BLOCK : SANKRA DISTRICT : JAISALMER

BLOCK SANKRA DISTRICT JAISALMER

AGRO CLIMATIC ZONE - 1 C

TOTAL GEOGRAPHICAL AREA - 11250 Hac

TOTAL EFFECTIVE AREA - 10000 Hac

TOTAL COST - 150000 Lacs

UNIT COST - 15000Hac

----------------ampampampampampampampamp----------------

SUBMITTED BY

PROJECT MANAGER

DISTRICT WATERSHED DEVELOPMENT UNIT

JAISALMER (RAJASTHAN)

DPR TEMPLATE Index

SNo Topics Page no

1 Chapter

bull Location

bull General Features of watershed (Cost and Area details)

bull Climatic and Hydrological information

bull Other Development Schemes in the project area

bull Details of infrastructure in the project areas

bull Institutional arrangements (DWDUPIAWDTWC)

2 Chapter Basic Data Analysis and Scope

21 Demography Details

22 Development Indicators 23 Land use 24 Agriculture status and Productivity Gap Analysis

25 HorticultureVegetableFloriculture status 26 Land holding pattern 27 Livestock status

28 Fodder status

29 Farm Implements 210 NREGS Status 211 Migration details

212 Livelihood Details 213 Existing SHG 214 Ground Water details

215 Drinking Water Status 216 Water use efficiency 217 Slope details

218 Water Budgeting

219 Soil Details 220 Soil erosion status

3 Chapter Proposed Development Plan

4 Chapter Activity wise Total Abstract of cost

5 Chapter Annual Action Plan

51 Project fund 52 Convergence Plan

6 Chapter Project outcomes

7 Technical designs and estimates for proposed activities

8 Enclosures

8 1 Maps

a Location ndashDistrict block village watershed location map

b Map of Project with Watershed Boundary demarcation in cadastral map

c Land Use Land Cover map d Existing water bodies DLT e PRA Map (along with photos amp paper drawing)

f GIS based intervention map g Treatment map ie proposed works on revenue map

82 Documents of Agreements

bull Proceedings of gram sabha for EPA approval

bull Proceedings of gram sabha Resolution for committee constitution

bull Documents related to PRA exercise

bull Proceedings of gram sabha for DPR approval

bull Proceedings of Panchayat Samiti General body for DPR approval

bull Watershed Committee Registration certificate

bull MoU ndash PIA ndash DWMA PIA ndash WC(in case of NGO as PIA)

CHAPTER ndash I

Location

Jaisalmer- IWMP VIII Project is located in jaisalmer Block of jaisalmer district The Project area is

between the 2672 latitudes amp 7195 longitudes it is at a distance of 45 km from its Block amp District

head quarters There are 5947 no of habitations in the project area and other details are given below

General features of watershed

SNo Name of Project(as per GOI) Jaisalmer (IWMP) VIII 2009-10

(a) Name of Catchment Barath Ka Gaon

(b) Name of watershed area(local name) Barath Ka Gaon

copy Project Area 11250 ha

(d) Net treatable Area 10000ha

e) Cost of Project 1500 lac

f) Costhectare 15000

g) Year of Sanction 2009-10

h) Watershed Code

i) No of Gram Panchayats in project area 7

j) No of villages in project area 9

k) Type of Project Desert

l) Elevation (metres) 210

m) Major streams -

n) Slope range () 0--2

Macromicro Name of Gram

Panchayat

Name of Villages

Covered

Census code of

villages Area (Hact)

Cluster Barath Ka Gaon Bhakhri 2055700 1500

Barath Ka Gaon Padroda 2055900 1000

Bhandhewa Bhandhewa 2062700 1000

Dantal Sanga bera 2061800 500

Pannasar Shakti Fozdar Nagar 2060600 1000

Swami ji ki dhani Jetpura 2064500 1000

Balad Roopsar 2063400 1500

Balad Bhikhodai nai 2063300 1500

Dedaniya Kerawa 2052200 1000

The watershed falls in Agroclimatic Zone- I-C The soil texture is sandylomy The average rainfall is

194mmThe temperatures in the area are in the ranges between 49--32 centigrade during summer and 26mdash4

centigrade during winter

The major crops in the area are Bajra Guar Mung etc The 2835 land is under cultivation 04

land fallow286 land is wasteland The 000 area is irrigated through tubewells

397 No of households are BPL (3858 households) 64 are landless households(622 households)

and 206 household are small and marginal farmers( 20 household) Average land holding in the area

is 1093 ha 100 area is single cropped area

The average annual rainfall (10 years) in the area is 194 mm There is no Major streams in the

Watershed area The major festivals in the villages are Holi Deewali krishana janamaastmi Navratra

Gangor Raksha-bandhan Moharam amp Eid At present this village is having 5947 population with

Communities like Rajput Muslim Kumhar Suthar Megwal and Bhil

Climatic and Hydrological information

SlNo Year Average Annual Rainfall(mm)

1 2001 361

2 2002 31

3 2003 137

4 2004 42

5 2005 176

6 2006 501

7 2007 142

8 2008 112

9 2009 72

10 2010 361

2 Average Monthly rainfall (last ten years)

No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Average

Rainfall(

I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159

Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743

Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013

iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468

3 Maximum rainfall intensity (mm)

Duration rainfall

intensity(mm)

i) 15 minute duration 40

ii) 30 minute duration 58

iii) 60 minute duration 69

4 Temperature (Degree C)

Season Max Min

i) Summer Season 49 32

ii) Winter Season 26 4

iii) Rainy Season 35 24

5 Potential Evaporation Transpiration (PET) (mmdd)

Season PET

i) Summer 3200

ii) Winter 2464

iii) Rainy 2784

6 Runoff

i) Peak Rate (cumhr) 9525

ii) Total run off volume of rainy season

iii) Time of return of maximum flood 5

iv)Periodicity of Drought in village

Other Development Schemes in the project area

SNo Scheme Name of the

department

interventions

under the

Scheme

Targeted

Beneficiaries

Provisions

under the

Scheme

1 MG NREGA

DEVELOPMENT amp

PANCHAYAT RAJ

DEPARTMENT

Providing

Employment

135 lac

2 TFC - 1875 lac

3 SFC - 1150 lac

4 BRGF TSC -

2625 lac 5 SGSY IAY -

Details of infrastructure in the project areas

Parameters Status

(i) No of villages connected to the main road by an all- weather road 9

(ii) No of villages provided with electricity 9

(iii) No of households without access to drinking water 0

No of educational institutions (P) (S) (HS) (VI)

Primary(P) Secondary(S) Higher Secondary(HS)vocational

institution(VI) 9 1 0 -

(v) No of villages with access to Primary Health Centre 4

(vi) No of villages with access to Veterinary Dispensary -

(vii) No of villages with access to Post Office 7

(viii) No of villages with access to Banks 0

(ix) No of villages with access to Markets mandis 0

(x) No of villages with access to Agro-industries 0

(xi) Total quantity of surplus milk 968 Ltr

(xii) No of milk collection centres (U) (S) (PA) (O)

(eg Union(U) Society(S) Private agency(PA)others (O)) - - 12 -

(xiii) No of villages with access to Anganwadi Centre 9

(xiv) Any other facilities with no of villages (please specify) -

(xv) Nearest KVK Jaisalmer

(xvi) cooperative society -

(xvii) NGOs 4

(xviii) Credit institutions -

(i) Bank -

(ii) Cooperative Society -

(xix) Agro Service Centres -

Institutional arrangements (SLNADWDUPIAWDTWC Secretary)

DWDU Details

SNo Particulars Details of DWDU

1 PM DWDU Sh Ramesh Chandra Mathur Executive

Engineer

2 Address with contact no website PM DWDU District Jaisalmer Zila Parishad

Jaisalmer

3 Telephone 02992-250712

4 Fax 02992-250712

5 E-mail dwdujaisalmergmailcom

PIA particulars

SNo Particulars Details of PIA

6 Name of PIA Sh Sukhvinder Singh

7 Designation Assist Engineer

8 Address with contact no website AEN (IWMP) PS Sankra

9 Telephone 9001109240

10 Fax ---------

11 E-mail

WDT Particulars

Name of WDT

member MF Age Qualification

Experience

in watersh

ed(Yrs)

Description

of professi

training

Role Function

1 2 3 4 5 6 7 8

1 Sh Badriprashad M 32 MSc (Ag) - Yes Agriculture

2 Sh Indar Raj Singh M 28 LSA - - Animal Husbandry

3 Smt Urmila Moyal F 27 BA

Socology - Yes SHG

Details of Watershed Committees (WC)

Name of

Date of

Registrati

on as a

Society

(ddmmyy

Designati on Name MF

eneral

Landless

Name of

Educational

qualification

1 Bhakhri

President Sh Nendan M OBC UG Sec

Secretary Sh Vasudev singh M OBC Up Primary

Member Sh Akbar khan M OBC UG Primary

Sh Heera ram M OBC UG Litrate

Sh tiku ram M SC UG Litrate

Sh Hukam singh M Gen LL UG Litrate

Sh Firoj khan M OBC UG Litrate

Sh Bibe khan M OBC UG Litrate

Smt Puspa F OBC SHG Litrate

Smt Dhai F SC SHG Litrate

Smt Gomti F ST SHG Litrate

2 Padroda

President Sh Alsha ram M SC UG Primary

Secretary Sh Ran singh M Gen - Sec

Member Sh Ashu singh M Gen UG Primary

Sh Kishna ram M SC - Up primary

Sh Balwanta ram M OBC UG Primary

Sh Thakra ram M SC UG Primary

Sh Amra ram M SC UG Primary

Smt Rekha F SC LL UG Up primary

Smt Soni F SC UG Litrare

Smt Pappu F SC SHG Litrare

Smt Puspa F SC SHG Litrare

Smt Ganga devi F SC SHG Primary

Sh Sakar F SHG Litrare

3 Bandhewa

President Sh Barkat khan M OBC UG Up Primary

Secretary Sh Bhomraj M Gen Up primary

Member Sh Gulam khan M OBC UG Primary

Sh Sardar Khan M OBC UG Litrate

Sh Shambhu ram M OBC UG Litrare

Sh Karim khan M OBC UG Primary

Sh Janu khan M OBC Primary

Smt Chandro F OBC SHG Litrare

Smt Lahro F OBC UG -

Smt Kasumbi F OBC -

Smt Aamna F OBC SHG Litrate

Smt Indro F SC SHG Litrate

Sh Kheru khan M OBC Litrate

4 Sangabera

President Sh Yaru khan M OBC UG Primary

Secretary Sh

Member Sh Dadu ram M ST UG Litrate

Sh Banki dan M OBC UG Litrate

Sh Nasir khan M OBC UG Litrate

Sh Aawan dan M OBC LL -

Smt Sakino F OBC SHG Litrate

Sh Fuli F OBC SHG -

Sh Sakur khan F OBC UG Up Primary

Smt Amna F OBC UG Litrate

Smt Sarifo F OBC UG Litrate

5 Saktifozdar

President Sh Guman singh M Gen UG Primary

Secretary Sh Ganpat singh M Gen Sec

Member Sh Saitan singh M Gen UG Sec

Smt Ugam kanwar F Gen UG -

Sh Anop Singh M Gen UG Sec

Sh Bile khan M Gen UG Litrate

Smt Chagni F SC UG -

Sh Gulab singh M OBC LL -

Sh Khangar singh M Gen Sec

Smt Chandra

kanwar F Gen SHG -

Smt Achat Kanwar F Gen SHG Primary

6 Jetpura

President Sh Salam khan M OBC UG Primary

Secretary Sh Fuse khan M OBC Up Primary

Member Sh Mode khan M OBC

Sh Gaji kha M OBC

UG Litrate

Sh Adre khan M OBC

Smt Jamna F SC

Smt Amri F OBC

SHG Litrate

Smt Mohni F OBC

SHG Litrate

Smt Andu F OBC

Smt Jammi F OBC

Smt Nasibo F OBC

SHG Litrate

Sh Lakhe khan M OBC

Litrate

Sh Durga ram M OBC

Litrate

7 Roopsar iii

President Sh Bhinya ram M OBC UG Up Primary

Secretary Sh Umardeen

mehar M OBC Hg Sec

Member Sh Khartha ram M OBC UG Primary

Sh Roopa ram M OBC UG Primary

Sh Agar singh M Gen UG Litrate

Sh Naru ram M OBC UG Litrate

Smt Kamla F OBC UG Litrate

Smt Sugni F SC SHG Litrate

Smt Gumni F OBC UG Litrate

Smt Ratni F OBC SHG Litrate

Sh Kheru khan M OBC UG Litrate

8 Bhikhodai

President Sh Alkhe khan M OBC UG Litrate

Secretary Sh Lune khan M OBC Sen Sec

Member Sh haneef khan M OBC UG Sec

Sh Miran khan M OBC LL UG

Primary

Sh Chaina ram M SC UG

Sh Babu ram M SC UG

Sh Gyan singh M Gen UG

Graduate

Sh Surta ram M OBC UG

Smt Jinnat F OBC SHG -

Smt Mariyam M OBC SHG -

Smt Roopa F OBC UG -

Smt Bhikhi devi F OBC SHG -

Smt Baliyo F OBC UG -

9 Kerawa

President

Secretary

Member

CHAPTER ndash II

DEMOGRAPHICAL DETAILS

Table 21 Population amp Household Details

Total Population

Female

3639 3133 6772 353 483

Household Details

household

L Less

Farmer

household

397 164 62 82 324 1029 22 80

Male 3639

Female 3133

Female

SC 353 6

ST 483 8

Others 5111

Others

Table 22 Development indicators

S No Development Indicators State Project Area

1 Per capita income (Rs) 16260 9265

2 Poverty ratio 022 019

3 Literacy () 604 55

4 Sex Ratio 926 829

5 infant mortality rate 62

6 maternal mortality ratio 005

The table indicates poor socio economic conditions

Comparistion of Various Date of State and Projected Area

1 2 3 4 5 6

Series1

Series2

Table 23Land Use

Land Use Total area in Ha

Private Panchayat Government Community Total

Agriculture Land 2235 0 0 0 2235

Temporary fallow 0 0 0 0 0

Permanent Fallow 50 0 0 0 50

Cultivated Rainfed 6280 0 1280 0 7560

Cultivated irrigated 0 0 0 0 0

Net Sown Area 1190 0 0 0 1190

Net Area sown more than once 35 0 0 0 35

Forest Land 0 0 20 0 20

Waste Land 0 0 50 0 50

Pastures 000 0 110 0 110

Others 0 0 0 0 0

Total 9790 0 1460 0 11250

Private

Panchayat

Government

The project area has 950 ha of cultivable wasteland 450 ha of fallow land (total 1400 ha) can

be brought under cultivation if some irrigation source can be provided through Construction of

WHS like Khadin Tanka Farm ponds etc and also through demonstration of rainfed

varieties of crops Construction of WHS can also increase in area under irrigation which is only

2560 ha is under wastelands and can be brought under vegetative cover with reasonable effort

Activities like Earthen check dams Vegetative filter strip V- ditches staggered trenches WHS

(Johad) Afforestation of wastelands and Pasture development will be taken up on these lands

Pasture development the land use table shows that there is 550 hectare pasture land

(550)This emphasizes the need for taking up pastureland development works through sowing

of promising species of grasses and plantation

Table 24 a Agriculture and Horticulture status and fuel availability

Cropping Status S

Season Crop

Rain fed Irrigated Total

Varieties Area

Production

Productiv

(kgha)

Varietie

Produc

tivity

(kgha)

Product

1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355

Moong K851 980 509 520 - - - - 509 520

Guar 2185 1235 565 1235 565

2 Rabi Mustured - 215 205 955 - - - - 205 955

Table 24b Abstract of cropped Area(ha)

Area under Single crop 6280

Area under Double crop 215

Area under Multiple crop 0

Write for each crop The farmers are using WCC 75 Raj 171 varieties of Bajra whereas

varieties like HHB 67 RCB2 can increase the production

The table 23 shows that only 1135 ha is double cropped area Also the crop rotation shows

that fallow lands are there This indicates that there is scope for change in crop rotation in

fields where there are fallow lands through Soil and Water conservation measures crop

demonstration and diversification in agriculture

Soil and Water conservation measures besides putting fallow lands under cultivation

can change the area under single cropping to double and multiple cropping

Table 24c Productivity Gap Analysis (The table can also be given in bar chart form)

Name of the crop

Productivity kgha

Highest Average

in Rajasthan

Highest Average of

Agro climatic

District Project Area

Bajara - 339 500 415 355

Guar - 476 600 550 520

Moong 886 679 750 625 565

Mustared 1095 1203 1250 980 955

Analysis of the above table indicate that besides national gap there is wide gap in

productivity within state and even within same agro climatic zones

The reasons for this variation are

bull The farmers are using local seeds amp varieties like WBC-75Raj171 of Bajra and Maru

Guar for cultivation of Guar Whereas the recommended varieties for Bajara are RHB

58 RHB-121 HHB 67 for Moong RMG-62 amp K-851 for Guar RBC-936 amp RBC-986 to

provide more yield

bull Lack of Availability of good quality seeds of desired crop and variety in adequate

quantities and time to the farmers

bull Availability of water for cultivation

The productivity gap and reasons of it indicate potential to increase the productivity through

crop demonstration Crop demonstrations would be carried out on improved crops varieties

improved agronomic practices INM IPM Mixed cropping distribution of fodder seed mini

kit Demonstration of improved methods and economics of fodder crops cultivation and also

distribution foundation seeds of Forage Crops for further multiplication introduction of fodder

crops in the existing crop rotations

Table 25 Existing area under horticultureVegetablesFloriculture (ha)

Activity Area Species Varieties Recommended varieties

Production

Horticulture - - - - -

Vegetables - - - - -

Floriculture - - - - -

Medicinal Plants

- - - - -

Table 26 Land holding Pattern in project area

Type of Farmer

Total House holds

Land holding (ha) irrigation source wise

Land holding (ha)Social group wise

Irrigated (source)

Rain fed

Total Gen SC ST OBC BPL

(i)Large farmer

62 0 9454 9454 4215 415 535 4285 4

(ii) Small farmer

82 0 80 80 28 12 13 22 5

(iii) Marginal farmer

324 0 136 136 13 14 24 54 31

(iv) Landless person

164 0 0 0 0 0 0 0 0

(V)No of BPL households

397 0 120 120 12 27 32 13 36

Total 1029 0 9790 9790 4268 468 604 4374 76

Table 27 Livestock Status - animalsmilk production average yield

Description of animals

Population in No

Yield(milkmutton Wool)

Equ cow units

Dry matter requirement per year (7Kg per animal)

Total requirement in MT

1 Cows

Indigenous 2800 35 ltr per day 2800 7154000 7154

Hybrid 125 - 125 319375 319

2 Buffaloes 29 6 ltr per day 29 74095 74

3 Goat 7350 1 ltr per day 3675 18779250 18779

4 Sheep 12000 1 to 1frac12 Kg per no 6000 6570000 6570

5 Camel 285 - 285 728175 728

6 Poultry 0 750 Grm per bird 0 0 0

7 Piggery 0 - 0 0 0

Total 22589 - 12914 33624895 33624

In spite of the large number of livestock production is less hence increase in productivity

across all species is a major challenge To reduce production of unproductive cattle and

improve the productivity by improving the breeds by breeding management following

activities will be taken up

bull Castration

bull Artificial insemination

bull Distribution of superior Breeding bulls for use in CattleBuffalo shee amp Goat

bull Breeding distribution crossbred rams

Besides breed improvement other animal husbandry practices like better health hygiene

and feeding practices can increase productivity of livestock Hence Activities like Animal

health camps Urea-Molasses treatment demonstration demonstration of improved methods

of conservation and utilization of Forage crops are proposed

Table 28 Existing area under fodder (ha)

