Upload
rahardian-gusta-patria
View
254
Download
1
Embed Size (px)
Citation preview
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
1/35
# 120000 540# 110000 1100# 105000 10500# 99000 9900
22040
# 2830000 19810# 4500000 54000# 27000 1350
7516097200
# 142000 951.4# 99000 1316.7
2268.1
# 352300 2360.412360.41
4628.51
# 120000 6000# 110000 33000# 105000 210000# 105000 105000# 99000 198000
552000
ANALISA HARGA SATUAN PEKERJAAN
Nama Kegiaa! " Pem#a!g$!a! % Re&a#'ia(i )a(i'ia( Ge*$!g Pe!*i*i+a!
Nama Pe+e,-aa! " Pem#a!g$!a! Ge*$!g SN /-
L+a(i " Ka
Ta&$! A!gga,a! "
URAIAN KEGIATAN KE). SAT. HARGA HARGA
SATUAN
Pem#$aa! $'a!+ %Tii+ Tii+
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!%/ae,ia'"
Kayu Meran&% 'Papan 2!20( $3Kayu Meran&% ')*uk 4!6( $3Paku Kg
J$m'a&"Ni'ai HSPK "
Uie e!ga! ae,a(( % T&e*'i m2
Ua&"
+ur,eyor -eode*% O.HPekera Tera$p%l O.H
J$m'a&"
a&a!%/ae,ia'"
+ea Teodol%& ar%J$m'a&"
Ni'ai HSPK "
Pem#$aa! i,e+(i Kee m2
SNI 0328352002 e+. e,(iaa! *a! e+.
a!a& #a!g$!a! (e*e,&a!a 6.5:
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HTukang "a&u O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
2/35
1.2500 8500 106250.1800 4500000 8100000.8500 27000 229501.1000 25000 275000.7000 66000 462000.1500 168400 25260
0.1000 232100 232100.1500 262000 39300
30.0000 950 285000.2500 45625 11406.25
0.0800 119000 95200.1500 70000 105000.0600 0.007 67700 4062
1069033.25
1621033.25
0.0450 120000 5400
0.9000 99000 8910094500
94500
0.0150 120000 18000.3000 99000 29700
31500
31500
0.0100 120000 12000.3000 99000 29700
30900
1.2000 143500 172200172200
203100
0.0250 120000 30000.2500 99000 24750
27750
1.2000 156000 187200187200
214950
0.1250 120000 1500015000
1.0000 142900 142900
URAIAN KEGIATAN KE). SAT. HARGA HARGA
SATUANa&a!%/ae,ia'"
/olken kayu gala$ 810!400 $ a&angKayu $eran&% ka*o 5!7 $3Paku "%a*a 2 5 Kg"e*% pla& *&r%p Kg+e$en por&land '40 kg( akPa*%r Pa*ang $3
Pa*%r "e&on $3"a&u pea $e*%n 2!3 $3"a&a $era 'kela* 1( ua-el. "+ 30 uk. '80 $ 180 $( le$ar
Kaa polo* &l. 3 $$ $2Kun% &ana$ uaap%* &r%plek 0.4 $
J$m'a&"
Ni'ai HSPK "
Pe!gga'ia! Ta!a& $!$+ K!(,$+(i m3 SNI T 9100062007 6.2:
Ua&"
Mandor O.H
Pekera ! "uru Tak Tera$p%l O.Hu$la
Ni'ai HSPK "
Pe!g$,$ga! Ta!a& Kem#a'i $!$+ K!(,$+(i m3 SNI T 9100062007 6.9:
Ua&"
Mandor O.HPekera ! "uru Tak Tera$p%l O.H
u$laNi'ai HSPK "
Pe!g$,$ga! Pa(i, PAAT: m3 SNI T 9100062007 6.11:Ua&"
Mandor O.HPekera Tera$p%l O.H
J$m'a&"
a&a!"
