Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Chapel of the Cross Vestry Meeting Agenda July 21—5:30 pm, Library
I. Devotion—Anna Lorenz II. Approval of Consent Agenda III. Finance Report—Ann Craver and John Pegram
a. Approval of Matt Pohlman as assistant treasurer b. Acceptance of 2015 audit c. Other actions as recommended by finance
IV. Election of delegates to Diocesan Convention V. Motion to move into executive session for clergy reports VI. Old Business/New Business if necessary
a. Recognition of Bill Joyner Appended Items: Consent Agenda with attachments:
• Minutes from June 16 vestry meeting • Buildings and Grounds report, with resolutions of appreciation • Treasurer’s report • June Financials • Chief Administrator’s report • Outreach and Social Justice Commission report
Matt Pohlman resume Finance Report Draft audit and audit findings letter For your calendar: July 24—Dinner on the Grounds July 31—Farewell to Lizzy and Robert Davenport after 10 am service July 31 - August 6—High School Mission Trip to Washington, NC August 1-12—Pilgrimage to South Africa and Kwasa August 7—Elizabeth Marie Melchionna’s first Sunday—welcoming event following 10 am service August 14—Rector welcome event following 8 am service August 21—Rector welcome event following 5:15 pm service August 28—Dinner on the Grounds and Outreach and Engagement Fair (Bill Joyner’s last Sunday) September 5—Labor Day Holiday September 11—Academic Year Service Schedule resumes and Parish Feast Day (Holy Cross Day)
Consent Agenda Chapel of the Cross Vestry Meeting July 21, 2016
1. Approval of minutes from the June 16 vestry meeting.
2. Acceptance of Buildings and Grounds report, with resolution of appreciation.
3. Acceptance of Treasurer’s report.
4. Acceptance of June 2016 financial information.
5. Acceptance of chief administrator’s report.
6. Acceptance of Outreach and Social Justice Commission report
If you have questions or comments about the report of a committee or individual, please contact the committee chair or report author to comment or ask questions. If you have typos to correct or insignificant changes to make to the minutes, please let me know by July 20 and I will make those changes prior to the meeting.
If you have substantive changes to suggest for the minutes or would not vote for the acceptance of a report for reasons that need to be discussed by the vestry as a whole, you may ask to remove that item from the consent agenda. We will not immediately begin discussing that item; it will be placed on the regular agenda for discussion later in the meeting. Only vestry members may make motions—not clergy or staff. Please let Melody know if you plan to request removal of an item.
Items for vestry discussion and decision that are not routine or that require a vestry vote will be on the “regular” agenda prepared by the senior warden prior to the meeting. I have included the attachments that require action on your part as a separate document. We will publish the complete vestry packet with the full agenda and any revised consent agenda attachments closer to the meeting.
Here is the order of actions regarding consent agenda:
1. The senior warden will ask for a motion for approval of consent agenda. That means someone moves to accept all items listed.
2. Once someone makes a motion and there is a second to the motion, the senior warden asks if there is any item that anyone wants moved to the full agenda.
3. If no vestryperson asks that something be moved to the full agenda for discussion, then the senior warden calls for a vote and all items are accepted/approved in one motion.
4. Any vestryperson can ask that one of the items/reports listed be moved to the full agenda in the appropriate location because they have questions. (We don’t begin discussing it in the middle of accepting the consent agenda.)
5. Only begin using a consent agenda if you are certain all vestry members are observing their duty of care (reading the vestry packet prior to coming to the meeting). The use of the consent agenda is to help elevate the conversation of the vestry and to quickly pass by things that do not require discussion.
1
THE NEXT MEETING OF THE VESTRY
OF THE CHAPEL OF THE CROSS
WILL BE ON THURSDAY,
JULY 21, 2016
IN THE PARISH LIBRARY
with the business session to begin at 5:30 p.m.
Draft Minutes of the Vestry of the Chapel of the Cross
16 June 2016
The June meeting of the Vestry was held in the parish library on Thursday, June 16,
2016. Vestry members present were Melody Savage (Sr. Warden), Kevin Trapani (Jr. Warden),
Barbara Day, Katherine Kopp, Martha Schütz, Ted Vaden, Syd Alexander, Ann Henley, Doug
Kelly, Anna Lorenz, and David Ross. Also present were Robert Davenport (Interim Rector),
Tammy Lee (Associate for University Ministry), Vicky Jamieson-Drake (Associate for Pastoral
Ministry), Walker Mabe (Parish Administrator), John Pegram (Treasurer), and Nancy Kelly
(Clerk).
The Interim Rector was leading the 5:15 p.m. Evening Prayer service, so the Sr. Warden
presided and opened the meeting at 5:30 p.m. by asking Ms. Lee to offer a prayer.
Devotions
Mrs. Day led the devotions for the evening, beginning with a lovingkindness meditation
and continuing with commentary on the first chapter of The Rule of Benedict by Joan Chittester.
Consent Agenda
2
The following items were placed on the Consent Agenda (attached):
-Approval of minutes from the May 26 Vestry meeting
-Acceptance of Christian Formation report on Vacation Church Camp (attached)
-Acceptance of May 2016 financial information (attached)
-Acceptance of Buildings and Grounds Committee report (attached)
-Acceptance of Security and Access Findings and Recommendations (attached)
A request was made to remove the Buildings and Grounds Committee report, with
Security and Access Finding and Recommendations, and the report of the minutes of the Vestry
meeting of May 26 from the Consent Agenda for further discussion.
Discussion then focused on the procedures to be followed when considering the Consent
Agenda. Responding to a suggestion that the minutes should not be included in the Consent
Agenda, Mrs. Mabe assured the Vestry that if there are any changes suggested other than
correction of typographical errors, the minutes will not be included in the Consent Agenda. The
Consent Agenda is to include items that the Vestry can approve without discussion, and a Vestry
membert can request that any item needing further discussion be removed from the Consent
Agenda for this purpose.
It was moved by Mr. Trapani, seconded by Mr. Ross, and passed unanimously, that
the Vestry approve the Consent Agenda, with removal of the Buildings and Grounds
Committee report, including Security and Access Finding and Recommendations, and the
minutes of the Vestry meeting of May 26, for further discussion.
Following approval of the Consent Agenda, the Vestry addressed the items that had been
removed from the Consent Agenda.
Buildings and Grounds Committee
3
Mr. Alexander, Chair of the Buildings and Grounds Committee, explained to the Vestry
that the committee discussed the report by the Security and Access Subcommittee and made a
recommendation that the Vestry accept the report, with the understanding that the conversation on
security is an ongoing conversation and that as additional concerns arise and are discussed,
additional recommendations will be brought to the Vestry for approval. This issue is addressed in
the last paragraph of the first section of the report: “Following approval by the Vestry, B&G
intends to develop a plan for the implementation of the recommendations and to begin carrying
them out, in consultation with the staff. To the extent that the recommendations call for
developing additional policies, the B&G Committee will draft policies and submit them to the
Vestry for approval.”
Further discussion centered on the issues of Alert Carolina and communication protocols
with respect to how to inform interested parties about security measures in place. Specifically
mentioned were security issues related to after hours work by members of the Altar Guild,
parishioners who lead Evening Prayer, and individuals practicing the organ. The training of
ushers in emergency procedures was also raised as being a necessary part of safety and security.
These concerns were referred to the Buildings and Grounds Committee for consideration.
The Buildings and Grounds Committee then asked for approval of its report, including
the motion that the Vestry adopt the security and access recommendations prepared by the
Security and Access Subcommittee, and authorize the implementation of these recommendations
by the Buildings and Grounds Committee and the staff, and the motion the the Vestry approve the
amendment to the Buildings and Grounds Charter as stated in the Buildings and Grounds
Committee report.
It was moved by the Buildings and Grounds Committee, and passed
unanimously, that the Vestry accept the Buildings and Grounds Committee report for June,
including the motions included in the report.
Approval of Minutes
4
The following correction was made to minutes of the Vestry meeting of May 26, which
had been moved from the Consent Agenda for amendment:
p. 4, paragraph under Associate for Pastoral Ministry, abbreviate first sentence to
read “Mrs. Jamieson-Drake spoke to the Vestry about the prayer lists.” and amend second
sentence to read “The Good Samaritan Guild reaches out on a weekly basis to parishioners on that
week’s list . . .”
It was moved by Mrs. Kopp, seconded by Mr. Alexander, and passed
unanimously, that the Vestry approve the minutes of the Vestry meeting of May 26, as
amended.
Rector Search Committee
Mr. Trapani provided the Vestry with an update on the work of the Rector Search
Committee, saying that the work of the committee is proceeding in a timely manner under the
able leadership of chair Dick Taylor. He added that the committee is delighted with the pool of
applicants.
Treasurer
The Treasurer’s Report is attached. In his report Mr. Pegram has addressed the request of
the Vestry that the report be a more concise narrative commentary on the monthly balance sheets.
Finance Committee
The report of the Finance Committee is attached. Also attached is a memo from the
Chief Administrator to the Finance Committee on the topic of flower memorials.
5
The Finance Committee discussed the request from the Vestry that the volume of
monthly financial statements be reduced. It was the consensus of the Vestry that the
recommendation of the Finance Committee be followed, that the Finance Committee needs to see
the Special Funds summary and Encumbrances summary on a monthly basis but that the Vestry
on a monthly basis will receive only the Balance Sheets and the current General Fund Revenues
and Expenditures, with the Special Funds and Encumbrances information to be included on a
quarterly basis.
Discussion of the situation with altar flowers followed. The Finance Committee
recommends that any reduction in the number of Sundays with altar flowers is an issue that will
need to be addressed by the new rector. It further recommends that budgeting for altar flowers be
changed to make clear the impact of expense vs. revenue by creating separate line items in the
budget for expenses for altar flowers and revenues for memorial flowers.
It was moved by the Finance Committee, and passed unanimously, that the
Vestry approve the recommendation of the Finance Committee that, beginning with the
2017 fiscal year, accounting for altar flowers be changed to reflect the budget impact of the
flower program by creating separate line items for altar flower expense and altar flower
revenue, to be developed and managed by the Parish Administrator in consultation with the
clergy and Altar Guild.
The Vestry, in discussing approval of this motion, expressed concern that the parish not
wait until the 2017 fiscal year to begin to address the shortfall of funds in the Altar Guild Flower
line item. This issue needs to be kept constantly in front of parishioners. Ms. Lee, Mrs. Mabe ,
and Mrs. Kopp will work on new ways to deal with the flower situation, including not only altar
flowers on Sundays, but also Monday flower deliveries to those who are ill, grieving, or
celebrating.
Outreach and Social Justice Commission
6
The report of the Outreach and Social Justice Commission is attached. Attached to the
report are the recommendations for grants of ABC Sale funds, including a list of requests that
were not funded.
A comment was made that previous ABC Sale funds recommendations included more
detailed information, including the level of support in the previous year and a specific reason for
either funding or denial of funding to each organization. It was explained that the decision not to
fund an organization’s request was generally because the request was either vague or poorly
written or because the request didn’t meet the criteria established by the ABC Sale Committee.
It was moved by the Outreach Ministry Committee, and passed
unanimously, that the Vestry approve the recommendations of the ABC Sale Disbursement
Subcommittee for disbursement of ABC Sale funds in the amounts of $3000 to Episcopal
Farmworkers, $1580 to UNC Horizons, $2500 to Compass Center, $1400 to Book Harvest,
$1500 to Fuel Up Perry Harrison, $3000 to NC Healthy Start, $1000 to Thompson Child
and Family Focus, $3130 to Club Nova, $2250 to Farmer Foodshare, $7000 to TABLE,
$4000 to Family Violence and Rape Crisis Chatham, $1850 to Orange County Living Wage,
and $5000 to Habitat.