SNo Item Unit AreaQuantity

1 Existing Cultivable area under Fodder Ha 215014850

2 Production of Green fodder

Tonnsyear 00

3 Production of Dry fodder Tonns Year 215014850

4 Area under Pastures Ha 5503150

5 Production of fodder Tonnsyear 270018000

6 Existing area under Fuel wood

7 Supplementary feed Kgs day -

8 Silage Pits No -

9 Availability of fodder Ton 18000

iRequirement of fodder= 33624 tonns ii Availability of fodder = 18000 tonns

Deficiency of fodder = 33624-18000= 15624 tonns The table above shows there is fodder deficiency (Requirement is 33624 tonns and

Availability 18000 tonns) is15624 tonns

To minimize the large and expanding gap between feed and fodder resource availability

and demand there is need for

bull Increase in area under fodder crops

bull Increase in productivity of fodder crops

bull Development of pastures bull And reduction in large number of livestock production through replacement by few but

productive animals

Table 29 Farm implements

S No Implements Nos

1 Tractor 44

2 Sprayers-manual power 85

3 CultivatorsHarrows 44

4 Seed drill 0

5 Any Other 24

Farm mechanization and seed banks As discussed earlier 36 land holdings belong

to small and marginal farmers who own only 31 of total cultivated area so owning of big

farm implements by individual farmers is not economical so SHG would be promoted to

buy farm implements and rent to farmer

Table 210 NREGA Status - No of Card Holder activities taken so far

employment status

Name of village Total No of job

cards Employment

Status Activity taken up so

1 Bhakhri 330 4920000

NadiTankaGreval roadBunding

2 Padroda 224 3300000

3 Bhandhewa 320 4800000

4 Sanga bera 73 1095000

5 Shakti Fozdar

Nagar 72 1070000

6 Jetpura 350 2230000

7 Roopsar 250 3650000

8 Bhikhodai nai 189 2815000

9 Kerawa 185 2755000

1000000

2000000

3000000

4000000

5000000

6000000

Bhakhri

Padroda

Bhandhewa

Sanga bera

Shakti Fozdar N

Jetpura

Roopsar

Bhikhodai n

Kerawa

Total No of job cards

Employment Status

Table 211 Migration Details

Name of village

persons

migrating

No of days per

year of

migration

Major reason(s)

for migrating

Distance of

destination of

migration from

the village (km)

Occupation

during migration

Income from

such occupation

(Rs in lakh)

Bhakhri 15 280

Employment

amp Business 150-2000

Employment

amp Business

Padroda 06 280 08

Bhandhewa 12 280 15

Sanga bera 00 280 00

Shakti Fozdar

00 0 0

Jetpura 11 280 14

Roopsar 16 280 19

Bhikhodai nai 14 280 17

Kerawa

The migration can be checked by creation of employment opportunities enhancing farm level economy increase in the income of the people engaged in animal husbandry by dairy and marketing and value addition (As discussed earlier) and diversification in livelihoods

Chart of migrate person amp person days

r Naga

odai n

No of persons migrating

No of days per year of

migration

Livelihood Details

Table 212 (a)Major activities (On Farm)

Name of activity No of House holds Average annual income from the

cultivators 965 835 lac

Dairying 165 16 lac

Poultry - -

Piggery - -

Landless Agri Labourers 64 24lac

Table 212(b)Major activities (Off Farm)

Name of activity

Householdsindividuals Average annual income from

Artisans - -

Carpenter 32 346 Lac

Blacksmith 3 075

Leather Craft - - Porter 36 140

Mason 88 425

Others specify (Cycle Repair STDCraft etc)

The efforts for increase in income through off farm activities will be made under livelihood component through assistance to SHG or individuals

Table 213( a ) Status of Existing SHG

SNo Name of SHG

Members Activity involved

Monthly income

Fund avai

Assistance available

Source of assistance

Training receive

1 kalam 10 - Bank Loan ZPJaisalmer Yes

2 Aakash 10 - Bank Loan ZPJaisalmer Yes

3 Maa Jasol 10 - Bank Loan ZPJaisalmer Yes

4 Mahatma Gandhi

10 - Bank Loan ZPJaisalmer Yes

5 Mohan 10 - Bank Loan ZPJaisalmer Yes

6 Sugan 10 - Bank Loan ZPJaisalmer Yes

7 Jetoni 10 - Bank Loan ZPJaisalmer Yes

8 Kali bai 10 - Bank Loan ZPJaisalmer Yes

9 Sabri bai 10 - Bank Loan ZPJaisalmer Yes

10 Gomatiya 10 - Bank Loan ZPJaisalmer Yes

11 Madni 10 - Bank Loan ZPJaisalmer Yes

The table indicates existence of number of groups in the area also these need to be strengthened through trainings and financial assistance

II Technical Features

Table 214 Ground Water Details

SNo Source No Functional depth(meter )

Dry Area irrigated

Water availability (days)

i) Dug wells 0 0 0 - -

ii) Shallow tube wells - - - - -

iii) Pumping sets - - - - -

iv) Deep Tube Wells 24 150-200 - 0 365 days

Total 24 - - - -

Table 215 Availability of drinking water

Sl No Name of

the Village

Drinking

requirement

ltrs day

Present

availability

of drinking

ltrsday

drinking

sources

available

functional

requires

repairs

defunct

1 Bhakhri

7500 6000 2 2

2 Padroda

6000 5000 1 1

3 Bhandhewa

10000 8000 2 2

4 Sanga bera

2500 2000 1 1

5 Shakti

Fozdar

2000 2000 1 1

6 Jetpura

3000 3000 1 1

7 Roopsar

9000 8000 2 2

8 Bhikhodai

6000 5000 1 1

9 Kerawa

5000 4000 1 1

Chart of Drinking water requirement and

present availability of drinkings water

r Naga

odai n

Drinking water

requirement ltrs day

Present availability of

drinking water ltrsday

Table 216 Water Use efficiency

Name of major crop

Area (Hectare)

through water saving

devices(DripS prinklers)

through water

conserving agronomic

practices

Any other (pl specify)

Mustard 60 20 - -

Zeera 60 20 - -

bull The tables above indicate need for judicious use of available Water

bull Encouraging optimum use of water through installation of sprinklers on every operational wells

Table 217 Slope details

Slope of Watershed

SNo Slope percentage Area in hectares

1 0 to 3 11250

2 3 to 8 -

3 8 to 25 -

4 gt 25 -

As most of the area has slope less than 3 construction of contour bunds can solve the problem of water erosion in agriculture fields and protect washing of top soil and manuresfertilizers

CHAPTER ndash III

Proposed Development Plan The Activities are indicative addition deletion in activities will be as per local conditions

A) Preparatory phase activities Capacity Building Trainings and EPA

The IEC activities like Kalajathas Group meetings door to door campaign slogans and

wall writings etc were carried out in all the habitations of Jaisalmer (IWMP) VIII

Micro Watershed A series of meetings were conducted with Gram Panchayat members

community and discussed about the implementation of IWMP programme User groups

were also formed

Grama Sabhas were conducted for approval of EPA (Village) for selecting the

watershed committee and approval of DPR

Sno Name of the Gram Panchayat

Date on which Grama Sabha approved EPA

1 Bhakhri 15102010

2 Padroda 02102010

3 Bhandhewa 07102010

4 Sanga bera 20102010

5 Shakti Fozdar Nagar 20102010

6 Jetpura 29102010

7 Roopsar 29102010

8 Bhikhodai nai 15102010

9 Kerawa 18102010

Names of village

Amount earmarked for EPA

Entry Point Activities planned

Estimated cost

Expenditure incurred Balance

Expected outcome

Actual outcome

1 Bhakhri 900 18 900 900 0 900 900

2 Padroda 600

12 600 600

0 600 600

3 Bhandhewa 600

12 600 600

0 600 600

4 Sanga bera 300

06 300 300

0 300 300

5 Shakti Fozdar

Nagar 600

12 600 600

0 600 600

6 Jetpura 600

12 600 600

0 600 600

7 Roopsar 900

18 900 900

0 900 900

8 Bhikhodai nai 900

18 900 900

0 900 900

9 Kerawa 600

12 600 600

0 600 600

The PRA exercise was carried out in all the villages on the dates shown below

Sno Name of the villageHabitation

Date on which PRA conducted

1 Bhakhri 14062011

2 Padroda 07062011

6 Jetpura 18072011

7 Roopsar 09052011

9 Kerawa -

Transact walk were carried out involving the community for Social mapping Resource

mapping detailed discussions and deliberations with all the primary stakeholders were carried

Socio-economic survey was carried out during 28-3-2011 (dates) period covering all the

households and primary data on demography Land holdings Employment status Community

activities etc was collected as mentioned in chapter 2

State remote sensing department was assigned the work of preparing various

thematic layers using Cartosat-1 and LISS-3 imageries for Creation development and

management of geo-spatial database depicting present conditions of land (terrain) water and

vegetation with respect to watershed under different ownerships at village level

Various thematic layers provided by SRSAC are

bull Digitised Khasara maps of the villages falling in project area

bull Network of Drainage lines existing water bodies falling in the project area

bull Base maps (transport network villageboundaries and settlements)

bull Land Use Land cover map

bull Contours at 1 meter interval slope map

Based on GIS thematic layers Field visits PRA and analysis of benchmark data (as

discussed in chapter 2) final Treatment plan on revenue map for implementation has been

framed Thus each intervention identified has been marked on revenue map (map enclosed

in DPR as annexure------)The GIS based intervention map PRA based intervention map are

annexed as ------

Quanitiy Total CostCost From Project

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 15000 15000 000 000

Monitoring 1 - 0 1500 1500 000 000

Evaluation 1 - 0 1500 1500 000 000

EPA 4 - 0 6000 6000 000 000

I amp CB 5 - 0 7500 7500 000 000

DPR 1 - 0 1500 1500 000 000

Total (A) 33000 33000 0 0

Earthen Bund Mtr 139 13570 1886 1886 000 141

Tanka Num 50000 376 18800 18800 000 1410

dhora (Small) Num 200000 93 18600 18600 000 1395

khadeen Num 300000 101 30300 30300 000 2273

Khet talai Num 350000 21 7350 7350 000 551

Bank Stabilisation

Peripheral BundsMtr 0 0 000 000 000 000

Pasture Development hact 50000 98 4900 4900 000 368

V- ditch Mtr 2769 52880 1464 1464 000 110

Water Harvesting Structure Num 85000 13 1105 1105 000 083

Afforestation hact 50000 96 4800 4800 000 360

MMS Num 0 0 000 000 000 000

LSCD Num 15000 53 795 795 000 060

WHS Num 0 0 000 000 000 000

Gully Plugs (ECD) Num 0 0 000 000 000 000

Ground water recharge

StructureNum 0 0 000 000 000 000

Total (B) 90000 90000 000 6750

Horticulture Plantation Num 250 16490 4123 2474 1649 742

Sprinklers and Drip

irrigationhact 20000 197 3930 3930 000 1179

Floriculture Num 0 0 000 000 000 000

Vegetables Num 0 0 000 000 000 000

Medicinal Plants hact 40000 35 1402 841 561 252

Vermi compost Num 5000 97 485 485 000 146

Crop Demonstration Num 2000 1950 3900 3900 000 1170

Dairy Num 1000 1980 1980 1980 000 594

Annual Camp Num 50000 56 2800 2800 000 840

Poultry Num 0 0 000 000 000 000

Local Artisans crafts Num 10000 48 480 480 000 144

Animal Minral Mixar Num 1000 1980 1980 1980 000 594

SHG Land less BPL Num 50000 22 1100 1100 000 330

Food Processing Num 1000 2530 2530 2530 000 759

Total ( C) 24710 22500 2210 6750

(D) Consolidation 4500 4500 000 000

Total (D) 4500 4500 000 000

Grand Total 152210 150000 2210 13500

Conservation measures for arable land (private land)

Conservation measures For non arable land

Drainage line treatment

Production measures for arable land

Micro Enterprise

PROPOSED DEVELOPMENT PLAN

Unit Unit Cost

Preparatory Phase activities capacity building trainings amp EPA

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 3750 3750 000 000

Monitoring 1 - 0 375 375 000 000

Evaluation 1 - 0 375 375 000 000

EPA 4 - 0 1500 1500 000 000

I amp CB 5 - 0 1875 1875 000 000

DPR 1 - 0 375 375 000 000

Total (A) 8250 8250 0 0

Earthen Bund Mtr 139 3600 500 500 000 038

Tanka Num 50000 100 5000 5000 000 375

dhora (Small) Num 200000 22 4400 4400 000 330

khadeen Num 300000 25 7500 7500 000 563

Khet talai Num 350000 5 1750 1750 000 131

Bank Stabilisation

V- ditch Mtr 2769 12800 354 354 000 027

MMS Num 0 0 000 000 000 000

LSCD Num 15000 16 240 240 000 018

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 22500 22500 000 1687

Sprinklers and Drip

irrigationhact 20000 50 1000 1000 000 300

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 500 500 500 000 150

Annual Camp Num 50000 15 750 750 000 225

Poultry Num 0 0 000 000 000 000

Total ( C) 6175 5625 550 1688

Total (D) 1125 1125 000 000

Grand Total 38050 37500 550 3375

Unit Unit Cost

Activity

Gram Panchayat Barath Ka Gaon

Micro Enterprise

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 000 4500 4500 000 000

Monitoring 1 - 000 450 450 000 000

Evaluation 1 - 000 450 450 000 000

EPA 4 - 000 1800 1800 000 000

I amp CB 5 - 000 2250 2250 000 000

DPR 1 - 000 450 450 000 000

Total (A) 9900 9900 0 0

Earthen Bund Mtr 139 344000 478 478 000 036

Tanka Num 50000 12000 6000 6000 000 450

dhora (Small) Num 200000 2700 5400 5400 000 405

khadeen Num 300000 3000 9000 9000 000 675

Khet talai Num 350000 600 2100 2100 000 158

Bank Stabilisation

V- ditch Mtr 2769 1650000 457 457 000 034

MMS Num 0 000 000 000 000 000

LSCD Num 15000 1500 225 225 000 017

WHS Num 0 000 000 000 000 000

StructureNum 0 000 000 000 000 000

Total (B) 27000 27000 000 2025

Sprinklers and Drip

irrigationhact 20000 6000 1200 1200 000 360

Vegetables Num 0 000 000 000 000 000

Dairy Num 1000 60000 600 600 000 180

Annual Camp Num 50000 1800 900 900 000 270

Poultry Num 0 000 000 000 000 000

Total ( C) 7410 6750 660 2025

Total (D) 1350 1350 000 000

Grand Total 45660 45000 660 4050

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Balar

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 750 750 000 000

Monitoring 1 - 0 075 075 000 000

Evaluation 1 - 0 075 075 000 000

EPA 4 - 0 300 300 000 000

I amp CB 5 - 0 375 375 000 000

DPR 1 - 0 075 075 000 000

Total (A) 1650 1650 0 0

Earthen Bund Mtr 139 260 036 036 000 003

Tanka Num 50000 20 1000 1000 000 075

dhora (Small) Num 200000 5 1000 1000 000 075

khadeen Num 300000 5 1500 1500 000 113

Khet talai Num 350000 1 350 350 000 026

Bank Stabilisation

V- ditch Mtr 2769 2500 069 069 000 005

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 4500 4500 000 338

Sprinklers and Drip

irrigationhact 20000 10 200 200 000 060

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 100 100 100 000 030

Annual Camp Num 50000 2 100 100 000 030

Poultry Num 0 0 000 000 000 000

Total ( C) 1234 1124 110 337

Total (D) 225 225 000 000

Grand Total 7609 7500 110 675

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Dantal

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1870 260 260 000 019

Tanka Num 50000 37 1850 1850 000 139

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 8 2400 2400 000 180

Khet talai Num 350000 3 1050 1050 000 079

Bank Stabilisation

V- ditch Mtr 2769 6500 180 180 000 013

MMS Num 0 0 000 000 000 000

LSCD Num 15000 6 090 090 000 007

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 225 450 450 000 135

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 180 180 180 000 054

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2437 2250 187 675

Total (D) 450 450 000 000

Grand Total 15186 15000 187 1350

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Didaniya

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1500 209 209 000 016

Tanka Num 50000 29 1450 1450 000 109

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 12 3600 3600 000 270

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 4580 127 127 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 19 380 380 000 114

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 175 175 175 000 053

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2454 2250 203 675

Total (D) 450 450 000 000

Grand Total 15204 15000 203 1350

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Pannasar

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 40 2000 2000 000 150

dhora (Small) Num 200000 9 1800 1800 000 135

khadeen Num 300000 10 3000 3000 000 225

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 20 400 400 000 120

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 200 200 200 000 060

Annual Camp Num 50000 6 300 300 000 090

Poultry Num 0 0 000 000 000 000

Total ( C) 2470 2250 220 675

Total (D) 450 450 000 000

Grand Total 15220 15000 220 1350

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Swamiji ki Dhani

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 30 1500 1500 000 113

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 11 3300 3300 000 248

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 15 300 300 000 090

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 225 225 225 000 068

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2530 2250 280 675

Total (D) 450 450 000 000

Grand Total 15280 15000 280 1350

Micro Enterprise

Unit Unit Cost

Activity

Gram Panchayat Bhandewa

Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000

Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500

Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500

EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000

I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500

DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

Total (A) 33000 11625 4125 6195 5280 3345 2430 33000

Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002

Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050

Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800

Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700

Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000

Bank Stabilization Peripheral Bunds Mtr 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Conservation measures for non arable land

Pasture Development hact 98 350 4900 6 300 11 525 21 1038 32 1575 21 1063 10 500 100 5000

V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504

Water Harvesting Structure Num 13 595 1105 0 000 1 085 6 510 4 340 2 170 0 000 13 1105

Afforestation hact 96 350 4800 7 325 12 575 22 1100 29 1450 19 938 12 613 100 5000

Drainage line treatment MMS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840

WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Gully Plugs(ECD) Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Ground water recharge Structure Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 90000 4545 6705 20342 28181 18511 11715 90000

Horticulture plantation (vegetableMedicine) Num 16490 001 2474 575 086 1235 185 3850 578 6360 954 2680 402 1790 269 16490 2474

Sprinklers and Drip irrigation hact 1965 140 3930 8 160 19 380 55 1100 86 1720 19 370 10 200 197 3930

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Medicinal Plants hact 3505 168 841 1 029 5 109 9 222 13 306 5 114 3 061 35 841

Vermi compost Num 97 035 485 9 045 19 095 23 115 27 135 13 065 6 030 97 485

Crop Demonstration Num 1950 014 3900 87 174 200 400 540 1080 740 1480 226 452 157 314 1950 3900

Micro Enterprise

Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980

Animal campBreed improovement Num 56 350 2800 2 100 7 350 18 900 22 1100 5 250 2 100 56 2800

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Local Artisanscraft Num 48 070 480 2 020 7 070 13 130 16 160 8 080 2 020 48 480

Animal Minral Mixar Num 1980 007 1980 148 148 270 270 487 487 680 680 237 237 158 158 1980 1980

SHG Land less BPL Num 22 350 1100 0 000 1 050 8 400 9 450 3 150 1 050 22 1100

Food Processing Num 2530 007 2530 55 055 105 105 635 635 1050 1050 420 420 265 265 2530 2530

Total (C) 22500 884 2115 6222 8777 2858 1644 22500

(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500

Grand Total 150000 17054 12946 32759 42238 24714 20288 150000

Conservation measures for arable land(private land)

(C) Production System and micro enterprise(15)

4th year 5th year 6th year Total

(A) Preparatory phase activities capacity building trainings amp EPA

(B) Natural resource management (60)

ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)

Activity Unit QtyUnit

1st year 2nd year 3rd year

Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750

Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375

Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375

EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875

DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375

Total (A) 8250 2906 1031 1549 1320 836 608 8250

Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500

Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000

Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400

Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500

Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750

Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000

V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354

LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 22500 1254 1559 5228 6903 4597 2959 22500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 5625 209 542 1549 2201 749 377 5625

(D) Consolidation 3 1125 000 000 000 000 000 1125 1125

Grand Total 37500 4369 3132 8326 10423 6182 5068 37500

Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500

Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450

Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450

EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800

I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250

DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450

Total (A) 9900 3488 1238 1859 1584 1004 729 9900

Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478

Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000

Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400

Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000

Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100

V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457

LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 27000 957 2418 5316 9242 5320 3747 27000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 6750 331 569 1842 2658 755 595 6750

