Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 1 of 29
Case No. _________________________________________ 19-11728Reporting Period:
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS Amounts reported should be per the debtor's books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is thefirst report, the amount should be the balance on the date the petition was filed. The amounts reported in the "CURRENT MONTH - ACTUAL" column mustequal the sum of the four bank account columns. The amounts reported in the "PROJECTED" columns should be taken from the SMALL BUSINESS INITIALREPORT (FORM IR-1) . Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journalmust equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON'T)]
CUMULATIVE FILING TO DATE
In re______________________________________________Debtor
BANK ACCOUNTS CURRENT MONTHOPER. PAYROLL TAX OTHER ACTUAL PROJECTED ACTUAL PROJECTED
CASH BEGINNING OF MONTH
RECEIPTS
CASH SALES
ACCOUNTS RECEIVABLE
LOANS AND ADVANCES
SALE OF ASSETS
OTHER (ATTACH LIST)
TRANSFERS (FROM DIP ACCTS)
TOTAL RECEIPTS
DISBURSEMENTS
NET PAYROLL
PAYROLL TAXES
SALES, USE, & OTHER TAXES
INVENTORY PURCHASES
SECURED/ RENTAL/ LEASES
INSURANCE
ADMINISTRATIVE
SELLING
OTHER (ATTACH LIST)
OWNER DRAW *
TRANSFERS (TO DIP ACCTS)
PROFESSIONAL FEES
U.S. TRUSTEE QUARTERLY FEES
COURT COSTS
TOTAL DISBURSEMENTS
NET CASH FLOW
(RECEIPTS LESS DISBURSEMENTS)
CASH - END OF MONTH
* COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN)
$
$
$
$
TOTAL DISBURSEMENTS
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts)
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
FORM MOR-1(04/07)
RE Liquidation Corp.02/01/2020-02/29/2020
769,026.50 380,325.56
271,359.54
5,985,187.26
0.00 12,773,621.72
4,905,655.76
18,194.04
11,745.33
11,519.18
12,819.05
861.00 6,713,117.37
(39,139.00)
808,165.50
(40,000.00) 604,531.05
68,200.00
427,839.94
12,345,781.78
39,139.00
808,165.50
(39,139.00)
(39,139.00)
6,517,074.92
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 2 of 29
Cumulative
Description Current Month Petition to Date
DIP Financing‐ BWMedia, LLC ‐ 1,500,000.00
Asset Sale Proceeds‐ Reading Eagle ‐ 2,992,907.11
Asset Sale Proceeds‐ WEEU (Deposit) ‐ 22,125.00
Cash Received on behalf of MNG ‐ 1,375,112.61
Sale of newsprint inventory ‐ 4,791.02
Asset Sale Proceeds‐ WEEU (Final) ‐ 66,375.00
Miscellaneous Receipts ‐ 23,876.52
TOTAL OTHER RECEIPTS ‐ 5,985,187.26
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 3 of 29
Cumulative
Description Current Month Petition to Date
Circulation Expenses ‐ 764,190.10
Editorial Expenses ‐ 146,903.02
Production Expenses ‐ 920,713.92
Selling Expenses ‐ 51,403.02
Radio Broadcasting Expenses ‐ 24,632.85
Bank Charges 861.00 19,624.54
Office Supplies ‐ 14,968.98
Utilities‐ 153,562.14
Vehicles ‐ 2,259.37
Repairs and Maintenance ‐ 165,038.34
Payments to MNG (Post 6/30 A/R) ‐ 1,375,112.61
IT Expenses ‐ 37,552.19
Repayment of DIP Loan and interest ‐ 1,512,345.93
Other payments Made Per Court Motion ‐ 699,241.74
Employee Benefits ‐ 825,568.62
TOTAL OTHER DISBURSEMENTS 861.00 6,713,117.37
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 4 of 29
Case No. _________________________________19-11728In re_________________________________________ Debtor Reporting Period:___________________________
BANK RECONCILIATIONSContinuation Sheet for MOR-1
A bank reconciliation must be included for each bank account. The debtor's bank reconciliation may be substituted for this page.
Operating Payroll Tax Other# # # #
BALANCE PER BOOKS
BANK BALANCE
(+) DEPOSITS IN TRANSIT (ATTACH LIST)
(-) OUTSTANDING CHECKS (ATTACH LIST)
OTHER (ATTACH EXPLANATION)
ADJUSTED BANK BALANCE *
* Adjusted bank balance must equal
balance per books
DEPOSITS IN TRANSIT Date Amount Date Amount Date Amount Date Amount
CHECKS OUTSTANDING Ck. # Amount Ch. # Amount Ck. # Amount Ck. # Amount
OTHER
FORM MOR-1a(04/07)
RE Liquidation Corp.
See Attached
02/01/2020-02/29/2020
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 5 of 29
5/6/2020 10:50:38AM Reading Eagle Company
Bank Reconciliation Posting Journal (BK1470)
Page 1
From Posting Sequence [23206] To [23206]
Reprint Previously Printed Journals [Yes]
Print Deposit Details [Yes]
Print G/L Summary [Yes]
Srce.