Pa*%r )rug $3J$m'a&"
Ni'ai HSPK "
Pe!g$,$ga! Si,$ PAAT: m3 SNI T 9100062007 6.11:
Ua&"
Mandor O.HPekera Tera$p%l O.H
J$m'a&"
a&a!"
Ta*%r&u! +%r&u $3J$m'a&"
Ni'ai HSPK "
Pema!;a!ga! Tia!g Pa!;a!g m1 < 200 m : m1
Ua&"
Mandor O.HJ$m'a&"
a&a!"
T%ang Panang 25!25 $ $
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
3/35
142900
0.2180 139800 30476.4
0.2180 188100 41005.8
71482.2
229382.2
0.0600 120000 72000.0200 110000 22000.2000 105000 210001.2000 99000 118800
149200
5.7500 66000 3795000.5581 232100 129535.010.5405 466000 251873
215.0000 27 5805766713.01
915913.01
0.0830 120000 99600.0280 110000 30800.2750 105000 288751.6500 99000 163350
205265
10.3250 63000 6504750.4256 232100 98781.760.5374 466000 250428.4
215.0000 27 58051005490.16
1210755.16
0.0830 120000 99600.0280 110000 30800.2750 105000 288751.6500 99000 163350
205265
9.2750 1575 14608.1250.4363 232100 101265.230.5110 466000 238126
215.0000 27 5805359804.355
565069.355
0.0004 120000 480.0007 110000 770.0070 105000 7350.0070 99000 693
1553
1.0500 12000 126000.0150 23000 345
J$m'a&"
Sea Pe,a'aa!"
+ea rane 30 &on $%n. 8 a$ '&er$a*uk$o!de$o: opera&or: ""M(
a$
+ea Ha$$er &%ang panang $%n. 8 a$' &er$a*uk $o!de$o: opera&or: ""M (
a$
J$m'a&"
Ni'ai HSPK "
La!ai Ke,-a K100
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang a&u O.HPekera ! "uru Tak Tera$p%l O.H
u$laa&a!"
+e$en por&land '50 kg( KgPa*%r "e&on $3"a&u Pea Me*%n 1!2 $ $3
;%r '%aya a%r &aar( l%&er J$m'a&"
Ni'ai HSPK "
Pe+e,-aa! e! K300
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang a&u O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
+e$en por&land '40 kg( KgPa*%r "e&on $3"a&u Pea Me*%n 1!2 $ $3
;%r '%aya a%r &aar( l%&er J$m'a&"
Ni'ai HSPK "
Pe+e,-aa! e! K225
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang a&u O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
+e$en por&land '40 kg( KgPa*%r "e&on $3"a&u Pea Me*%n 1!2 $ $3
;%r '%aya a%r &aar( l%&er J$m'a&"
J$m'a&"
Pe+e,-aa! Pem#e(ia! *e!ga! #e(i #e!'(%$'i,:
+g SNI T 9100082007 6.17:
Ua&"
Mandor O.HKepala Tukang "e*% O.HTukang "e*% O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
"e*% "e&on 'polo*!ul%r( kgKaa& "e&on kg
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
4/35
12945
14498
0.2650 120000 318000.2620 110000 288201.3000 105000 136500
5.3000 99000 524700721820
0.0450 3200000 1440000.3000 19000 57000.1000 28300 2830
152530
874350
2.0000 721820 14436401.0000 152530 152530
1596170
0.0330 120000 39600.0330 110000 36300.3300 105000 346500.6600 99000 65340
107580
0.0400 3200000 1280000.4000 19000 76000.2000 28300 56600.0150 02.0000 8500 170000.3500 93600 32760
191020
298600
2.0000 107580 2151601.0000 191020 191020
406180
0.0330 120000 39600.0330 110000 36300.3300 105000 346500.6600 99000 65340
107580
0.0400 3200000 1280000.4000 19000 76000.2000 28300 56600.0180 0
2.0000 8500 170000.3500 93600 32760
191020
298600
2.0000 107580 2151601.0000 191020 191020
406180
0.0330 120000 39600.0330 110000 36300.3300 105000 34650
J$m'a&"
Ni'ai HSPK "
Pe+e,-aa! e+i(i!g S'= m2
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.H
Pekera ! "uru Tak Tera$p%l O.HJ$m'a&"
a&a!"