(D) Consolidation 3 1350 000 000 000 000 000 1350 1350

Grand Total 45000 4775 4225 9016 13484 7079 6421 45000

Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750

Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075

Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075

EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300

I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375

DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075

Total (A) 1650 581 206 310 264 167 122 1650

Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036

Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000

Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000

Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500

Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350

V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069

LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 4500 147 416 1156 1270 1012 499 4500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 1124 018 132 345 405 154 071 1124

(D) Consolidation 3 225 000 000 000 000 000 225 225

Grand Total 7500 746 755 1810 1940 1333 916 7500

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260

Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850

Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000

Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400

Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050

V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180

LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 443 682 2269 2583 1776 1247 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 076 224 587 913 322 128 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1682 1318 3476 4024 2433 2068 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324

Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700

Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200

Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350

V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166

LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 395 730 1878 2974 1877 1146 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 097 203 608 892 297 154 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1654 1346 3106 4393 2509 1993 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202

Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000

Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800

Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000

Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 656 469 2396 2456 2005 1018 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 083 218 655 845 284 167 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1901 1099 3670 3829 2623 1878 15000

Gram Panchayat Swamiji Ki Dhani

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202

Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500

Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000

Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 694 431 2099 2753 1923 1099 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 072 228 636 864 298 152 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1928 1072 3355 4145 2556 1945 15000

Gram Panchayat Bandhewa

Unit of Pre-project Expected Post-

measurement Status project Status Remarks

1 Meters 140-190 110-150

2 No - -

3 Description salty Clean water

4 Description 8 month 12 month

5 Ha - -

6 Description - -

7 Ha -

I Area under single crop Ha 3190 3500

Ii Area under double crop Ha 1135 16000

Iii Area under multiple crop Ha 0 0

8 Ha 7560 8500

9 yield of qha 366 4

major crops of

areaqha 565 625

qha 62 65

qha 955 12

10 production ton 355 400

of major crops of

areaton 520 600

ton 565 600

ton 955 1100

11 Ha 45 125

12 Ha - 15

13 Ha 22 50

14 Ha 85 140

16 Litresday 1475 3000

17 No - 20

18 No 21625 36000

19 Rsin la 016 02

20 No 74 25

21 No - 1

CHAPTER- VI EXPECTED OUT COMES

S No Item

Status of water table (Depth to

Ground water structures

Quality of drinking water

Availability of drinking water

Change in irrigated Area

Change in cropping land use

Area under agricultural crop

Change in cultivated Area

Yield of Bajra

Yield of Wheat

Yield of GUAR

Yield of MOONG

Production of Bajra

Production of Wheat

Production of GUAR

Production of MOONG

Area under vegetation

Area under horticulture

Area under fuel

Area under Fodder

Fodder production

Milk production

SHGs Active

No of livelihoods

Income

Migration

SHG Federations formed

Critical Assumption

bull No severe droughts unexpected floods natural disasters

bull Adequate funds are allocated for the same and released on time

bull There is no significant pest disease attack and if so then it will have been contained before

irreversible damage is done

bull Adverse market conditions do not persist long

bull Sound macro-economic and growth conditions continue and the benefits are widely distributed

particularly in the rural areas

bull Facilitating agencies and resource providers have the required competent staff so that timely and

appropriate technical advice and services are provided to farmers whenever required

bull The Capacity Building Plan is implemented monitored and modified to address evolving needs and

feedback from participants

bull The execution of the Womenrsquos Empowerment Pedagogy is regularly monitored by the District and

State level Implementing Agencies

Means of Verification of indicators

bull Baseline surveys like household income expenditure health and nutrition etc at the beginning mid-

term and end of the project period

bull Annual participatory assessment by communities during project period

bull Data maintained by Government department (Revenue Agriculture Groundwater Irrigation Animal

Husbandry

bull Regular project monitoring reports prepared by project monitoring teams agencies

bull Membership and other Records Minutes of Meetings maintained by the SHGs WCs Individual

beneficiariesproject-related village and local bodiesPRIs

bull External review missions

CHAPTER VII TECHNICAL DESIGNS AND ESTIMATES

Technical designs and estimates for proposed activities

For Estimates GKN of the districts should be used For Production System

activities rates of AgricultureHorticultureAnimal Husbandry should be used

No L B H Qty Rate Amount

1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000

2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200

3 Earth work for embankment in dry or

wet in layers of 15 cm breaking of

clods picking of grasses pebbles etc

amp dressing in given profile including

15 mtr of lift amp 50 mtr of lead in

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

4 Sowing of grass seeds on ridges in 3

layers

Mtr 3 100 300 052 15600

5 Supply of grass seeds (Dhaman

SewanStylo Hamata etc)

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Add Contingencies 3 40523

Grand Total 1391290

=2160 mter 139 per mtr = 300240

Cost of Rs 139- mtr

OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara

Name of watershed - Bhakhari

Detailed amp Abstract of Estimate for Earthen Structure

NoItem

RefUnit

Details of Measurement

Part-3 3

1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ

xzke amp Hkk[kjh xzke iapkr amp ckjB dk xkao

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh Hkk[kjh

Je dqy Je dqy

1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh

[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks

laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds

ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph

gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA

frac14cfrac12 dBksj feVVh 1 14 115 85 13685

13685 kQh0

38752 keh0 72 72 279012 279012

11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 feeh- ukeh

eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]

lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh

vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ

frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805

805 kQh0

228 keh0 22897 1633 52194 372243

24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk

lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh

cUn djuk rFkk rjkbZ vkfnA

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa

miksx dh xbZ elkys ea mls yxkukA 15 lseh

eksVkbZ

iRFkj dh fxecirch ds lkFk 0 2 2 125 5

047 oeh 156 686 7256 31907

36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]

Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk

14 vuqikr esa lhesaV elkys ls HkjukA

1 115 9 10350

deduct Door cover 1 15 15 -225

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

57 50 eheh- eksVkbZ esa lhesaV dadzhV 124 feJk

ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -

eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]

nckuk rFkk rjkbZ vkfn lesr A

frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350

1 14 115 16100

deduct Door Cover 1 15 15 -225

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

pkS0 m0 ek=k bdkbZ nj jkfk

IWMP iapkr lfefr lkadM+k

fuekZk dkZ gsrq foLr`r ykxr vuqeku

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

vkbZVe la[k fofkV nj vuqlwph ls la[k y0

Je dqy Je dqy pkS0 m0 ek=k bdkbZ

nj jkfkdz-

ch-l-vkj-

67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh

feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr

esa lhesV ctjh elkys ea e rjkbZ ds

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

rdehuk rSkj djus okys vfkdkjh

WDT (Technical)

gLrkkj

lgkd vfHkark

dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12

Je Hkkx 17000 lkexzh Hkkx 33000

Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

Material Consumpation

1 dkZ dk uke ampdkZ dk uke

xzke amp xzke iapkr amp ckjB dk xkao

kstuk dk ukedkZdkjh

Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ

ekSVkbZek=k nj bdkbZ jkfk

1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225

feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh

ijrksa esa dqVkbZ djuk bRkfnfrac12

l[r feVV~h esa

frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475

3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0

gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125

kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026

tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45

kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn

dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn

jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka

0002 450 09 09 13 izfdxzk 117

5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170

6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234

kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh

feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk

frac144fdxzk cht izfr gSDVjfrac12

0002 450 09 09 2544 izfdxzk 22896

8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632

9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425

10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939

uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ

djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh

feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa

dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj

dh nwjh rd fuLrkjk djukA

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

ksx kuQhV esa 911 25822 72 izkeh 185918

lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj

feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV

4 jsr 8 fxV~Vh

feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh

13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

IWMP iapkr lfefr lkadMk

kksjk [kMhu fuekZk dkZ

Hkk[kjh

Jaisalmer IWMP VIII Barath Ka Gaon

2009-10tyxzgk desVh tyxzgk ks= Hkk[kjh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr

esa lhesaV ctjh elkys ls e rjkbZ dsA

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1

lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh

fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh

keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592

19 tksMs 3 izfrkr daVhtsakh 899172

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

nentoeh Component eh Component

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

kVko frac14ikbZifrac12 2 0785 4 15 942

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315

1 5 0 3 15

ksx 465

Hkk[kjh

2009-10tyxzgk desVh

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh eh eh eh eh oeh oeh eh keh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

feV~Vh dkZ dh xkuk rkfydk

After 10 Dedu

Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

Material Consupation

xzke amp xzke iapkr amp

kstuk dk ukedkZdkjh

feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431

35000181

fuekZk dkZ gsrq foLrr ykxr vuqeku

[ksr rykbZ fuekZk dkZ frac14ukMhfrac12

Hkk[kjh ckjB dk xkao

Jaisalmer IWMP VIII Barath Ka Gaon 2009-

10tyxzgk desVh

kstuk dk ukedkZdkjh

ekSVkbZek=k keh nj bdkbZ jkfk

1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk

vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200

2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij

dkaVs yxs gksA0406 62000 esV 25172

7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e

ifjogu234 280 ux 65520

30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh

yxkukA234 6 ux 1404

xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV

mapkbZ dz e ifjogu1400 52 ux 72800

7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks

[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh

tkyh yxkdj Qsaflax djuk yscj dkZ flQZA

4200 336 ehVj 14112

dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

vdfk Hkwfe esa ikpj MoyiesaV

15 gSDV

Hkk[kjh

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

SewanStylo Hamata etc)LS 034

5 Contijancy 3 081

Grand Total 2769

= 7680 mtr 2769 per mtr = 2126592

NoItem

RefUnit

ohampMhp dkZ

Hkk[kjh

2009-10tyxzgk desVh

Detailed amp Abstract of Estimate for V-Ditch

Part-3 17

kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh

Je dqy Je dqy

[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]

cxy dks laokjuk] [kqnh feecirch dks ckgj

fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks

iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50

ehVj dh nwjh rd fuLrkjk djukA

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 feeh-

ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh

xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1

lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj

Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA

20925 kQh0

593 keh0 22897 1633 135672 967602

lhesaVampctjh 1 6 elkys es] e cxy dh

fgtjh cUn djuk rFkk rjkbZ vkfnA

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]

fpukbZ esa miksx dh xbZ elkys ea mls

yxkukA 15 lseh eksVkbZ

047 oeh 156 686 7256 31907

m0 ek=k bdkbZ nj jkfk

okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe

Jaisalmer IWMP VIII Barath Ka Gaon 2009-10

ch-l-vkj-

vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0

Je dqy Je dqy m0 ek=k bdkbZ

nj jkfkdz-

ch-l-vkj-

36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr

Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh

phi ds lkFk 14 vuqikr esa lhesaV elkys ls

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV

dh 12 - eh- ukHkh fxVVh ds lkFk feykdj

Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

67 lhesaV IykLVj nhokj ij 16 vuqikr es

lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

70 iRFkj ds dke ij likV k YM Vhi 13

vuqikr esa lhesV ctjh elkys ea e rjkbZ ds

iRFkj ds mij 2 35 2 14000

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk

1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ

045045045 Meter 2270 2270 ikSkk 6 13620

ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik

dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-

50$ikuh frac141-50$1-50frac12frac12

2270 2270 ikSkk 71 16117

3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj

gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497

4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270

ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh

fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr

ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12

22700 22700 ikSkk 665 150955

6 ikSks dh dher 2270 2270 ikSkk 3 6810

7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o

HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681

8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk

3094x12x4 25 25 ekg 3094 77350

9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25

lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982

10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025

11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803

e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts

[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk

yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12

227 227 ikSkk 86 19522

13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs

gksA0406 esV 62000 25172

7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520

30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404

xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz

e ifjogu1400 ux 52 72800

7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj

ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax

djuk yscj dkZ flQZA

4200 ehVj 336 14112

dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302

14 tksM 3 izfrkr daVhtsalh 145976169

501184847

= 1 15 hact= 15 hact 50000 per hact 750000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)

kstuk dk

dkZdkjh

tyxzgk

2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464

3 Earth work for excavation in

foundation trenches in dry or moist

soil amp back filling of soil in jhiri amp

disposal of excavated of soil in

required profile including 15 mtr of

lift amp 50 mtr of lead in hard soil

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 10Num 15000 per Num= 150000

4 Dry stone masonery in foundation amp

upto plinth

Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)

NoItem

RefUnit

OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA

psd Mse fuekZk dkZ (LSCD)

Hkk[kjh

2009-10tyxzgk desVh

Hkk[kjh

Part-3 22

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks

jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-

60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12

1 1 ikSkk 71 71

ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa

ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215

yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12

12 12 ikSkk 665 798

7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ

o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4

3094x12x4 7 7 ekg 15 105

ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh

rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o

ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys

o yw ls cpkukA

1 1 ehVj 509 509

er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts

1 1 ikSkk 86 86

2502488

izfr ikSkks ykxr amp 250 is

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

dkZ dk uke amp m|kfudh okkjksik

Hkk[kjh xzke iapkr

tyxzgk desVh

Hkk[kjh

Oslash-la- la[k vkbZVe ek=k nj jkfk

1 1Qaokjk oa cqUnampcqUn flapkbZ

frac14feuh fdVfrac121 20000 20000

ksx 1 20000 20000

500000

Sprinkler and Drip irrigation

Qaokjk oa cqUnampcqUn flapkbZ

dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12

xzke ckjB dk xkao

kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 25 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkk[kjh

ikSkk dh la[k

vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is

dkZ dk uke amp vkSkfk ikSkkjksik

xzke amp Hkk[kjh xzke iapkr ckjB dk xkao

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= Hkk[kjh

Oslash-la- vkbZVe ek=k nj jkfk

1 oehZampdEiksLV 1 5000 5000

ksx 1 5000 5000

= 15 num 5000 per num = 75000

dkZ dk uke amp oehZ dEiksLV

tyxzgk desVh

uke QlyampXokj ljlks

frac14iznkZu gsrq (05 Ha)

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750

(II) PSM rhu isdSV ikZIr 500 300 1500 750

3 moZjd

(I) u=tu kg 1000 500

(II) QkLQksjl kg 4000 2000

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

foojkdz-l- xfrfofk izdkj qfuV jkfk

dkZdkjh tsUlh tyxzgk desVh

tyxzgk ks= Hkk[kjh

kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10

ty xzgk ks= es Qly iznkZu

dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks

xzke Hkk[kjh

xzke iapkr ckjB dk xkao

(IV) wfjk 564 18964 106957 9482 53478

4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625

5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250

TOTAL 401087 18557 200543

558000 = 279 num 2000 per num =

uke Qlyamp ljlks

fdLeampckks 902olqUkjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(I) esadkstso 2gmkg cht 040 001 000 000

(B) dYpj

(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500

(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000

400150 29822 200075TOTAL

dz-l- xfrfofk izdkj qfuV jkfk

izfr gsDVsj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

Oslash-al- vkbZVe ek=k nj jkfk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

vkbZMCYweih] iapkr lfefr lkadMk

dkZ dk uke amp Msjh fdV

xzke xzke iapkr ckjB dk xkao

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10

Hkk[kjh

Oslash-al- dkZ dk uke ek=k nj jkfk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

=9 num 50000 per num =

dkZ dk uke amp ikq fkfoj

Hkk[kjh

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

dkZ dk uke amp feL=h oa dkjhxj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

1 ikq vkgkj dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12

Hkk[kjh

1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000

ksx 1 50000 50000

150000

tyxzgk ks=

=3 Num 50000 per num =

dkZ dk uke amp Loa lgkrk lewg

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1440 mter 139 per mtr = 200160

Cost of Rs 139- mtr

Name of watershed - Padroda

NoItem

RefUnit

Part-4 1

xzke amp injksMk xzke iapkr amp ckjB dk xkao

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh injksMk

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

injksMk

2009-10tyxzgk desVh tyxzgk ks= injksMk

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

injksMk

2009-10tyxzgk desVh injksMk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

injksMk ckjB dk xkao

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

injksMk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5120 mtr 2769 per mtr = 14177280

NoItem

RefUnit

ohampMhp dkZ

injksMk

2009-10tyxzgk desVh

Part-4 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

injksMk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

injksMk

2009-10tyxzgk desVh

injksMk

Part-4 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

injksMk

ikSkks dh la[k amp

injksMk xzke iapkr

tyxzgk desVh

injksMk

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

injksMk

ikSkk dh la[k

xzke amp injksMk xzke iapkr ckjB dk xkao

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= injksMk

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= injksMk

xzke injksMk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

372000 = 186 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

injksMk

tyxzgk desVh

injksMk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

injksMk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

injksMk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

injksMk

tyxzgk desVh

injksMk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

injksMk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

Name of watershed - Roopsar

NoItem

RefUnit

Part-5 1

xzke amp ilj xzke iapkr amp cykM

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh ilj

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp cykM

kstuk dk ukedkZdkjh

tyxzgk

ks=ilj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

2009-10tyxzgk desVh ilj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhilj

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ilj cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

2009-10tyxzgk desVh

Part-5 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 8 Num 15000 per Num= 120000

upto plinth

NoItem

RefUnit

2009-10tyxzgk desVh

Part-5 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

ilj xzke iapkr

tyxzgk desVh

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ikSkk dh la[k

ilj cykM

xzke amp ilj xzke iapkr cykM

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= ilj

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= ilj

xzke ilj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

556000 = 278 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ilj xzke iapkr cykM

tyxzgk desVh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

ilj xzke iapkr cykM

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

ilj xzke iapkr cykM

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

ilj xzke iapkr cykM

tyxzgk desVh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

ilj xzke iapkr cykM

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

Name of watershed - Bhikhodai

NoItem

RefUnit

Part-6 1

xzke amp Hkh[kksMkbZ ubZ xzke iapkr amp cykM

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

tyxzgk ks= Hkh[kksMkbZ ubZ

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0 m0 ek=k

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=Hkh[kksMkbZ ubZ

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkh[kksMkbZ

2009-10tyxzgk desVh Hkh[kksMkbZ

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhHkh[kksMkbZ ubZ

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

Hkh[kksMkbZ ubZ cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Part-6 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 7 Num 15000 per Num= 105000

upto plinth

NoItem

RefUnit

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Hkh[kksMkbZ ubZ

Part-6 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

Hkh[kksMkbZ ubZ xzke iapkr

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkk dh la[k

xzke amp Hkh[kksMkbZ ubZ xzke iapkr cykM

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke Hkh[kksMkbZ ubZ

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

554000 = 277 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

Hkh[kksMkbZ ubZ xzke iapkr cykM

tyxzgk desVh

Hkh[kksMkbZ ubZ

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkh[kksMkbZ ubZ

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkh[kksMkbZ ubZ

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 8 Kit 10000 per num =

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkh[kksMkbZ ubZ

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=260 mter 139 per mtr = 36140

Cost of Rs 139- mtr

Name of watershed - Sangabera

NoItem

RefUnit

Part-7 1

xzke amp lkaxkcsjk xzke iapkr amp nkary

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

tyxzgk ks= lkaxkcsjk

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp nkary

kstuk dk ukedkZdkjh

tyxzgk

ks=lkaxkcsjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

lkaxkcsjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

lkaxkcsjk

2009-10tyxzgk desVh lkaxkcsjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhlkaxkcsjk

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

lkaxkcsjk nkary

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=5 hact 50000 per hact = 250000

10 gSDV

lkaxkcsjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 2500 mtr 2769 per mtr = 6922500

NoItem

RefUnit

ohampMhp dkZ

lkaxkcsjk

2009-10tyxzgk desVh

Part-7 15

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

lkaxkcsjk

2009-10tyxzgk desVh

lkaxkcsjk

Part-7 17

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 500 Plant 250 per Plant = 125000

