,/,/Z,4.
,/,/4Z,ZZ,,4,./CC
-C*C
,.,,,Z,4,/,,,./,..Z,.,.
.4,,.,//CC
-C*C
/,,Z,4/Z,Z/./,/,,4,..,Z,,../,
Z,/,,.,4/CC
*C
.,/,Z,Z,/,,,4,.,Z,.,/,/
,..,.,/CC
0n nu•i
,..,/Z,/.,,,/,Z,4.,4./,44,,
.,Z,Z.4,.
/CC
Z,,/,,/44,/.,./,/,Z
/,Z.,44,,4,4,Z,.,4
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 118/129
/CC
ng ng2iW …p
,./,.,4/,Z,4,Z,4,
,.,,.Z4,//,//,/,.,./
/CC
Z,.,,,/ZZ,44/,4.,.,.
/4,Z,,/.,Z,4,/
/CC
,.,,/,/,4,Z,.,.4
Z,Z,.,/...,.,/Z,/CC
Z,.Z,Z,4,/,4,..,ZZ,..,Z,/,,/
Z,.,Z,./CC
,.Z,//,./,/
.,4,.,/.,4,ZZ,,.,/
Z,4.,,Z./CC
t•, le m^y
,Z,,Z.,
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 119/129
,.,.4,ZZ,.,/,,Z,//Z,./,4,.Z4,44
/CC
//,Z,.44,ZZZ,.4,,4Z4/,,/,ZZ/,Z,4,//CC
,,,,4
4,/,,..,4,4,4,.,..,4..,,Z/CC
Y t`
,/4,Z,/4,4.,/,/,,
.,.,.Z.,Z,.,Z4,
/CC
, T2i`t $
,Z.,Z,,4.,4.,Z/4,/.Z,.4
,.4,Z4.,44,Z,Z,Z
/CC
4/,4,.,Z.,4,Z.,/.,4
.,Z/.,ZZ,/Z,,Z,
/CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 120/129
ng ng2iW …p
/4Z,/Z.,/,Z,.Z,,/,4.
.,Z,Z/,,/,Z,Z/
/CC
Z,4,Z4,/,,.,Z4,Z
Z,Z,4,...,.4,4,Z
/CC
g
/,44,,44,...,,.,4Z
,4,,Z4,/44,.,/,4/CC
,,./,Z,4.,,Z4,Z44,Z
Z,4/,Z,4.4,,,/CC
4 C. L
/ L L L LZ L L
4 L L
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 121/129
L. L/ L L L L
Z L L4 L L L. L/ L L L L
Z L L.4 L. L. L.. L./ L. L. L. L
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 122/129
!ND
N2{|
.4,Z,4.4,/Z
./,Z,/,..,,,Z/
/,/,4.,.Z-CC
//,4,,Z/.,Z,4,
Z/,Z,.,
,,,-CC
,Z,Z,/,
.,Z,.4,.4,
,4,.,,/
,,,./
-CC
,4Z/,,
.,,Z,
,.,4..,44,/,,4
-CC
,4/,,Z.,Z,.Z4,Z4Z
/,Z4,.4,/.,4/4,,4
-CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 123/129
,.,/,Z,Z
..,4,4.,//.
,/,4,
/Z,4.,Z.,4
-CC
,Z,4,/,/
,,,4/4,
/,/Z,4,
/,,4/,/
-CC
.,.4,,.
4,,Z,44
4.,Z,.Z,..
./,/.,44,Z/
-CC
.,//,ZZZ,Z../,44,..,/Z
.Z,.Z,/.Z,
,/,4,44/
-CC
.,,.,/
4,4,//,4
.,/.,4Z,44,,,.
-CC
4,4.,.,.4,.,44,
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 124/129
,.,4,ZZ,4.,,Z
-CC
4.,Z,/,.Z4Z,,,
,./,Z..,,4.,4,
-CC
Z,..,,Z/4,4,Z,/
,.,,/..,Z,,Z-CC
4,Z.,4Z,./,,,/4
.,ZZ,,ZZ4,Z/,./,Z
-CC
,.4,/,4,4,,
,4/,,.,.Z.,4,4Z
-CC
,/Z,/,./4,/,Z.,.,Z.,//,./,.,444,4Z
-CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 125/129
Z,.,,..,Z,,4,,/4Z,Z
,/Z,,.-CC
./,,,ZZ,/,,./.,,.,.,4.,.,/
-CC
,/Z,/,/Z,Z/.,4,.,4,..,..,.,/,
ZZ.,4,Z,4-CC
4/,/Z,Z,/,/,4Z,.
/4,ZZ,,,,Z,
-CC
Z,/4,.,.,/,Z,4.
Z,//,,.,,4,/Z
-CC
.,4/,,/.,4/,,/ZZ44,Z,.,ZZ
Z,4,Z/,Z
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 126/129
-CC
.,Z,,,/.,/4Z,//
/,4,4.,/,44,,
-CC
.,.Z,,/,Z,Z.,/4
/,/,//,4.,4,Z.,
-CC
,Z,,..ZZ,,/Z,4
Z,.,./.,.4,Z/,4Z,Z.
-CC
,.4,4,//,Z,/,,4/,,/
.,Z,.,-CC
,Z,./,/
.4,.,4.,4/,Z,.,/
/,Z.,.,-CC
/4,4,/4,//
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 127/129
/,,,Z.4,ZZ4,.,./
/,,/Z.,-CC
4,4,4,/4,Z/,/,ZZ
Z,.,4,..,4,4,Z
-CC
.,Z,,4
/.,,Z/.,/.,/4,44.,//,Z,,Z
-CC
4/,ZZZ,,..Z4,./,Z/,4
/,4,,,Z,/,Z4
-CC
Z,/,,4.,4,4Z,/
/,.,,.,/44,,
-CC
Z,/Z,/,//,4,.,4
,.,/,//,.Z.,Z,Z/
-CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 128/129
,,Z,//Z,,/.,
,/.,..,//,..,Z,4
-CC
.,/,Z,Z,Z,.,.,4,,44,,/,
-CC
.,,,.44,,,/.,.4,,.Z/,4,.,Z4
-CC
/,/,44,Z../,,.44,Z
,.,/Z,4.4,4,,
-CC
7/24/2019 Check File FS- Send 2015
http://slidepdf.com/reader/full/check-file-fs-send-2015 129/129