The Outreach Ministry Committee also made a recommendation for approval of $3000
for Club Nova in support of their building fund.
It was moved by the Outreach Ministry Committee, and passed
unanimously, that the Vestry approve the recommendation of the Outreach Ministry
Committee for disbursement of $3000 to Club Nova in support of their building fund.
Interim Rector
Mr. Davenport reported that he has been attending monthly diocesan meetings with
interim rectors, in which they share their experiences personally, professionally, and vocationally.
7
Associate for Pastoral Ministry
Mrs. Jamieson-Drake informed the Vestry that Priests Associate John Keith and Ralph
Smith will be retiring in the near future. It was suggested that the Vestry draft a note of
appreciation for their service and that the note be accompanied by an honorarium or by a gift.
Mr. Alexander commented on the powerful vigil led by Mrs. Jamieson-Drake last night
for the victims of the recent violence in Orlando.
Associate for University Ministry
Ms. Lee echoed the comments of Mr. Alexander on last night’s vigil.
Recognition of Bill Joyner
Ms. Savage said that gifts to Mr. Joyner in recognition of his tenure as a deacon at Chapel
of the Cross need to be both appropriate and meaningful. It was suggested that formal
recognition of Mr. Joyner would be very appropriate at a Monday night service for individuals
with developmental disabilities. Mrs. Kopp and Mrs. Schütz will work on this.
Discussion
The Vestry began what is to be a ongoing discussion on the following question: As a
parish, how do we work in the wider community to create civil discourse on matters of social
justice?
8
Mrs. Jamieson-Drake pointed out several thoughts to address this question. We as
individuals must remember that we are flawed and imperfect. We need to find some connection
to others’ motives in an effort to find common ground. We need to express curiosity about
others’ views. We should strive to be intentional listeners.
Kwasa
Mrs. Day informed the Vestry that the Global Mission Committee will have a table in the
Great Hall to welcome contributions for Kwasa. The goal for this fundraising effort is $3500.
Mr. Davenport offered a prayer, and the meeting adjourned at 7:40 p.m.
Respectfully submitted,
Nancy F. Kelly
Clerk of the Vestry
9
Attachments
- - - Consent Agenda
- - - Vacation Church Camp
- - - Combined Balance Sheets as of May 31, 2016
- - - Buildings and Grounds Report
- - - Security and Access Subcommittee Findings and Recommendations, June 2016
- - - Treasurer’s Report
- - - Finance Committee Report
- - - Memo from Walker Mabe, Chief Administrator, to Finance Committee RE:
Flower Memorials
- - - Outreach and Social Justice Commission Report
Chapel of the Cross Buildings and Grounds Committee Minutes July 2016
The Buildings and Grounds Committee met at 5:30 PM on Monday, July 11, 2016 in the parish library, with Syd Alexander (chair), Brian Coggins, Jean DeSaix, Peter DeSaix, Terry Eason, Andrew Joyner, Doug Kelly, Martha Schutz Lo, Alan Rimer, Nancy Tunnessen, and Jonathan Whitney in attendance.
Reports Received
! Syd reported that he has discussed the fallen plaster in the church with Rob Sullivan, who does not believe this is a cause for concern. According to Rob, pieces of plaster have been falling from this arch for decades, and in no case has it been a problem whether from a standpoint of safety, structural integrity, or aesthetics.
! Syd reported that the preschool security improvements have been held up in permitting, but that the issuance of a building permit by the Town is expected soon and the project should then be completed quickly. Additionally, Otis Elevator has been working on a simpler plan for how to secure the elevator.
! Syd reported that he is working on having the gap filled in the bushes separating the COTC parking lot from the Morehead Planetarium. It was noted that it is probably best to wait until the fall for planting.
! Syd reported that the automated external defibrillator (AED) company has been out to review the placement of the AED. The company representative believes the current location would actually be better than placing the AED at the front desk, as the current location is closer to the Church. The AED is being retained in its current location, but new signage has been installed.
! Alan reported that Barnhill has made progress on the punch list, getting it down to about a dozen items. One of these items is significant: the doors between the Great Hall and the terrace continue to have problems. These doors delaminated due to water damage last year; they were refinished in March, but they are already delaminating again.
! Alan reported that the building is still under a Temporary Certificate of Occupancy, but that he expects a permanent Certificate of Occupancy to be issued in the next couple of months, as the punch list is completed.
! Jon reported that Barnhill will be repainting the interior walls of the Chapel in the next couple of weeks. This was part of its contract for the sprinkler work in the Chapel.
Discussion of Ongoing Business
! The committee charter and membership rotation were again discussed. Committee memberships and terms were not worked out at the time the charter was written last winter, were not completed until May, and were not communicated clearly in May and June due to technical difficulties. Some committee members expressed concern about having only nine committee members, others expressed concern over how the appointment and terms of consultants would be handled and how this provision would be used to ensure the availability of appropriate expertise. After discussion, the consensus of the committee was that it would be best to revisit these concerns at a later date.
! Syd reported that the Security and Access recommendations were discussed extensively by the Vestry, and that the Vestry would like to see policies developed in these areas. He proposed that the Buildings and Grounds committee take on this task over the coming months, with the Security and Access Subcommittee taking the lead in drafting proposals. It was noted in discussion that the Security and Access recommendations would be the appropriate starting point for developing said policies, and that this subcommittee will need additional members, and probably a staff representative.
! Alan presented a proposal from David Swanson of Swanson and Associates Landscape Architecture for improvements to the entrances to the Memorial Garden and to the stairs between the COTC parking lot and the Morehead Planetarium lot. The proposal calls for installing a new, longer, more gently sloped stone ramp at the main entrance to the garden, with a metal handrail on one side. The secondary entrance to the garden would be rebuilt with stone steps with solid stone tread and a metal handrail on one side. The passage from the COTC parking lot to the Morehead lot would be rebuilt with new stone-‐tread steps and two metal handrails. Both Alan and David Swanson believe this can be carried out for less than $5000, and the B&G budget has sufficient funds for this project. Alan has requested quotes. The committee believes that this work should be completed as soon as possible. Alan will send information on the bids to the committee as soon as it is available, for approval by email.
Followup Needed
! Completion of the project to improve the safety of the parking lot steps and the entrance to the memorial garden: when bids are in, the committee will approve the project by email, to commence ASAP.
! Implementation of the Security and Access recommendations. ! Completion of signage for Sunday handicapped parking.
! Monitoring completion of the building punch list and the preschool security improvements.
! In the autumn, planting of a new bush to fill the hole in the hedge between the COTC parking lot and the Morehead Planetarium parking lot.
! Continuation/completion of the long-‐range maintenance planning begun while Alan was chair.
Next Meeting
! The next meeting of the Buildings and Grounds committee will be Monday, August 8, 2016 at 5:30 PM in the Library.
Respectfully submitted,
Brian E. Coggins B&G Committee Member
Resolution of Appreciation
Whereas, the charter for the Buildings and Grounds Committee of the Chapel of the Cross charges the Committee with the “responsibility for assuring that all buildings and surrounding grounds are maintained in a safe and attractive manner so that the mission and programs of the parish including worship, Christian formation, fellowship, and outreach are optimally supported by our facilities. Further the Committee has responsibility for the oversight and care of all church buildings and grounds including their care, maintenance, repair, restoration and improvement.” And;
Whereas, it requires the services of a number of individuals with specialized skills, knowledge and experience to carry out the work described in the charter, and;
Whereas there have been many individuals, including a number of volunteers from the parish who have faithfully contributed to this work over the years, and;
Whereas four members of the parish have recently stepped down from their work with the Buildings and Grounds Committee.
Therefore, the Buildings and Grounds Committee and the Vestry of the Chapel of the Cross, do hereby give grateful thanks to God for the extraordinary service to the Church rendered by Phil Rees, Ken Robinson, Rob Sullivan and Ken Talbot.
July, 2016
CHAPEL OF THE CROSS - TREASURER'S REPORT June 2016
General FundJune 2015 June 2016
Beginning of Year Balance 90,771 58,834 Revenues Year to Date 832,506 791,011 Expenditures Year to Date 837,770 895,767 Net (5,264) (104,756) Ending Balance 85,507 (45,922)
Anticipated cash flow for 2016: ($45,000)
Development FundDevelopment Fund Balance 658,660 Loan Balance 2,720,000
COMMENTSOur General Fund balance is a negative $46,000. It is not unprecedented for the fund to become negative
due to our low operating fund balance at the beginning of the year. It should be noted that theeffect of a negative balance is that the church is in essence borrowing from our restrictedfunds in order to cover the cash flow needs of our operating budget.
The January 1, 2016, beginning balance for our General Fund - our operating cash - was ~ $59,000. Shouldmy projected cash flow for 2016 prove to be accurate, we will end the year with an operating cashbalance of $15,000.
The following expense line items continue to run high: Music (70% of yearly budget spent thru June); Hospitality 78%; telephone 67%; Printing 102%; Svc Chgs 213%; B&G 88%; F&E 130%.
Respectfully submitted,John Pegram, Treasurer
2015 2016
ASSETS
Cash 796,237 859,466
Certificates of Deposit - -
Investments: Diocese 1,475,964 987,838
Investments: Vanguard 430,489 453,920
Deposits/Securities in Transit 9,347 6,538
Prepaid expense 4,533 -
Accounts receivable 8,256 4,197
Discounted Beneficial Interest in Assets Held by Others 202,463 206,453
Other assets - -
Total Assets 2,927,288 2,518,412
LIABILITIES
Prepaid pledges 37,804 32,005
Employee withholding (79) 194
Accounts payable 23,739 1,752
Accrued Annual Leave 33,919 32,497
Due to Special Funds 2,754,171 2,393,295
Other liabilities (7,772) 4,690
Total Liabilities 2,841,781 2,464,433
FUND BALANCE
Beginning balance 90,771 58,834
Current year Change (5,264) (104,756)
Total Fund Balance 85,507 (45,922)
RESTRICTED FUNDS
Lilly Endowment Grant - 99,901
Total Restricted Funds - 99,901
Total Liabilities, Fund Balance, and Restricted Funds 2,927,288 2,518,412
ASSETS
Income 1,166,331 995,046
Principal 1,587,840 1,398,249
Total Assets 2,754,171 2,393,295
LIABILITIES
Development Fund Loan Principal 2,760,000 2,720,000
Development Fund Retainage - -
Total Liabilities 2,760,000 2,720,000
FUND BALANCE
Beginning balance 75,413 (355,952)
Current year Change (81,242) 29,247
Total Fund Balance (5,829) (326,705)
Total Liabilities and Fund Balance 2,754,171 2,393,295
Notes to Balance Sheets:
1)
2)
3)
4) Special Funds assets are divided into income and principal. In general, income is available for expenditure in
accordance with the purposes of the particular fund. Principal is not, in general, available for expenditure.
General Fund
Special Funds
Chapel of the Cross
BALANCE SHEETS
June 30, 2016
All real assets (checking accounts, investments, etc.) are held in the General Fund. Thus the total assets of the General
Fund represent the total assets on the books of the Chapel of the Cross.
The General Fund owes a substantial part of these assets to the Special Funds. The total of the assets of the Special
Funds always equals the total of the General Fund "due to" liability lines, summarized here as "Due to Special Funds".
This structure means that there is no direct mapping of Special Funds assets to particular real investments or accounts.
