Business plan for XYX School

8/17/2019 Business plan for XYX School

1/26

201

!"#$%&' )

"#$ %#

!"#$% ' ()*#+%**

,-'+ ./" ' .**

*01//-


2/26

202

&'() *'+,%-. $(// /-+0 1#2 %'.#23' "#$ %$&"'()% "#*" +,%" -$ ')&.,/$/ ') * 01$*"

-,%')$%% 2.*)3 45 "#$ "'+$ 5(, #*6$ 7')'%#$/ 1$*/')0 "#'% *2"$1 5(, 8'.. #*6$ "#$

7(,)/*"'()% (7 5(,1 -,%')$%% 2.*)3

' 23456744 89:6 ;97:4 ?3> >@7 ?2A7;>5B74 ?C =?3< 23456744D #6 >@54 ;:47E >@7 23456744

89:6 F599 27 >@7 89:6 C?< 6?> ?69= ;56G =?3< .** *;@??9E 23> 5> F599 :94? @:B7 5H27II7I

89:64 F@5;@ I7>:59 7:;@ ?C >@7 2345674474 >@7 *;@??9 56>76I4 >? ;7 :6I F599 4>:>7

@?F >@?47 2345674474 56>76I >? ?877 :6I @?F >@7 2345674474 :6I *;@??9 F599 27;?H7

876>5:9 56B74>?? F599 :II@75< I?32>4E :64F7< :99

>@75< :FJF:5?64 :6I ;?6B56;7 >@7H >@:> =?3< I@7 23456744 89:6 F7 4@?39I :447 ?3< I7;545?6 >? 27 479CK

43CC5;576>D $@7 89:6 F599 27 >@7 H7;@:654H >@:> F599 :99?F 34 >? H:J7 5> = :6I 5> 4@?39I27 >:59?? >@7 8


3/26

203

&'- #45-*%(6- #7 %'() )-*%(#8 54 >? @798 =?3 F7 :6 %P7;3>5B7 *3HH:5B7 43HH: ?C>76 >@7 I7C5656G 47;>5?6 ?C =?3< 89:6E

F@5;@ I7>7@7< =?3 @:B7 ;:8>3@7 56>7 ?C >@7 76>5:9 I?6? 54 ;5B7 43HH:@:> 5> 6?> 27 ;3H27@=E =7>

54 4>599 ;?6;547 :2?3> F@:> =?3 :? :;@57B7 F@597 H:J56G : L35;J ;97:< 8?56> :2?3>

F@? =?3 : =?3 :? :;@57B7D

/0 1"#% 2",.3- 4, *+%, #+ &5&!.%*6& 2.77#'89

$@7 7P7;3>5B7 43HH::594 ?C F@:> =?3 :? :;@57B7E ?< @:B7:9 >@7 4:H7 >5H7 2756G @?674> :2?3> >@7 ;@:9976G74 =?3 @:B7

C:;7I ?< : 54 B5>:9 >@:> F@597 F56G >@54 I?;3H76> =?3 83> =?3@7 4@?74 ?C =?3< @7= F?39I 27 :4J56GD #C C?< 7P:H897 =?3

:


4/26

204

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, 21(6'/$ *) $77$&"'6$ (6$16'$8 (7 #(8 "(

'/$)"'75 *)/ /$%&1'-$ "#$ %((. -,%')$%%$% "#*" 8'.. 0$)$1*"$ ')&(+$ ') "#$ %((. *%

