4
No Tahun Impor Kapasitas PrKebutuhan 1 2009 55486 340000 395486 2 2010 70876 340000 410876 3 2011 75469 340000 415469 4 2012 80532 340000 420532 5 2013 85251 340000 425251 6 2014 90648 340000 430648 458262 76377 Tahun X Y 2009 1 395486 1 156409176196 2010 2 410876 4 168819087376 2011 3 415469 9 172614489961 2012 4 420532 16 176847163024 2013 5 425251 25 180838413001 2014 6 430648 36 185457699904 Jumlah 21 2498262 91 1040986029462 Rata-rata 3.5 416377 15.17 173497671577 a = Y r 416377 b 6399.94 111999 22399.80 17.5 22399.8 Tahun X Y 2014 6 430648 2015 7 438776.80 2016 8 445176.74 2017 9 451576.69 2018 10 457976.63 2019 11 464376.57 2020 12 470776.51 2021 13 477176.46 2022 14 483576.40 2023 15 489976.34 2024 16 496376.29 2025 17 502776.23 2026 18 509176.17 2027 19 515576.11 200820092010201120122013201420 300000 320000 340000 360000 380000 400000 420000 440000 460000 480000 500000 520000 540000 560000 Kapasitas (ton)

Book2

Embed Size (px)

DESCRIPTION

a

Citation preview

Sheet1NoTahunImpor (Ton/Tahun)Kapasitas Produksi yang sudah adaKebutuhan12009554863400003954862201070876340000410876320117546934000041546942012805323400004205325201385251340000425251620149064834000043064845826276377TahunXYXYXY2009139548611564091761963954862010241087641688190873768217522011341546991726144899611246407201244205321617684716302416821282013542525125180838413001212625520146430648361854576999042583888Jumlah2124982629110409860294628855916Rata-rata3.541637715.17173497671577147598676377TahunYa = Y rata-rata416377b6399.941200934000022010340000111999393977.203201134000022399.804201234000017.522399.85201334000062014340000TahunXY72015340000201464306488201634000020157438776.809201734000020168445176.7410201834000020179451576.69112019440000201810457976.63122020490000201911464376.57132021540000202012470776.51142022540000202113477176.46152023540000202214483576.40162024540000202315489976.34172025540000202416496376.29182026540000202517502776.23192027540000202618509176.17202719515576.11

Sheet2

Sheet3