Kayu Meran&% "ek%*&%ng $3Paku )*uk KgM%nyak "ek%*&%ng &r
J$m'a&"
Ni'ai HSPK "
A($m(i Pema+aia! a&a! 2 > Pa+ai
)pa "aan
J$m'a&"
Pe+e,-aa! e+i(i!g K'm m2
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
Kayu Meran&% "ek%*&%ng $3Paku )*uk KgM%nyak "ek%*&%ng &r kayu Ka$per alok 3!5 $3/olken kayu -ela$ d%a 810 $:panang 4$ "a&angPlyood &eal 9 $$ e$ar
J$m'a&"
Ni'ai HSPK"
A($m(i Pema+aia! a&a! 2 > Pa+ai m2
)pa "aan
J$m'a&"
Pe+e,-aa! e+i(i!g a'+
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"a&a!
Kayu Meran&% "ek%*&%ng $3Paku )*uk KgM%nyak "ek%*&%ng &r kayu Ka$per alok 3!5 $3
/olken kayu -ela$ d%a 810 $:panang 4$ "a&angPlyood &eal 9 $$ e$ar
J$m'a&"
Ni'ai HSPK"
A($m(i Pema+aia! a&a! 2 > Pa+ai
Tenaga "aan
J$m'a&"
Pe+e,-aa! e+i(i!g La!ai m2
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.H
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
5/35
0.6600 99000 65340107580
0.0400 3200000 1280000.4000 19000 76000.2000 28300 56600.0150 06.0000 8500 510000.3500 93600 32760
225020332600
2.0000 107580 2151601.0000 225020 225020
440180
0.0330 120000 39600.0330 110000 36300.3300 105000 346500.6600 99000 65340
107580
0.0300 3200000 960000.4000 19000 76000.1500 28300 42450.0150 02.0000 8500 170000.3500 93600 32760
157605
265185
2.0000 107580 2151601.0000 157605 157605
372765
Pekera ! "uru Tak Tera$p%l O.HJ$m'a&"
a&a!
Kayu Meran&% "ek%*&%ng $3Paku )*uk KgM%nyak "ek%*&%ng &r kayu Ka$per alok 3!5 $3/olken kayu -ela$ d%a 810 $:panang 4$ "a&angPlyood &eal 9 $$ e$ar
J$m'a&"Ni'ai HSPK"
A($m(i Pema+aia! a&a! 2 > Pa+ai
)pa "aan
J$m'a&"
Pe+e,-aa! e+i(i!g Ta!gga m2
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!
Kayu Meran&% "ek%*&%ng $3Paku )*uk KgM%nyak "ek%*&%ng &r kayu Ka$per alok 3!5 $3/olken kayu -ela$ d%a 810 $:panang 4$ "a&angPlyood &eal 9 $$ e$ar
J$m'a&"
Ni'ai HSPK"
A($m(i Pema+aia! a&a! 2 > Pa+ai
Tenaga "aan
J$m'a&"
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
6/35
http://oyotku.blogspot.co.id/2014/06/atap-seng-gelombang.html
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
7/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
8/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
9/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
10/35
0.0250 120000 30000.0500 99000 4950
7950
7950
0.0090 120000 10800.0060 110000 6600.0200 105000 21000.0200 105000 21000.0200 105000 21000.1800 99000 17820
25860
0.1000 63000 63000.0060 232100 1392.60.0090 466000 4194
5.2200 12000 626400.4500 9500 4275
0.0200 3200000 640000.0000 19000 0
142801.6
168661.6
0 14498 00.0000 1596170 01.0000 1210755.16 1210755.160.0000 7950 0
1210755.16
0 144980.0000 15961701.0000 1210755.16 1210755.160.0000 7950
1210755.16
0 144980.0000 15961701.0000 1210755.16 1210755.160.0000 7950
1210755.16
0 144980.0000 15961701.0000 1210755.16 1210755.160.0000 7950
URAIAN KEGIATAN KE). SAT. HARGA
SATUANPem#!g+a,a! ?ea+a! a! Pe!i,ama! e!