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

lkaxkcsjk xzke iapkr

tyxzgk desVh

lkaxkcsjk

ksx 1 20000 20000

200000

xzke nkary

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 1 hact 40000 per hact = 40000

tyxzgk desVh

lkaxkcsjk

ikSkk dh la[k

lkaxkcsjk nkary

xzke amp lkaxkcsjk xzke iapkr nkary

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 5 num 5000 per num = 25000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke lkaxkcsjk

xzke iapkr nkary

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

240000 = 120 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

lkaxkcsjk xzke iapkr nkary

tyxzgk desVh

lkaxkcsjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

100000

dkZdkjh tsUlh

tyxzgk ks=

= 100 num 1000 per num =

lkaxkcsjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

100000

tyxzgk ks=

lkaxkcsjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 2 Kit 10000 per num =

tyxzgk desVh

lkaxkcsjk

ksx 1 1000 1000

dkZdkjh tsUlh

tyxzgk ks=

lkaxkcsjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1870 mter 139 per mtr = 259930

Cost of Rs 139- mtr

Name of watershed - Kerawa

NoItem

RefUnit

Part-8 1

xzke amp dsjkok xzke iapkr amp fMMkfuk

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh dsjkok

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp fMMkfuk

kstuk dk ukedkZdkjh

tyxzgk

ks=dsjkok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

dsjkok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

dsjkok

2009-10tyxzgk desVh dsjkok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

dsjkok fMMkfuk

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

dsjkok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 6500 mtr 2769 per mtr = 17998500

NoItem

RefUnit

ohampMhp dkZ

dsjkok

2009-10tyxzgk desVh

Part-8 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

dsjkok

2009-10tyxzgk desVh

dsjkok

Part-8 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 800 Plant 250 per Plant = 200000

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

dsjkok xzke iapkr

tyxzgk desVh

dsjkok

ksx 1 20000 20000

450000

xzke fMMkfuk

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 225 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

dsjkok

ikSkk dh la[k

dsjkok fMMkfuk

xzke amp dsjkok xzke iapkr fMMkfuk

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= dsjkok

ksx 1 5000 5000

= 8 num 5000 per num = 40000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= dsjkok

xzke dsjkok

xzke iapkr fMMkfuk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

450000 = 225 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

fdjkok xzke iapkr fMMkfuk

tyxzgk desVh

fdjkok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

= 180 num 1000 per num =

dsjkok xzke iapkr fMMkfuk

dsjkok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

dsjkok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

dsjkok

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

dsjkok

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1500 mter 139 per mtr = 208500

Cost of Rs 139- mtr

Name of watershed - Sakti Fozdarsar

NoItem

RefUnit

Part-9 1

xzke amp kfDr Qkstnkjlj xzke iapkr amp iUuklj

kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh tyxzgk ks=

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

kfDr Qkstnkjlj

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp iUuklj

kstuk dk ukedkZdkjh

tyxzgk

Qkstnkjlj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

kfDr Qkstnkjlj

2009-10tyxzgk desVh kfDr Qkstnkjlj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

kfDr Qkstnkjlj iUuklj

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=8 hact 50000 per hact = 400000

10 gSDV

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 4580 mtr 2769 per mtr = 12682020

NoItem

RefUnit

ohampMhp dkZ

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Part-9 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kfDr Qkstnkjlj

Part-9 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 900 Plant 250 per Plant = 225000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kfDr Qkstnkjlj xzke iapkr

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 20000 20000

380000

xzke iUuklj

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkk dh la[k

xzke amp kfDr

Qkstnkjljxzke iapkr iUuklj

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 9 num 5000 per num = 45000

tyxzgk desVh

kfDr Qkstnkjlj

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= kfDr Qkstnkjlj

xzke kfDr Qkstnkjlj

xzke iapkr iUuklj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

kfDr Qkstnkjlj xzke iapkr iUuklj

tyxzgk desVh

kfDr Qkstnkjlj

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

175000

dkZdkjh tsUlh

tyxzgk ks=

= 175 num 1000 per num =

kfDr Qkstnkjlj

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

kfDr Qkstnkjlj

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 4 Kit 10000 per num =

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 1000 1000

250000

dkZdkjh tsUlh

tyxzgk ks=

=250 num 1000 per num =

kfDr Qkstnkjlj

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

Name of watershed - Jetpura

NoItem

RefUnit

Part-9 A 1

xzke amp tsriqjk xzke iapkr amp Lokehth dh ltkkh

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tsriqjk

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp Lokehth dh ltkkh

kstuk dk ukedkZdkjh

tyxzgk

ks=tsriqjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

tsriqjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

tsriqjk

2009-10tyxzgk desVh tsriqjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

tsriqjk Lokehth dh ltkkh

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

tsriqjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr = 13845000

NoItem

RefUnit

ohampMhp dkZ

tsriqjk

2009-10tyxzgk desVh

Part-9 A 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

upto plinth

NoItem

RefUnit

tsriqjk

2009-10tyxzgk desVh

tsriqjk

Part-9 A 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

tsriqjk xzke iapkr

tyxzgk desVh

tsriqjk

ksx 1 20000 20000

400000

xzke Lokehth dh ltkkh

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

tsriqjk

ikSkk dh la[k

xzke amp tsriqjk xzke iapkrLokehth dh

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

tsriqjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= tsriqjk

xzke tsriqjk

xzke iapkr Lokehth dh ltkkh

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

370000 = 185 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tsriqjk xzke iapkr Lokehth dh ltkkh

tyxzgk desVh

tsriqjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

tsriqjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

tsriqjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

tsriqjk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

tsriqjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

Name of watershed - Bhandewa

NoItem

RefUnit

Part-9 B 1

xzke amp ckaksok xzke iapkr amp ckaksok

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ckaksok

ch-l-vkj-

vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0 m0 ek=k bdkbZ

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

xzke amp xzke iapkr amp ckaksok

kstuk dk ukedkZdkjh

tyxzgk

ks=ckaksok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

ckaksok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

ckaksok

2009-10tyxzgk desVh ckaksok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ckaksok ckaksok

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

ckaksok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr =

ohampMhp dkZ

ckaksok

2009-10tyxzgk desVh

13845000

NoItem

RefUnit

Part-9 B 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

ckaksok

2009-10tyxzgk desVh

ckaksok

upto plinth

NoItem

RefUnit

Part-9 B 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1200 Plant 250 per Plant = 300000

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

ckaksok xzke iapkr

tyxzgk desVh

ckaksok

ksx 1 20000 20000

300000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke ckaksok

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ckaksok

ikSkk dh la[k

ckaksok ckaksok

xzke amp ckaksok xzke iapkr ckaksok

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ckaksok

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

xzke ckaksok

xzke iapkr ckaksok

tyxzgk ks= ckaksok

izfr gsDVsj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ckaksok xzke iapkr ckaksok

tyxzgk desVh

ckaksok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

225000

dkZdkjh tsUlh

tyxzgk ks=

= 225 num 1000 per num =

ckaksok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

ckaksok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

ckaksok

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

=180 num 1000 per num =

ckaksok

ksx 1 50000 50000

100000

tyxzgk ks=

CHAPTER - VIII Enclosures -

h Location ndashDistrict block village watershed location map

i Map of Jaisalmer IV IWMP Project (Watershed Boundary demarcation in cadastral amp Topo Sheet)

j PRA Map (along with photos amp paper drawing)

k Treatment map (Indicate proposed works)

l Cadastral Map on watershed boundary

m Information on Soils Soil fertility Land capability Soil chemical problems like salinity alkalinity

n Land Use Land Cover map

o Information on existing water harvesting structures amp well inventory along with GPS co-ordinates

p High resolution latest Remote Sensing Satellite data

Documents of Agreements

Proceedings of gram sabha for EPA approval

Proceedings of gram sabha Resolution for committee constitution

Proceedings of gram sabha for DPR approval

DPR approval by district

Watershed Committee Registration certificate

MoU ndash PIA ndash DWMA PIA ndash WC(in case of NGO as PIA)

Part-1

Part-2

Part-3

Part-4

Part-5

Part-6

Part-7

Part-8

Part-9

Part-91

Part-92

DPR TEMPLATE Index

SNo Topics Page no

1 Chapter

bull Location

bull General Features of watershed (Cost and Area details)

bull Climatic and Hydrological information

bull Other Development Schemes in the project area

bull Details of infrastructure in the project areas

bull Institutional arrangements (DWDUPIAWDTWC)

2 Chapter Basic Data Analysis and Scope

21 Demography Details

22 Development Indicators 23 Land use 24 Agriculture status and Productivity Gap Analysis

25 HorticultureVegetableFloriculture status 26 Land holding pattern 27 Livestock status

28 Fodder status

29 Farm Implements 210 NREGS Status 211 Migration details

212 Livelihood Details 213 Existing SHG 214 Ground Water details

215 Drinking Water Status 216 Water use efficiency 217 Slope details

218 Water Budgeting

219 Soil Details 220 Soil erosion status

3 Chapter Proposed Development Plan

4 Chapter Activity wise Total Abstract of cost

5 Chapter Annual Action Plan

51 Project fund 52 Convergence Plan

6 Chapter Project outcomes

7 Technical designs and estimates for proposed activities

8 Enclosures

8 1 Maps

a Location ndashDistrict block village watershed location map

b Map of Project with Watershed Boundary demarcation in cadastral map

c Land Use Land Cover map d Existing water bodies DLT e PRA Map (along with photos amp paper drawing)

f GIS based intervention map g Treatment map ie proposed works on revenue map

CHAPTER ndash I

Location

h) Watershed Code

m) Major streams -

Panchayat

Name of Villages

Covered

Census code of

1 2001 361

2 2002 31

3 2003 137

4 2004 42

5 2005 176

6 2006 501

7 2007 142

8 2008 112

9 2009 72

10 2010 361

No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Average

Rainfall(

I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159

Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743

Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013

iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468

Duration rainfall

intensity(mm)

Season Max Min

Season PET

i) Summer 3200

ii) Winter 2464

iii) Rainy 2784

6 Runoff

department

interventions

under the

Scheme

Targeted

Beneficiaries

Provisions

under the

Scheme

1 MG NREGA

DEVELOPMENT amp

PANCHAYAT RAJ

DEPARTMENT

Providing

Employment

135 lac

2 TFC - 1875 lac

3 SFC - 1150 lac

4 BRGF TSC -

Parameters Status

(xvii) NGOs 4

(i) Bank -

DWDU Details

Engineer

Jaisalmer

3 Telephone 02992-250712

4 Fax 02992-250712

PIA particulars

10 Fax ---------

11 E-mail

WDT Particulars

Name of WDT

Experience

in watersh

ed(Yrs)

Description

of professi

training

Role Function

1 2 3 4 5 6 7 8

Socology - Yes SHG

Name of

Date of

Registrati

on as a

Society

(ddmmyy

eneral

Landless

Name of

Educational

qualification

1 Bhakhri

2 Padroda

3 Bandhewa

Smt Kasumbi F OBC -

4 Sangabera

Secretary Sh

Sh Fuli F OBC SHG -

5 Saktifozdar

Smt Chandra

kanwar F Gen SHG -

6 Jetpura

Sh Gaji kha M OBC

UG Litrate

Sh Adre khan M OBC

Smt Jamna F SC

Smt Amri F OBC

SHG Litrate

Smt Mohni F OBC

SHG Litrate

Smt Andu F OBC

Smt Jammi F OBC

Smt Nasibo F OBC

SHG Litrate

Sh Lakhe khan M OBC

Litrate

Sh Durga ram M OBC

Litrate

7 Roopsar iii

mehar M OBC Hg Sec

8 Bhikhodai

Primary

Sh Babu ram M SC UG

Graduate

9 Kerawa

President

Secretary

Member

CHAPTER ndash II

Total Population

Female

3639 3133 6772 353 483

Household Details

household

L Less

Farmer

household

397 164 62 82 324 1029 22 80

Male 3639

Female 3133

Female

SC 353 6

ST 483 8

Others 5111

Others

4 Sex Ratio 926 829

1 2 3 4 5 6

Series1

Series2

Table 23Land Use

Net Sown Area 1190 0 0 0 1190

Pastures 000 0 110 0 110

Others 0 0 0 0 0

Total 9790 0 1460 0 11250

Private

Panchayat

Government

Cropping Status S

Season Crop

Varieties Area

Production

Productiv

(kgha)

Varietie

Produc

tivity

(kgha)

Product

1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355

Moong K851 980 509 520 - - - - 509 520

Guar 2185 1235 565 1235 565

2 Rabi Mustured - 215 205 955 - - - - 205 955

Name of the crop

Productivity kgha

Highest Average

in Rajasthan

Highest Average of

Agro climatic

Bajara - 339 500 415 355

Guar - 476 600 550 520

Moong 886 679 750 625 565

Mustared 1095 1203 1250 980 955

provide more yield

Production

Medicinal Plants

- - - - -

Type of Farmer

Total House holds

Irrigated (source)

Rain fed

(i)Large farmer

62 0 9454 9454 4215 415 535 4285 4

(ii) Small farmer

82 0 80 80 28 12 13 22 5

324 0 136 136 13 14 24 54 31

164 0 0 0 0 0 0 0 0

397 0 120 120 12 27 32 13 36

Total 1029 0 9790 9790 4268 468 604 4374 76

Population in No

Equ cow units

1 Cows

Hybrid 125 - 125 319375 319

3 Goat 7350 1 ltr per day 3675 18779250 18779

5 Camel 285 - 285 728175 728

7 Piggery 0 - 0 0 0

Total 22589 - 12914 33624895 33624

bull Castration

Tonnsyear 00

8 Silage Pits No -

productive animals

S No Implements Nos

1 Tractor 44

4 Seed drill 0

5 Any Other 24

employment status

cards Employment

1 Bhakhri 330 4920000

2 Padroda 224 3300000

3 Bhandhewa 320 4800000

4 Sanga bera 73 1095000

5 Shakti Fozdar

Nagar 72 1070000

6 Jetpura 350 2230000

7 Roopsar 250 3650000

9 Kerawa 185 2755000

1000000

2000000

3000000

4000000

5000000

6000000

Bhakhri

Padroda

Bhandhewa

Sanga bera

Shakti Fozdar N

Jetpura

Roopsar

Bhikhodai n

Kerawa

Employment Status

Name of village

persons

migrating

No of days per

year of

migration

Major reason(s)

for migrating

Distance of

destination of

migration from

the village (km)

Occupation

during migration

Income from

such occupation

(Rs in lakh)

Bhakhri 15 280

Employment

amp Business

Padroda 06 280 08

Bhandhewa 12 280 15

Shakti Fozdar

00 0 0

Jetpura 11 280 14

Roopsar 16 280 19

Kerawa

r Naga

odai n

migration

Livelihood Details

Dairying 165 16 lac

Poultry - -

Piggery - -

Name of activity

Artisans - -

Blacksmith 3 075

Mason 88 425

SNo Name of SHG

Monthly income

Fund avai

Training receive

4 Mahatma Gandhi

Dry Area irrigated

Total 24 - - - -

Sl No Name of

the Village

Drinking

requirement

ltrs day

Present

availability

of drinking

ltrsday

drinking

sources

available

functional

requires

repairs

defunct

1 Bhakhri

7500 6000 2 2

2 Padroda

6000 5000 1 1

3 Bhandhewa

10000 8000 2 2

4 Sanga bera

2500 2000 1 1

5 Shakti

Fozdar

2000 2000 1 1

6 Jetpura

3000 3000 1 1

7 Roopsar

9000 8000 2 2

8 Bhikhodai

6000 5000 1 1

9 Kerawa

5000 4000 1 1

r Naga

odai n

Drinking water

Name of major crop

Area (Hectare)

through water

practices

Mustard 60 20 - -

Zeera 60 20 - -

Slope of Watershed

1 0 to 3 11250

2 3 to 8 -

3 8 to 25 -

4 gt 25 -

CHAPTER ndash III

were also formed

1 Bhakhri 15102010

2 Padroda 02102010

6 Jetpura 29102010

7 Roopsar 29102010

9 Kerawa 18102010

Names of village

Estimated cost

Expected outcome

Actual outcome

1 Bhakhri 900 18 900 900 0 900 900

2 Padroda 600

12 600 600

0 600 600

3 Bhandhewa 600

12 600 600

0 600 600

4 Sanga bera 300

06 300 300

0 300 300

5 Shakti Fozdar

Nagar 600

12 600 600

0 600 600

6 Jetpura 600

12 600 600

0 600 600

7 Roopsar 900

18 900 900

0 900 900

8 Bhikhodai nai 900

18 900 900

0 900 900

9 Kerawa 600

12 600 600

0 600 600

1 Bhakhri 14062011

2 Padroda 07062011

6 Jetpura 18072011

7 Roopsar 09052011

9 Kerawa -

annexed as ------

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 15000 15000 000 000

Monitoring 1 - 0 1500 1500 000 000

Evaluation 1 - 0 1500 1500 000 000

EPA 4 - 0 6000 6000 000 000

I amp CB 5 - 0 7500 7500 000 000

DPR 1 - 0 1500 1500 000 000

Total (A) 33000 33000 0 0

Earthen Bund Mtr 139 13570 1886 1886 000 141

Tanka Num 50000 376 18800 18800 000 1410

dhora (Small) Num 200000 93 18600 18600 000 1395

khadeen Num 300000 101 30300 30300 000 2273

Khet talai Num 350000 21 7350 7350 000 551

Bank Stabilisation

V- ditch Mtr 2769 52880 1464 1464 000 110

MMS Num 0 0 000 000 000 000

LSCD Num 15000 53 795 795 000 060

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 90000 90000 000 6750

Sprinklers and Drip

irrigationhact 20000 197 3930 3930 000 1179

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 1980 1980 1980 000 594

Annual Camp Num 50000 56 2800 2800 000 840

Poultry Num 0 0 000 000 000 000

Total ( C) 24710 22500 2210 6750

Total (D) 4500 4500 000 000

Grand Total 152210 150000 2210 13500

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 3750 3750 000 000

Monitoring 1 - 0 375 375 000 000

Evaluation 1 - 0 375 375 000 000

EPA 4 - 0 1500 1500 000 000

I amp CB 5 - 0 1875 1875 000 000

DPR 1 - 0 375 375 000 000

Total (A) 8250 8250 0 0

Earthen Bund Mtr 139 3600 500 500 000 038

Tanka Num 50000 100 5000 5000 000 375

dhora (Small) Num 200000 22 4400 4400 000 330

khadeen Num 300000 25 7500 7500 000 563

Khet talai Num 350000 5 1750 1750 000 131

Bank Stabilisation

V- ditch Mtr 2769 12800 354 354 000 027

MMS Num 0 0 000 000 000 000

LSCD Num 15000 16 240 240 000 018

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 22500 22500 000 1687

Sprinklers and Drip

irrigationhact 20000 50 1000 1000 000 300

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 500 500 500 000 150

Annual Camp Num 50000 15 750 750 000 225

Poultry Num 0 0 000 000 000 000

Total ( C) 6175 5625 550 1688

Total (D) 1125 1125 000 000

Grand Total 38050 37500 550 3375

Unit Unit Cost

Activity

Micro Enterprise

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 000 4500 4500 000 000

Monitoring 1 - 000 450 450 000 000

Evaluation 1 - 000 450 450 000 000

EPA 4 - 000 1800 1800 000 000

I amp CB 5 - 000 2250 2250 000 000

DPR 1 - 000 450 450 000 000

Total (A) 9900 9900 0 0

Earthen Bund Mtr 139 344000 478 478 000 036

Tanka Num 50000 12000 6000 6000 000 450

dhora (Small) Num 200000 2700 5400 5400 000 405

khadeen Num 300000 3000 9000 9000 000 675

Khet talai Num 350000 600 2100 2100 000 158

Bank Stabilisation

V- ditch Mtr 2769 1650000 457 457 000 034

MMS Num 0 000 000 000 000 000

LSCD Num 15000 1500 225 225 000 017

WHS Num 0 000 000 000 000 000

StructureNum 0 000 000 000 000 000

Total (B) 27000 27000 000 2025

Sprinklers and Drip

irrigationhact 20000 6000 1200 1200 000 360

Vegetables Num 0 000 000 000 000 000

Dairy Num 1000 60000 600 600 000 180

Annual Camp Num 50000 1800 900 900 000 270

Poultry Num 0 000 000 000 000 000

Total ( C) 7410 6750 660 2025

Total (D) 1350 1350 000 000

Grand Total 45660 45000 660 4050

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 750 750 000 000

Monitoring 1 - 0 075 075 000 000

Evaluation 1 - 0 075 075 000 000

EPA 4 - 0 300 300 000 000

I amp CB 5 - 0 375 375 000 000

DPR 1 - 0 075 075 000 000

Total (A) 1650 1650 0 0

Earthen Bund Mtr 139 260 036 036 000 003

Tanka Num 50000 20 1000 1000 000 075

dhora (Small) Num 200000 5 1000 1000 000 075

khadeen Num 300000 5 1500 1500 000 113

Khet talai Num 350000 1 350 350 000 026

Bank Stabilisation

V- ditch Mtr 2769 2500 069 069 000 005

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 4500 4500 000 338

Sprinklers and Drip

irrigationhact 20000 10 200 200 000 060

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 100 100 100 000 030

Annual Camp Num 50000 2 100 100 000 030

Poultry Num 0 0 000 000 000 000

Total ( C) 1234 1124 110 337

Total (D) 225 225 000 000

Grand Total 7609 7500 110 675

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1870 260 260 000 019

Tanka Num 50000 37 1850 1850 000 139

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 8 2400 2400 000 180

Khet talai Num 350000 3 1050 1050 000 079

Bank Stabilisation

V- ditch Mtr 2769 6500 180 180 000 013

MMS Num 0 0 000 000 000 000

LSCD Num 15000 6 090 090 000 007

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 225 450 450 000 135

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 180 180 180 000 054

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2437 2250 187 675

Total (D) 450 450 000 000

Grand Total 15186 15000 187 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1500 209 209 000 016