Financial Reports Page 1 of 6 Balance Sheets
May
2015
June
2015
2015
To-date
2015
Budget
% of 2015
Budget
May
2016
June
2016
2016
To-date
2016
Budget
% of 2016
Budget
REVENUES 1 1
Prior Year Pledges 200 - 5,020 10,500 47.81% 2,000 64 6,944 5,000 138.88%
Current Year Pledges 98,699 118,347 703,752 1,430,537 49.19% 101,084 90,362 634,129 1,371,389 46.24%
Plate Offering 2,108 1,744 13,280 30,000 44.27% 1,934 1,295 12,055 30,000 40.18%
Unpledged Contributions 4,770 4,850 29,858 80,000 37.32% 6,810 4,786 34,539 90,000 38.38%
Camp Min Diocesan Grant 5,152 5,152 30,915 61,365 50.38% 5,036 5,036 30,216 61,365 49.24%
B&G Endowment Income - 821 1,623 3,150 51.52% - 723 1,471 2,835 51.90%
E&UO Endowment Income - 1,372 2,711 5,262 51.52% - 1,208 2,458 4,736 51.90%
CO Endowment Income - 5,925 11,712 22,733 51.52% - 5,218 10,619 20,460 51.90%
W&PS Endowment Income - 690 1,364 2,647 51.52% - 608 1,236 2,383 51.88%
External Endowments 450 740 1,930 3,456 55.84% 450 749 1,947 3,111 62.58%
Investment Income (25) 1,111 1,307 1,000 130.69% (26) 1,098 4,014 900 445.95%
Xfer from James Fund - - - 8,612 0.00% - 15,612 15,612 15,612 100.00%
ABC Sale Receipts - 25,000 25,000 25,000 100.00% - 26,380 26,380 25,000 105.52%
Building Use Income - 50 2,335 12,000 19.46% 310 - 1,402 12,000 11.68%
Parking Revenue 100 600 1,700 3,600 47.22% 500 - 1,400 3,600 38.89%
Parish Fundraisers - - - - 0.00% - - 6,588 6,000 109.80%
Total Revenue 111,455 166,403 832,506 1,699,862 48.97% 118,099 153,137 791,011 1,654,391 47.81%
EXPENDITURES
Work Outside the Parish
Diocesan Share 14,844 14,844 89,065 178,130 50.00% 14,935 14,935 89,618 179,217 50.01%
Episcopal Institutions - - - - 0.00% - - - - 0.00%
Episcopal Seminaries - - - 2,000 0.00% - - - 1,000 0.00%
Yates Scholarship - - - 200 0.00% - - - 200 0.00%
Outreach Ministry 2,500 27,750 31,250 70,000 44.64% 150 5,500 31,333 61,600 50.87%
Global Outreach 6,520 3,420 11,140 15,000 74.27% 500 718 9,718 13,200 73.62%
Johnson Service Corps 1,250 1,250 7,500 15,000 50.00% 1,100 1,100 6,600 13,200 50.00%
ABC Sale Disbursements - 25,000 25,000 25,000 100.00% - 26,380 26,380 25,000 105.52%
Subtotal, 25,114 72,264 163,955 305,330 53.70% 16,685 48,633 163,649 293,417 55.77%
Work Outside the Parish
Parish Program
Christian Formation 1,322 1,052 6,933 13,975 49.61% 2,497 1,378 6,447 12,320 52.33%
Books & Pamphlets 44 - 559 800 69.91% (2) - 455 700 65.07%
Prayer Books & Hymnals - - - 500 0.00% - 95 95 440 21.59%
Altar Supplies & Flowers 612 82 1,468 2,700 54.39% 240 2,753 3,908 5,700 68.56%
Vestments 181 261 1,210 3,250 37.22% 191 128 968 2,860 33.85%
Acolytes - - - 150 0.00% - - 15 132 11.32%
Music Program 2,540 1,711 12,869 13,500 95.33% 2,612 852 12,375 17,666 70.05%
Youth Ministry (353) 41 2,155 7,200 29.92% 43 200 1,865 6,336 29.44%
Hospitality 1,159 906 9,571 13,000 73.63% 2,223 1,050 8,906 11,440 77.85%
Campus Ministry 1,428 213 6,593 12,130 54.36% 1,582 119 4,949 10,675 46.36%
Crossties - 38 134 900 14.90% - - - 792 0.00%
Pastoral Ministries Support 25 124 249 750 33.22% - 22 86 660 13.04%
Stewardship & Development - 477 1,776 2,700 65.78% - 77 323 2,376 13.60%
Spiritual Life Committee - - 360 740 48.65% - - 142 652 21.80%
Other Parish Program Exp - - (153) 1,950 -7.84% - - 60 1,716 3.47%
Communications 383 122 3,472 6,300 55.10% 45 182 1,501 5,000 30.03%
Diocesan Conv. Delegates - - - 1,880 0.00% - - - 2,500 0.00%
Subtotal, 7,341 5,026 47,197 82,425 57.26% 9,432 6,856 42,097 81,965 51.36%
Parish Program
Chapel of the Cross
GENERAL FUND REVENUES AND EXPENDITURES
June 30, 2016
Financial Reports Page 2 of 6 General Fund Revs and Exps
May
2015
June
2015
2015
To-date
2015
Budget
% of 2015
Budget
May
2016
June
2016
2016
To-date
2016
Budget
% of 2016
Budget
Chapel of the Cross
GENERAL FUND REVENUES AND EXPENDITURES
June 30, 2016
Program Support
Postage - 298 787 5,000 15.75% 39 - 50 4,000 1.24%
Postage Equipment - - 864 1,800 48.02% - - 438 1,800 24.33%
Telephone 767 770 4,420 9,000 49.11% 858 1,001 5,339 8,000 66.74%
Telephone Equipment 99 - 495 300 165.00% - - 198 1,000 19.80%
Office Supplies 203 84 662 2,500 26.48% 272 527 1,031 2,000 51.54%
Printing 993 179 2,499 5,000 49.98% 122 1,799 4,100 4,000 102.49%
Printing Equipment 2,307 1,998 10,182 22,000 46.28% 2,133 629 8,711 22,000 39.59%
Computer Equipment - 249 1,401 2,000 70.07% - - 325 2,000 16.25%
Computer Maintenance 894 463 7,552 10,000 75.52% 959 102 4,594 7,000 65.62%
ACS OnDemand/Access ACS - - - - 0.00% 797 774 3,493 9,300 37.56%
Accounting Services 3,822 3,822 22,932 45,865 50.00% 3,975 3,975 23,850 47,700 50.00%
Audit - 9,750 9,750 12,600 77.38% - 9,800 9,800 12,600 77.78%
Accounting Supplies 375 - 1,550 1,300 119.25% 60 - 583 1,300 44.83%
Service Charges 140 131 1,193 2,400 49.69% 643 568 5,121 2,400 213.38%
Merchant Fees 511 523 3,941 7,500 52.55% 317 233 1,831 7,500 24.41%
Parking 500 502 2,902 6,000 48.36% 406 500 2,908 6,000 48.47%
Events & Conferences (1,497) (2,941) (11,285) 250 -4514.10% - - 20 250 7.98%
Staff & Volunteer Training 1,996 2,224 4,768 2,500 190.74% 1,260 59 2,512 5,000 50.24%
Subtotal, 11,111 18,051 64,614 136,015 47.51% 11,840 19,968 74,902 143,850 52.07%
Program Support
Staff
Salaries & Wages 60,187 58,500 360,768 717,961 50.25% 54,966 54,625 334,986 679,999 49.26%
Pensions 4,190 4,107 30,515 88,035 34.66% 5,708 3,835 44,524 82,977 53.66%
Health Insurance 7,457 7,457 52,525 88,681 59.23% 9,763 9,763 68,049 105,840 64.29%
Life Insurance 218 184 1,443 2,590 55.71% 119 119 822 1,031 79.76%
Interim Rector Phone Reimbursement - - - - 0.00% 100 100 600 900 66.67%
FICA - Lay 2,672 2,738 16,019 33,038 48.49% 2,474 2,522 15,207 33,075 45.98%
Worker's Comp Ins 11 - 3,553 4,000 88.82% - - 3,806 4,500 84.58%
Retired Housekeeper 683 683 4,099 8,652 47.37% 683 683 4,099 8,652 47.37%
Supply Organists - 250 250 3,000 8.33% - 350 350 3,000 11.67%
Rector's Expenses 34 12 658 3,620 18.17% 152 24 2,356 3,620 65.09%
Assoc (Parish) Expenses - 90 2,681 3,105 86.34% (500) - 48 - 0.00%
Assoc (Pastor) Expenses 604 349 2,168 3,105 69.83% 56 (5) 251 3,105 8.08%
Assoc (Campus) Expenses - - 227 3,105 7.30% 1,093 - 1,171 3,105 37.73%
Dr. of Christian Formation Expenses 16 6 135 1,045 12.90% 47 67 428 1,045 40.97%
Deacon J Expenses - 70 120 750 16.00% - 70 70 750 9.33%
Organist's Expenses - - 382 3,105 12.30% - 62 126 3,105 4.05%
Parish Admin Expenses 100 92 460 1,000 46.02% 136 98 931 1,500 62.09%
Other Staff Expenses - - 30 - 0.00% - - 173 - 0.00%
Search & Moving Expenses - (1,251) (1,251) 5,000 -25.02% - 11,932 11,985 30,000 39.95%
Subtotal, 76,173 73,288 474,780 969,792 48.96% 74,796 84,245 489,984 966,204 50.71%
Staff
Physical Plant
Utilities 5,237 11,525 35,231 84,500 41.69% 4,676 9,911 30,599 81,000 37.78%
Buildings & Grounds 2,223 3,391 21,073 32,000 65.85% 9,386 (1,834) 30,830 35,000 88.08%
HVAC 10,417 629 11,426 25,000 45.70% 909 582 6,742 17,000 39.66%
Musical Instruments 135 135 3,439 4,000 85.97% 135 135 270 4,000 6.75%
Furniture & Equipment - - 418 3,000 13.92% - - 2,598 2,000 129.92%
Cleaning Vendor 1,547 1,449 9,184 16,800 54.67% 3,775 11,000 18,375 34,800 52.80%
Janitorial Supplies 553 26 1,233 4,000 30.83% 617 - 1,250 2,000 62.52%
Property & Liability Ins - 5,221 5,221 27,000 19.34% - 6,490 19,470 25,960 75.00%
Debt Service Support - - - 10,000 0.00% - 15,000 15,000 15,000 100.00%
Xfer to Capital Fund - - - - 0.00% - - - - 0.00%
Subtotal, 20,113 22,375 87,224 206,300 42.28% 19,497 41,285 125,134 216,760 57.73%
Physical Plant
Total Expenditure 139,851 191,005 837,770 1,699,862 49.28% 132,250 200,987 895,767 1,702,196 52.62%
NET CURRENT PERIOD (28,396) (24,602) (5,264) - (14,152) (47,850) (104,756) (47,805)
Financial Reports Page 3 of 6 General Fund Revs and Exps
Beg of Year
Principal
Beg of Year
Income
Year to Date
Change in
Principal
Year to Date
Revenue &
Liability
Change
Year to Date
Expenses
Current
Principal
Cuurent
Income
Permanent Endowments
Building & Grounds Endowments
Building & Grounds Endowment 49,500 - (1,676) 876 (876) 47,824 -
C/C Cobb Chapel 35,813 679 (1,212) 644 - 34,601 1,323
Cobb 160,706 7,863 (5,440) 2,955 - 155,266 10,818
Elkins Rose Garden 46,700 - (1,581) 826 (826) 45,119 -
Gibson-Hill Garden 36,451 1,702 (1,234) 667 (645) 35,217 1,725
Stoudemire Chapel 58,748 - (1,989) 1,040 (1,040) 56,759 -
Buildings & Grounds Endowments Subtotal 387,917 10,244 (13,132) 7,009 (3,387) 374,785 13,866
Evangelism & University Outreach Endowments
Evangelism & University Outreach Endowment 69,871 - (2,365) 1,236 (1,236) 67,506 -
Campus Ministry 69,027 240 (2,337) 1,224 (1,305) 66,690 159
French Scholarship 32,840 11,014 (1,112) 728 - 31,728 11,742
House Scholarship 18,328 7,187 (620) 420 - 17,708 7,607
Evangelism & University Outreach Endowments Subtotal 190,066 18,440 (6,434) 3,609 (2,541) 183,632 19,508
Community Outreach Endowments
Community Outreach Endowment 20,793 - (704) 368 (368) 20,089 -
Mills-Tolbert 180,133 - (6,098) 3,188 (3,188) 174,036 -
Social Ministry 4,868 2,498 (165) 385 - 4,703 2,883
Community Outreach Endowments Subtotal 205,794 2,498 (6,966) 3,940 (3,555) 198,827 2,883
Worship & Program Support Endowments
Worship & Program Support Endowment 69,871 - (2,365) 1,236 (1,236) 67,506 -
Altar Guild 3,282 10,157 (111) 1,283 (450) 3,171 10,991
Duerden 2,381 4,721 (81) 105 - 2,300 4,826
Shaffer 43,494 - (1,472) 770 (770) 42,022 -
Worship & Program Support Endowments Subtotal 119,028 14,878 (4,029) 3,394 (2,456) 114,999 15,817
Total Permanent Endowments 902,805 46,061 (30,561) 17,952 (11,939) 872,244 52,073