8$.. *% (,".')')0 "#$'1 )()97')*)&'*. (-:$&"'6$%3

/0 *+%',-.!%*,+ ,T %"& U.2*+&22 -&2!'*$%*,+

#>T4 C:5? @:B7 : (3456744 ,9:6 :9>@?3G@ H:6= 7G5; :6I ?875?6:9 89:64D $@54 H:J74 >@7 /B75?6 ?C =?3< 89:6 :99 >@7

H?E :4 5> 54 56 >@54 47;>5?6 >@:> =?3 F599 7P89:56 @?F >@7 I5CC7 C56:6;5:9 :6I

6?6KC56:6;5:9 ?2A7;>5B74 ?C =?3< 4;@??9 4388? 7:;@ ?>@7T4 :94? : ;@:6;7 >? 8


5/26

205

K0

-&2!'*$%*,+ ,T 8,.' U.2*+&22 .+*%2

$@54 54 >@7 H?4> 5H8?:6> :6I I5CC5;39> 8: ?C =?3< 23456744 89:6D $@7 G?:9 ?C >@54 47;>5?6 54

>? 7P89:56 F@:> >@7 23456744 54E @?F 5> F599 27 @56J 5> F599 27 43;;744C39D $@7

23456744 89:6 4@?39I I7>:59 7:;@ 56;?H7 G76756G 365> H7:43@7 H:E>@7 8@=45;:9 48:;7 :B:59:297E >@7 5?6 >@:> >@7 479CK

43CC5;576> 4;@??9 ;:6 H:J7D

#C F7 :56G F5>@ 8?>76>5:9 23=7@


6/26

206

&'- #45-*%(6- #7 %'() )-*%(#8 '% "( #$.2 5(, ,)/$1%"*)/ "#$ '+2(1"*)&$ (7 +*1;$"

1$%$*1< #(8 "( &()/,&" '" *)/ #(8 "( 21$%$)" 5(,1 1$%,."%3

$5H7 :C>7< >5H7 2345674474 C:59 :6I >@75< C?36I7 @7 H: >@7= F7 >:J7 >@7 >5H7

>? I? 4?95I H: @ 367P87;>7I

;@:9976G74 ?< 76>5:9 ;34>?H7 >@75< 677I4 : >@7= 23=E @?F H3;@ :6I @?F ?C>76 54 : ;5;:9 8: ?C >@7 23456744 89:6656G 8@7< 8


7/26

207

' C7F C:;>4 :2?3> H:4N

• f:4 ;:6 27 9?;:9E 5?6:9 ?< G9?2:9D

• f:4 7P54> 6?> ?69= C?< 8@=45;:9 8


8/26

208

H:>7@:>;@D (7;:347 >@7= I?6T> @:B7 @?>794 95J7 >@:> 2:;J @?H7E 43;@

:;;?HH?I:>5?6 54 ;?645I75;T :6I >@75B7D ?#$ -,%')$%% 7*'.%3 ?#$ %((.

.(%$% +()$53

#6 7:;@ ?C >@747 ;:474 >@7 4;@??9 ;?39I @:B7 :B?5I7I H:J56G : 9?44 :6I 56 >@7 9:4> ;:47 ;?39I

@:B7 H:I7 : G??I 8:9 H:O

• !@:> 87:G7 ?C >@7 H: F599 =?3 54 >@7 H:T4 8?>76>5:9 C?< G76>5:9

;9576>4 :6I :4J56G >@7H :2?3> 834D

^D #C =?3 ::J56G ?B7< : 23456744E 5D7D 6?> 4>:56G C


9/26

209

`D -:4>9=E =?3 677I >? ?@7 56C?5?6 >@:> =?3 @:B7 ;?997;>7I >? 477 >@7

8:>>7@7 H: =?3 F599 27

47


10/26

210

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, *)*.5@$ 5(,1 &(+2$"'"'() *)/ /$7')$ 8#(

"#$5 *1$3

'4 8: ?C =?3< H: : H:4 56 F@5;@ >@7


11/26

211

$@7 H: C?< :6= 8


12/26

212

%ID N@/AO=AE I@H >@ @NNDG=AEF0

#6 H:6= ;:474 5> H5G@> 27 I5CC5;39> >? ?2>:56 >@7 56C?5?6 >? C599 56 >@54 ;@: 23> 5> 54

4?H7>@56G =?3 H34> :;;?H8954@D #> 54 5H8?:6> >? B545> >@7 43889= ;76>7@7

4387? 477 F@:> 8


13/26

213

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, 81'"$ * %*.$% *)/ +*1;$"')0 2.*) *)/ "(