Transaction Number Appl. Date Reconciliation Status Outstanding Amount ClearedAmount Difference
Posting Sequence: 23,206
Bank: BOA001 - Bank of America Checking - REC
Deposits:
ClearedTR00000000000000022763 2/10/2020BK
BKDeposit: TR00000000000000022763 2/10/2020 Cleared 2,498.66 2,498.66 0.00
ClearedTR00000000000000022764 2/10/2020BK
BKDeposit: TR00000000000000022764 2/10/2020 Cleared 12.20 12.20 0.00
2,510.86Deposits Total: 2,510.86 0.00
Withdrawals:
ClearedTR00000000000000022765 2/18/2020 873.16 873.16 0.00BK
Cleared120383 4/18/2019 242.50 242.50 0.00AP
1,115.66 1,115.66 0.00Withdrawals Total:
Bank Total: 1,395.20 1,395.20
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 6 of 29
5/6/2020 10:50:38AM Reading Eagle Company
Bank Reconciliation Posting Journal (BK1470)
Page 2
-- Bank Reconciliation Summary --
Bank BOA001 Bank of America Checking - REC
ReconciliationDate 2/29/2020
ReconciliationYear-Period 2020-02
Statement Date 2/29/2020
Statement Currency USD U.S. Dollars
ReconciliationDescription
Statement Balance 756,946.14 Book Balance 720,710.50
+ Deposits Outstanding 0.00 +/- Bank Entries Not Posted 0.00
- Withdrawals Outstanding 36,235.64 +/- Write-Offs 0.00
+ Deposit Bank Errors 0.00 - Credit Card Charges 0.00
- Withdrawal Bank Errors 0.00
Adjusted Statement Balance 720,710.50 Adjusted Book Balance 720,710.50
Out of Balance by 0.00
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 7 of 29
Customer service: 1.888.400.9009
bankofamerica.com
Bank of America, N.A.P.O. Box 25118Tampa, FL 33622-5118
READING EAGLE COMPANYDEBTOR IN POSSESSION CASE 19-11728345 PENN STPO BOX 582READING, PA 19603-0582
P.O. Box 15284
Wilmington, DE 19850
PULL: E CYCLE: 46 SPEC: 0 DELIVERY: P TYPE: IMAGE: A BC: NY Page 1 of 4
for February 1, 2020 to February 29, 2020 Account number: 4830 4362 9955
Account summaryBeginning balance on February 1, 2020 $755,550.94
Deposits and other credits 2,510.86
Withdrawals and other debits -0.00
Checks -242.50
Service fees -873.16
# of deposits/credits: 2
# of withdrawals/debits: 2
# of days in cycle: 29
Average ledger balance: $756,728.93
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 8 of 29
READING EAGLE COMPANY ! Account # 4830 4362 9955 ! February 1, 2020 to February 29, 2020
Page 2 of 4
BANK DEPOSIT ACCOUNTS
How to Contact Us - You may call us at the telephone number listed on the front of this statement.
Updating your contact information - We encourage you to keep your contact information up-to-date. This includes address,email and phone number. If your information has changed, the easiest way to update it is by visiting the Help & Support tab ofOnline Banking.
Deposit agreement - When you opened your account, you received a deposit agreement and fee schedule and agreed that youraccount would be governed by the terms of these documents, as we may amend them from time to time. These documents arepart of the contract for your deposit account and govern all transactions relating to your account, including all deposits andwithdrawals. Copies of both the deposit agreement and fee schedule which contain the current version of the terms andconditions of your account relationship may be obtained at our financial centers.
Electronic transfers: In case of errors or questions about your electronic transfers - If you think your statement or receipt iswrong or you need more information about an electronic transfer (e.g., ATM transactions, direct deposits or withdrawals,point-of-sale transactions) on the statement or receipt, telephone or write us at the address and number listed on the front ofthis statement as soon as you can. We must hear from you no later than 60 days after we sent you the FIRST statement onwhich the error or problem appeared.
- Tell us your name and account number.- Describe the error or transfer you are unsure about, and explain as clearly as you can why you believe there is an error
or why you need more information.- Tell us the dollar amount of the suspected error.
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and willcorrect any error promptly. If we take more than 10 business days (10 calendar days if you are a Massachusetts customer) (20business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit ismade to your account) to do this, we will provisionally credit your account for the amount you think is in error, so that you willhave use of the money during the time it will take to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we credit your account at the conclusion of ourinvestigation.
Reporting other problems - You must examine your statement carefully and promptly. You are in the best position to discovererrors and unauthorized transactions on your account. If you fail to notify us in writing of suspected problems or anunauthorized transaction within the time period specified in the deposit agreement (which periods are no more than 60 daysafter we make the statement available to you and in some cases are 30 days or less), we are not liable to you and you agree tonot make a claim against us, for the problems or unauthorized transactions.
Direct deposits - If you have arranged to have direct deposits made to your account at least once every 60 days from the sameperson or company, you may call us to find out if the deposit was made as scheduled. You may also review your activity onlineor visit a financial center for information.