Other Funds with Restricted Principal
Outreach 399,149 3,698 (13,512) 7,438 (7,561) 385,637 3,575
Altar Guild Flower 6,431 - (218) 1,946 (1,946) 6,214 -
James Music 55,807 13,806 (1,889) 3,885 (16,312) 53,918 1,380
Lantz Scholarship 83,047 9,784 (2,811) 1,603 - 80,236 11,386
Other Funds with Restricted Principal Total 544,434 27,288 (18,430) 14,872 (25,820) 526,005 16,341
Program Funds
Program - 178,860 - 3,954 - - 182,813
Capital - 4,680 - 3,154 (490) - 7,344
ABC Sale - 222 - 26,389 (26,380) - 232
Chapel Organ - (40,382) - 509 - - (39,873)
Clergy Enrichment - 15,620 - 204 (1,587) - 14,237
Designated Bequests/Gifts - 16,762 - - (11,573) - 5,189
Designated Offerings - 4,357 - 61,139 (64,605) - 891
Development - 675,859 - 33,245 (50,444) - 658,660
Episcopal Church Women - 8,648 - 114 - - 8,762
Global Missions - 1,408 - 421 (100) - 1,729
Good Samaritan - 1,383 - 18 - - 1,401
Library - 5,023 - 66 - - 5,089
Memorials - 12,657 - 934 (2,648) - 10,943
Refugee Resettlement - 1,094 - 14 - - 1,108
Student Mission - 17,181 - 2,706 (1,740) - 18,146
Thompson Clothing - 7,133 - - - - 7,133
Vestments - 1,242 - 16 - - 1,258
Youth Mission - 2,508 - 5,206 (500) - 7,215
Program Funds Total - 914,255 - 138,090 (160,067) - 892,278
Clergy Discretionary Funds
Asso/Campus Discr’y - 8,568 - 3,248 (2,116) - 9,700
Asso/Parish Discr’y - 402 - 1 (300) - 103
Deacon J Discr’y - 1,984 - 26 - - 2,010
Pastoral Asst Discr’y - 8,127 - 4,038 (2,911) - 9,254
Rector’s Discr’y - 10,124 - 7,978 (4,815) - 13,287
Clergy Discretionary Funds Total - 29,204 - 15,291 (10,141) - 34,354
Overall Total 1,447,240 1,016,808 (48,991) 186,206 (207,967) 1,398,249 995,046
Chapel of the Cross
SPECIAL FUNDS SUMMARY
June 30, 2016
Financial Reports Page 4 of 6 Special Funds Summary
Current
Income
Operating
Budget
Support
Designated
Uses
Pending
Designations
Net Available
Income
Permanent Endowments
Building & Grounds Endowments
Building & Grounds Endowment - -
C/C Cobb Chapel 1,323 - 1,323
Cobb 10,818 - 10,818
Elkins Rose Garden - -
Gibson-Hill Garden 1,725 1,725
Stoudemire Chapel - -
Buildings & Grounds Endowments Subtotal 13,866 - - - 13,866
Evangelism & University Outreach Endowments
Evangelism & University Outreach Endowment - -
Campus Ministry 159 159
French Scholarship 11,742 11,742
House Scholarship 7,607 7,607
Evangelism & University Outreach Endowments Subtotal 19,508 - - - 19,508
Community Outreach Endowments
Community Outreach Endowment - -
Mills-Tolbert - -
Social Ministry 2,883 - 1,151 1,732
Community Outreach Endowments Subtotal 2,883 - - 1,151 1,732
Worship & Program Support Endowments
Worship & Program Support Endowment - -
Altar Guild 10,991 2,093 8,898
Duerden 4,826 4,826
Shaffer - -
Worship & Program Support Endowments Subtotal 15,817 - 2,093 - 13,724
Total Permanent Endowments 52,073 - 2,093 1,151 48,829
Other Funds with Restricted Principal
Outreach 3,575 3,575 -
Altar Guild Flower - -
James Music 1,380 - - 1,380
Lantz Scholarship 11,386 11,386
Other Funds with Restricted Principal Total 16,341 - 3,575 - 12,766
Program Funds
Program 182,813 - 182,813
Capital 7,344 - 7,344
ABC Sale 232 232
Chapel Organ (39,873) (39,873)
Clergy Enrichment 14,237 14,237
Designated Bequests/Gifts 5,189 5,189 0
Designated Offerings 891 891 -
Development 658,660 658,660
Episcopal Church Women 8,762 8,762
Global Missions 1,729 - 1,729
Good Samaritan 1,401 1,401
Library 5,089 5,089
Memorials 10,943 10,643 300 -
Refugee Resettlement 1,108 1,108
Student Mission 18,146 18,146
Thompson Clothing 7,133 7,133
Vestments 1,258 1,258
Youth Mission 7,215 7,215
Program Funds Total 892,278 - 16,723 300 875,255
Clergy Discretionary Funds
Asso/Campus Discr’y 9,700 9,700
Asso/Parish Discr’y 103 103
Deacon J Discr’y 2,010 2,010
Pastoral Asst Discr’y 9,254 9,254
Rector’s Discr’y 13,287 13,287
Clergy Discretionary Funds Total 34,354 - - - 34,354
Overall Total 995,046 - 22,391 1,451 971,204
Chapel of the Cross
SPECIAL FUNDS ENCUMBRANCES
June 30, 2016
Financial Reports Page 5 of 6 Special Funds Encumbrances
Fund
Amount of
Encumbrance Description of Encumbrance
Altar Guild 2,093 Designated gifts for kneelers
subtotal 2,093
Capital Fund
subtotal -
C/C Cobb Chapel -
subtotal -
Cobb
subtotal -
Designated Bequests/Gifts 600 Church Doors
1,500 Elder ministry, memory of Jean Copeland
34 Remainder after gift of Gospel Book and 3 Communion Sets
45 Writing workshop
100 Adult Education/Spiritual Formation
2,910 Sanctuary Lamp & Associated Fixtures, Hobbs Memorial
subtotal 5,189
Designated Offerings 110 ERD, Good Friday Offering, Church in Jerusalem
488 Episcopal Diocese of NC, Assisting Bishop's Discretionary Fund
293 Stop Hunger Now
subtotal 891
Global Missions Fund -
subtotal -
James Fund
subtotal -
Memorials 10,643 Burial Plaque Engraving
subtotal 10,643
Outreach 3,575 Circles of Support
subtotal 3,575
Program
subtotal -
Social Ministry
subtotal -
Total 22,391
Fund
Amount of
Encumbrance Description of Encumbrance
Memorials 300 2016 memorials pending family designation
subtotal 300
Social Ministry 1,151 Tithes of Undesignated Bequests and Memorials
subtotal 1,151
Total 1,451
Pending Designation
Designated Uses
Chapel of the Cross
SCHEDULE OF ENCUMBRANCES
June 30, 2016
Financial Reports Page 6 of 6 Schedule of Encumbrances
Chief Administrator’s Report July 2016 Communications and Development
• Helping to orchestrate announcement of new rector call and publication on website, Facebook,
and Twitter. • Working with staff members to publish Friday morning email with contributions from different
voices and responsiveness to current events and moments of significance in parish life. • Working with parish life coordinator to establish WE ARE HERE email campaign to celebrate
different volunteer opportunities and recruit new volunteers. Also working to streamline visitor/newcomer processes and emphasize shepherding of newcomers towards full membership in the parish.
• Compiling building update emails into an inexpensive booklet as a gift for all donors to the capital campaign, at any level.
• Continuing to educate parish about Access ACS and COTC Connect, a digital online giving platform that is a combination of online giving, event registration, and parish directory. Platform includes the Church Life app that enables members to access directory and parish calendars, and make one-time donations.
• Trouble-shooting COTC Connect registration, online pledging, recurring gifts set-up. • Daily update of monitors in lobby: keeping a rotating roster of photographs updated on lobby
monitor; using the other monitor for weekly schedules and event advertisements. • Continuing to publish This week at COTC, an interactive email with links publicizing
opportunities for engagement and involvement in the parish, the community, and beyond. • Continuing to update Finding Your Place: directory of parish ministries reflecting commission-
based organization designed to reach parishioners at all levels of involvement and preferences for activity.
• Capital campaign: Continuing to monitor campaign results and keep data for oversight committee; continuing to generate hand-written thank-you notes to all donors. Planning campaign wrap-up and positioning for retire the debt campaign in 2019.
Administration
• Established new relationship with local supplier for office supplies, printing, cleaning and maintenance supplies, paper supplies, etc. This has resulted in immediate savings.
• Took part in negotiations for HVAC controls maintenance and service contract. • Ordered new computer and accessories for new rector. • Implemented Ministry Scheduler, an online scheduling program for worship service volunteers.
The system collects available dates from volunteers, does the schedule, notifies volunteers, and provides an application for requesting and assigning substitutes. This frees up volunteer leaders to recruit and train other volunteers rather than get bogged down in scheduling issues.
• Meeting with groups, organizations and individuals who want to use the building; communicating our policies, drawing up contracts, staffing events where needed.
• Submitted building permit request to move forward with vestry-approved security improvements to the ground floor preschool area. Worked with elevator company to find a cost-effective and workable solution for elevator security during preschool hours. We are treating the improvements as a change order to the original parish house design project.
• Building administration: continuing to work with Barnhill, the architect, and others on punch list items, design issues, and project closeout. Successfully challenged decision on fire protection in the church; Building Code Council reversed the decision of the Department of Insurance as of 3-15. Various trades working on different aspects of the punch list—roofing, plumbing, doors, etc.
• Serving on financial processes and procedures committee. • Finished chapel repair project. Oversaw installation of sprinkler system in the chapel, including
protection of organ and other fixtures. Preparing to paint interior. • Working with commission chairs and vestry liaisons to develop processes and protocols for
commission activities, reports, and goals. • Working with kitchen manager to develop policies and budget requirements for kitchen and
kitchen supplies and staples. Developed kitchen contract and kitchen training program as part of building use process.
• Regular meetings with oversight committee, buildings and grounds, wardens, staff, finance.