,)/$1%"*)/ '"% '+2(1"*)&$ *)/ -$)$7'"%3

.?56G : 4>7G= ?6 @?F =?3 F599 8 =?3< 8D $@747 C?3< :5?6E F@5;@ :76 T4 9??J :> 7:;@ ?67 56 : 95>>97 H?:59D

S0 $'*!&

.?< : ;34>?H7< >? H:J7 : 83@7= @:B7 >? C779 >@:> >@75< 677I ?< I745@7

85?6 ?C =?3< 8


14/26

214

Presentation & Packaging

Market development

Product development

Diversification

Low prices to maximize penetration

Prices same as the competition

High prices

Direct Sale

Intermediaries

Distributors

Distribution by area

Promotion channels

Publicity & advertising

Public relations

Price

Policies

Promotion

Policies

Place

Policies

Product

Policies

Q7C5656G H:56G >@@7@:> =?3 ;:6 :;@57B7 =?3< 23456744 G?:94D

!5>@56 >@7 4:974 :6I H:56G 89:6 =?3 F599 :94? ?C>76 76I 38 9??J56G :> 5B79=

487;5:95X7I :5?6E F@7 347 >@7 4745I7 >@7 4;@??9D M?3< 89:6 F599 G35I7 2?>@ =?3< :6I >@75< 7P87;>:>5?64 :2?3>

F@:> >@54 5?64@58 54 I745G67I >? :;@57B7D

.56:99=E 6? H:>>7< @?F G??I =?3< ?C :443H8>5?6D $@ 677I >? 27 ;?H897P ?< 7P>7645B7E :9>@?3G@ 5> 4@?39I ;?6>:56

76?3G@ 56C?5?6 >? @798 74>:2954@E I5 :6I ;??7 =?3< H:56G :;>5B5>574D #>

4@?39I :94? ;?6>:56 : ;97:< 4>7G5; B545?6D

!5>@56 >@7 89:6 =?3 F599 ?3>9567 >@7 WH:56G H5PT =?3 @:B7 ;@?476E 7P89:56 F@= >@747

4>7G574 ;:6 27 7P87;>7I >? 4:>54C= =?3< >: ;34>?H7 :6= ;:9;39:>7I 5?64 =?3 @:B7 H:I7 56 >@7 8 A34> 8


15/26

215

%IDGD /GD N;G>IDG /GD/F >I/> ADDO >@ KD DP/M=ADO HIDA LGD/>=AE >ID J 67G97;> >@7 F:= F7 :? H:J7 ?3< 85?64

• 'IB7547H76>

• ,3295; "79:>5?64

)456G : ;?H256:>5?6 ?C >@7 85?67I B::2954@ : 4>7G= >?

@7 8


16/26

216

O0

!'%*+4 2#3&2 c 7#'Z&%*+4 U.-4&%2 T,' 8,.' U.2*+&22

$3#+

$@7 I7H:6I ;:6 27 74>5H:>7I 23> >@7 4:974 @:B7 >? 27 89:667ID $@54 432>97 I5CC7@7

J7=E :6I 5> 54 F@= >@7 4:97 8:9 :663:9

L3:6>5>= ?C 365>4 >? 27 4?9I :6I >@7 >?>:9 :H?36> 56 H?67>:4 >@:> >@747 4:974 F599

G7677D

%ID /L>=Q=>=DF LI/G> OD>/=ID /L>=Q=>=DF >I/> H=ID JG/>DE? @N L@MM;A=L/>=@AF DF>/K5B5>= I7;9:@7 H:56G :;>5B5>= ;@: F599 5B5>=D

#0 $G@O;L>BF 2/

h:6 .72 f:< '8< f:= h36 h39 '3G *78 /;> +?B Q7; $?>:9

,:9 (

,


17/26

217

$@7 C? ?C >@7 H:56G :;>5B5>= ;@: 5H89574 >@:> >@7 >? F@:> =?3 ;:6 I?E

23> ?C ;?3@7 H:56G :;>5B5>574 >? >@7 :663:9 23IG7> =?3 H5G@> C56I

>@:> >@7= :?? 7P87645B7 ?< ?B75?34 :6I =?3 H:= @:B7 >? 5B5>574D

!0

#AA;/< K;OED> @N 7/GCD>=AE #L>=Q=>=DF

+

n

Q74;5?6

h:6 .72 f: +?B Q7;