Tanka Num 50000 29 1450 1450 000 109

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 12 3600 3600 000 270

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 4580 127 127 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 19 380 380 000 114

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 175 175 175 000 053

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2454 2250 203 675

Total (D) 450 450 000 000

Grand Total 15204 15000 203 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 40 2000 2000 000 150

dhora (Small) Num 200000 9 1800 1800 000 135

khadeen Num 300000 10 3000 3000 000 225

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 20 400 400 000 120

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 200 200 200 000 060

Annual Camp Num 50000 6 300 300 000 090

Poultry Num 0 0 000 000 000 000

Total ( C) 2470 2250 220 675

Total (D) 450 450 000 000

Grand Total 15220 15000 220 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 30 1500 1500 000 113

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 11 3300 3300 000 248

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 15 300 300 000 090

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 225 225 225 000 068

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2530 2250 280 675

Total (D) 450 450 000 000

Grand Total 15280 15000 280 1350

Micro Enterprise

Unit Unit Cost

Activity

Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000

Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500

Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500

EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000

I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500

DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

Total (A) 33000 11625 4125 6195 5280 3345 2430 33000

Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002

Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050

Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800

Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700

Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000

V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504

LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840

WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 90000 4545 6705 20342 28181 18511 11715 90000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 22500 884 2115 6222 8777 2858 1644 22500

(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500

Grand Total 150000 17054 12946 32759 42238 24714 20288 150000

Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750

Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375

Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375

EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875

DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375

Total (A) 8250 2906 1031 1549 1320 836 608 8250

Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500

Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000

Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400

Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500

Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750

V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354

LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 22500 1254 1559 5228 6903 4597 2959 22500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 5625 209 542 1549 2201 749 377 5625

(D) Consolidation 3 1125 000 000 000 000 000 1125 1125

Grand Total 37500 4369 3132 8326 10423 6182 5068 37500

Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500

Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450

Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450

EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800

I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250

DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450

Total (A) 9900 3488 1238 1859 1584 1004 729 9900

Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478

Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000

Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400

Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000

Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100

V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457

LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 27000 957 2418 5316 9242 5320 3747 27000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 6750 331 569 1842 2658 755 595 6750

(D) Consolidation 3 1350 000 000 000 000 000 1350 1350

Grand Total 45000 4775 4225 9016 13484 7079 6421 45000

Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750

Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075

Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075

EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300

I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375

DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075

Total (A) 1650 581 206 310 264 167 122 1650

Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036

Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000

Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000

Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500

Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350

V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069

LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 4500 147 416 1156 1270 1012 499 4500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 1124 018 132 345 405 154 071 1124

(D) Consolidation 3 225 000 000 000 000 000 225 225

Grand Total 7500 746 755 1810 1940 1333 916 7500

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260

Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850

Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000

Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400

Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050

V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180

LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 443 682 2269 2583 1776 1247 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 076 224 587 913 322 128 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1682 1318 3476 4024 2433 2068 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324

Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700

Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200

Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350

V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166

LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 395 730 1878 2974 1877 1146 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 097 203 608 892 297 154 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1654 1346 3106 4393 2509 1993 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202

Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000

Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800

Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000

Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 656 469 2396 2456 2005 1018 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 083 218 655 845 284 167 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1901 1099 3670 3829 2623 1878 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202

Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500

Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000

Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 694 431 2099 2753 1923 1099 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 072 228 636 864 298 152 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1928 1072 3355 4145 2556 1945 15000

1 Meters 140-190 110-150

2 No - -

5 Ha - -

6 Description - -

7 Ha -

8 Ha 7560 8500

major crops of

areaqha 565 625

qha 62 65

qha 955 12

of major crops of

areaton 520 600

ton 565 600

ton 955 1100

11 Ha 45 125

12 Ha - 15

13 Ha 22 50

14 Ha 85 140

17 No - 20

18 No 21625 36000

19 Rsin la 016 02

20 No 74 25

21 No - 1

S No Item

Yield of Bajra

Yield of Wheat

Yield of GUAR

Yield of MOONG

Production of Bajra

Production of Wheat

Production of GUAR

Production of MOONG

Area under fuel

Area under Fodder

Fodder production

Milk production

SHGs Active

No of livelihoods

Income

Migration

Critical Assumption

Husbandry

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=2160 mter 139 per mtr = 300240

Cost of Rs 139- mtr

NoItem

RefUnit

Part-3 3

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkk[kjh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkk[kjh

2009-10tyxzgk desVh

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

15 gSDV

Hkk[kjh

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 7680 mtr 2769 per mtr = 2126592

NoItem

RefUnit

ohampMhp dkZ

Hkk[kjh

2009-10tyxzgk desVh

Part-3 17

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 10Num 15000 per Num= 150000

upto plinth

NoItem

RefUnit

Hkk[kjh

2009-10tyxzgk desVh

Hkk[kjh

Part-3 22

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

Hkk[kjh xzke iapkr

tyxzgk desVh

Hkk[kjh

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkk[kjh

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= Hkk[kjh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= Hkk[kjh

xzke Hkk[kjh

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

558000 = 279 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkk[kjh

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkk[kjh

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

Hkk[kjh

tyxzgk desVh

Hkk[kjh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkk[kjh

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1440 mter 139 per mtr = 200160

Cost of Rs 139- mtr

NoItem

RefUnit

Part-4 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

injksMk

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

injksMk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

injksMk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5120 mtr 2769 per mtr = 14177280

NoItem

RefUnit

ohampMhp dkZ

injksMk

2009-10tyxzgk desVh

Part-4 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

injksMk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

injksMk

2009-10tyxzgk desVh

injksMk

Part-4 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

injksMk

ikSkks dh la[k amp

injksMk xzke iapkr

tyxzgk desVh

injksMk

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

injksMk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= injksMk

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= injksMk

xzke injksMk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

372000 = 186 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

injksMk

tyxzgk desVh

injksMk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

injksMk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

injksMk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

injksMk

tyxzgk desVh

injksMk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

injksMk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-5 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ilj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhilj

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ilj cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

2009-10tyxzgk desVh

Part-5 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 8 Num 15000 per Num= 120000

upto plinth

NoItem

RefUnit

2009-10tyxzgk desVh

Part-5 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

ilj xzke iapkr

tyxzgk desVh

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ikSkk dh la[k

ilj cykM

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= ilj

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= ilj

xzke ilj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

556000 = 278 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ilj xzke iapkr cykM

tyxzgk desVh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

ilj xzke iapkr cykM

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

ilj xzke iapkr cykM

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

ilj xzke iapkr cykM

tyxzgk desVh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

ilj xzke iapkr cykM

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-6 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=Hkh[kksMkbZ ubZ

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkh[kksMkbZ

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Part-6 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 7 Num 15000 per Num= 105000

upto plinth

NoItem

RefUnit

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Hkh[kksMkbZ ubZ

Part-6 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

554000 = 277 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

Hkh[kksMkbZ ubZ

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkh[kksMkbZ ubZ

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkh[kksMkbZ ubZ

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 8 Kit 10000 per num =

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkh[kksMkbZ ubZ

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=260 mter 139 per mtr = 36140

Cost of Rs 139- mtr

NoItem

RefUnit

Part-7 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=lkaxkcsjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

lkaxkcsjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

lkaxkcsjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhlkaxkcsjk

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

lkaxkcsjk nkary

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=5 hact 50000 per hact = 250000

10 gSDV

lkaxkcsjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 2500 mtr 2769 per mtr = 6922500

NoItem

RefUnit

ohampMhp dkZ

lkaxkcsjk

2009-10tyxzgk desVh

Part-7 15

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

lkaxkcsjk

2009-10tyxzgk desVh

lkaxkcsjk

Part-7 17

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 500 Plant 250 per Plant = 125000

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

tyxzgk desVh

lkaxkcsjk

ksx 1 20000 20000

200000

xzke nkary

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 1 hact 40000 per hact = 40000

tyxzgk desVh

lkaxkcsjk

ikSkk dh la[k

lkaxkcsjk nkary

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 5 num 5000 per num = 25000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke lkaxkcsjk

xzke iapkr nkary

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

240000 = 120 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

lkaxkcsjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

100000

dkZdkjh tsUlh

tyxzgk ks=

= 100 num 1000 per num =

lkaxkcsjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

100000

tyxzgk ks=

lkaxkcsjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 2 Kit 10000 per num =

tyxzgk desVh

lkaxkcsjk

ksx 1 1000 1000

dkZdkjh tsUlh

tyxzgk ks=

lkaxkcsjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1870 mter 139 per mtr = 259930

Cost of Rs 139- mtr

NoItem

RefUnit

Part-8 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=dsjkok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

dsjkok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

dsjkok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

dsjkok fMMkfuk

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

dsjkok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 6500 mtr 2769 per mtr = 17998500

NoItem

RefUnit

ohampMhp dkZ

dsjkok

2009-10tyxzgk desVh

Part-8 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

dsjkok

2009-10tyxzgk desVh

dsjkok

Part-8 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 800 Plant 250 per Plant = 200000

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

dsjkok xzke iapkr

tyxzgk desVh

dsjkok

ksx 1 20000 20000

450000

xzke fMMkfuk

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 225 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

dsjkok

ikSkk dh la[k

dsjkok fMMkfuk

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= dsjkok

ksx 1 5000 5000

= 8 num 5000 per num = 40000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= dsjkok

xzke dsjkok

xzke iapkr fMMkfuk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

450000 = 225 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

fdjkok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

= 180 num 1000 per num =

dsjkok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

dsjkok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

dsjkok

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

dsjkok

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1500 mter 139 per mtr = 208500

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

kfDr Qkstnkjlj

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

Qkstnkjlj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

kfDr Qkstnkjlj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=8 hact 50000 per hact = 400000

10 gSDV

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 4580 mtr 2769 per mtr = 12682020

NoItem

RefUnit

ohampMhp dkZ

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Part-9 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kfDr Qkstnkjlj

Part-9 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 900 Plant 250 per Plant = 225000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 20000 20000

380000

xzke iUuklj

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkk dh la[k

xzke amp kfDr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 9 num 5000 per num = 45000

tyxzgk desVh

kfDr Qkstnkjlj

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke kfDr Qkstnkjlj

xzke iapkr iUuklj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

kfDr Qkstnkjlj

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

175000

dkZdkjh tsUlh

tyxzgk ks=

= 175 num 1000 per num =

kfDr Qkstnkjlj

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

kfDr Qkstnkjlj

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 4 Kit 10000 per num =

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 1000 1000

250000

dkZdkjh tsUlh

tyxzgk ks=

=250 num 1000 per num =

kfDr Qkstnkjlj

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 A 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tsriqjk

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=tsriqjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

tsriqjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

tsriqjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

tsriqjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr = 13845000

NoItem

RefUnit

ohampMhp dkZ

tsriqjk

2009-10tyxzgk desVh

Part-9 A 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

upto plinth

NoItem

RefUnit

tsriqjk

2009-10tyxzgk desVh

tsriqjk

Part-9 A 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

tsriqjk xzke iapkr

tyxzgk desVh

tsriqjk

ksx 1 20000 20000

400000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

tsriqjk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

tsriqjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= tsriqjk

xzke tsriqjk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

370000 = 185 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

tsriqjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

tsriqjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

tsriqjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

tsriqjk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

tsriqjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 B 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ckaksok

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ckaksok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

ckaksok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

ckaksok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ckaksok ckaksok

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

ckaksok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr =

ohampMhp dkZ

ckaksok

2009-10tyxzgk desVh

13845000

NoItem

RefUnit

Part-9 B 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

ckaksok

2009-10tyxzgk desVh

ckaksok

upto plinth

NoItem

RefUnit

Part-9 B 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1200 Plant 250 per Plant = 300000

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

ckaksok xzke iapkr

tyxzgk desVh

ckaksok

ksx 1 20000 20000

300000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke ckaksok

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ckaksok

ikSkk dh la[k

ckaksok ckaksok

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ckaksok

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

xzke ckaksok

xzke iapkr ckaksok

tyxzgk ks= ckaksok

izfr gsDVsj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

ckaksok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

225000

dkZdkjh tsUlh

tyxzgk ks=

= 225 num 1000 per num =

ckaksok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

ckaksok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

ckaksok

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

=180 num 1000 per num =

ckaksok

ksx 1 50000 50000

100000

tyxzgk ks=

Part-1

Part-2

Part-3

Part-4

Part-5

Part-6

Part-7

Part-8

Part-9

Part-91

Part-92

CHAPTER ndash I

Location

h) Watershed Code

m) Major streams -

Panchayat

Name of Villages

Covered

Census code of

1 2001 361

2 2002 31

3 2003 137

4 2004 42

5 2005 176

6 2006 501

7 2007 142

8 2008 112

9 2009 72

10 2010 361

No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Average

Rainfall(

I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159

Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743

Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013

iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468

Duration rainfall

intensity(mm)

Season Max Min

Season PET

i) Summer 3200

ii) Winter 2464

iii) Rainy 2784

6 Runoff

department

interventions

under the

Scheme

Targeted

Beneficiaries

Provisions

under the

Scheme

1 MG NREGA

DEVELOPMENT amp

PANCHAYAT RAJ

DEPARTMENT

Providing

Employment

135 lac

2 TFC - 1875 lac

3 SFC - 1150 lac

4 BRGF TSC -

Parameters Status

(xvii) NGOs 4

(i) Bank -

DWDU Details

Engineer

Jaisalmer

3 Telephone 02992-250712

4 Fax 02992-250712

PIA particulars

10 Fax ---------

11 E-mail

WDT Particulars

Name of WDT

Experience

in watersh

ed(Yrs)

Description

of professi

training

Role Function

1 2 3 4 5 6 7 8

Socology - Yes SHG

Name of

Date of

Registrati

on as a

Society

(ddmmyy

eneral

Landless

Name of

Educational

qualification

1 Bhakhri

2 Padroda

3 Bandhewa

Smt Kasumbi F OBC -

4 Sangabera

Secretary Sh

Sh Fuli F OBC SHG -

5 Saktifozdar

Smt Chandra

kanwar F Gen SHG -

6 Jetpura

Sh Gaji kha M OBC

UG Litrate

Sh Adre khan M OBC

Smt Jamna F SC

Smt Amri F OBC

SHG Litrate

Smt Mohni F OBC

SHG Litrate

Smt Andu F OBC

Smt Jammi F OBC

Smt Nasibo F OBC

SHG Litrate

Sh Lakhe khan M OBC

Litrate

Sh Durga ram M OBC

Litrate

7 Roopsar iii

mehar M OBC Hg Sec

8 Bhikhodai

Primary

Sh Babu ram M SC UG

Graduate

9 Kerawa

President

Secretary

Member

CHAPTER ndash II

Total Population

Female

3639 3133 6772 353 483

Household Details

household

L Less

Farmer

household

397 164 62 82 324 1029 22 80

Male 3639

Female 3133

Female

SC 353 6

ST 483 8

Others 5111

Others

4 Sex Ratio 926 829

1 2 3 4 5 6

Series1

Series2

Table 23Land Use

Net Sown Area 1190 0 0 0 1190

Pastures 000 0 110 0 110

Others 0 0 0 0 0

Total 9790 0 1460 0 11250

Private

Panchayat

Government

Cropping Status S

Season Crop

Varieties Area

Production

Productiv

(kgha)

Varietie

Produc

tivity

(kgha)

Product

1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355

Moong K851 980 509 520 - - - - 509 520

Guar 2185 1235 565 1235 565

2 Rabi Mustured - 215 205 955 - - - - 205 955

Name of the crop

Productivity kgha

Highest Average

in Rajasthan

Highest Average of

Agro climatic

Bajara - 339 500 415 355

Guar - 476 600 550 520

Moong 886 679 750 625 565

Mustared 1095 1203 1250 980 955

provide more yield

Production

Medicinal Plants

- - - - -

Type of Farmer

Total House holds

Irrigated (source)

Rain fed

(i)Large farmer

62 0 9454 9454 4215 415 535 4285 4

(ii) Small farmer

82 0 80 80 28 12 13 22 5

324 0 136 136 13 14 24 54 31

164 0 0 0 0 0 0 0 0

397 0 120 120 12 27 32 13 36

Total 1029 0 9790 9790 4268 468 604 4374 76

Population in No

Equ cow units

1 Cows

Hybrid 125 - 125 319375 319

3 Goat 7350 1 ltr per day 3675 18779250 18779

5 Camel 285 - 285 728175 728

7 Piggery 0 - 0 0 0

Total 22589 - 12914 33624895 33624

bull Castration

Tonnsyear 00

8 Silage Pits No -

productive animals

S No Implements Nos

1 Tractor 44

4 Seed drill 0

5 Any Other 24

employment status

cards Employment

1 Bhakhri 330 4920000

2 Padroda 224 3300000

3 Bhandhewa 320 4800000

4 Sanga bera 73 1095000

5 Shakti Fozdar

Nagar 72 1070000

6 Jetpura 350 2230000

7 Roopsar 250 3650000

9 Kerawa 185 2755000

1000000

2000000

3000000

4000000

5000000

6000000

Bhakhri

Padroda

Bhandhewa

Sanga bera

Shakti Fozdar N

Jetpura

Roopsar

Bhikhodai n

Kerawa

Employment Status

Name of village

persons

migrating

No of days per

year of

migration

Major reason(s)

for migrating

Distance of

destination of

migration from

the village (km)

Occupation

during migration

Income from

such occupation

(Rs in lakh)