Outreach and Global Missions Report
July 21, 2016 The committees are not meeting in July but the chair shared these reminders of upcoming events: July 27-Aug 11, 2016: Pilgrimage of 11 parishioners to visit South Africa. Among other activities, the group will visit the Kwasa School, for which the parish has provided financial support through donations to construct/renovate their chapel. August 28, 2016: Parish Engagement Fair with tables and hosts providing information on the many activities and groups that are part of or affiliated with the parish. Perri Kersh is the contact for more information on community partners who will be represented at the Parish Fair (919-824-8196 or [email protected]) In the fall, Club Nova, a parish-supported nonprofit, will host an adult education session to inform our parishioners about their work. Members of the outreach committee will be touring their facility in September.
Matt W. Pohlman, CPA 95103 Vance Knoll
Chapel Hill, NC 27517 [email protected]
C: (919) 360-2537 H: (919) 929-6401
EXPERIENCE
Pohlman Capital Advisors Chapel Hill, NC 2012 -Present Founder and Investment Advisor
Manage and oversee all investment, operational and compliance activity for the organization Work directly with families in the following areas: asset allocation and portfolio construction,
financial planning, financial reporting and budgeting, philanthropic goal setting and management of non-liquid capital assets.
As an ancillary client service, provide business advisory services for clients including, but not limited to: business plan development and creation, evaluation of financial information, investment opportunity assessment, general analytics, budgeting and forecasting.
GenSpring Family Offices Chapel Hill, NC 2010 -2012 Family Wealth Advisor
Managed the client relationship and advisory activities related to that client engagement. Advisory activities often included: financial and estate planning, family accounting and reporting, philanthropic goals setting and entity structure, family governance, etc.
Collaborated with GenSpring investment team and clients/families to provide comprehensive investment portfolio management, financial reporting and financial planning – with a focus on family strategic planning and developing/maintaining investment policies
Worked directly with public accounting firms to provide oversight and guidance on family tax compliance and consultative matters.
Reported to President of the Carolinas and work closely with team-members at offices throughout the Southeastern United States.
Franklin Street Partners Chapel Hill, NC
2004 – 2010 Director of Client Services and Multi-Family Office Managed and directed the Client Services Division and oversee all activities performed by various
groups comprising Client Service Division – including, but not limited to, the Multi-Family Office, Client Communication & Reporting, and internal policy and process development function.
Oversaw the overall client/family accounting and administrative operations of the Franklin Street Partners Multi-Family Office – consisting of 12 clients/families and over $300M of assets under advisement. Worked directly with clients on a wide-range of family matters. Worked extensively with families/clients on budgeting, investment policy statements and overall wealth planning.
Led firm-wide effort to improve the quality, consistency and overall communication of client reporting. Developed a comprehensive client tier system to make delivery of information and overall client service more efficient for the firm and effective for the client.
Managed client-owned businesses for family office clients – providing accounting, operations and direct management oversight to those entities. Developed detailed business plans and strategic growth objectives for the client-owned businesses. Created a number of detailed financial models for client families.
Performed a variety of oversight and long-range wealth management functions for Family Office clients – e.g. developed and applied financial models to evaluate unique investment holdings and client/family debt needs, oversaw and evaluated insurance, and worked with external counsel on various estate and financial matters.
Member of the firm’s Management Committee (reporting to the FSP Board as necessary), firm-wide strategic planning group, and Officer of Franklin Street Trust Company.
Center for International Education Chapel Hill, NC 2002 -2004 Director of Program Services
Managed and reviewed all non-educational services (health insurance, educator financial planning and tax compliance, transportation, travel and events) and managed various external vendors. Had direct P&L ownership and accounting oversight.
Reported to the CEO and Board of Directors and worked directly on forecasting, budgeting and planning for the organization – coordinated and communicated with international offices and a substantial variety of stakeholders.
Responsible for all staffing and related human capital decision-making matters for 6-10 direct reports. Overall management of up to 30 people at any given time.
President of Chapel Hill Leasing, Inc. – a wholly-owned subsidiary of the Center for International Education. Managed and had final decision-making responsibility on both P&L and Balance Sheet expenditures.
Shurgard Storage To Go, Inc Seattle, WA 2000-2002 Director of Finance
As the highest ranking financial officer, oversaw all financial and administrative decision-making for a start-up company and played an integral part in the growth of that organization.
Reported directly to the CEO and worked in tandem with CEO on developing strategic objectives. Was responsible (and accountable) for both strategic development and execution.
Worked directly with CEO to develop the business plan, detailed financial models and, ultimately, raise capital for the company.
Managed the financial accounting and reporting – and related staff members. Directed and oversaw month-end closing, quarterly reporting and annual review with Board of Directors.
Worked directly with our primary funding source – Shurgard Storage Centers (a publicly traded REIT).
Ernst & Young, LLP
1998-2000 Accounting & Audit Senior Seattle, WA Managed work and staff for small audit engagements in the Seattle area. Performed audits and business consultative projects for clients. Worked on public offering filings (S-1) for several firms – split time between Seattle and Palo
Alto. Financial Advisory Services, Accountant Atlanta, GA
Worked in the corporate turnaround group – primarily with commodities-based organizations. Interacted with clients at high levels (CFO, COO) and provided both feedback and direction for
related-parties and lenders. National Accounting Office, Staff New York City, NY
One of four staff selected out of a national pool to a one-year residency in the National Accounting Office.
Worked directly with E&Y’s lead technical partners on a variety of accounting issues. Interacted with Partners and Senior Managers from around the world looking for specific research
related to SEC filings.
EDUCATION UNIVERSITY OF NORTH CAROLINA Chapel Hill, NC KENAN-FLAGLER BUSINESS SCHOOL Master of Accountancy, May 1998 Honors include: Undergraduate Teaching Assistant
Recipient of Harris Fellowship Bachelor of Science in Business Administration, 1996 ADDITIONAL Former Trustee, Chapel Hill Preservation Society
Investment Committee, Chapel Hill Public Library Foundation North Carolina Certified Public Accountant
North Carolina Association of Certified Public Accountants American Institute of Certified Public Accountants
REFERENCES Available upon request
Report of the Finance Committee to the Vestry July 21, 2016
In its monthly meeting of Tuesday, July 12, 2016, the Finance Committee:
- Unanimously approved a motion to recommend to the Vestry the appointment of Matt Pohlman as Assistant Treasurer. As such, he will succeed John Pegram as Treasurer for a 3-year term when John’s term expires April 30, 2017. (Vestry action required) (Resume attached.)
- Discussed Treasurer’s Report and financial statements through June 2016. The report showed negative cash flow of $45,922 through June. The committee noted that at midyear, revenues are running at 48 percent of budget and expenses at 53 percent of budget. Based on current trends, Treasurer John Pegram projected negative cash flow at year-end of $45,000. Spending overages are occurring in the areas of building and grounds, music, flowers, hospitality, telephone, and service charges. Committee member Stephanie Perun agreed to research the line items of service charges and merchant fees, which are currently running at 70 percent of budget. June expenses were increased by the transfer of $15,000 for debt service, as budgeted.
- Reviewed the Butler and Burke draft 2015 audit. Audit Subcommittee Chair
Chris FitzSimons summarized the report as a clean opinion that reflected favorably upon the accounting staff’s capability and cooperation. The only flagged misstatement was an immaterial entry for interim rector pension payment, which has been corrected. The auditors reviewed comments from the 2014 audit and found that most items raised then have been appropriately addressed. The report noted that the previously identified problem of untimely credit card documentation still has not been fully corrected. Senior Associate Treasurer Barney Varner noted that the audit said the parish continued the policy of adopting balanced budgets, but that this year (2016) the Vestry departed from the policy by adopting a deficit budget. The Finance Committee agreed the Vestry needs to be aware of that. The committee voted unanimously to recommend that the Vestry accept the audit, which is required to be submitted to the Diocese by September 1. (Vestry action required)
- Received a report from John McGee on the Diocesan Common Trust Fund. John is chair of the Diocesan Investment Committee, as well as chair of the parish Investment Subcommittee. The Trust Fund currently has a balance of approximately $34 million, of which approximately half is assets of the Diocese and half managed by the Diocese for individual parishes, including $987,838 from Chapel of the Cross as of June 30. As part of a 5-year review, the Diocesan Committee has put out for bid the management and accounting of the Common Fund and expects to receive 15 bids and choose a manager in
the fall. The fund performance has lagged benchmarks the last couple of years. The Diocesan Investment Committee also is working on a socially responsible investment guide as part of the Diocesan Investment Policy Statement.
- Reviewed the continuing altar flowers deficit. Walker expects that we will
end the year with approximately $10,300 in expense and $4,600 in contributions. The committee notes that approximately $6,000 of the projected $45,000 deficit for 2016 would be due to flowers. The Finance Committee discussed recommending a more sustainable expense line for the 2017 budget, to be managed in consultation with the Rector, Altar Guild and Chief Administrator.
- Noted that spending with University Florist this year is $7,300 through June.
The Parish Conflict of Interest Policy requires Vestry approval of spending with a related party that exceeds $5,000 for the year. University Florist is owned by a parishioner. The Finance Committee approved unanimously a motion recommending that the Vestry review that spending, approve it retroactively and further authorize additional spending of no more than $5,000 through the end of the year. (Vestry action required)
- Received a report from the Stewardship Committee recommending creation
of a Gifts Policy to govern receipt of non-pledge gifts to the parish and a Gifts Committee to oversee its implementation. The committee received the report as information.
- Expressed gratitude and recognition to former Finance Committee members
John McGee and Chris FitzSimons for their long and dedicated service to the parish’s financial management. Chris served 20 years on the Finance Committee and John 10 years, and both are former treasurers of the parish. They have rotated off the committee as part of the committee charter limiting terms of committee service.
Respectfully submitted, Ted Vaden Chair
CHAPEL OF THE CROSS
Financial Statements
December 31, 2015 and 2014
TABLE OF CONTENTS Independent Auditors’ Report .............................................................................................................................. 2 ‐ 3 Statements of Assets, Liabilities, and Fund Balances ‐ Modified Cash Basis ............................................................... 4 Statements of Revenues, Expenses, and Other Changes in Fund Balances ‐ Modified Cash Basis ........................... 5 ‐ 6 Notes to Financial Statements ............................................................................................................................ 7 ‐ 21
To the Members of the Vestry Chapel of the Cross Chapel Hill, North Carolina
INDEPENDENT AUDITORS’ REPORT We have audited the accompanying financial statements of Chapel of the Cross (a non‐profit organization), which comprise the statements of assets, liabilities, and fund balances ‐ modified cash basis as of December 31, 2015 and 2014 and the related statements of revenues, expenses, and other changes in fund balances ‐ modified cash basis for the years then ended, and the related notes to the financial statements. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with the modified cash basis of accounting as described in Note B; this includes determining that the modified cash basis of accounting is an acceptable basis for the presentation of the financial statements in the circumstances. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with U.S. generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the assets, liabilities, and fund balances of Chapel of the Cross as of December 31, 2015 and 2014, and its revenues, expenses, and other changes in fund balances for the years then ended in accordance with the modified cash basis of accounting as described in Note B. Basis of Accounting We draw attention to Note B of the financial statements, which describes the basis of accounting. The financial statements are prepared on the modified cash basis of accounting, which is a basis of accounting other than U.S. generally accepted accounting principles. Our opinion is not modified with respect to that matter.