[

\

]

^

_

`

a

b


18/26

218

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, 81'"$ *) (2$1*"'()*. 2.*) *)/ "(

,)/$1%"*)/ '"% '+2(1"*)&$ *)/ -$)$7'"%3

/0 $.'$,2& ,T #+ ,$&'#%*,+#3 $3#+

$@7 /875?6:9 ,9:6 :4 5>4 6:H7 5H89574E 7P89:564 @?F >@7 85;:9 45I7 ?C =?3< 23456744

?875?64 F599 F?>7< @?F G??I =?3< 4:974 :6I H:56G 4>7G=E 5C =?3 ;:6T>

:;>3:99= H:J7 =?3< 8@56G >? 4799 F@76 >@7 ;?643H7< I7H:6I4D

-5J7F547E 5C =?3 ;:6 H:J7 =?3< 8 :> : ;?4> >@:> 97:B74 I=AE F599 G? :;;?? 89:6D ' 67;;744:@7H ;?H897>79=D

(= 83>>56G >@54 89:6 56 F56G =?3 F599 @:B7 : I?;3H76> >@:> F599 2?>@ G35I7 =?3< :;>5B5>574

*)/ ?CC7< ;?6C5I76;7 >? ?>@7@:> =?3 F599 27 :297 >? 43;;744C399= @7 ?875?64E F@5;@

957 :> >@7 @7: ?C =?3< 8 2= >@7 677I C?< L35;JKC5P74 :4 : 4@?K>74D

#> 54 F?@ 8?56>56G ?3> >@:> >@7 5B7 5H8?:6;7 ?C :6 ?875?6:9 89:6 5645I7 : 23456744

89:6 F599 I7876I ?6 >@7 6:>3@7 23456744D .?< 7P:H897E C?< : 4;@??9 23456744 ?CC7 7B7656G ;9:4474E >@7 ?875?6:9 89:6 F?39I 27 7P87;>7I >? 27 5B79= 4@?

;?H8:? >@7 H:56G 89:6D

#6 43HH: :


19/26

219

!@76 F56G >@7 ?875?6:9 89:6 ?67 H34> 27 B7? 27 7P;7445B79= >7;@65;:9

:6I ;?H895;:>7I :4 >@54 H5G@> H:J7 :6:9=454 @:? 36I7:6I 5>4 ;?6>76>D

2D

$@7 56C?5?6 87I 4@?39I G5B7 : G9?2:9 36I7:6I56G ?C >@723456744D

&P/MJ=@A/< J5?6 :9?6G45I7 876>5:9 56 >7


20/26

220

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, -,'./ "#$ 0$)$1*. %"1,&",1$ *)/