© 2020 Bank of America Corporation
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 9 of 29
READING EAGLE COMPANY ! Account # 4830 4362 9955 ! February 1, 2020 to February 29, 2020
Page 3 of 4
Deposits and other creditsDate Transaction description Customer reference Bank reference Amount
02/10/20 WIRE TYPE:WIRE IN DATE: 200210 TIME:1235 ETTRN:2020021000523951SEQ:2020021000095685/009358ORIG:MEDIANEWS GROUP INCID:000004129955308 SND BK:WELLS FARGOBANK, NA ID:121000248 PMT DET:3 470
903702100523951 2,498.66
02/10/20 TRUSTMARK DES:PROVRJDEID:231003740009314 INDN:READING EAGLECOMPANY CO ID:1035099658 CCD
902338016522717 12.20
Checks Date Check # Bank reference Amount
02/07 120383 813004192809955 -242.50
Service feesDate Transaction description Amount
02/18/20 01/20 ACCT ANALYSIS FEE -873.16
Note your Ending Balance already reflects the subtraction of Service Fees.
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 10 of 29
READING EAGLE COMPANY ! Account # 4830 4362 9955 ! February 1, 2020 to February 29, 2020
Page 4 of 4
Daily ledger balancesDate Balance ($) Date Balance($) Date Balance ($)
02/01 755,550.94 02/10 757,819.30 02/18 756,946.14
02/07 755,308.44
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 11 of 29
Customer service information
Customer service: 1.888.400.9009
bankofamerica.com
Bank of America, N.A.P.O. Box 25118Tampa, FL 33622-5118
READING EAGLE COMPANYDEBTOR IN POSSESSION CASE 19-11728345 PENN STPO BOX 582READING, PA 19603-0582
P.O. Box 15284
Wilmington, DE 19850
PULL: E CYCLE: 62 SPEC: 0 DELIVERY: P TYPE: IMAGE: A BC: NY Page 1 of 4
Your Full Analysis Business Checking for February 1, 2020 to February 29, 2020 Account number: 4830 4362 9968
READING EAGLE COMPANY DEBTOR IN POSSESSION CASE 19-11728
Account summaryBeginning balance on February 1, 2020 $12.91
Deposits and other credits 0.00
Withdrawals and other debits -0.00
Checks -0.00
Service fees -0.00
Ending balance on February 29, 2020 $12.91
# of deposits/credits: 0
# of withdrawals/debits: 0
# of days in cycle: 29
Average ledger balance: $12.91
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 12 of 29
READING EAGLE COMPANY ! Account # 4830 4362 9968 ! February 1, 2020 to February 29, 2020
Page 2 of 4
IMPORTANT INFORMATION:BANK DEPOSIT ACCOUNTS
How to Contact Us - You may call us at the telephone number listed on the front of this statement.
Updating your contact information - We encourage you to keep your contact information up-to-date. This includes address,email and phone number. If your information has changed, the easiest way to update it is by visiting the Help & Support tab ofOnline Banking.
Deposit agreement - When you opened your account, you received a deposit agreement and fee schedule and agreed that youraccount would be governed by the terms of these documents, as we may amend them from time to time. These documents arepart of the contract for your deposit account and govern all transactions relating to your account, including all deposits andwithdrawals. Copies of both the deposit agreement and fee schedule which contain the current version of the terms andconditions of your account relationship may be obtained at our financial centers.
Electronic transfers: In case of errors or questions about your electronic transfers - If you think your statement or receipt iswrong or you need more information about an electronic transfer (e.g., ATM transactions, direct deposits or withdrawals,point-of-sale transactions) on the statement or receipt, telephone or write us at the address and number listed on the front ofthis statement as soon as you can. We must hear from you no later than 60 days after we sent you the FIRST statement onwhich the error or problem appeared.
- Tell us your name and account number.- Describe the error or transfer you are unsure about, and explain as clearly as you can why you believe there is an error
or why you need more information.- Tell us the dollar amount of the suspected error.
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and willcorrect any error promptly. If we take more than 10 business days (10 calendar days if you are a Massachusetts customer) (20business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit ismade to your account) to do this, we will provisionally credit your account for the amount you think is in error, so that you willhave use of the money during the time it will take to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we credit your account at the conclusion of ourinvestigation.
Reporting other problems - You must examine your statement carefully and promptly. You are in the best position to discovererrors and unauthorized transactions on your account. If you fail to notify us in writing of suspected problems or anunauthorized transaction within the time period specified in the deposit agreement (which periods are no more than 60 daysafter we make the statement available to you and in some cases are 30 days or less), we are not liable to you and you agree tonot make a claim against us, for the problems or unauthorized transactions.
Direct deposits - If you have arranged to have direct deposits made to your account at least once every 60 days from the sameperson or company, you may call us to find out if the deposit was made as scheduled. You may also review your activity onlineor visit a financial center for information.