Winston‐Salem, North Carolina [DATE]
See accompanying notes to financial statements. Page 4
CHAPEL OF THE CROSS STATEMENTS OF ASSETS, LIABILITIES, AND FUND BALANCES ‐ MODIFIED CASH BASIS December 31, 2015 and 2014
2015 2014 ASSETS Cash and cash equivalents $ 1,071,010 $ 714,336 Accounts receivable 3,972 123,451 Prepaid expenses 31,715 17,653 Investments 1,487,544 1,916,844 Beneficial interest in assets held by others 206,453 202,463
TOTAL ASSETS $ 2,800,694 $ 2,974,747 LIABILITIES AND FUND BALANCES Liabilities
Prepaid pledges $ 64,010 $ 75,608 Accounts payable 81,306 239,036 Accrued expenses 32,497 33,919 Long‐term debt 2,820,000 2,460,000
Total Liabilities 2,997,813 2,808,563 Fund Balances Unrestricted general fund 158,833 90,771 Restricted funds (355,952) 75,413 Total Fund Balances (197,119) 166,184 TOTAL LIABILITIES AND FUND BALANCES $ 2,800,694 $ 2,974,747
See accompanying notes to financial statements. Page 5
CHAPEL OF THE CROSS STATEMENT OF REVENUES, EXPENSES, AND OTHER CHANGES IN FUND BALANCES ‐ MODIFIED CASH BASIS For the Year Ended December 31, 2015 Unrestricted General Restricted Fund Funds Totals REVENUES
Contributions $ 1,559,391 $ 578,632 $ 2,138,023 Diocesan grant 61,829 ‐ 61,829 Fund‐raising ‐ 38,775 38,775 Endowment income 103,860 ‐ 103,860 Investment income 1,484 54,052 55,536 Unrealized depreciation ‐ (94,753) (94,753) Other income 10,085 ‐ 10,085
TOTAL REVENUES 1,736,649 576,706 2,313,355 EXPENSES
Work outside the Parish 305,330 36,729 342,059 Parish programs 96,205 903,561 999,766 Staff 972,754 ‐ 972,754 Program support 151,576 ‐ 151,576 Physical plant 210,503 ‐ 210,503 TOTAL EXPENSES 1,736,368 940,290 2,676,658
EXCESS (DEFICIENCY) OF REVENUES OVER EXPENSES 281 (363,584) (363,303) Fund Transfers
Satisfaction of restrictions 34,169 (34,169) ‐ Restricted investment income 8,612 (8,612) ‐ ABC sale 25,000 (25,000) ‐ Fund Balances, Beginning 90,771 75,413 166,184 Fund Balances, Ending $ 158,833 $ (355,952) $ (197,119)
See accompanying notes to financial statements. Page 6
CHAPEL OF THE CROSS STATEMENT OF REVENUES, EXPENSES, AND OTHER CHANGES IN FUND BALANCES ‐ MODIFIED CASH BASIS For the Year Ended December 31, 2014 Unrestricted General Restricted Fund Funds Totals REVENUES
Contributions $ 1,519,844 $ 1,239,759 $ 2,759,603 Diocesan grant 61,365 ‐ 61,365 Fund‐raising ‐ 40,148 40,148 Endowment income 3,653 ‐ 3,653 Investment income (402) 43,639 43,237 Unrealized appreciation ‐ 80,658 80,658 Other income 2,485 ‐ 2,485
TOTAL REVENUES 1,586,945 1,404,204 2,991,149 EXPENSES
Work outside the Parish 309,882 29,180 339,062 Parish programs 84,257 5,103,181 5,187,438 Staff 968,795 ‐ 968,795 Program support 135,306 ‐ 135,306 Physical plant 175,240 ‐ 175,240 TOTAL EXPENSES 1,673,480 5,132,361 6,805,841
EXCESS (DEFICIENCY) OF REVENUES OVER EXPENSES (86,535) (3,728,157) (3,814,692) Fund Transfers
Satisfaction of restrictions 34,529 (34,529) ‐ Restricted investment income 8,612 (8,612) ‐ ABC sale 33,500 (33,500) ‐ Fund Balances, Beginning 100,665 3,880,211 3,980,876 Fund Balances, Ending $ 90,771 $ 75,413 $ 166,184
Page 7
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE A: NATURE OF ACTIVITIES The Chapel of the Cross, located in Chapel Hill, North Carolina, is a parish of the Episcopal Diocese of North Carolina. The governing body is a twelve‐member Vestry elected by the enrolled, confirmed communicants in good standing of the Parish. The Treasurer is appointed annually by the Vestry. Canon 23 of the Diocese of North Carolina provides that the Vestry shall be trustees of the Parish, shall have charge of all secular concerns thereof, shall hold the property belonging thereto, and shall be authorized to collect, invest and disburse its funds. NOTE B: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting The Parish operates on a modified cash basis of accounting. Under this method of accounting, revenues are generally recognized when received and expenditures when incurred, with the following modifications: (1) contributions designated as pre‐payments of pledges for the next calendar year are recorded as prepaid pledges rather than as revenues of the current year, (2) contributions by check dated on or before the last day of the calendar year but received by mail after the close of the calendar year are treated as deposits in transit and recorded as current year revenues, (3) gifts of securities in the hands of brokers for sale are recorded as securities in transit, (4) expense for refundable sales tax is recorded as an account receivable, (5) portions of undesignated fund balance and certain unexpended portions of current appropriations in the General Fund are recorded as designated fund balance when set aside for specific uses in future years by Vestry action, (6) investments are recorded at market value including unrealized appreciation or depreciation, and (7) fixed asset additions are not capitalized and therefore depreciation is not recorded. Basis of Presentation ‐ Fund Accounting The accounts of the Parish are organized on the basis of funds, each of which constitutes a separate accounting entity. The operations of each fund are accounted for by a separate set of self‐balancing accounts reflecting its assets, liabilities, fund balance, revenues and expenditures. The funds are created because of restrictions on the uses of revenues arising from endowments and other contributions earmarked by the donor or the Vestry for special purposes. Cash and Cash Equivalents At December 31, 2015 and 2014, cash consisted of cash on hand and in banks. The Parish maintains its cash in bank accounts, including cash on deposit in excess of federally insured limits. The Parish has not experienced any losses on these accounts. Investments Investments in marketable securities with readily determinable fair values are reported at their fair values in the statements of assets, liabilities, and fund balances. Investments in the Diocesan Common Trust are reported at net asset value, which approximates fair value. Unrealized losses of $94,753 and investment income of $55,536 are included in the revenues of the general fund and participating restricted funds for the year ended December 31, 2015. Unrealized gains of $80,658 and investment income of $43,237 are included in the revenues of the general fund and participating restricted funds for the year ended December 31, 2014.
Page 8
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE B: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Beneficial Interests in Assets Held by Others
The Parish has a beneficial interest in an irrevocable charitable remainder unitrust which is administered by a third party trustee. Upon the death of the donor, the trust principal and any accrued and undistributed income will be payable in unrestricted form to the Parish. The Parish has recorded its interest in the unitrust based on fair value as measured by the present value of the estimated future distribution to the Parish upon termination of the agreement. The estimated future distribution is based on an expected rate of return of the underlying assets, a discount rate of 5% and applicable mortality tables.
Fair Value Measurements
Financial assets and liabilities required to be measured on a recurring basis (at least annually) are classified under a three‐tier hierarchy. Fair value is the amount that would be received to sell an asset, or paid to settle a liability, in an orderly transaction between market participants at the measurement date.
The classification of assets and liabilities within the hierarchy is based on whether inputs to the valuation methodology used for measurement are observable or unobservable. Observable inputs reflect market‐derived or market‐based information obtained from independent sources while unobservable inputs reflect estimates about market data. See Note H for assets of the Parish measured at fair value on a recurring basis.
Compensated Absences
Employees of the Parish earn paid annual leave depending on employment status and length of service. This benefit is vested when earned and unused amounts can be carried from year to year, with certain limits. Benefits are accrued as they are earned and are reflected in the financial statements.
Budgetary Control
A balanced budget is adopted annually for the General Fund. This fund accounts for the current general purpose operations of the Parish. It also manages short‐term cash investments on behalf of the special purpose, trust and agency funds.
Use of Estimates
The preparation of financial statements in conformity with the modified cash basis of accounting requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Subsequent Events
The Parish has evaluated its subsequent events (events occurring after December 31, 2015) through the date of this report, which represents the date the financial statements were available to be issued, and determined that all significant events and disclosures are included in the financial statements.
Income Taxes
The Parish is a not‐for‐profit organization as described in Section 501(c)(3) of the Internal Revenue Code and is exempt from federal income taxes on related income pursuant to Section 501(a) of the Code. It is the opinion of management that the Parish has no significant uncertain tax positions that would be subject to change upon examination.
Page 9
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE C: INVESTMENTS Investments at December 31, 2015 and 2014 are as follows: 2015 2014 Assets held in Diocesan Common Trust $ 1,351,536 $ 1,441,410 Mortgage‐backed securities 3,572 4,370 Equity securities (securities‐in‐transit) 6,889 46,166 Mutual funds 125,547 424,898 $ 1,487,544 $ 1,916,844 NOTE D: LONG‐TERM DEBT Long‐term debt at December 31, 2015 and 2014 is summarized as follows: 2015 2014 Promissory note with a bank up to $3.5 million; monthly interest only payments at LIBOR plus 1.5% through December, 2014, then converts to monthly interest only payments at 3.25% and semiannual principal payments of $100,000 through July, 2020, secured by real property. $ 2,820,000 $ 2,460,000 Long‐term debt is expected to mature as follows: 2016 $ 200,000 2017 200,000 2018 200,000 2019 200,000 2020 2,020,000 $ 2,820,000 The Parish was in compliance with all restrictive debt covenants at December 31, 2015. Interest expense for the years ended December 31, 2015 and 2014 was $61,951 and $15,195, respectively.
Page 10
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE E: LEASE COMMITMENTS The Parish leases certain office equipment under operating leases expiring through September, 2019. Future minimum payments under non‐cancelable leases with initial or remaining terms of one year or more are $23,232 in 2016, $18,735 in 2017, $1,632 in 2018, and $1,224 in 2019. Rent expense under all operating leases was $27,066 and $22,111 in 2015 and 2014, respectively. NOTE F: RETIREMENT PLAN The Parish contributes to retirement plans for certain employees. The Church Pension Fund covers stipendiary clergy who are fully vested upon ordination. Eligible lay employees can participate in the Church Pension Fund through the Defined Contribution Retirement Plan or the Defined Benefit Retirement Plan. These plans cover lay people employed by the Parish. Lay employees must be 21 years of age and work a minimum of 20 hours per week for one year in order to be eligible to participate. Participants are fully vested immediately in the defined contribution plan and after five years in the defined benefit plan. The Parish contributes 18% of each clergy’s total annual compensation and 9% of each eligible lay employee’s annual gross salary to the Plan. Retirement plan contributions amounted to $82,607 and $88,729 for the years ended December 31, 2015 and 2014, respectively. NOTE G: RELATED PARTY TRANSACTIONS The Parish received contributions, in the aggregate, from the Vestry, Clergy, and staff of $196,783 and $129,769 in 2015 and 2014, respectively. NOTE H: FAIR VALUE MEASUREMENTS Valuation techniques used to measure fair value are prioritized in the following hierarchy: Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in
active markets that the Parish has the ability to access. Level 2 Inputs to the valuation methodology include:
Quoted prices for similar assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in inactive markets;
Inputs other than quoted prices that are observable for the asset or liability;
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Page 11
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE H: FAIR VALUE MEASUREMENTS (CONTINUED) The asset's or liability's fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. The following is a description of the valuation methodologies used by the Parish for assets measured at fair value:
Assets Held in Diocesan Common Trust: These assets are held and managed in an investment pool by the Episcopal Diocese of North Carolina and consist of equities, fixed income funds, and alternative investments, primarily hedge funds. The common trust assets are valued by estimating unit values based upon the ratio of investment pool net assets at fair value to class shares outstanding. The fair value of equity and fixed income funds within the investment pool are determined based on the closing price reported on the active markets on which the individual securities are traded. The fair value of the alternative investments within the investment pool are determined based on relevant information available to the investment advisor such as type and nature of the investment, cost of the investment at the acquisition date, size of the investment, information from analysts, brokers, agents and market participants, and changes in market indicators. Shares of the Diocesan Common Trust are not actively traded and can only be redeemed quarterly. Based on fair market valuation using unit values and a quarterly redemption frequency, the Parish has determined that the Diocesan Common Trust investment falls within level 2 of the fair value hierarchy.