Bhakhri 15 280

Employment

amp Business

Padroda 06 280 08

Bhandhewa 12 280 15

Shakti Fozdar

00 0 0

Jetpura 11 280 14

Roopsar 16 280 19

Kerawa

r Naga

odai n

migration

Livelihood Details

Dairying 165 16 lac

Poultry - -

Piggery - -

Name of activity

Artisans - -

Blacksmith 3 075

Mason 88 425

SNo Name of SHG

Monthly income

Fund avai

Training receive

4 Mahatma Gandhi

Dry Area irrigated

Total 24 - - - -

Sl No Name of

the Village

Drinking

requirement

ltrs day

Present

availability

of drinking

ltrsday

drinking

sources

available

functional

requires

repairs

defunct

1 Bhakhri

7500 6000 2 2

2 Padroda

6000 5000 1 1

3 Bhandhewa

10000 8000 2 2

4 Sanga bera

2500 2000 1 1

5 Shakti

Fozdar

2000 2000 1 1

6 Jetpura

3000 3000 1 1

7 Roopsar

9000 8000 2 2

8 Bhikhodai

6000 5000 1 1

9 Kerawa

5000 4000 1 1

r Naga

odai n

Drinking water

Name of major crop

Area (Hectare)

through water

practices

Mustard 60 20 - -

Zeera 60 20 - -

Slope of Watershed

1 0 to 3 11250

2 3 to 8 -

3 8 to 25 -

4 gt 25 -

CHAPTER ndash III

were also formed

1 Bhakhri 15102010

2 Padroda 02102010

6 Jetpura 29102010

7 Roopsar 29102010

9 Kerawa 18102010

Names of village

Estimated cost

Expected outcome

Actual outcome

1 Bhakhri 900 18 900 900 0 900 900

2 Padroda 600

12 600 600

0 600 600

3 Bhandhewa 600

12 600 600

0 600 600

4 Sanga bera 300

06 300 300

0 300 300

5 Shakti Fozdar

Nagar 600

12 600 600

0 600 600

6 Jetpura 600

12 600 600

0 600 600

7 Roopsar 900

18 900 900

0 900 900

8 Bhikhodai nai 900

18 900 900

0 900 900

9 Kerawa 600

12 600 600

0 600 600

1 Bhakhri 14062011

2 Padroda 07062011

6 Jetpura 18072011

7 Roopsar 09052011

9 Kerawa -

annexed as ------

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 15000 15000 000 000

Monitoring 1 - 0 1500 1500 000 000

Evaluation 1 - 0 1500 1500 000 000

EPA 4 - 0 6000 6000 000 000

I amp CB 5 - 0 7500 7500 000 000

DPR 1 - 0 1500 1500 000 000

Total (A) 33000 33000 0 0

Earthen Bund Mtr 139 13570 1886 1886 000 141

Tanka Num 50000 376 18800 18800 000 1410

dhora (Small) Num 200000 93 18600 18600 000 1395

khadeen Num 300000 101 30300 30300 000 2273

Khet talai Num 350000 21 7350 7350 000 551

Bank Stabilisation

V- ditch Mtr 2769 52880 1464 1464 000 110

MMS Num 0 0 000 000 000 000

LSCD Num 15000 53 795 795 000 060

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 90000 90000 000 6750

Sprinklers and Drip

irrigationhact 20000 197 3930 3930 000 1179

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 1980 1980 1980 000 594

Annual Camp Num 50000 56 2800 2800 000 840

Poultry Num 0 0 000 000 000 000

Total ( C) 24710 22500 2210 6750

Total (D) 4500 4500 000 000

Grand Total 152210 150000 2210 13500

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 3750 3750 000 000

Monitoring 1 - 0 375 375 000 000

Evaluation 1 - 0 375 375 000 000

EPA 4 - 0 1500 1500 000 000

I amp CB 5 - 0 1875 1875 000 000

DPR 1 - 0 375 375 000 000

Total (A) 8250 8250 0 0

Earthen Bund Mtr 139 3600 500 500 000 038

Tanka Num 50000 100 5000 5000 000 375

dhora (Small) Num 200000 22 4400 4400 000 330

khadeen Num 300000 25 7500 7500 000 563

Khet talai Num 350000 5 1750 1750 000 131

Bank Stabilisation

V- ditch Mtr 2769 12800 354 354 000 027

MMS Num 0 0 000 000 000 000

LSCD Num 15000 16 240 240 000 018

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 22500 22500 000 1687

Sprinklers and Drip

irrigationhact 20000 50 1000 1000 000 300

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 500 500 500 000 150

Annual Camp Num 50000 15 750 750 000 225

Poultry Num 0 0 000 000 000 000

Total ( C) 6175 5625 550 1688

Total (D) 1125 1125 000 000

Grand Total 38050 37500 550 3375

Unit Unit Cost

Activity

Micro Enterprise

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 000 4500 4500 000 000

Monitoring 1 - 000 450 450 000 000

Evaluation 1 - 000 450 450 000 000

EPA 4 - 000 1800 1800 000 000

I amp CB 5 - 000 2250 2250 000 000

DPR 1 - 000 450 450 000 000

Total (A) 9900 9900 0 0

Earthen Bund Mtr 139 344000 478 478 000 036

Tanka Num 50000 12000 6000 6000 000 450

dhora (Small) Num 200000 2700 5400 5400 000 405

khadeen Num 300000 3000 9000 9000 000 675

Khet talai Num 350000 600 2100 2100 000 158

Bank Stabilisation

V- ditch Mtr 2769 1650000 457 457 000 034

MMS Num 0 000 000 000 000 000

LSCD Num 15000 1500 225 225 000 017

WHS Num 0 000 000 000 000 000

StructureNum 0 000 000 000 000 000

Total (B) 27000 27000 000 2025

Sprinklers and Drip

irrigationhact 20000 6000 1200 1200 000 360

Vegetables Num 0 000 000 000 000 000

Dairy Num 1000 60000 600 600 000 180

Annual Camp Num 50000 1800 900 900 000 270

Poultry Num 0 000 000 000 000 000

Total ( C) 7410 6750 660 2025

Total (D) 1350 1350 000 000

Grand Total 45660 45000 660 4050

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 750 750 000 000

Monitoring 1 - 0 075 075 000 000

Evaluation 1 - 0 075 075 000 000

EPA 4 - 0 300 300 000 000

I amp CB 5 - 0 375 375 000 000

DPR 1 - 0 075 075 000 000

Total (A) 1650 1650 0 0

Earthen Bund Mtr 139 260 036 036 000 003

Tanka Num 50000 20 1000 1000 000 075

dhora (Small) Num 200000 5 1000 1000 000 075

khadeen Num 300000 5 1500 1500 000 113

Khet talai Num 350000 1 350 350 000 026

Bank Stabilisation

V- ditch Mtr 2769 2500 069 069 000 005

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 4500 4500 000 338

Sprinklers and Drip

irrigationhact 20000 10 200 200 000 060

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 100 100 100 000 030

Annual Camp Num 50000 2 100 100 000 030

Poultry Num 0 0 000 000 000 000

Total ( C) 1234 1124 110 337

Total (D) 225 225 000 000

Grand Total 7609 7500 110 675

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1870 260 260 000 019

Tanka Num 50000 37 1850 1850 000 139

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 8 2400 2400 000 180

Khet talai Num 350000 3 1050 1050 000 079

Bank Stabilisation

V- ditch Mtr 2769 6500 180 180 000 013

MMS Num 0 0 000 000 000 000

LSCD Num 15000 6 090 090 000 007

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 225 450 450 000 135

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 180 180 180 000 054

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2437 2250 187 675

Total (D) 450 450 000 000

Grand Total 15186 15000 187 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1500 209 209 000 016

Tanka Num 50000 29 1450 1450 000 109

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 12 3600 3600 000 270

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 4580 127 127 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 19 380 380 000 114

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 175 175 175 000 053

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2454 2250 203 675

Total (D) 450 450 000 000

Grand Total 15204 15000 203 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 40 2000 2000 000 150

dhora (Small) Num 200000 9 1800 1800 000 135

khadeen Num 300000 10 3000 3000 000 225

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 20 400 400 000 120

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 200 200 200 000 060

Annual Camp Num 50000 6 300 300 000 090

Poultry Num 0 0 000 000 000 000

Total ( C) 2470 2250 220 675

Total (D) 450 450 000 000

Grand Total 15220 15000 220 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 30 1500 1500 000 113

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 11 3300 3300 000 248

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 15 300 300 000 090

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 225 225 225 000 068

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2530 2250 280 675

Total (D) 450 450 000 000

Grand Total 15280 15000 280 1350

Micro Enterprise

Unit Unit Cost

Activity

Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000

Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500

Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500

EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000

I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500

DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

Total (A) 33000 11625 4125 6195 5280 3345 2430 33000

Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002

Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050

Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800

Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700

Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000

V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504

LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840

WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 90000 4545 6705 20342 28181 18511 11715 90000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 22500 884 2115 6222 8777 2858 1644 22500

(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500

Grand Total 150000 17054 12946 32759 42238 24714 20288 150000

Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750

Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375

Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375

EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875

DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375

Total (A) 8250 2906 1031 1549 1320 836 608 8250

Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500

Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000

Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400

Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500

Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750

V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354

LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 22500 1254 1559 5228 6903 4597 2959 22500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 5625 209 542 1549 2201 749 377 5625

(D) Consolidation 3 1125 000 000 000 000 000 1125 1125

Grand Total 37500 4369 3132 8326 10423 6182 5068 37500

Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500

Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450

Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450

EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800

I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250

DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450

Total (A) 9900 3488 1238 1859 1584 1004 729 9900

Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478

Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000

Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400

Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000

Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100

V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457

LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 27000 957 2418 5316 9242 5320 3747 27000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 6750 331 569 1842 2658 755 595 6750

(D) Consolidation 3 1350 000 000 000 000 000 1350 1350

Grand Total 45000 4775 4225 9016 13484 7079 6421 45000

Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750

Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075

Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075

EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300

I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375

DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075

Total (A) 1650 581 206 310 264 167 122 1650

Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036

Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000

Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000

Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500

Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350

V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069

LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 4500 147 416 1156 1270 1012 499 4500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 1124 018 132 345 405 154 071 1124

(D) Consolidation 3 225 000 000 000 000 000 225 225

Grand Total 7500 746 755 1810 1940 1333 916 7500

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260

Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850

Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000

Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400

Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050

V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180

LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 443 682 2269 2583 1776 1247 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 076 224 587 913 322 128 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1682 1318 3476 4024 2433 2068 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324

Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700

Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200

Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350

V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166

LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 395 730 1878 2974 1877 1146 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 097 203 608 892 297 154 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1654 1346 3106 4393 2509 1993 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202

Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000

Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800

Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000

Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 656 469 2396 2456 2005 1018 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 083 218 655 845 284 167 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1901 1099 3670 3829 2623 1878 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202

Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500

Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000

Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 694 431 2099 2753 1923 1099 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 072 228 636 864 298 152 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1928 1072 3355 4145 2556 1945 15000

1 Meters 140-190 110-150

2 No - -

5 Ha - -

6 Description - -

7 Ha -

8 Ha 7560 8500

major crops of

areaqha 565 625

qha 62 65

qha 955 12

of major crops of

areaton 520 600

ton 565 600

ton 955 1100

11 Ha 45 125

12 Ha - 15

13 Ha 22 50

14 Ha 85 140

17 No - 20

18 No 21625 36000

19 Rsin la 016 02

20 No 74 25

21 No - 1

S No Item

Yield of Bajra

Yield of Wheat

Yield of GUAR

Yield of MOONG

Production of Bajra

Production of Wheat

Production of GUAR

Production of MOONG

Area under fuel

Area under Fodder

Fodder production

Milk production

SHGs Active

No of livelihoods

Income

Migration

Critical Assumption

Husbandry

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=2160 mter 139 per mtr = 300240

Cost of Rs 139- mtr

NoItem

RefUnit

Part-3 3

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkk[kjh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkk[kjh

2009-10tyxzgk desVh

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

15 gSDV

Hkk[kjh

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 7680 mtr 2769 per mtr = 2126592

NoItem

RefUnit

ohampMhp dkZ

Hkk[kjh

2009-10tyxzgk desVh

Part-3 17

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 10Num 15000 per Num= 150000

upto plinth

NoItem

RefUnit

Hkk[kjh

2009-10tyxzgk desVh

Hkk[kjh

Part-3 22

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

Hkk[kjh xzke iapkr

tyxzgk desVh

Hkk[kjh

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkk[kjh

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= Hkk[kjh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= Hkk[kjh

xzke Hkk[kjh

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

558000 = 279 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkk[kjh

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkk[kjh

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

Hkk[kjh

tyxzgk desVh

Hkk[kjh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkk[kjh

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1440 mter 139 per mtr = 200160

Cost of Rs 139- mtr

NoItem

RefUnit

Part-4 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

injksMk

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

injksMk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

injksMk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5120 mtr 2769 per mtr = 14177280

NoItem

RefUnit

ohampMhp dkZ

injksMk

2009-10tyxzgk desVh

Part-4 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

injksMk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

injksMk

2009-10tyxzgk desVh

injksMk

Part-4 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

injksMk

ikSkks dh la[k amp

injksMk xzke iapkr

tyxzgk desVh

injksMk

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

injksMk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= injksMk

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= injksMk

xzke injksMk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

372000 = 186 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

injksMk

tyxzgk desVh

injksMk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

injksMk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

injksMk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

injksMk

tyxzgk desVh

injksMk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

injksMk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-5 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ilj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhilj

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ilj cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

2009-10tyxzgk desVh

Part-5 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 8 Num 15000 per Num= 120000

upto plinth

NoItem

RefUnit

2009-10tyxzgk desVh

Part-5 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

ilj xzke iapkr

tyxzgk desVh

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ikSkk dh la[k

ilj cykM

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= ilj

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= ilj

xzke ilj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

556000 = 278 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ilj xzke iapkr cykM

tyxzgk desVh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

ilj xzke iapkr cykM

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

ilj xzke iapkr cykM

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

ilj xzke iapkr cykM

tyxzgk desVh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

ilj xzke iapkr cykM

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-6 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=Hkh[kksMkbZ ubZ

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkh[kksMkbZ

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Part-6 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 7 Num 15000 per Num= 105000

upto plinth

NoItem

RefUnit

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Hkh[kksMkbZ ubZ

Part-6 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

554000 = 277 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

Hkh[kksMkbZ ubZ

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkh[kksMkbZ ubZ

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkh[kksMkbZ ubZ

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 8 Kit 10000 per num =

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkh[kksMkbZ ubZ

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=260 mter 139 per mtr = 36140

Cost of Rs 139- mtr

NoItem

RefUnit

Part-7 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=lkaxkcsjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

lkaxkcsjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

lkaxkcsjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhlkaxkcsjk

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

lkaxkcsjk nkary

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=5 hact 50000 per hact = 250000

10 gSDV

lkaxkcsjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 2500 mtr 2769 per mtr = 6922500

NoItem

RefUnit

ohampMhp dkZ

lkaxkcsjk

2009-10tyxzgk desVh

Part-7 15

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

lkaxkcsjk

2009-10tyxzgk desVh

lkaxkcsjk

Part-7 17

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 500 Plant 250 per Plant = 125000

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

tyxzgk desVh

lkaxkcsjk

ksx 1 20000 20000

200000

xzke nkary

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 1 hact 40000 per hact = 40000

tyxzgk desVh

lkaxkcsjk

ikSkk dh la[k

lkaxkcsjk nkary

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 5 num 5000 per num = 25000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke lkaxkcsjk

xzke iapkr nkary

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

240000 = 120 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

lkaxkcsjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

100000

dkZdkjh tsUlh

tyxzgk ks=

= 100 num 1000 per num =

lkaxkcsjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

100000

tyxzgk ks=

lkaxkcsjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 2 Kit 10000 per num =

tyxzgk desVh

lkaxkcsjk

ksx 1 1000 1000

dkZdkjh tsUlh

tyxzgk ks=

lkaxkcsjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1870 mter 139 per mtr = 259930

Cost of Rs 139- mtr

NoItem

RefUnit

Part-8 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=dsjkok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

dsjkok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

dsjkok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

dsjkok fMMkfuk

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

dsjkok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 6500 mtr 2769 per mtr = 17998500

NoItem

RefUnit

ohampMhp dkZ

dsjkok

2009-10tyxzgk desVh

Part-8 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

dsjkok

2009-10tyxzgk desVh

dsjkok

Part-8 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 800 Plant 250 per Plant = 200000

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

dsjkok xzke iapkr

tyxzgk desVh

dsjkok

ksx 1 20000 20000

450000

xzke fMMkfuk

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 225 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

dsjkok

ikSkk dh la[k

dsjkok fMMkfuk

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= dsjkok

ksx 1 5000 5000

= 8 num 5000 per num = 40000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= dsjkok

xzke dsjkok

xzke iapkr fMMkfuk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

450000 = 225 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

fdjkok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

= 180 num 1000 per num =

dsjkok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

dsjkok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

dsjkok

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

dsjkok

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1500 mter 139 per mtr = 208500

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

kfDr Qkstnkjlj

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

Qkstnkjlj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

kfDr Qkstnkjlj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=8 hact 50000 per hact = 400000

10 gSDV

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 4580 mtr 2769 per mtr = 12682020

NoItem

RefUnit

ohampMhp dkZ

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Part-9 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kfDr Qkstnkjlj

Part-9 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 900 Plant 250 per Plant = 225000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 20000 20000

380000

xzke iUuklj

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkk dh la[k

xzke amp kfDr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 9 num 5000 per num = 45000

tyxzgk desVh

kfDr Qkstnkjlj

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke kfDr Qkstnkjlj

xzke iapkr iUuklj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

kfDr Qkstnkjlj

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

175000

dkZdkjh tsUlh

tyxzgk ks=

= 175 num 1000 per num =

kfDr Qkstnkjlj

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

kfDr Qkstnkjlj

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 4 Kit 10000 per num =

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 1000 1000

250000

dkZdkjh tsUlh

tyxzgk ks=

=250 num 1000 per num =

kfDr Qkstnkjlj

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 A 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tsriqjk

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=tsriqjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

tsriqjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

tsriqjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

tsriqjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr = 13845000

NoItem

RefUnit

ohampMhp dkZ

tsriqjk

2009-10tyxzgk desVh

Part-9 A 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

upto plinth

NoItem

RefUnit

tsriqjk

2009-10tyxzgk desVh

tsriqjk

Part-9 A 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

tsriqjk xzke iapkr

tyxzgk desVh

tsriqjk

ksx 1 20000 20000

400000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

tsriqjk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

tsriqjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= tsriqjk

xzke tsriqjk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

370000 = 185 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

tsriqjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

tsriqjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

tsriqjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

tsriqjk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

tsriqjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 B 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ckaksok

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ckaksok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

ckaksok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

ckaksok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ckaksok ckaksok

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

ckaksok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr =

ohampMhp dkZ

ckaksok

2009-10tyxzgk desVh

13845000

NoItem

RefUnit

Part-9 B 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

ckaksok

2009-10tyxzgk desVh

ckaksok

upto plinth

NoItem

RefUnit

Part-9 B 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1200 Plant 250 per Plant = 300000

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

ckaksok xzke iapkr

tyxzgk desVh

ckaksok

ksx 1 20000 20000

300000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke ckaksok

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ckaksok

ikSkk dh la[k

ckaksok ckaksok

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ckaksok

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

xzke ckaksok

xzke iapkr ckaksok

tyxzgk ks= ckaksok

izfr gsDVsj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

ckaksok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

225000

dkZdkjh tsUlh

tyxzgk ks=

= 225 num 1000 per num =

ckaksok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

ckaksok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

ckaksok

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

=180 num 1000 per num =

ckaksok

ksx 1 50000 50000

100000

tyxzgk ks=

Part-1

Part-2

Part-3

Part-4

Part-5

Part-6

Part-7

Part-8

Part-9

Part-91

Part-92

CHAPTER ndash I

Location

h) Watershed Code

m) Major streams -

Panchayat

Name of Villages

Covered

Census code of

1 2001 361

2 2002 31

3 2003 137

4 2004 42

5 2005 176

6 2006 501

7 2007 142

8 2008 112

9 2009 72

10 2010 361

No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Average

Rainfall(

I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159

Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743

Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013

iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468

Duration rainfall

intensity(mm)

Season Max Min

Season PET

i) Summer 3200

ii) Winter 2464

iii) Rainy 2784

6 Runoff

department

interventions

under the

Scheme

Targeted

Beneficiaries

Provisions

under the

Scheme

1 MG NREGA

DEVELOPMENT amp

PANCHAYAT RAJ

DEPARTMENT

Providing

Employment

135 lac

2 TFC - 1875 lac

3 SFC - 1150 lac

4 BRGF TSC -

Parameters Status

(xvii) NGOs 4

(i) Bank -

DWDU Details

Engineer

Jaisalmer

3 Telephone 02992-250712

4 Fax 02992-250712

PIA particulars

10 Fax ---------

11 E-mail

WDT Particulars

Name of WDT

Experience

in watersh

ed(Yrs)