m2
Ua&"
Mandor O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
Ni'ai HSPK"
Pe+e,-aa! K'm P,a+i( 12 > 12 ;m: m1
Ua&"
Mandor O.HKepala Tukang "e*% O.HTukang "e*% O.HTukang "a&u O.HTukang Kayu O.HPekera ! "uru Tak Tera$p%l O.H
J$m'a&"
a&a!
+e$en Por&land ' 40Kg ( pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 300 P!*a(i Pe, P: 30%45 e(iU'i, ... +g m3
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng +loo= $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK" R
e! #e,$'a!g K 300 a'+ S'= S1: 30%45 e(iU'i, ... +g
m3
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
11/35
0 144980.0000 15961701.0000 1210755.16 1210755.160.0000 7950
1210755.16
0 14498
0.0000 15961701.0000 1210755.16 1210755.160.0000 7950
1210755.16
0 144980.0000 15961701.0000 1210755.16 1210755.160.0000 7950
1210755.16
0 144980.0000 15961701.0000 565069.355 565069.3550.0000 7950
565069.355
00.00001.0000 565069.355 565069.355
0.0000565069.355
00.00001.0000 693 693
0.0000693
00.00001.0000 14498 14498
0.0000 14498
00.00001.0000 136500 136500
0.0000136500
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng +loo= $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 300 a'+ S'= S2: 20%30 e(iU'i, ... +g m3
Pekeraan pe$e*%an Kg >p
Pekeraan "ek%*&%ng +loo= $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 300 a'+ ,*e( @ a'+Ta!gga 30%45e(i U'i, ... +g
m3
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng &angga $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 225 K'm K1: 35%45 e(i U'i, ...
+g m3
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng +loo= $2 >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 225 K'm K2: 30%30 e(i U'i, ...+g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng Kolo$ $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PKe! #e,$'a!g K 225 a'+ 1: 30%55 e(i U'i, ...+g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng "alok $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PKe! #e,$'a!g K 225 a'+ 2: 20%35 e(i U'i, ...+g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng "alok $2 >p >pPekeraan "e&on K225 $3
Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p?%la% H+PKe! #e,$'a!g K 225 a'+ K!(' 20%30 e(i U'i, ... +g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng "alok $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PK
e! #e,$'a!g K 225 Ri!g a'+ R1: 25%45 e(iU'i, ... +g
m3
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
12/35
00.00001.0000 2830 2830
0.00002830
0
0.00001.0000 1596170 1596170
0.00001596170
00.00001.0000 65340 65340
0.000065340
0.0000 >p 0.0000 >p 1.0000 65340 653400.0000 >p
65340
0.0000 >p 0.0000 >p 1.0000 65340 653400.0000 >p
65340
0.00000.00001.0000 34650 34650
0.000034650
00.00001.0000 5660 5660
0.00005660
00.00001.0000 215160 215160
0.0000215160
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng "alok $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PK
e! #e,$'a!g K 225 Ri!g a'+ R2: 20%30 e(iU'i, ... +g m3
Pekeraan pe$e*%an Kg >p >p
Pekeraan "ek%*&%ng "alok $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PKe! #e,$'a!g K 225 P'a 'a!ai 12 ;m e(iP'( ... +g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng an&a% $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PK