© 2020 Bank of America Corporation
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 13 of 29
READING EAGLE COMPANY ! Account # 4830 4362 9968 ! February 1, 2020 to February 29, 2020
Your checking account
Page 3 of 4
Daily ledger balancesDate Balance ($)
02/01 12.91
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 14 of 29
This page intentionally left blank
READING EAGLE COMPANY ! Account # 4830 4362 9968 ! February 1, 2020 to February 29, 2020
Page 4 of 4
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 15 of 29
In r
e___
____
____
____
____
____
____
____
____
____
__
D
ebto
rC
ase
No.
___
____
____
____
____
____
_R
epor
ting
Per
iod:
____
____
____
____
___
SCH
ED
UL
E O
F P
RO
FE
SSI
ON
AL
FE
ES
AN
D E
XP
EN
SES
PA
IDT
his
sche
dule
is to
incl
ude
all r
etai
ned
prof
essi
onal
pay
men
ts f
rom
cas
e in
cept
ion
to c
urre
nt m
onth
.
Pa
yor
Nu
mb
er
Da
te
Fe
esE
xpe
nse
sF
ees
Exp
ens
es
Am
oun
t A
ppro
ved
Yea
r-T
o-D
ate
Pay
ee
Per
iod
Cov
ere
dC
hec
k
Am
ou
nt P
aid
FO
RM
MO
R-1
b(0
4/07
)
19-1
172
8(P
MM
)R
E L
iqu
ida
tion
Co
rp.
02/0
1/2
020
-02/
29
/20
20
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 16 of 29
Customer service information
Customer service: 1.888.400.9009
bankofamerica.com
Bank of America, N.A.P.O. Box 25118Tampa, FL 33622-5118
READING EAGLE COMPANYPO BOX 582READING, PA 19603-0582
P.O. Box 15284
Wilmington, DE 19850
PULL: E CYCLE: 62 SPEC: 0 DELIVERY: P TYPE: IMAGE: A BC: NY Page 1 of 4
Your Full Analysis Business Checking for February 1, 2020 to February 29, 2020 Account number: 4830 6598 9288
READING EAGLE COMPANY
Account summaryBeginning balance on February 1, 2020 $49,453.72
Deposits and other credits 0.00
Withdrawals and other debits -234.08
Checks -0.00
Service fees -0.00
Ending balance on February 29, 2020 $49,219.64
# of deposits/credits: 0
# of withdrawals/debits: 1
# of days in cycle: 29
Average ledger balance: $49,316.50
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 17 of 29
READING EAGLE COMPANY ! Account # 4830 6598 9288 ! February 1, 2020 to February 29, 2020
Page 2 of 4
IMPORTANT INFORMATION:BANK DEPOSIT ACCOUNTS
How to Contact Us - You may call us at the telephone number listed on the front of this statement.
Updating your contact information - We encourage you to keep your contact information up-to-date. This includes address,email and phone number. If your information has changed, the easiest way to update it is by visiting the Help & Support tab ofOnline Banking.
Deposit agreement - When you opened your account, you received a deposit agreement and fee schedule and agreed that youraccount would be governed by the terms of these documents, as we may amend them from time to time. These documents arepart of the contract for your deposit account and govern all transactions relating to your account, including all deposits andwithdrawals. Copies of both the deposit agreement and fee schedule which contain the current version of the terms andconditions of your account relationship may be obtained at our financial centers.
Electronic transfers: In case of errors or questions about your electronic transfers - If you think your statement or receipt iswrong or you need more information about an electronic transfer (e.g., ATM transactions, direct deposits or withdrawals,point-of-sale transactions) on the statement or receipt, telephone or write us at the address and number listed on the front ofthis statement as soon as you can. We must hear from you no later than 60 days after we sent you the FIRST statement onwhich the error or problem appeared.
- Tell us your name and account number.- Describe the error or transfer you are unsure about, and explain as clearly as you can why you believe there is an error
or why you need more information.- Tell us the dollar amount of the suspected error.
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and willcorrect any error promptly. If we take more than 10 business days (10 calendar days if you are a Massachusetts customer) (20business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit ismade to your account) to do this, we will provisionally credit your account for the amount you think is in error, so that you willhave use of the money during the time it will take to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we credit your account at the conclusion of ourinvestigation.
Reporting other problems - You must examine your statement carefully and promptly. You are in the best position to discovererrors and unauthorized transactions on your account. If you fail to notify us in writing of suspected problems or anunauthorized transaction within the time period specified in the deposit agreement (which periods are no more than 60 daysafter we make the statement available to you and in some cases are 30 days or less), we are not liable to you and you agree tonot make a claim against us, for the problems or unauthorized transactions.
Direct deposits - If you have arranged to have direct deposits made to your account at least once every 60 days from the sameperson or company, you may call us to find out if the deposit was made as scheduled. You may also review your activity onlineor visit a financial center for information.