Description

of professi

training

Role Function

1 2 3 4 5 6 7 8

Socology - Yes SHG

Name of

Date of

Registrati

on as a

Society

(ddmmyy

eneral

Landless

Name of

Educational

qualification

1 Bhakhri

2 Padroda

3 Bandhewa

Smt Kasumbi F OBC -

4 Sangabera

Secretary Sh

Sh Fuli F OBC SHG -

5 Saktifozdar

Smt Chandra

kanwar F Gen SHG -

6 Jetpura

Sh Gaji kha M OBC

UG Litrate

Sh Adre khan M OBC

Smt Jamna F SC

Smt Amri F OBC

SHG Litrate

Smt Mohni F OBC

SHG Litrate

Smt Andu F OBC

Smt Jammi F OBC

Smt Nasibo F OBC

SHG Litrate

Sh Lakhe khan M OBC

Litrate

Sh Durga ram M OBC

Litrate

7 Roopsar iii

mehar M OBC Hg Sec

8 Bhikhodai

Primary

Sh Babu ram M SC UG

Graduate

9 Kerawa

President

Secretary

Member

CHAPTER ndash II

Total Population

Female

3639 3133 6772 353 483

Household Details

household

L Less

Farmer

household

397 164 62 82 324 1029 22 80

Male 3639

Female 3133

Female

SC 353 6

ST 483 8

Others 5111

Others

4 Sex Ratio 926 829

1 2 3 4 5 6

Series1

Series2

Table 23Land Use

Net Sown Area 1190 0 0 0 1190

Pastures 000 0 110 0 110

Others 0 0 0 0 0

Total 9790 0 1460 0 11250

Private

Panchayat

Government

Cropping Status S

Season Crop

Varieties Area

Production

Productiv

(kgha)

Varietie

Produc

tivity

(kgha)

Product

1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355

Moong K851 980 509 520 - - - - 509 520

Guar 2185 1235 565 1235 565

2 Rabi Mustured - 215 205 955 - - - - 205 955

Name of the crop

Productivity kgha

Highest Average

in Rajasthan

Highest Average of

Agro climatic

Bajara - 339 500 415 355

Guar - 476 600 550 520

Moong 886 679 750 625 565

Mustared 1095 1203 1250 980 955

provide more yield

Production

Medicinal Plants

- - - - -

Type of Farmer

Total House holds

Irrigated (source)

Rain fed

(i)Large farmer

62 0 9454 9454 4215 415 535 4285 4

(ii) Small farmer

82 0 80 80 28 12 13 22 5

324 0 136 136 13 14 24 54 31

164 0 0 0 0 0 0 0 0

397 0 120 120 12 27 32 13 36

Total 1029 0 9790 9790 4268 468 604 4374 76

Population in No

Equ cow units

1 Cows

Hybrid 125 - 125 319375 319

3 Goat 7350 1 ltr per day 3675 18779250 18779

5 Camel 285 - 285 728175 728

7 Piggery 0 - 0 0 0

Total 22589 - 12914 33624895 33624

bull Castration

Tonnsyear 00

8 Silage Pits No -

productive animals

S No Implements Nos

1 Tractor 44

4 Seed drill 0

5 Any Other 24

employment status

cards Employment

1 Bhakhri 330 4920000

2 Padroda 224 3300000

3 Bhandhewa 320 4800000

4 Sanga bera 73 1095000

5 Shakti Fozdar

Nagar 72 1070000

6 Jetpura 350 2230000

7 Roopsar 250 3650000

9 Kerawa 185 2755000

1000000

2000000

3000000

4000000

5000000

6000000

Bhakhri

Padroda

Bhandhewa

Sanga bera

Shakti Fozdar N

Jetpura

Roopsar

Bhikhodai n

Kerawa

Employment Status

Name of village

persons

migrating

No of days per

year of

migration

Major reason(s)

for migrating

Distance of

destination of

migration from

the village (km)

Occupation

during migration

Income from

such occupation

(Rs in lakh)

Bhakhri 15 280

Employment

amp Business

Padroda 06 280 08

Bhandhewa 12 280 15

Shakti Fozdar

00 0 0

Jetpura 11 280 14

Roopsar 16 280 19

Kerawa

r Naga

odai n

migration

Livelihood Details

Dairying 165 16 lac

Poultry - -

Piggery - -

Name of activity

Artisans - -

Blacksmith 3 075

Mason 88 425

SNo Name of SHG

Monthly income

Fund avai

Training receive

4 Mahatma Gandhi

Dry Area irrigated

Total 24 - - - -

Sl No Name of

the Village

Drinking

requirement

ltrs day

Present

availability

of drinking

ltrsday

drinking

sources

available

functional

requires

repairs

defunct

1 Bhakhri

7500 6000 2 2

2 Padroda

6000 5000 1 1

3 Bhandhewa

10000 8000 2 2

4 Sanga bera

2500 2000 1 1

5 Shakti

Fozdar

2000 2000 1 1

6 Jetpura

3000 3000 1 1

7 Roopsar

9000 8000 2 2

8 Bhikhodai

6000 5000 1 1

9 Kerawa

5000 4000 1 1

r Naga

odai n

Drinking water

Name of major crop

Area (Hectare)

through water

practices

Mustard 60 20 - -

Zeera 60 20 - -

Slope of Watershed

1 0 to 3 11250

2 3 to 8 -

3 8 to 25 -

4 gt 25 -

CHAPTER ndash III

were also formed

1 Bhakhri 15102010

2 Padroda 02102010

6 Jetpura 29102010

7 Roopsar 29102010

9 Kerawa 18102010

Names of village

Estimated cost

Expected outcome

Actual outcome

1 Bhakhri 900 18 900 900 0 900 900

2 Padroda 600

12 600 600

0 600 600

3 Bhandhewa 600

12 600 600

0 600 600

4 Sanga bera 300

06 300 300

0 300 300

5 Shakti Fozdar

Nagar 600

12 600 600

0 600 600

6 Jetpura 600

12 600 600

0 600 600

7 Roopsar 900

18 900 900

0 900 900

8 Bhikhodai nai 900

18 900 900

0 900 900

9 Kerawa 600

12 600 600

0 600 600

1 Bhakhri 14062011

2 Padroda 07062011

6 Jetpura 18072011

7 Roopsar 09052011

9 Kerawa -

annexed as ------

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 15000 15000 000 000

Monitoring 1 - 0 1500 1500 000 000

Evaluation 1 - 0 1500 1500 000 000

EPA 4 - 0 6000 6000 000 000

I amp CB 5 - 0 7500 7500 000 000

DPR 1 - 0 1500 1500 000 000

Total (A) 33000 33000 0 0

Earthen Bund Mtr 139 13570 1886 1886 000 141

Tanka Num 50000 376 18800 18800 000 1410

dhora (Small) Num 200000 93 18600 18600 000 1395

khadeen Num 300000 101 30300 30300 000 2273

Khet talai Num 350000 21 7350 7350 000 551

Bank Stabilisation

V- ditch Mtr 2769 52880 1464 1464 000 110

MMS Num 0 0 000 000 000 000

LSCD Num 15000 53 795 795 000 060

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 90000 90000 000 6750

Sprinklers and Drip

irrigationhact 20000 197 3930 3930 000 1179

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 1980 1980 1980 000 594

Annual Camp Num 50000 56 2800 2800 000 840

Poultry Num 0 0 000 000 000 000

Total ( C) 24710 22500 2210 6750

Total (D) 4500 4500 000 000

Grand Total 152210 150000 2210 13500

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 3750 3750 000 000

Monitoring 1 - 0 375 375 000 000

Evaluation 1 - 0 375 375 000 000

EPA 4 - 0 1500 1500 000 000

I amp CB 5 - 0 1875 1875 000 000

DPR 1 - 0 375 375 000 000

Total (A) 8250 8250 0 0

Earthen Bund Mtr 139 3600 500 500 000 038

Tanka Num 50000 100 5000 5000 000 375

dhora (Small) Num 200000 22 4400 4400 000 330

khadeen Num 300000 25 7500 7500 000 563

Khet talai Num 350000 5 1750 1750 000 131

Bank Stabilisation

V- ditch Mtr 2769 12800 354 354 000 027

MMS Num 0 0 000 000 000 000

LSCD Num 15000 16 240 240 000 018

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 22500 22500 000 1687

Sprinklers and Drip

irrigationhact 20000 50 1000 1000 000 300

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 500 500 500 000 150

Annual Camp Num 50000 15 750 750 000 225

Poultry Num 0 0 000 000 000 000

Total ( C) 6175 5625 550 1688

Total (D) 1125 1125 000 000

Grand Total 38050 37500 550 3375

Unit Unit Cost

Activity

Micro Enterprise

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 000 4500 4500 000 000

Monitoring 1 - 000 450 450 000 000

Evaluation 1 - 000 450 450 000 000

EPA 4 - 000 1800 1800 000 000

I amp CB 5 - 000 2250 2250 000 000

DPR 1 - 000 450 450 000 000

Total (A) 9900 9900 0 0

Earthen Bund Mtr 139 344000 478 478 000 036

Tanka Num 50000 12000 6000 6000 000 450

dhora (Small) Num 200000 2700 5400 5400 000 405

khadeen Num 300000 3000 9000 9000 000 675

Khet talai Num 350000 600 2100 2100 000 158

Bank Stabilisation

V- ditch Mtr 2769 1650000 457 457 000 034

MMS Num 0 000 000 000 000 000

LSCD Num 15000 1500 225 225 000 017

WHS Num 0 000 000 000 000 000

StructureNum 0 000 000 000 000 000

Total (B) 27000 27000 000 2025

Sprinklers and Drip

irrigationhact 20000 6000 1200 1200 000 360

Vegetables Num 0 000 000 000 000 000

Dairy Num 1000 60000 600 600 000 180

Annual Camp Num 50000 1800 900 900 000 270

Poultry Num 0 000 000 000 000 000

Total ( C) 7410 6750 660 2025

Total (D) 1350 1350 000 000

Grand Total 45660 45000 660 4050

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 750 750 000 000

Monitoring 1 - 0 075 075 000 000

Evaluation 1 - 0 075 075 000 000

EPA 4 - 0 300 300 000 000

I amp CB 5 - 0 375 375 000 000

DPR 1 - 0 075 075 000 000

Total (A) 1650 1650 0 0

Earthen Bund Mtr 139 260 036 036 000 003

Tanka Num 50000 20 1000 1000 000 075

dhora (Small) Num 200000 5 1000 1000 000 075

khadeen Num 300000 5 1500 1500 000 113

Khet talai Num 350000 1 350 350 000 026

Bank Stabilisation

V- ditch Mtr 2769 2500 069 069 000 005

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 4500 4500 000 338

Sprinklers and Drip

irrigationhact 20000 10 200 200 000 060

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 100 100 100 000 030

Annual Camp Num 50000 2 100 100 000 030

Poultry Num 0 0 000 000 000 000

Total ( C) 1234 1124 110 337

Total (D) 225 225 000 000

Grand Total 7609 7500 110 675

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1870 260 260 000 019

Tanka Num 50000 37 1850 1850 000 139

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 8 2400 2400 000 180

Khet talai Num 350000 3 1050 1050 000 079

Bank Stabilisation

V- ditch Mtr 2769 6500 180 180 000 013

MMS Num 0 0 000 000 000 000

LSCD Num 15000 6 090 090 000 007

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 225 450 450 000 135

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 180 180 180 000 054

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2437 2250 187 675

Total (D) 450 450 000 000

Grand Total 15186 15000 187 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1500 209 209 000 016

Tanka Num 50000 29 1450 1450 000 109

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 12 3600 3600 000 270

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 4580 127 127 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 19 380 380 000 114

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 175 175 175 000 053

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2454 2250 203 675

Total (D) 450 450 000 000

Grand Total 15204 15000 203 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 40 2000 2000 000 150

dhora (Small) Num 200000 9 1800 1800 000 135

khadeen Num 300000 10 3000 3000 000 225

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 20 400 400 000 120

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 200 200 200 000 060

Annual Camp Num 50000 6 300 300 000 090

Poultry Num 0 0 000 000 000 000

Total ( C) 2470 2250 220 675

Total (D) 450 450 000 000

Grand Total 15220 15000 220 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 30 1500 1500 000 113

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 11 3300 3300 000 248

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 15 300 300 000 090

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 225 225 225 000 068

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2530 2250 280 675

Total (D) 450 450 000 000

Grand Total 15280 15000 280 1350

Micro Enterprise

Unit Unit Cost

Activity

Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000

Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500

Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500

EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000

I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500

DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

Total (A) 33000 11625 4125 6195 5280 3345 2430 33000

Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002

Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050

Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800

Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700

Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000

V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504

LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840

WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 90000 4545 6705 20342 28181 18511 11715 90000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 22500 884 2115 6222 8777 2858 1644 22500

(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500

Grand Total 150000 17054 12946 32759 42238 24714 20288 150000

Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750

Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375

Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375

EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875

DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375

Total (A) 8250 2906 1031 1549 1320 836 608 8250

Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500

Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000

Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400

Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500

Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750

V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354

LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 22500 1254 1559 5228 6903 4597 2959 22500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 5625 209 542 1549 2201 749 377 5625

(D) Consolidation 3 1125 000 000 000 000 000 1125 1125

Grand Total 37500 4369 3132 8326 10423 6182 5068 37500

Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500

Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450

Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450

EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800

I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250

DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450

Total (A) 9900 3488 1238 1859 1584 1004 729 9900

Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478

Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000

Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400

Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000

Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100

V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457

LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 27000 957 2418 5316 9242 5320 3747 27000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 6750 331 569 1842 2658 755 595 6750

(D) Consolidation 3 1350 000 000 000 000 000 1350 1350

Grand Total 45000 4775 4225 9016 13484 7079 6421 45000

Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750

Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075

Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075

EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300

I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375

DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075

Total (A) 1650 581 206 310 264 167 122 1650

Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036

Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000

Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000

Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500

Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350

V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069

LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 4500 147 416 1156 1270 1012 499 4500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 1124 018 132 345 405 154 071 1124

(D) Consolidation 3 225 000 000 000 000 000 225 225

Grand Total 7500 746 755 1810 1940 1333 916 7500

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260

Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850

Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000

Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400

Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050

V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180

LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 443 682 2269 2583 1776 1247 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 076 224 587 913 322 128 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1682 1318 3476 4024 2433 2068 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324

Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700

Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200

Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350

V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166

LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 395 730 1878 2974 1877 1146 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 097 203 608 892 297 154 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1654 1346 3106 4393 2509 1993 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202

Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000

Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800

Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000

Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 656 469 2396 2456 2005 1018 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 083 218 655 845 284 167 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1901 1099 3670 3829 2623 1878 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202

Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500

Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000

Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 694 431 2099 2753 1923 1099 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 072 228 636 864 298 152 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1928 1072 3355 4145 2556 1945 15000

1 Meters 140-190 110-150

2 No - -

5 Ha - -

6 Description - -

7 Ha -

8 Ha 7560 8500

major crops of

areaqha 565 625

qha 62 65

qha 955 12

of major crops of

areaton 520 600

ton 565 600

ton 955 1100

11 Ha 45 125

12 Ha - 15

13 Ha 22 50

14 Ha 85 140

17 No - 20

18 No 21625 36000

19 Rsin la 016 02

20 No 74 25

21 No - 1

S No Item

Yield of Bajra

Yield of Wheat

Yield of GUAR

Yield of MOONG

Production of Bajra

Production of Wheat

Production of GUAR

Production of MOONG

Area under fuel

Area under Fodder

Fodder production

Milk production

SHGs Active

No of livelihoods

Income

Migration

Critical Assumption

Husbandry

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=2160 mter 139 per mtr = 300240

Cost of Rs 139- mtr

NoItem

RefUnit

Part-3 3

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkk[kjh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkk[kjh

2009-10tyxzgk desVh

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

15 gSDV

Hkk[kjh

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 7680 mtr 2769 per mtr = 2126592

NoItem

RefUnit

ohampMhp dkZ

Hkk[kjh

2009-10tyxzgk desVh

Part-3 17

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 10Num 15000 per Num= 150000

upto plinth

NoItem

RefUnit

Hkk[kjh

2009-10tyxzgk desVh

Hkk[kjh

Part-3 22

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

Hkk[kjh xzke iapkr

tyxzgk desVh

Hkk[kjh

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkk[kjh

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= Hkk[kjh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= Hkk[kjh

xzke Hkk[kjh

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

558000 = 279 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkk[kjh

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkk[kjh

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

Hkk[kjh

tyxzgk desVh

Hkk[kjh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkk[kjh

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1440 mter 139 per mtr = 200160

Cost of Rs 139- mtr

NoItem

RefUnit

Part-4 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

injksMk

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

injksMk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

injksMk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5120 mtr 2769 per mtr = 14177280

NoItem

RefUnit

ohampMhp dkZ

injksMk

2009-10tyxzgk desVh

Part-4 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

injksMk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

injksMk

2009-10tyxzgk desVh

injksMk

Part-4 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

injksMk

ikSkks dh la[k amp

injksMk xzke iapkr

tyxzgk desVh

injksMk

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

injksMk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= injksMk

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= injksMk

xzke injksMk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

372000 = 186 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

injksMk

tyxzgk desVh

injksMk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

injksMk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

injksMk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

injksMk

tyxzgk desVh

injksMk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

injksMk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-5 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ilj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhilj

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ilj cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

2009-10tyxzgk desVh

Part-5 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 8 Num 15000 per Num= 120000

upto plinth

NoItem

RefUnit

2009-10tyxzgk desVh

Part-5 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

ilj xzke iapkr

tyxzgk desVh

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ikSkk dh la[k

ilj cykM

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= ilj

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= ilj

xzke ilj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

556000 = 278 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ilj xzke iapkr cykM

tyxzgk desVh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

ilj xzke iapkr cykM

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

ilj xzke iapkr cykM

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

ilj xzke iapkr cykM

tyxzgk desVh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

ilj xzke iapkr cykM

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-6 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=Hkh[kksMkbZ ubZ

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkh[kksMkbZ

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Part-6 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 7 Num 15000 per Num= 105000

upto plinth

NoItem

RefUnit

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Hkh[kksMkbZ ubZ

Part-6 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

554000 = 277 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

Hkh[kksMkbZ ubZ

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkh[kksMkbZ ubZ

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkh[kksMkbZ ubZ

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 8 Kit 10000 per num =

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkh[kksMkbZ ubZ

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=260 mter 139 per mtr = 36140

Cost of Rs 139- mtr

NoItem

RefUnit

Part-7 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=lkaxkcsjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

lkaxkcsjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

lkaxkcsjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhlkaxkcsjk

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

lkaxkcsjk nkary

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=5 hact 50000 per hact = 250000

10 gSDV

lkaxkcsjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 2500 mtr 2769 per mtr = 6922500

NoItem

RefUnit

ohampMhp dkZ

lkaxkcsjk

2009-10tyxzgk desVh

Part-7 15

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

lkaxkcsjk

2009-10tyxzgk desVh

lkaxkcsjk

Part-7 17

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 500 Plant 250 per Plant = 125000

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

tyxzgk desVh

lkaxkcsjk

ksx 1 20000 20000

200000

xzke nkary

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 1 hact 40000 per hact = 40000

tyxzgk desVh

lkaxkcsjk

ikSkk dh la[k

lkaxkcsjk nkary

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 5 num 5000 per num = 25000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke lkaxkcsjk

xzke iapkr nkary

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

240000 = 120 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

lkaxkcsjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

100000

dkZdkjh tsUlh

tyxzgk ks=

= 100 num 1000 per num =

lkaxkcsjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

100000

tyxzgk ks=

lkaxkcsjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 2 Kit 10000 per num =

tyxzgk desVh

lkaxkcsjk

ksx 1 1000 1000

dkZdkjh tsUlh

tyxzgk ks=

lkaxkcsjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1870 mter 139 per mtr = 259930

Cost of Rs 139- mtr

NoItem

RefUnit

Part-8 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=dsjkok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

dsjkok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

dsjkok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

dsjkok fMMkfuk

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

dsjkok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 6500 mtr 2769 per mtr = 17998500