e! #e,$'a!g K 300 P'a ,*e( @ P'a Ta!gga 15 ;m e(i U'i, ... +g
m3
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng &angga $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 300 A!a+ Ta!gga e(i P'( ...+g m3
Pekeraan pe$e*%an Kg >pPekeraan "ek%*&%ng &angga $2 >pPekeraan "e&on K300 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p
Ni'ai HSPK"
e! #e,$'a!g K 225 @ P'a Aa e(i U'i, ... +g
m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng &angga $2 >p >pPekeraan "e&on K225 $3Pe$ongkaran e&akan /an Peny%ra$an "e&on $3 >p >p
?%la% H+PK
e! #e,$'a!g K 225 Li('a!+ e! e(i U'i, ...+g m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng &angga $2 >p >pPekeraan "e&on K300 $3Pekeraan pe$e*%an $3 >p >p
?%la% H+PK
e! #e,$'a!g K 225 P'a Le$Be' e(i U'i, ... +g
m3
Pekeraan pe$e*%an Kg >p >pPekeraan "ek%*&%ng &angga $2 >p >pPekeraan "e&on K225 $3Pekeraan "ek%*&%ng &angga $3 >p >p
?%la% H+PK
P'e!*e,(
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
13/35
1.10000.2000
12.6000 35000 441000
1.0000441000
0.0030 120000 3600.0060 110000 6600.0600 105000 63000.0600 99000 5940
13260
1.1500 21000 2415024150
37410
1.10000.2000
1.10000.2000
1.10000.2000
1.10000.2000
1.10000.2000
a&a!"
Pla& Plender* &eal 12 $$ Kg@lek&roda "aa '20A( Kg
?%la% H+PK
Pa*ang ;ngkur B 16 panang 60 $
a&a!"
;ngkur B 16 panang 60 $
Ongko* pa*ang >p >p?%la% H+PK
Pe+e,-aa! Ra!g+a K$*a+$*a ) +g SNI T 9100142007 6.2:
Ua&"
Mandor O.HKepala Tukang O.HTukang a* O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
"e*% Pro=%l CD kgJ$m'a&"
Ni'ai HSPK "
Pe+e,-aa! e(i P'a Te#a' 2 mm +g
a&a!"
"e*% pla& 4 8 &eal 2 $$ kg >p >p@lek&rode "aa '20A( kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Pe+e,-aa! e(i P'a L 70.70.7 +g
a&a!"
"e*% pla& 70.70.7 kg >p >p@lek&rode "aa '20A( kg >p >p
J$m'a&" R
Ni'ai HSPK " RPe+e,-aa! e(i a-a ? 100 150 mm +g
a&a!"
"e*% pro=%l 100 $$ *!d 150 $$ kg >p >p@lek&rode "aa '20A( kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Trekstang Ǿ 12 +g
a&a!"
Trek*&ang E 12 kg >p >p@lek&rode "aa '20A( kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Ikatan Angin Ǿ 16 +g
a&a!"
Fka&an ;ng%n E 16 kg >p >p@lek&rode "aa '20A( kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Pema(a!ga! Ge!e!g Ka,a!g Pi'a!g m2
Ua&"
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
14/35
0.0080 120000 9600.0080 110000 8800.0750 105000 78750.1500 99000 14850
24565
25.0000 20000 500000500000
524565
0.0020 120000 2400.0200 110000 22000.2000 105000 210000.4000 99000 39600
63040
0.2000 66000 132000.0323 168400 5439.325.0000 12000 60000
78639.32
141679.32
0.0675 105000 7087.50.0337 99000 3336.3
10423.8
0.2500 305000 762501.0000 3000 3000
79250
89673.8
0.0050 120000 6000.0200 110000 22000.2000 105000 210000.1000 99000 9900
33700
0.0110 6400000 704000.0500 19000 950
71350
105050
0.00500.02000.20000.1000
0.01100.0500
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
-en&eng Karang P%lang uaJ$m'a&"
Ni'ai HSPK "
Pema(a!ga! $$!g Ge!e!g Ka,a!g Pi'a!g % i(ma
m1
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
+e$en P 'Por&land e$en&( 40 kg eng kg