© 2020 Bank of America Corporation
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 18 of 29
READING EAGLE COMPANY ! Account # 4830 6598 9288 ! February 1, 2020 to February 29, 2020
Your checking account
Page 3 of 4
Withdrawals and other debitsDate Transaction description Customer reference Bank reference Amount
02/13/20 DEBIT ADJUSTMENT - LETTER SENT Adjustmentfor entry posted to your account in err or Ref # R320506072 ISN # 7502534888 FDES NTX 0007167971011
945002131676459 -234.08
Total withdrawals and other debits -$234.08
Daily ledger balancesDate Balance ($) Date Balance($)
02/01 49,453.72 02/13 49,219.64
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 19 of 29
This page intentionally left blank
READING EAGLE COMPANY ! Account # 4830 6598 9288 ! February 1, 2020 to February 29, 2020
Page 4 of 4
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 20 of 29
Case No.____________________________________19-11728
Reporting Period.:_
STATEMENT OF OPERATIONS(Income Statement)
In re________________________________ Debtor
The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes revenue when it isrealized and expenses when they are incurred, regardless of when cash is actually received or paid.
CumulativeREVENUES Month Filing to DateGross Revenues $ $Less: Returns and AllowancesNet Revenue $ $COST OF GOODS SOLDBeginning InventoryAdd: PurchasesAdd: Cost of LaborAdd: Other Costs (attach schedule)Less: Ending InventoryCost of Goods SoldGross ProfitOPERATING EXPENSESAdvertisingAuto and Truck ExpenseBad DebtsContributionsEmployee Benefits ProgramsInsider Compensation*InsuranceManagement Fees/BonusesOffice ExpensePension & Profit-Sharing PlansRepairs and MaintenanceRent and Lease ExpenseSalaries/Commissions/FeesSuppliesTaxes - Payroll Taxes - Real EstateTaxes - OtherTravel and EntertainmentUtilitiesOther (attach schedule)Total Operating Expenses Before DepreciationDepreciation/Depletion/AmortizationNet Profit (Loss) Before Other Income & ExpensesOTHER INCOME AND EXPENSESOther Income (attach schedule)Interest ExpenseOther Expense (attach schedule)Net Profit (Loss) Before Reorganization ItemsREORGANIZATION ITEMSProfessional FeesU. S. Trustee Quarterly FeesInterest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)Gain (Loss) from Sale of EquipmentOther Reorganization Expenses (attach schedule)Total Reorganization ExpensesIncome TaxesNet Profit (Loss) $ $
*"Insider" is defined in 11 U.S.C. Section 101(31).
FORM MOR-2(04/07)
See Attached
RE Liquidation Corp. 02/01/2020 - 02/29/2020
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 21 of 29
In re___________________________________ Case No.__________________________________ Debtor Reporting Period:___________________________
STATEMENT OF OPERATIONS - continuation sheet
CumulativeBREAKDOWN OF "OTHER" CATEGORY Month Filing to Date
Other Costs
Other Operational Expenses
Other Income
Other Expenses
Other Reorganization Expenses
Reorganization Items - Interest Earned on Accumulated Cash from Chapter 11:Interest earned on cash accumulated during the chapter 11 case, which would not have been earned but for thebankruptcy proceeding, should be reported as a reorganization item.
FORM MOR-2 CONT'D(04/07)
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 22 of 29
Reading Eagle Company - Consolidated
Statement of Income and Expenses
For the Month Ending April 30, 2019
February 2020 February 2019
Actual Actual
OPERATING REVENUE
Advertising -$ -- 858,779$ 43.6%
Circulation - -- 697,941 35.4%
Commercial printing - -- 297,170 15.1%
Commercial printing - -- 40,922 2.1%
Radio Broadcasting - -- 77,091 3.9%
Promotions and Events - -- - 0.0%
Total Operating Revenue - -- 1,971,903 100.0%
COST OF GOODS SOLD
News Division - -- 648,637 41.7%
Commercial printing - -- 808,561 272.1%
Commercial printing - -- 65,738 160.6%
Radio Broadcasting - -- 87,723 113.8%
Promotions and Events - -- 10,964 --
Total Cost of Goods Sold - -- 1,621,624 82.2%
GROSS PROFIT
News Division - -- 908,083 58.3%
Commercial printing - -- (511,391) -172.1%
Commercial printing - -- (24,816) -60.6%
Radio Broadcasting - -- (10,633) -13.8%
Promotions and Events - -- (10,964) --
Total Gross Profit - -- 350,279 17.8%
SELLING, GENERAL, & ADMIN
Accounting - -- 43,366 2.2%
Administrative (39,127) -- 202,524 10.3%
Building Services - -- 103,591 5.3%
Legacy Costs - -- 7,485 0.4%
Technology - -- 141,610 7.2%
Marketing - -- 28,376 1.4%
Selling Expenses - -- 202,823 10.3%
Total SG&A (39,127) -- 729,775 37.0%
OPERATING INCOME 39,127 -- (379,497) -19.2%
Donations - -- (1,000) -0.1%
Website Design & Hosting - -- 10,620 0.5%
Miscellaneous Income 12 -- (406) 0.0%
Inventory Adjustment - -- - 0.0%
Gain/(Loss) Property Damage - -- - 0.0%
Gain/(Loss) on Sale of Assets - -- - 0.0%
Pension withdrwal penalty - -- - 0.0%
Amortization and interest expense - -- (108,260) -5.5%
Taxes - -- (173) 0.0%
OTHER INCOME (EXPENSE) 12 -- (99,219) -5.0%
NET INCOME (LOSS) 39,139$ -- (478,716)$ -24.3%
ADD (DEDUCT) -
Depreciation - -- 106,175 5.4%
Interest expense - -- 108,260 5.5%
EBITDA 39,139$ -- (264,281)$ -13.4%
Current Month
% of Revenue% of
Revenue
8
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 23 of 29
Case No. _______________________________19-117282/01/20-02/29/20
In re ______________________________________________________________Debtor Reporting Period:__________________________
BALANCE SHEET
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations.