*/+')'%"1*"'() (7 * =>> >((. *)/ '"% -,%')$%%$%3

/0

#-7*+*2%'#%*,+ '&2$,+2*U*3*%*&2

$@7 :IH5654>5?6 54 @7 43;;744 ?< C:593@7 4;@??9 :6I 5>4 2345674474E

:6I 54 56I548764:297 C?< I556G ;7:56 H:>>7


21/26

221

UD @N /A T22 2LI@@< H=>I / ODFLG=J>=@A @N D/LI

J@F=>=@A[

2>G;L>;GD %?JD a #EG=L;;G/< 2LI@@< ,GE/A=e/>=@A !I/G>

:;&


22/26

222

$@7 7H89?=7@7= ;:6 > >@54 F:= ?C 95B56GD 17@7 487;5C5; C36;>5?64 ?C >@7 8?45>5?64 H76>5?67I 56 >@7 ?5?6

;@: :2?B7N

S0 &5&!.%*6& -*'&!%,' ,T %"& #4'*!.3%.'#3 2!",,3 T,.+-#%*,+

$@7 97G:9 5B7 ?C >@7 .?36I:>5?6 >? F@?H >@7 Q5?< ?C >@7 'G3@7 Q5?< := ?C >@7 4;@??9D 17 H34> ?@7 :;>5B5>574 ?C >@7

*;@??9E 477J56G >? C39C59 >@7 G?:94 ?C 7I3;:>5?6 :6I >@7 5H8


23/26

223

• ,:>5?6 ?C >@7 8


24/26

224

$@7 ,@7< C:;39>= H7H27556G ?C >@7

4;@??9D $@7 I3>574 ?C >@7 :IH5654>?< 56;93I7 >@7 5?6 ?C :;;?36>4E 97G:9 :6I >:P

I?;3H76>:>5?6E 4387:>7H76>4E H:6:G56G >@7 5?64@58 F5>@ >@7

2:6J56G 564>5>3>5?64E :H?6G ?>@7@7< I3>574 7I >? >@54 8?45>5?6 :@7 :663:9 23IG7> ?C >@7 *;@??9D

• f:56>:5656G ;?6>


25/26

225

&'- #45-*%(6- #7 %'() )-*%(#8 () "( #$.2 5(, ,)/$1%"*)/ "#$ 7')*)&'*. 1$2(1"')0 "((.%

*)/ #(8 "#$5 *%%'%" ') "#$ +*)*0$+$)" (7 * =>> >((.3

/0

.+-&'2%#+-*+4 T*+#+!*#32

.56:6;5:9 ??94 4>3I= >@7 ;:4@ C9?F 27>F776 >@7 .** *;@??9 :6I >@7 B:= ?C

2?I574 >@7= F?@D $@747 2?I574 ;?39I 27 56I5B5I3:94E 76>7:>7E 7>;D

$@7= :94? 4>3I= >@7 F:= 56 F@5;@ >@7 4;@??9 F599 ?2>:56 >@7 C36I4 677I7I >? :;;?H8954@ 5>4

?2A7;>5B74D $@7 4 7P:H567 >@7 ;?6I5>5?64 56 F@5;@ ?67 G7>4 >@7 ;:85>:9E

5>4 347E :6I >@7 8:=H76>4 :6I 56>7 >@:> :5?64D

$@747 C56:6;5:9 4>:>7H76>4 ;?H8@7 C56:9 8@7< 56>77I 8:574 43;@ :4 4@:5?6 ?C >@7 I5CC7 C56:6;5:9 4>:>7H76>4D

S0 U#3#+!& 2"&&%

$@7 G767 4@?F4 >@7 C56:6;5:9 8?45>5?6 ?C >@7 ;?H8:6= :> : ;7:56 8?56> 56

>5H7D #> ;:6 27 347I >? I7H?64>7 >@7 I72> ;:8:;5>= ?C >@7 4;@??9D

V0

$',T*% #+- 3,22 2%#%&7&+%

$@7 8


26/26

Sales 2008 2009 2010 2011 2012

Livestock 26 423 44 130 70 525 88 332 108 545

Cattle 9,847 21,330 26,683 31,857 39,000

Pigs 3,168 4,800 5,600 7,168 8,064

Hen-house 11,808 14,000 31,492 42,557 54,731

Apiary 1,600 4,000 6,750 6,750 6,750

Agriculture 0 30 055 60 109 90 164 120 219

Greenhouses 0 30,055 60,109 90,164 120,219

Hotel 8 415 63 910 86 340 87 540 108 360

Food and

Accommodation

8,415 63,910 86,340 87,540 108,360

Academic 1 200 2 400 3 600 3 600 3 600

Registration and

family contributions

1,200 2,400 3,600 3,600 3,600

Total Sales Income 36 038

140 49

4

220 54

7

269 63

6

340 724

/67 @:4 >? 7P:H567 >@7 27@:B5?< ?C >@7 7;?6?H= :6I ?C >@7 7P>7?@:> 56C9376;7

>@7 *;@??9T4 4:974D /67 H34> :94? ;@7;J >@7 8D

+7B7@79744E C?< : 4@? 875H7 =?3 ;:6 I? ;:9;39:>5?64 2:47I ?6 @54>?:D .?<

7P:H897E 5C =?3 7P:H567 >@7 47:4?6:9 27@:B5?< ?C 4:974 I3 C56I 87:J4 56 >@7 4:974 B?93H7E :6I 2:47I ?6 >@:> =?3 H:= I

Documents

Business plan for XYX School