J$m'a&"
Ni'ai HSPK "
Pema(a!ga! Paa! Re$e, Ka$ +ame, 2%30 ;m m1 SNI T 9100112007 6.22:
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
Kayu Ka$per 'papan( $3Paku >eng kg
J$m'a&"
Ni'ai HSPK "
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
15/35
0.0150 120000 18000.0100 110000 11000.1000 105000 10500
0.3000 99000 2970043100
0.3590 63000 226170.0400 168400 6736
70.0000 950 6650095853
138953
0.0150 120000 18000.0100 110000 1100
0.1000 105000 105000.3000 99000 29700
43100
0.2420 63000 152460.0450 168400 7578
70.0000 950 6650089324
132424
0.0300 120000 3600
0.0200 110000 22000.2000 105000 210000.6000 99000 59400
86200
0.4840 63000 304920.0900 168400 15156
111.0000 950 105450151098
237298
0.0500 120000 60001.0000 99000 99000
105000
105000
0.4000 120000 480004.0000 99000 396000
444000
444000
Pema(a!ga! i!*i!g a$ /e,a& 1 P; " 3 Pe#a' 1%2 #aa
m2 SNI T 9100092007 6.8:
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang "a&u O.H
Pekera!"uru Tak Tera$p%l O.HJ$m'a&"
a&a!"
+e$en P 'Por&land e$en&( 40 kg
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
16/35
0.2000 120000 24000.00000.4000 110000 44000.00004.0000 105000 420000.00002.6700 99000 264330.0000
752330.0000
752330.0000
0.0150 120000 18000.0150 110000 16500.1500 105000 157500.3000 99000 29700
48900
0.1940 63000 122220.0200 168400 3368
15590
64490
0.0150 120000 18000.0150 110000 16500.1500 105000 157500.3000 99000 29700
48900
0.1300 63000 81900.0240 168400 4041.6
12231.6
61131.6
0.1200 105000 1260012600
0.0100 63000 6300.0130 168400 2189.2
2819.2
15419.2
0.0025 120000 3000.0063 110000 6930.0630 105000 66150.0200 99000 1980
9588
0.1000 169600 169600.1000 33000 33000.2600 16000 4160
24420
Pem#!g+a,a! Ka$ m3
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera Tera$p%l O.H
J$m'a&"
Ni'ai HSPK "
P'e(e,a! Ha'$( 1 P; " 3 P( e#a' 15 ;m m2
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang "a&u O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"a&a!"
+e$en P 'Por&land e$en&( 40 kg
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
17/35
0.0025 120000 3000.0063 110000 6930.0630 105000 66150.0200 99000 1980
9588
0.1000 33000 33000.1000 0 00.1000 228600 228600.2600 0 0
26160
35748
0.0350 120000 42000.0350 110000 38500.3500 105000 36750
0.7000 99000 69300114100
0.2600 63000 163801.6200 11200 181440.0450 168400 75781.0600 81000 85860
127962
242062
0.0350 120000 42000.0350 110000 38500.3500 105000 367500.7000 99000 69300
114100
0.2500 63000 157501.5000 11200 168000.0450 168400 75781.0639 130000 138307
178435
292535
0.0350 120000 42000.0350 110000 38500.3500 105000 367500.7000 99000 69300
114100
0.2450 63000 154351.3000 11200 145600.0450 168400 75781.0608 79000 83803.2
121376.2
235476.2
/e!ge;a Tem#+ a,$ 1 Lai( P'ami, 1 Lai( ?aa(a, 2 Lai( ?a Pe!$$: $ *,
m2
Ua&"
Mandor O.HKepala Tukang a& O.HTukang a& O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"a&a!"
Pla$%r kg ;lkal% >e*%*&%ng Pr%$er a&au *e&ara kga& /a*ar kga& Penu&up &e$ok luar 2 kg
J$m'a&"
Ni'ai HSPK "
Pema(a!ga! Tege' Ke,ami+ 20>20 ;m m2 SNI T 9100122007 6.
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang "a&u O.H
Pekera!"uru Tak Tera$p%l O.HJ$m'a&"
a&a!"