BOOK VALUE AT END OF BOOK VALUE ON
ASSETS CURRENT REPORTING MONTH PETITION DATE
CURRENT ASSETS
Unrestricted Cash and EquivalentsRestricted Cash and Cash Equivalents (see continuation sheet) Accounts Receivable (Net)Notes ReceivableInventoriesPrepaid ExpensesProfessional RetainersOther Current Assets (attach schedule)TOTAL CURRENT ASSETS $ $
PROPERTY AND EQUIPMENTReal Property and ImprovementsMachinery and EquipmentFurniture, Fixtures and Office EquipmentLeasehold ImprovementsVehiclesLess Accumulated Depreciation TOTAL PROPERTY & EQUIPMENT $ $
OTHER ASSETSLoans to Insiders*Other Assets (attach schedule)TOTAL OTHER ASSETS $ $
TOTAL ASSETS $ $
BOOK VALUE AT END OF BOOK VALUE ON
LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE
LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition)Accounts Payable Taxes Payable (refer to FORM MOR-4)Wages PayableNotes PayableRent / Leases - Building/EquipmentSecured Debt / Adequate Protection PaymentsProfessional FeesAmounts Due to Insiders*Other Postpetition Liabilities (attach schedule)TOTAL POSTPETITION LIABILITIES $ $
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)Secured DebtPriority DebtUnsecured DebtTOTAL PRE-PETITION LIABILITIES $ $
TOTAL LIABILITIES $ $
OWNER EQUITYCapital Stock Additional Paid-In Capital Partners' Capital AccountOwner's Equity AccountRetained Earnings - Pre-PetitionRetained Earnings - PostpetitionAdjustments to Owner Equity (attach schedule)Postpetition Contributions (Distributions) (Draws) (attach schedule)NET OWNER EQUITY $ $
TOTAL LIABILITIES AND OWNERS' EQUITY $ $
*"Insider" is defined in 11 U.S.C. Section 101(31).
FORM MOR-3(04/07)
SEE ATTACHED
RE Liquidation Corp.
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 24 of 29
In re Case No. _________________________ Debtor________________________________________________ Reporting Period:___________________
BALANCE SHEET - continuation sheet
BOOK VALUE AT END OF BOOK VALUE ON
ASSETS CURRENT REPORTING MONTH PETITION DATE
Other Current Assets
Other Assets
BOOK VALUE AT END OF BOOK VALUE ON
LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE
Other Postpetition Liabilities
Adjustments to Owner Equity
Postpetition Contributions (Distributions) (Draws)
Restricted Cash is cash that is restricted for a specific use and not available to fund operations. Typically, restricted cash is segregatedinto a separate account, such as an escrow account.
FORM MOR-3 CONT'D(04/07)
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 25 of 29
Feb
rua
ry2
9,
Ja
nu
ary
31
,2
02
020
20
ASSETS
Curr
en
tA
sse
tsC
ash
and
Sho
rt-T
erm
Inve
stm
ents
Ba
nk
of
Am
eri
ca
-D
IPO
pe
ratin
gA
ccou
nt
$7
20
,71
1$71
9,0
73
Ba
nk
of
Am
eri
ca
-P
rofe
ssio
nalF
ee
Reserv
e(C
hap
ter
11
Case
)49
,45
44
9,4
54
Ba
nk
of
Am
eri
ca
-P
urc
ha
se
Price
Dep
osits
(Asse
tS
ale
)0
0F
ulton
Ban
k-
Pre
tze
lCity
Ch
eckin
g50
0500
Tota
lCash
and
Sho
rt-T
erm
Investm
en
ts…
……
..…
……
……
….…
……
……
……
……
……
……
….
770
,664
76
9,0
27
Accou
nts
Re
ce
ivable
Circula
tio
n…
……
……
……
……
……
……
.……
……
……
….…
….…
.……
……
……
……
……
.0
0A
dve
rtis
ing
……
……
……
……
……
……
……
……
……
……
...…
.……
……
..…
……
……
……
..0
0C
om
me
rcia
lPri
ntin
g…
.……
.……
……
……
.……
……
……
……
……
……
……
….…
……
……
.0
0R
ad
io…
……
……
……
……
……
……
……
……
……
……
……
……
……
……
……
……
……
….