Mortgage‐Backed Securities: Government National Mortgage Association (“Ginnie Mae”) pass‐through securities are made up of pools of FHA and VA mortgages and are backed by the U.S. government. These pools have coupon rates ranging from 6.0% ‐ 7.0% and maturities ranging from 2027 – 2029 and are classified within level 2 of the fair value hierarchy.
Mutual Funds and Equity Securities: Valued at the closing prices reported on the active markets on which the individual securities are traded (level 1).
Beneficial Interest in Assets Held By Others: Measured at the present value of future cash flows considering the estimated return on the invested assets during the expected term of the agreement, the contractual payment obligations under the agreement, and a discount rate commensurate with the risks involved. Split‐interest agreements held by others are classified within level 3 of the fair value hierarchy.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Parish believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
Page 12
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE H: FAIR VALUE MEASUREMENTS (CONTINUED) The following table sets forth by level, within the fair value hierarchy, the Parish’s assets measured at fair value on a recurring basis as of December 31, 2015 and 2014, respectively:
Level 1 Level 2 Level 3 Total
2015
Investments
Assets held in Diocesan Common Trust ‐$ 1,351,536$ ‐$ 1,351,536$
Mortgage‐backed securities ‐ 3,572 ‐ 3,572
Equity securities (securities‐in‐transit) 6,889 ‐ ‐ 6,889
Mutual funds ‐ Allocation funds 125,547 ‐ ‐ 125,547
132,436 1,355,108 ‐ 1,487,544
Beneficial interest in assets held by others ‐ ‐ 206,453 206,453
Total assets at fair value 132,436$ 1,355,108$ 206,453$ 1,693,997$
2014
Investments
Assets held in Diocesan Common Trust ‐$ 1,441,410$ ‐$ 1,441,410$
Mortgage‐backed securities ‐ 4,370 ‐ 4,370
Equity securities (securities‐in‐transit) 46,166 ‐ ‐ 46,166
Mutual funds ‐ Allocation funds 424,898 ‐ ‐ 424,898
471,064 1,445,780 ‐ 1,916,844
Beneficial interest in assets held by others ‐ ‐ 202,463 202,463
Total assets at fair value 471,064$ 1,445,780$ 202,463$ 2,119,307$
The table below sets forth a summary of changes in the fair value of the Parish's level 3 assets for the years ended December 31, 2015 and 2014, respectively:
2015 2014
Balance, beginning of year 202,463$ 198,550$
Change in value 3,990 3,913
Balance, end of year 206,453$ 202,463$
Page 13
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS Restricted fund activity for the years ended December 31, 2015 and 2014 is as follows:
Balance Balance Balance
January 1, Revenues/ Expenditures/ December 31, Revenues/ Expenditures/ December 31,
2014 Transfers In Transfers Out 2014 Transfers In Transfers Out 2015
ABC Sale 720$ 31,660$ 33,500$ (1,120)$ 26,342$ 25,000$ 222$
Altar Guild 6,260 253 830 5,683 9,379 1,620 13,442
Altar Guild Flower 6,941 9,013 10,058 5,896 6,937 6,400 6,433
Associate Campus Ministry Discretionary 6,322 20,233 15,749 10,806 6,324 8,561 8,569
Associate for Parish Ministry Discretionary 499 2,353 1,007 1,845 4,291 5,734 402
Associate for Pastoral Ministry Discretionary 1,557 8,374 4,871 5,060 7,661 4,594 8,127
Buildings & Grounds Endowment 123,369 8,688 4,605 127,452 (837) 77,116 49,499
Campaign Completion 459 ‐ 459 ‐ ‐ ‐ ‐
Campus Ministry 79,610 5,084 7,703 76,991 (2,249) 5,476 69,266
Capital 58,415 5,588 10,150 53,853 355,281 404,453 4,681
Chapel Organ (63,420) 16,884 ‐ (46,536) 6,154 ‐ (40,382)
Clergy Enrichment 19,091 90 3,791 15,390 231 ‐ 15,621
Community Outreach 21,565 1,519 805 22,279 (691) 797 20,791
Cobb 188,941 11,874 ‐ 200,815 (5,245) 27,000 168,570
Cobb Chapel 49,738 2,688 ‐ 52,426 (1,135) 14,800 36,491
Deacon J Discretionary 1,944 11 ‐ 1,955 29 ‐ 1,984
Designated Bequests and Gifts 2,245 2,910 ‐ 5,155 14,403 2,796 16,762
Designated Offerings 3,824 21,141 15,798 9,167 19,983 24,794 4,356
Development 1,744,724 1,063,960 4,971,885 (2,163,201) 462,351 443,291 (2,144,141)
Duerden 6,914 199 ‐ 7,113 (10) ‐ 7,103
Elkins Rose Garden 48,436 3,411 1,808 50,039 (1,549) 1,789 46,701
Episcopal Church Women 8,473 47 ‐ 8,520 128 ‐ 8,648
Evangelism & University Outreach 72,468 5,104 2,705 74,867 (2,320) 2,677 69,870
French Scholarship 42,343 2,447 ‐ 44,790 (938) ‐ 43,852
Gibson‐Hill Garden 40,167 2,673 2,106 40,734 (1,183) 1,396 38,155
Global Missions 1,365 8,282 8,150 1,497 111 199 1,409
Good Samaritan 1,331 7 ‐ 1,338 46 ‐ 1,384
House Scholarship 24,651 1,371 ‐ 26,022 (507) ‐ 25,515
James Music 70,326 25,654 19,423 76,557 10,005 16,947 69,615
Lantz Scholarship 89,378 6,090 ‐ 95,468 (2,639) ‐ 92,829
Library 4,922 27 ‐ 4,949 75 ‐ 5,024
Memorials 13,751 8,665 5,711 16,705 7,325 11,373 12,657
Mills‐Tolbert Memorial 186,826 13,157 6,973 193,010 (5,976) 6,900 180,134
Outreach 413,981 29,155 15,451 427,685 (9,370) 15,468 402,847
Program 172,245 2,304 ‐ 174,549 6,611 2,300 178,860
Rector's Discretionary 11,376 50,227 46,700 14,903 16,092 20,872 10,123
Refugee Resettlement 1,046 31 ‐ 1,077 16 ‐ 1,093
Shaffer 50,310 3,209 20 53,499 (1,438) 8,567 43,494
Social Ministries 6,247 588 ‐ 6,835 532 ‐ 7,367
Stoudemire Chapel 253,011 17,819 9,443 261,387 195 202,836 58,746
Student Mission 22,708 18,089 16,489 24,308 11,696 18,827 17,177
Thompson Clothing 6,958 ‐ ‐ 6,958 175 ‐ 7,133
Vestments 1,196 25 ‐ 1,221 18 ‐ 1,239
Worship and Program Support 72,466 5,104 2,705 74,865 (2,320) 2,677 69,868
Youth Ministry 4,512 7,958 9,869 2,601 9,749 9,838 2,512
Totals 3,880,211$ 1,423,966$ 5,228,764$ 75,413$ 943,733$ 1,375,098$ (355,952)$
Page 14
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) A description of each restricted fund is as follows: ABC Sale Fund Program Funds This fund supports the annual Attic, Basement, Closet (ABC) sale. Proceeds and expenses of the sale are accounted in the income of the fund. Outreach disbursements of the sale are accounted as expenditures. Specifically, the amount to be disbursed is transferred to a General Fund revenue line, and the disbursements are made from the General Fund. Altar Guild Flower Fund Other Funds with Restricted Principal This is an agency account for St. Hilda’s Altar Guild. It records income and expense for flowers in the church and chapel. The restricted principal comprises separate legacies from the estates of George Edward French, Peter Pickard Wilson, and others. Associate for Campus Ministry Discretionary Fund Clergy Discretionary Funds
This fund is used to hold gifts and other money to be disbursed at the direction of the Associate for Campus Ministry. Funds in this account come from special gifts, including, but not limited to, gifts at weddings and funerals.
Associate for Parish Ministry Discretionary Fund Clergy Discretionary Funds
This fund is used to hold gifts and other money to be disbursed at the direction of the Associate for Parish Ministry. Funds in this account come from special gifts, including, but not limited to, gifts at weddings and funerals.
Associate for Pastoral Ministry Discretionary Fund Clergy Discretionary Funds
This fund is used to hold gifts and other money to be disbursed at the direction of the Associate for Pastoral Ministry. Funds in this account come from special gifts, including, but not limited to, gifts at weddings and funerals.
Buildings and Grounds Endowment Permanent Endowment Funds – Buildings and Grounds Endowments
This fund is one of the four principal endowment funds established by the vestry in March 2006. Its principal is not to be invaded. Income on that principal is available for support of the buildings and grounds of the Chapel of the Cross and is currently transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with the care of the buildings and grounds.
Campaign Completion Fund
This fund is used to track expenses related to money set aside from the Development Fund for completion of the “A Light on the Hill: Building to Serve” capital campaign activities. It is anticipated that this fund will be eliminated once all of the money thus set aside has been expended for that purpose.
Page 15
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Campus Ministry Fund Permanent Endowments – Evangelism and University Outreach Endowments This fund was established with an initial gift of $10,000 from Frank Kenan in support of the parish’s campus ministry program. It has been augmented from time to time with the proceeds of legacies. Principal and income of the fund are designated by vestry action for campus ministry. The income on the principal is currently being transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with campus ministry activities. Capital Fund Program Funds This fund was established by the vestry as a principal destination for gifts for capital purposes that are otherwise unrestricted. It has no principal and its income is available to the vestry for capital expenditures. Chapel Organ Fund Program Funds This fund is used to track the income and expenses incurred in support of the acquisition and installation of the Dobson organ in the chapel. Clergy Enrichment Fund Program Funds This fund was established by a bequest from Jane Bergsten for support of clergy enrichment activities. The bequest was not restricted and the entire fund is available for expenditure for clergy enrichment. Cobb Fund Permanent Endowments – Buildings and Grounds Endowments This fund supports the upkeep of the parish buildings and grounds. It was established by gifts from Collier Cobb, Jr., Emma Estes Cobb, and Mary Louisa Cobb. Principal may not be invaded. Income is restricted to building and grounds expenses other than normal routine maintenance. Collier and Carolyn Cobb Chapel Fund Permanent Endowments – Buildings and Grounds Endowments This fund supports the maintenance of the chapel and was established by a gift from Collier Cobb III and Carolyn Cobb. Additional gifts from time to time have augmented the fund. Original principal may not be invaded. Income is available for maintenance of the chapel.