+e$en P 'Por&land e$en&( 40 kg
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
18/35
0.0450 120000 54000.0450 110000 49500.4500 105000 472500.9000 99000 89100
146700
0.2330 63000 146791.9400 11200 217280.0180 168400 3031.21.0500 60000 63000
102438.2
249138.2
0.0750 120000 90000.0250 110000 27500.0900 105000 9450
0.1500 99000 1485036050
63100
0.7500 22500 168752.0000 25000 500000.3819 63000 24059.74.0000 7500 30000
120934.7
156984.7
0.0300 120000 36000.2000 110000 220002.0000 105000 2100000.6000 99000 59400
295000
1.0000 67700 677000.0196 64000000 12544000.3000 12000 36000.3000 19000 5700
1331400
1626400
0.0008 120000 960.0150 110000 16500.1500 105000 157500.0150 99000 1485
18981
10.0000 7500 750001.3600 119000 161840
10.0000 14100 141000377840
396821
Pema(a!ga! Tege' Ke,ami+ 20>25 ;m *i!*i!g: m2 SNI T 9100122007 6.54:
Ua&"
Mandor O.HKepala Tukang "a&u O.HTukang "a&u O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"+e$en P 'Por&land e$en&( 40 kg
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
19/35
0.0008 120000 960.0150 110000 16500.1500 105000 157500.0150 99000 1485
18981
1.1000 119000 130900130900
149881
0.0050 120000 6000.0100 110000 11000.5000 105000 525000.0100 99000 990
55190
1.0000 120000 120000120000
175190
0.0005 120000 600.0100 110000 11000.1000 105000 105000.0100 99000 990
12650
1.0000 20000 2000020000
32650
0.0008 120000 960.0150 110000 16500.1500 105000 157500.0150 99000 1485
18981
1.0000 39000 3900039000
57981
0.0030 120000 3600.0043 110000 4730.0430 105000 45150.0430 99000 4257
9605
1.1000 78000 858002.0000 7500 150000.0600 32100 1926
102726
112331
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
Kaa Polo* &eal 5 $$ $2J$m'a&"
Ni'ai HSPK "
Pema(a!ga! K$!;i Ta!am e(a, 2> P$a,K$!i!ga!
#& SNI 2002 Pe+e,-aa! K$!;i *a! Ka;a 6.2:
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
Kun% Tana$ e*ar 2 pu&ar 'kun%ngan( J$m'a&"
Ni'ai HSPK "
Pema(a!ga! E!g(e' K$!i!ga! $!$+ -e!*e'a (e' SNI 2002 Pe+e,-aa! K$!;i *a! Ka;a 6.6:
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
@ng*el Kun%ngan *&elJ$m'a&"
Ni'ai HSPK "
Pema(a!ga! E!g(e' K$!i!ga! $!$+ i!$ (e' SNI 2002 Pe+e,-aa! K$!;i *a! Ka;a 6.5:
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
@ng*el Kun%ngan 'un&uk p%n&u( *&elJ$m'a&"
Ni'ai HSPK "
Pema(a!ga! K$(e! A'$m$!i$m P,=i' 4D m1
Ua&"
Mandor O.HKepala Tukang Kayu O.HTukang Kayu O.HPekera!"uru Tera$p%l O.H
J$m'a&"
a&a!"
;lu$un%u$ okla& )k. 4 10: Pro=%l 4 $1+krup !>%pe& +ealen& &ue
J$m'a&"
Ni'ai HSPK "
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
20/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
21/35
0.1000 105000 10500
0.4000 99000 39600
51800
1.1000 312000 312000
312000
363800
0.0900
0.0060
0.0200
0.0200
0.0200
0.1800
0.10000.0060
0.0090
19.8100
0.4500
0.1600
0.0100
0.0100 105000 1050
0.3000 99000 29700
30750
1.2000 143500 172200
172200
8.0000 1100 8800
8800
211750
0.0029 120000 348
0.0412 105000 4326
0.0883 99000 8741.7
13415.7
0.3500 107500 37625
37625
51040.7
Tukang "e*% O.H
Pekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!"