105
,345
10
5,3
45
Allo
wan
ce
for
Doub
tfulA
cco
unts
……
……
……
……
……
……
……
……
……
……
……
……
……
……
…..…
……
……
……
..0
0O
ther…
……
……
……
……
……
……
……
……
……
……
……
……
……
……
..…
……
……
……
..2
,937
,40
32,8
97
,403
Tota
lAccou
nts
Rece
iva
ble
……
……
……
..…
……
……
……
……
.……
……
……
……
……
…3
,042
,74
73,0
02
,747
Inven
tori
es
New
spri
nt…
……
……
……
……
……
……
……
……
……
……
……
……
……
…..
……
……
……
00
Oth
er…
……
.……
……
……
……
……
……
……
……
……
……
……
……
……
…..…
……
……
..0
0P
repa
idE
xpe
nses…
……
……
……
……
……
……
……
……
……
……
……
……
..…
……
……
…5
06
,790
50
6,7
90
Tota
lCurr
en
tA
sse
ts…
……
……
……
……
……
……
……
……
……
……
……
……
……
……
4,3
20
,20
24,2
78
,564
Pro
pe
rty
and
Eq
uip
me
nt
Lan
d…
……
……
……
……
……
……
……
……
……
……
……
….…
……
……
……
……
……
……
00
Bu
ildin
gs…
……
……
……
……
……
……
……
……
.……
……
……
.……
……
……
……
……
……
00
Ma
chin
ery
,E
qu
ipm
en
ta
nd
Fu
rniture
……
……
.……
……
……
..…
……
……
……
……
……
……
.0
0A
uto
mob
iles,T
rucks
an
dO
ther…
……
……
……
……
….…
……
……
….…
……
……
……
……
……
…..
00
Tota
l……
……
……
……
……
……
……
……
...…
……
……
……
..…
……
……
……
……
……
…..
00
Less
-A
ccum
ula
ted
Dep
recia
tion
&A
mort
ization
……
……
….…
……
……
……
……
……
….
(0)
(0)
Net
Pro
pert
yan
dE
qu
ipm
en
t……
…..
.……
……
……
……
……
.……
……
……
……
……
…..
(0)
(0)
Oth
er
Assets
Investm
en
tin
No
n-M
ark
eta
ble
Secu
rities…
……
……
……
……
……
……
….
00
Oth
er…
……
……
……
……
……
……
……
……
…..
……
……
……
……
……
……
…...…
……
…..
15,8
50
15
,85
0T
ota
lOth
er
Assets
……
……
……
..…
……
……
……
……
.……
……
……
……
……
……
…1
5,8
50
15
,85
0
TOTALASSETS………………………………………………………………..……………….
$4,336,052
$4,294,414
ReadingEagleCompany-Consolidated
BalanceSheet
February2020
1
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 26 of 29
Febru
ary
29,
Jan
uary
31,
20
20
2020
LIABILITIESANDEQUITY
Lia
bili
ties
Curr
en
tLia
bili
ties
Acco
un
tsP
aya
ble
Tra
de…
……
……
……
……
……
……
.……
……
……
……
……
……
...…
……
..$2
,958
,045
$2,9
58,0
45
Acco
un
tsP
aya
ble
Oth
er…
……
……
……
……
……
……
.……
……
……
……
……
……
...…
……
..3,6
36,5
10
3,6
36
,510
Accru
ed
Sa
larie
s,W
ag
es,
and
With
hold
ings…
……
……
……
……
……
……
…...…
……
.0
0A
ccru
ed
Medic
al…
……
……
…..
…..…
……
……
……
….…
……
……
……
……
……
….
(38
5)
(385)
Accru
ed
Pe
nsio
na
nd
401
k…
….…
……
……
……
….…
.……
.……
….…
……
……
….
00
Curr
en
tP
ort
ion
of
Long
Term
Debt
00
Carr
ier
Dep
osits…
……
……
……
……
……
……
..…
……
……
……
……
……
…...…
……
…0
0D
efe
rred
Re
ven
ue…
…..
……
……
……
....
....
.……
……
….…
……
……
……
……
……
…0
0D
ue
To
Bla
ck
Wa
lnu
tH
old
ings,
LLC
……
..…
……
……
…....
.....…
……
……
.……
……
……
……
…..
10
,047
,175
10,0
47,1
75
Oth
er
Curr
ent
Lia
bili
ties…
…..
……
……
……
......
...…
……
……
.……
……
……
……
…..
19
0,1
27
190,1
27
Tota
lC
urr
entL
iabili
ties…
……
……
……
……
……
…..
.……
……
……
……
……
……
…..
16
,831
,472
16,8
31,4
72
Lo
ng-T
erm
Lia
bili
ties
Lo
an
sP
ayable
….…
……
.……
……
……
..…
……
……
……
……
……
……
……
……
…17
,501
,964
17,5
01,9
64
Capita
lize
dLe
ases
….…
……
.……
……
……
..…
……
……
……
……
……
……
……
…0
0F
air
Va
lue
of
Inte
rest
Ra
teS
waps
….…
……
.……
……
……
..…
……
……
……
……
..0
0D
efin
ed
Be
nefitP
ensio
nL
iabili
ty…
……
……
……
.….…
……
.……
……
……
..…
……
……
.1,7
53,1
05
1,7
53
,105
LT
Po
rtio
no
fP
ensio
nW
ithd
raw
alLia
bili
ty…
……
……
……
……
……
……
……
……
.0
0O
ther
LT
Lia
bili
ty…
……
……
……
……
……
……
……
……
……
……
……
……
……
….