Page 16
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Community Outreach Endowment Permanent Endowments – Community Outreach Endowments This fund is one of the four principal endowment funds established by the vestry in March 2006. Its principal is not to be invaded. Income on that principal is available for support of community outreach activities and is currently transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with community outreach activities. Deacon J Discretionary Fund Clergy Discretionary Funds This fund is used to hold gifts and other money to be disbursed at the direction of the deacon designated as Deacon J. Funds in this account come from special gifts and from a small allocation from the operating budget. Designated Bequests and Gifts Fund Program Funds This fund is a repository for bequests and gifts specifically designated for a unique purpose but not large enough to justify the establishment of a separate fund. These funds are limited for expenditures in accordance with the donor’s instructions. Designated Offerings Fund Program Funds This fund is used to hold gifts and offerings designated for other agencies. Examples of offerings placed in this fund include the Good Friday Offering which is transmitted to Episcopal Relief and Development in support of the work of the Church in Jerusalem; the offering at the Bishop’s Visitation, which is transmitted to his discretionary fund; the Mother’s Day offering, which is transmitted to Penick Village; the Thanksgiving offering, which is transmitted to Thompson Child and Family Focus; other offerings collected for transmission beyond the parish. Development Fund Program Funds This fund is currently used to track income, expenses, loan liabilities, and cash and other assets related to the master planning and construction project currently underway. This project encompasses a new fellowship hall and other facilities under the project title “A Light on the Hill: Building to Serve.”
Page 17
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Duerden Fund Permanent Endowments – Worship and Program Support Endowments This fund holds a legacy received for the purpose of maintaining the grave of the testator’s infant child and supplementing the Rector’s salary. Principal may not be invaded. Income is available for the stated purposes. Elkins Rose Garden Fund Permanent Endowments – Buildings and Grounds Endowments This fund was established by a gift in memory of Shirley Elkins for the establishment and maintenance of a memorial rose garden. After the initial costs of establishing the rose garden were paid, the remainder was set aside as restricted principal and the income from that principal is used to support the maintenance of the Rose Garden through transfer of the income to the operating budget. Episcopal Church Women Fund Program Funds This fund was established to hold the funds accumulated by the Episcopal Church Women of the Chapel of the Cross when that organization became inactive. Evangelism and University Outreach Endowment Permanent Endowments – Evangelism and University Outreach Endowments This fund is one of the four principal endowment funds established by the vestry in March 2006. Its principal is not to be invaded. Income on that principal is available for support of evangelism and university outreach activities and is currently transferred to a revenue line in the operating budget in support of expense lines in the operating budget that deal with evangelism and university outreach activities. French Scholarship Fund Permanent Endowments – Evangelism and University Outreach Endowments This fund holds a legacy from George Edward French to be used for support of scholarships to university students. Principal may not be invaded. Income is used to fund scholarships awarded by the vestry to university students. Gibson‐Hill Garden Fund Permanent Endowments – Buildings and Grounds Endowments This fund supports the maintenance of the garden in front of the chapel. It was established by a gift from Anne G. Hill in memory of her parents, Mr. and Mrs. Philip Pendleton Gibson. Principal may not be invaded. Income is available for maintaining the garden in front of the chapel. Income on the principal is currently transferred to an operating budget revenue line in support of the expense lines in the operating budget that deal with garden maintenance activities.
Page 18
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Global Missions Fund Program Funds This fund is used to account for the income and expenses related to Global Mission Trips and other activities of the Global Mission Committee in support of global missions. Good Samaritan Fund Program Funds This fund is used to account for gifts designated for the work of the Good Samaritan Guild and their expenditure. House Scholarship Fund Permanent Endowments – Evangelism and University Outreach Endowments This fund holds a legacy from the estate of Helen Badham House to be used for support of scholarships to university students. Its full name is the Helen Badham House and Henry Charles House Scholarship Fund. Principal may not be invaded. Income funds scholarships awarded by the vestry to university students. James Music Fund Other Funds with Restricted Principal This fund supports the music program of the parish. It was established by a gift for the music program in memory of Lydia E. James, a long time member of the Senior Choir. It was augmented in 1997 by a restricted gift from Stephen Kahler in honor of his mother, Janet Gregory Kahler. It has also been augmented from time to time by other gifts designated for the music program, including the loose offerings at designated special music services, and by fund raising activities related to the music program. The restricted portion of the principal may not be invaded. The remaining principal is not likely to be invaded. Income is available for support of the music program. Lantz Scholarship Fund Other Funds with Restricted Principal This fund supports participation by parishioners and staff in various conferences and training activities and other educational activities related to the parish. It was established by a gift from the estate of Priscilla Lantz designated for the “scholarship fund”. Principal is restricted by the vestry; income is available to support the purposes of the fund. Currently, a portion of the income is used to support the Convention Delegates expense line in the operating budget. Library Fund Program Funds This fund supports the work of the parish librarian and the maintenance of the parish library. Income for this fund comes from special gifts and from fund raising activities such as book table sales.
Page 19
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Memorials Fund Program Funds This fund holds memorial gifts made in memory of persons who have died and, in a few cases, gifts in honor of persons still living, pending vestry decision as to the ultimate use of the gifts. It also holds money given by families to support the engraving of names of those whose ashes are buried in the churchyard. Mills‐Tolbert Memorial Fund Permanent Endowments – Community Outreach Endowments The Mills‐Tolbert Memorial Fund was established by a bequest from Bobby Gene Mills to be used for “feeding the poor.” Principal is not to be invaded. Income is available to support outreach activities. The income is currently being transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with outreach activities. Outreach Fund Other Funds with Restricted Principal The principal and income of this fund have been designated by the vestry to support work outside the parish. The original principal of this fund came from undesignated gifts and bequests. A portion of this principal was then used to establish initial funding for the Community Outreach Endowment. Income is currently transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with outreach activities. Program Fund Program Funds This fund was established by the vestry as a principal destination for gifts for general purposes that are unrestricted. It has no principal and its income is available to the vestry for expenditures in support of any parish program. 90% of totally undesignated bequests and extraordinary gifts are placed in this fund, with the other 10% going to the Social Ministries Fund for expenditure outside the parish. Rector’s Discretionary Fund Clergy Discretionary Funds This fund is used to hold gifts and other money to be disbursed at the direction of the Rector. Funds in this account come from special gifts, including, but not limited to, gifts at weddings and funerals. Other funding comes from a transfer of $300 per month from plate offering. Refugee Resettlement Fund Program Funds This fund is used to account for gifts and expenditures in support of refugee resettlement activities of the parish.
Page 20
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Shaffer Fund Permanent Endowments – Worship and Program Support Endowments This fund was established by a bequest from Charlotte W. Shaffer for support of St. Hilda’s Altar Guild activities beyond the scope of the regular operating budget. Principal is restricted by the donor. Income is available for use in supporting Altar Guild activities. Social Ministries Fund Permanent Endowments – Community Outreach Endowments This fund is used to account for gifts and expenditures for support of social ministry activities. Its principal originated with a restricted gift for such purposes. Income may be used for any social ministry activity designated by the vestry. This fund is also used to hold the tithes of undesignated bequests and gifts that are to be used for work outside the parish while awaiting specific vestry designation. A portion of these memorial gifts are being used to support the outreach to the Episcopal Church of the Advocate through the operating budget. Stoudemire Chapel Fund Permanent Endowments – Buildings and Grounds Endowments
This fund was established by a bequest from Mary Arthur Stoudemire for the care of the chapel. The Chapel Fund, established by an anonymous gift for the same purpose, was combined by vestry action with the Stoudemire Fund. An additional gift was added from the Mills‐Tolbert bequest. Principal may not be invaded. Income is available for maintenance and care of the chapel. Student Mission Fund Program Funds This fund is used to account for mission trips and special projects conducted as a part of the campus ministry program. Thompson Clothing Fund Program Funds This fund is used to account for the gifts and expenditures for clothing for the children of the Thompson Child and Family Focus organization. Vestments Fund Program Funds This fund is used to account for special gifts designated for the purchase or maintenance of liturgical vestments.
Page 21
CHAPEL OF THE CROSS NOTES TO FINANCIAL STATEMENTS NOTE I: RESTRICTED FUNDS (CONTINUED) Worship and Program Support Endowment Permanent Endowments – Worship and Program Support Endowments This fund is one of the four principal endowment funds established by the vestry in March 2006. Its principal is not to be invaded. Income on that principal is available for support of worship and program support activities and is currently transferred to a revenue line in the operating budget in support of the expense lines in the operating budget that deal with worship and program support activities. Youth Ministry Fund Program Funds This fund is used to account for contributions and fund raising projects for youth ministry. It is used to account for youth mission trips and to provide additional resources for youths in financial need to participate in youth activities.
date, 2016
To the Vestry Chapel of the Cross Chapel Hill, North Carolina
We have audited the financial statements of Chapel of the Cross (“Parish”) for the year ended December 31, 2015, and have issued our report thereon dated date, 2016. Professional standards require that we provide you with the information about our responsibilities under U.S. generally accepted auditing standards, as well as certain information related to the planned scope and timing of our audit. We have communicated such information in our letter to you dated May 20, 2016. Professional standards also require that we communicate to you the following information related to our audit. Significant Audit Findings Qualitative Aspects of Accounting Practices Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by the Parish are described in Note B to the financial statements. No new accounting policies were adopted and the application of existing policies was not changed during the year ended December 31, 2015. We noted no transactions entered into the Parish during the year for which there is a lack of authoritative guidance or consensus. All significant transactions have been recognized in the financial statements in the proper period. Accounting estimates are an integral part of the financial statements prepared by management and are based on management’s knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. The most sensitive estimates affecting the financial statements were:
Management’s estimate of the fair market value of the beneficial interest in assets held by others is based on management’s expectations on the expected rate of return of the underlying assets, a 5% discount rate and applicable mortality tables. We evaluated the key factors and assumptions used to determine the fair market value of the beneficial interest in assets held by others and determined that they were reasonable in relation to the financial statements taken as a whole.
Management’s estimate of the fair market value of the investments in mutual funds, equity securities, and mortgage‐backed securities is based on independent valuations from financial advisors outside of Chapel of the Cross. The valuations are based on professional experience and fair market values of the underlying investments at year end.
Difficulties Encountered in Performing the Audit We encountered no significant difficulties in dealing with management in performing and completing our audit.
Chapel of the Cross date, 2016 Page 2 Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that are trivial, and communicate them to the appropriate level of management. The attached schedule summarizes uncorrected misstatements of the financial statements. Management has determined that their effects are immaterial, both individually and in the aggregate, to the financial statements taken as a whole.
Disagreements with Management For purposes of this letter, professional standards define a disagreement with management as a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor’s report. We are pleased to report that no such disagreements arose during the course of our audit. Management Representations We have requested certain representations from management that are included in the management representation letter dated [date], 2016. Management Consultations with Other Independent Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application of an accounting principle to the Parish’s financial statements or a determination of the type of auditor’s opinion that may be expressed on those statements, our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such consultations with other accountants. Other Audit Findings or Issues We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the Parish’s auditors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention. During our audit, we inquired of management about prior year deficiencies in internal control that were identified, other than significant deficiencies or material weaknesses, and other matters that were opportunities for strengthening internal controls and operating efficiency:
Written accounting policies and procedures need to be updated to reflect the Parish’s current accounting practices ‐
Accounting policies and procedures are currently being updated, with final policies and procedures documentation
finished by the end of the 2016 fiscal year.
Job descriptions for Clergy, Staff, Vestry, and Volunteers needs to be updated ‐ Job descriptions have been
adequately updated for the clergy, staff, vestry and volunteers.
Spending policies for the restricted funds need to be updated to reflect current Parish practices ‐ These policies are
currently being reviewed by Parish management, with a goal of completion by the end of the 2016 fiscal year.
Credit card purchases supporting documentation ‐ It was noted during prior audits that supporting documentation for
several credit card purchases was missing. This has been an ongoing issue over the past several years. During our
current year testing, we noted that, although supporting documentation was provided to the accounting staff, some of
this documentation was not provided in a timely manner. The Parish should continue to stress to staff the importance
of providing the accounting staff with supporting documentation for credit card purchases in a timely manner.
This information is intended solely for the use of the Vestry and Finance Committee of the Chapel of the Cross and is not intended to be and should not be used by anyone other than these specified parties. Sincerely, BUTLER + BURKE, LLP