>eng )*uk -al,alu$ a$puran $2
J$m'a&"
Ni'ai HSPK "
Pe+e,-aa! a'+ Laai 12 > 12m1
Ua&"
Mandor O.H >p >p
Kepala Tukang "e*% O.H >p >p
Tukang "e*% O.H >p >p
Tukang "a&u O.H >p >p
Tukang Kayu O.H >p >p
Pekera!"uru Tak Tera$p%l O.H >p >p
J$m'a&" R
a&a!"
+e$en por&land '40 Kg( p >pPa*%r "e&on $3 >p >p
"a&u Pea Me*%n 1!2 $ $3 >p >p
"e*% e&on 'polo*!ul%r( Kg >p >p
Kaa& "e&on Kg >p >p
Kayu Meran&% ek%*&%ng $3 >p >p
Paku )*uk Kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Pe!g$,$ga! Ta!a& e!ga! Pema*aa! m3
Ua&
Mandor O.H
Pekera Tera$p%l O.H
J$m'a&"
a&a!"
Tana )rug Para* $3
J$m'a&"
Sea Pe,a'aa!
+ea ;la& "an&u '1*e& J3 ala& ( a$
J$m'a&"
Ni'ai HSPK "
Pema(a!ga! e(i Pia Sai!'e(( 2 I!;&m1
Ua&
Mandor O.H
Tukang "e*% O.H
Pekera Tera$p%l O.H
J$m'a&"
a&a!
"e*% P%pa Pu&% '+&a%nle**( +H 40 Celded "ua
J$m'a&"
Ni'ai HSPK "
Pema(a!ga! Li( P'a=!* G($mm1
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
22/35
0.0300
0.0050
0.0500
0.0500
1.05000.0200
0.1250
1.5000
1.0000
0.50000.5000
2.0000
6.60000.6000
0.0025 120000 300
0.0075 110000 8250.0750 105000 7875
0.0500 99000 4950
13950
0.3500 85000 29750
1.0000 10100 10100
39850
53800
Ua&
Mandor O.H >p >p
Kepala Tukang Kayu O.H >p >p
Tukang Kayu O.H >p >p
Pekera ! "uru Tak Tera$p%l O.H >p >p
J$m'a&" R
a&a!
%*& -yp*u$ $1 >p >pe$ -yp*u$ Kg >p >p
J$m'a&" R
Ni'ai HSPK " R
Pe+e,-aa! Pe;a& Kea'a Tia!g Pa!;a!g m1
Ua&
Mandor O.H >p >p
Pekera Tera$p%l O.H >p >p
J$m'a&" R
Sea Pe,a'aa!
+ea ;la& an&u ' 1 *e& J 3 ala& ( a$ >p >p
J$m'a&" R
Ni'ai HSPK " R
Pe+e,-aa! S$! S;,ee!
Ua& $2
Tukang "e*% O.H >p >pPekera!"uru Tak Tera$p%l O.H >p >p
J$m'a&" R
a&a!
"e*% Hollo 40!40 $1 >p >p
"e*% Hollo 20!20 $1 >p >pPla& ;lu$%n%u$ &eal 2$$ $2 >p >p
J$m'a&" >pNi'ai HSPK " R
Pe'ai(a! ae,,=i!g m2
Ua&
Mandor O.H
Kepala Tukang "a&u O.HTukang "a&u O.H
Pekera!"uru Tak Tera$p%l O.H
J$m'a&"
a&a!
Ca&erproo=%ng
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
23/35
http://www.besisurabaya.com/product/kawat-bendrat-p123714.asp
HARGA
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
24/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
25/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
26/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
27/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
28/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
29/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
30/35
6:
5:
1:
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
31/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
32/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
33/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
34/35
8/17/2019 BOQ TC - Analisa kurang dikit.xlsx
35/35