00
Tota
lL
on
g-T
erm
Lia
bili
ties…
……
……
……
……
……
…...…
……
……
……
……
……
……
..19
,255
,069
19,2
55,0
69
Tota
lLia
bili
ties…
……
……
……
……
……
…...…
……
……
……
……
……
……
……
……
…36
,086
,541
36,0
86,5
41
Sh
are
hold
ers
'Equ
ity
Com
mo
nS
tock
(Pa
rV
alu
e$1
0)
Issue
d-
165,0
00
Sh
are
s…
……
……
……
……
…..…
……
……
……
……
……
……
……
..1,6
50,0
00
1,6
50
,000
Le
ss
-T
reasury
Sto
ck
-62
,320
Share
s…
……
…..…
……
……
……
……
……
……
……
.(1
,17
0,7
30)
(1,1
70,7
30)
Outs
tand
ing
-1
02,6
80
Sh
are
s…
……
……
……
…..
.……
……
……
……
……
……
……
…47
9,2
70
479,2
70
Reta
ined
Ea
rnin
gs…
……
……
……
……
….…
……
….…
...…
……
……
……
……
……
……
(29
,623
,244)
(29,6
23,2
44
)N
etIn
co
me
(Loss)
-Y
TD
……
……
……
……
……
……
……
……
……
……
……
……
….
9,1
18
(32
,519)
Accu
mu
late
dO
the
rC
om
pre
he
nsiv
eLo
ss
……
……
……
……
……
……
……
……
……
(2,6
15,6
34)
(2,6
15,6
34)
Tota
lS
ha
reho
lde
rs'E
quity…
……
……
……
……
..…
……
……
……
……
……
……
……
……
.(3
1,7
50
,490)
(31,7
92,1
27
)
TOTALLIABILITIESANDEQUITY…………………..……………………………………….
$4,336,052
$4,294,414
BOOKVALUEPERSHARE……………………………………………………………………
($309.22)
($309.62)
0.00
0.00
ReadingEagleCompany-Consolidated
BalanceSheet
February2020
2
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 27 of 29
Case No. ___________________________19-11728
02/01/20-02/29/20In re______________________________ Debtor Reporting Period:_____________________
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero.Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes.Attach photocopies of any tax returns filed during the reporting period.
Beginning Amount EndingTax Withheld or Amount Date Check No. Tax
Liability Accrued Paid Paid or EFT LiabilityFederalWithholdingFICA-EmployeeFICA-EmployerUnemploymentIncomeOther:_________________ Total Federal TaxesState and LocalWithholdingSalesExciseUnemploymentReal PropertyPersonal PropertyOther:_________________ Total State and LocalTotal Taxes
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past DueCurrent 0-30 31-60 61-90 Over 90 Total
Accounts PayableWages PayableTaxes PayableRent/Leases-BuildingRent/Leases-EquipmentSecured Debt/Adequate Protection PaymentsProfessional FeesAmounts Due to Insiders*Other:__________________________Other:__________________________Total Postpetition Debts
Explain how and when the Debtor intends to pay any past-due postpetition debts.
*"Insider" is defined in 11 U.S.C. Section 101(31).
FORM MOR-4(04/07)
N/A
RE Liquidation Corp.
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 28 of 29
In re______________________________ Debtor
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation AmountTotal Accounts Receivable at the beginning of the reporting period+ Amounts billed during the period- Amounts collected during the periodTotal Accounts Receivable at the end of the reporting period
Accounts Receivable Aging Amount0 - 30 days old31 - 60 days old61 - 90 days old91+ days oldTotal Accounts ReceivableAmount considered uncollectible (Bad Debt)Accounts Receivable (Net)
DEBTOR QUESTIONNAIRE
Must be completed each month Yes No1. Have any assets been sold or transferred outside the normal course of business
this reporting period? If yes, provide an explanation below.
2. Have any funds been disbursed from any account other than a debtor in possession
account this reporting period? If yes, provide an explanation below.
3. Have all postpetition tax returns been timely filed? If no, provide an explanation
below.
4. Are workers compensation, general liability and other necessary insurance
coverages in effect? If no, provide an explanation below.
5. Has any bank account been opened during the reporting period? If yes, provide
documentation identifying the opened account(s). If an investment account has been opened
provide the required documentation pursuant to the Delaware Local Rule 4001-3.
FORM MOR-5(04/07)
No
No
N/A
Yes
No
N/A
RE Liquidation Corp.
Case 19-11728-pmm Doc 478 Filed 05/08/20 Entered 05/08/20 08:29:46 Desc MainDocument Page 29 of 29