NoItem

RefUnit

ohampMhp dkZ

dsjkok

2009-10tyxzgk desVh

Part-8 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

dsjkok

2009-10tyxzgk desVh

dsjkok

Part-8 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 800 Plant 250 per Plant = 200000

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

dsjkok xzke iapkr

tyxzgk desVh

dsjkok

ksx 1 20000 20000

450000

xzke fMMkfuk

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 225 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

dsjkok

ikSkk dh la[k

dsjkok fMMkfuk

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= dsjkok

ksx 1 5000 5000

= 8 num 5000 per num = 40000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= dsjkok

xzke dsjkok

xzke iapkr fMMkfuk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

450000 = 225 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

fdjkok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

= 180 num 1000 per num =

dsjkok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

dsjkok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

dsjkok

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

dsjkok

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1500 mter 139 per mtr = 208500

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

kfDr Qkstnkjlj

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

Qkstnkjlj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

kfDr Qkstnkjlj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=8 hact 50000 per hact = 400000

10 gSDV

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 4580 mtr 2769 per mtr = 12682020

NoItem

RefUnit

ohampMhp dkZ

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Part-9 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kfDr Qkstnkjlj

Part-9 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 900 Plant 250 per Plant = 225000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 20000 20000

380000

xzke iUuklj

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkk dh la[k

xzke amp kfDr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 9 num 5000 per num = 45000

tyxzgk desVh

kfDr Qkstnkjlj

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke kfDr Qkstnkjlj

xzke iapkr iUuklj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

kfDr Qkstnkjlj

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

175000

dkZdkjh tsUlh

tyxzgk ks=

= 175 num 1000 per num =

kfDr Qkstnkjlj

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

kfDr Qkstnkjlj

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 4 Kit 10000 per num =

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 1000 1000

250000

dkZdkjh tsUlh

tyxzgk ks=

=250 num 1000 per num =

kfDr Qkstnkjlj

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 A 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tsriqjk

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=tsriqjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

tsriqjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

tsriqjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

tsriqjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr = 13845000

NoItem

RefUnit

ohampMhp dkZ

tsriqjk

2009-10tyxzgk desVh

Part-9 A 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

upto plinth

NoItem

RefUnit

tsriqjk

2009-10tyxzgk desVh

tsriqjk

Part-9 A 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

tsriqjk xzke iapkr

tyxzgk desVh

tsriqjk

ksx 1 20000 20000

400000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

tsriqjk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

tsriqjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= tsriqjk

xzke tsriqjk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

370000 = 185 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

tsriqjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

tsriqjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

tsriqjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

tsriqjk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

tsriqjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 B 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ckaksok

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ckaksok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

ckaksok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

ckaksok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ckaksok ckaksok

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

ckaksok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr =

ohampMhp dkZ

ckaksok

2009-10tyxzgk desVh

13845000

NoItem

RefUnit

Part-9 B 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

ckaksok

2009-10tyxzgk desVh

ckaksok

upto plinth

NoItem

RefUnit

Part-9 B 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1200 Plant 250 per Plant = 300000

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

ckaksok xzke iapkr

tyxzgk desVh

ckaksok

ksx 1 20000 20000

300000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke ckaksok

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ckaksok

ikSkk dh la[k

ckaksok ckaksok

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ckaksok

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

xzke ckaksok

xzke iapkr ckaksok

tyxzgk ks= ckaksok

izfr gsDVsj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

ckaksok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

225000

dkZdkjh tsUlh

tyxzgk ks=

= 225 num 1000 per num =

ckaksok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

ckaksok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

ckaksok

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

=180 num 1000 per num =

ckaksok

ksx 1 50000 50000

100000

tyxzgk ks=

Part-1

Part-2

Part-3

Part-4

Part-5

Part-6

Part-7

Part-8

Part-9

Part-91

Part-92

1 2001 361

2 2002 31

3 2003 137

4 2004 42

5 2005 176

6 2006 501

7 2007 142

8 2008 112

9 2009 72

10 2010 361

No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Average

Rainfall(

I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159

Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743

Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013

iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468

Duration rainfall

intensity(mm)

Season Max Min

Season PET

i) Summer 3200

ii) Winter 2464

iii) Rainy 2784

6 Runoff

department

interventions

under the

Scheme

Targeted

Beneficiaries

Provisions

under the

Scheme

1 MG NREGA

DEVELOPMENT amp

PANCHAYAT RAJ

DEPARTMENT

Providing

Employment

135 lac

2 TFC - 1875 lac

3 SFC - 1150 lac

4 BRGF TSC -

Parameters Status

(xvii) NGOs 4

(i) Bank -

DWDU Details

Engineer

Jaisalmer

3 Telephone 02992-250712

4 Fax 02992-250712

PIA particulars

10 Fax ---------

11 E-mail

WDT Particulars

Name of WDT

Experience

in watersh

ed(Yrs)

Description

of professi

training

Role Function

1 2 3 4 5 6 7 8

Socology - Yes SHG

Name of

Date of

Registrati

on as a

Society

(ddmmyy

eneral

Landless

Name of

Educational

qualification

1 Bhakhri

2 Padroda

3 Bandhewa

Smt Kasumbi F OBC -

4 Sangabera

Secretary Sh

Sh Fuli F OBC SHG -

5 Saktifozdar

Smt Chandra

kanwar F Gen SHG -

6 Jetpura

Sh Gaji kha M OBC

UG Litrate

Sh Adre khan M OBC

Smt Jamna F SC

Smt Amri F OBC

SHG Litrate

Smt Mohni F OBC

SHG Litrate

Smt Andu F OBC

Smt Jammi F OBC

Smt Nasibo F OBC

SHG Litrate

Sh Lakhe khan M OBC

Litrate

Sh Durga ram M OBC

Litrate

7 Roopsar iii

mehar M OBC Hg Sec

8 Bhikhodai

Primary

Sh Babu ram M SC UG

Graduate

9 Kerawa

President

Secretary

Member

CHAPTER ndash II

Total Population

Female

3639 3133 6772 353 483

Household Details

household

L Less

Farmer

household

397 164 62 82 324 1029 22 80

Male 3639

Female 3133

Female

SC 353 6

ST 483 8

Others 5111

Others

4 Sex Ratio 926 829

1 2 3 4 5 6

Series1

Series2

Table 23Land Use

Net Sown Area 1190 0 0 0 1190

Pastures 000 0 110 0 110

Others 0 0 0 0 0

Total 9790 0 1460 0 11250

Private

Panchayat

Government

Cropping Status S

Season Crop

Varieties Area

Production

Productiv

(kgha)

Varietie

Produc

tivity

(kgha)

Product

1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355

Moong K851 980 509 520 - - - - 509 520

Guar 2185 1235 565 1235 565

2 Rabi Mustured - 215 205 955 - - - - 205 955

Name of the crop

Productivity kgha

Highest Average

in Rajasthan

Highest Average of

Agro climatic

Bajara - 339 500 415 355

Guar - 476 600 550 520

Moong 886 679 750 625 565

Mustared 1095 1203 1250 980 955

provide more yield

Production

Medicinal Plants

- - - - -

Type of Farmer

Total House holds

Irrigated (source)

Rain fed

(i)Large farmer

62 0 9454 9454 4215 415 535 4285 4

(ii) Small farmer

82 0 80 80 28 12 13 22 5

324 0 136 136 13 14 24 54 31

164 0 0 0 0 0 0 0 0

397 0 120 120 12 27 32 13 36

Total 1029 0 9790 9790 4268 468 604 4374 76

Population in No

Equ cow units

1 Cows

Hybrid 125 - 125 319375 319

3 Goat 7350 1 ltr per day 3675 18779250 18779

5 Camel 285 - 285 728175 728

7 Piggery 0 - 0 0 0

Total 22589 - 12914 33624895 33624

bull Castration

Tonnsyear 00

8 Silage Pits No -

productive animals

S No Implements Nos

1 Tractor 44

4 Seed drill 0

5 Any Other 24

employment status

cards Employment

1 Bhakhri 330 4920000

2 Padroda 224 3300000

3 Bhandhewa 320 4800000

4 Sanga bera 73 1095000

5 Shakti Fozdar

Nagar 72 1070000

6 Jetpura 350 2230000

7 Roopsar 250 3650000

9 Kerawa 185 2755000

1000000

2000000

3000000

4000000

5000000

6000000

Bhakhri

Padroda

Bhandhewa

Sanga bera

Shakti Fozdar N

Jetpura

Roopsar

Bhikhodai n

Kerawa

Employment Status

Name of village

persons

migrating

No of days per

year of

migration

Major reason(s)

for migrating

Distance of

destination of

migration from

the village (km)

Occupation

during migration

Income from

such occupation

(Rs in lakh)

Bhakhri 15 280

Employment

amp Business

Padroda 06 280 08

Bhandhewa 12 280 15

Shakti Fozdar

00 0 0

Jetpura 11 280 14

Roopsar 16 280 19

Kerawa

r Naga

odai n

migration

Livelihood Details

Dairying 165 16 lac

Poultry - -

Piggery - -

Name of activity

Artisans - -

Blacksmith 3 075

Mason 88 425

SNo Name of SHG

Monthly income

Fund avai

Training receive

4 Mahatma Gandhi

Dry Area irrigated

Total 24 - - - -

Sl No Name of

the Village

Drinking

requirement

ltrs day

Present

availability

of drinking

ltrsday

drinking

sources

available

functional

requires

repairs

defunct

1 Bhakhri

7500 6000 2 2

2 Padroda

6000 5000 1 1

3 Bhandhewa

10000 8000 2 2

4 Sanga bera

2500 2000 1 1

5 Shakti

Fozdar

2000 2000 1 1

6 Jetpura

3000 3000 1 1

7 Roopsar

9000 8000 2 2

8 Bhikhodai

6000 5000 1 1

9 Kerawa

5000 4000 1 1

r Naga

odai n

Drinking water

Name of major crop

Area (Hectare)

through water

practices

Mustard 60 20 - -

Zeera 60 20 - -

Slope of Watershed

1 0 to 3 11250

2 3 to 8 -

3 8 to 25 -

4 gt 25 -

CHAPTER ndash III

were also formed

1 Bhakhri 15102010

2 Padroda 02102010

6 Jetpura 29102010

7 Roopsar 29102010

9 Kerawa 18102010

Names of village

Estimated cost

Expected outcome

Actual outcome

1 Bhakhri 900 18 900 900 0 900 900

2 Padroda 600

12 600 600

0 600 600

3 Bhandhewa 600

12 600 600

0 600 600

4 Sanga bera 300

06 300 300

0 300 300

5 Shakti Fozdar

Nagar 600

12 600 600

0 600 600

6 Jetpura 600

12 600 600

0 600 600

7 Roopsar 900

18 900 900

0 900 900

8 Bhikhodai nai 900

18 900 900

0 900 900

9 Kerawa 600

12 600 600

0 600 600

1 Bhakhri 14062011

2 Padroda 07062011

6 Jetpura 18072011

7 Roopsar 09052011

9 Kerawa -

annexed as ------

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 15000 15000 000 000

Monitoring 1 - 0 1500 1500 000 000

Evaluation 1 - 0 1500 1500 000 000

EPA 4 - 0 6000 6000 000 000

I amp CB 5 - 0 7500 7500 000 000

DPR 1 - 0 1500 1500 000 000

Total (A) 33000 33000 0 0

Earthen Bund Mtr 139 13570 1886 1886 000 141

Tanka Num 50000 376 18800 18800 000 1410

dhora (Small) Num 200000 93 18600 18600 000 1395

khadeen Num 300000 101 30300 30300 000 2273

Khet talai Num 350000 21 7350 7350 000 551

Bank Stabilisation

V- ditch Mtr 2769 52880 1464 1464 000 110

MMS Num 0 0 000 000 000 000

LSCD Num 15000 53 795 795 000 060

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 90000 90000 000 6750

Sprinklers and Drip

irrigationhact 20000 197 3930 3930 000 1179

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 1980 1980 1980 000 594

Annual Camp Num 50000 56 2800 2800 000 840

Poultry Num 0 0 000 000 000 000

Total ( C) 24710 22500 2210 6750

Total (D) 4500 4500 000 000

Grand Total 152210 150000 2210 13500

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 3750 3750 000 000

Monitoring 1 - 0 375 375 000 000

Evaluation 1 - 0 375 375 000 000

EPA 4 - 0 1500 1500 000 000

I amp CB 5 - 0 1875 1875 000 000

DPR 1 - 0 375 375 000 000

Total (A) 8250 8250 0 0

Earthen Bund Mtr 139 3600 500 500 000 038

Tanka Num 50000 100 5000 5000 000 375

dhora (Small) Num 200000 22 4400 4400 000 330

khadeen Num 300000 25 7500 7500 000 563

Khet talai Num 350000 5 1750 1750 000 131

Bank Stabilisation

V- ditch Mtr 2769 12800 354 354 000 027

MMS Num 0 0 000 000 000 000

LSCD Num 15000 16 240 240 000 018

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 22500 22500 000 1687

Sprinklers and Drip

irrigationhact 20000 50 1000 1000 000 300

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 500 500 500 000 150

Annual Camp Num 50000 15 750 750 000 225

Poultry Num 0 0 000 000 000 000

Total ( C) 6175 5625 550 1688

Total (D) 1125 1125 000 000

Grand Total 38050 37500 550 3375

Unit Unit Cost

Activity

Micro Enterprise

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 000 4500 4500 000 000

Monitoring 1 - 000 450 450 000 000

Evaluation 1 - 000 450 450 000 000

EPA 4 - 000 1800 1800 000 000

I amp CB 5 - 000 2250 2250 000 000

DPR 1 - 000 450 450 000 000

Total (A) 9900 9900 0 0

Earthen Bund Mtr 139 344000 478 478 000 036

Tanka Num 50000 12000 6000 6000 000 450

dhora (Small) Num 200000 2700 5400 5400 000 405

khadeen Num 300000 3000 9000 9000 000 675

Khet talai Num 350000 600 2100 2100 000 158

Bank Stabilisation

V- ditch Mtr 2769 1650000 457 457 000 034

MMS Num 0 000 000 000 000 000

LSCD Num 15000 1500 225 225 000 017

WHS Num 0 000 000 000 000 000

StructureNum 0 000 000 000 000 000

Total (B) 27000 27000 000 2025

Sprinklers and Drip

irrigationhact 20000 6000 1200 1200 000 360

Vegetables Num 0 000 000 000 000 000

Dairy Num 1000 60000 600 600 000 180

Annual Camp Num 50000 1800 900 900 000 270

Poultry Num 0 000 000 000 000 000

Total ( C) 7410 6750 660 2025

Total (D) 1350 1350 000 000

Grand Total 45660 45000 660 4050

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 750 750 000 000

Monitoring 1 - 0 075 075 000 000

Evaluation 1 - 0 075 075 000 000

EPA 4 - 0 300 300 000 000

I amp CB 5 - 0 375 375 000 000

DPR 1 - 0 075 075 000 000

Total (A) 1650 1650 0 0

Earthen Bund Mtr 139 260 036 036 000 003

Tanka Num 50000 20 1000 1000 000 075

dhora (Small) Num 200000 5 1000 1000 000 075

khadeen Num 300000 5 1500 1500 000 113

Khet talai Num 350000 1 350 350 000 026

Bank Stabilisation

V- ditch Mtr 2769 2500 069 069 000 005

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 4500 4500 000 338

Sprinklers and Drip

irrigationhact 20000 10 200 200 000 060

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 100 100 100 000 030

Annual Camp Num 50000 2 100 100 000 030

Poultry Num 0 0 000 000 000 000

Total ( C) 1234 1124 110 337

Total (D) 225 225 000 000

Grand Total 7609 7500 110 675

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1870 260 260 000 019

Tanka Num 50000 37 1850 1850 000 139

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 8 2400 2400 000 180

Khet talai Num 350000 3 1050 1050 000 079

Bank Stabilisation

V- ditch Mtr 2769 6500 180 180 000 013

MMS Num 0 0 000 000 000 000

LSCD Num 15000 6 090 090 000 007

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 225 450 450 000 135

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 180 180 180 000 054

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2437 2250 187 675

Total (D) 450 450 000 000

Grand Total 15186 15000 187 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1500 209 209 000 016

Tanka Num 50000 29 1450 1450 000 109

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 12 3600 3600 000 270

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 4580 127 127 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 3 045 045 000 003

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 19 380 380 000 114

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 175 175 175 000 053

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2454 2250 203 675

Total (D) 450 450 000 000

Grand Total 15204 15000 203 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 40 2000 2000 000 150

dhora (Small) Num 200000 9 1800 1800 000 135

khadeen Num 300000 10 3000 3000 000 225

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 20 400 400 000 120

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 200 200 200 000 060

Annual Camp Num 50000 6 300 300 000 090

Poultry Num 0 0 000 000 000 000

Total ( C) 2470 2250 220 675

Total (D) 450 450 000 000

Grand Total 15220 15000 220 1350

Micro Enterprise

Unit Unit Cost

Activity

Convergen

ce Fund

Beneficiary

Contribution

Admn 10 - 0 1500 1500 000 000

Monitoring 1 - 0 150 150 000 000

Evaluation 1 - 0 150 150 000 000

EPA 4 - 0 600 600 000 000

I amp CB 5 - 0 750 750 000 000

DPR 1 - 0 150 150 000 000

Total (A) 3300 3300 0 0

Earthen Bund Mtr 139 1450 202 202 000 015

Tanka Num 50000 30 1500 1500 000 113

dhora (Small) Num 200000 10 2000 2000 000 150

khadeen Num 300000 11 3300 3300 000 248

Khet talai Num 350000 2 700 700 000 053

Bank Stabilisation

V- ditch Mtr 2769 5000 138 138 000 010

MMS Num 0 0 000 000 000 000

LSCD Num 15000 5 075 075 000 006

WHS Num 0 0 000 000 000 000

StructureNum 0 0 000 000 000 000

Total (B) 9000 9000 000 675

Sprinklers and Drip

irrigationhact 20000 15 300 300 000 090

Vegetables Num 0 0 000 000 000 000

Dairy Num 1000 225 225 225 000 068

Annual Camp Num 50000 5 250 250 000 075

Poultry Num 0 0 000 000 000 000

Total ( C) 2530 2250 280 675

Total (D) 450 450 000 000

Grand Total 15280 15000 280 1350

Micro Enterprise

Unit Unit Cost

Activity

Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000

Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500

Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500

EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000

I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500

DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

Total (A) 33000 11625 4125 6195 5280 3345 2430 33000

Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002

Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050

Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800

Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700

Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000

V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504

LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840

WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 90000 4545 6705 20342 28181 18511 11715 90000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 22500 884 2115 6222 8777 2858 1644 22500

(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500

Grand Total 150000 17054 12946 32759 42238 24714 20288 150000

Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750

Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375

Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375

EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500

I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875

DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375

Total (A) 8250 2906 1031 1549 1320 836 608 8250

Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500

Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000

Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400

Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500

Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750

V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354

LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 22500 1254 1559 5228 6903 4597 2959 22500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 5625 209 542 1549 2201 749 377 5625

(D) Consolidation 3 1125 000 000 000 000 000 1125 1125

Grand Total 37500 4369 3132 8326 10423 6182 5068 37500

Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500

Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450

Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450

EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800

I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250

DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450

Total (A) 9900 3488 1238 1859 1584 1004 729 9900

Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478

Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000

Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400

Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000

Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100

V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457

LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 27000 957 2418 5316 9242 5320 3747 27000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 6750 331 569 1842 2658 755 595 6750

(D) Consolidation 3 1350 000 000 000 000 000 1350 1350

Grand Total 45000 4775 4225 9016 13484 7079 6421 45000

Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750

Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075

Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075

EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300

I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375

DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075

Total (A) 1650 581 206 310 264 167 122 1650

Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036

Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000

Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000

Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500

Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350

V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069

LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 4500 147 416 1156 1270 1012 499 4500

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 1124 018 132 345 405 154 071 1124

(D) Consolidation 3 225 000 000 000 000 000 225 225

Grand Total 7500 746 755 1810 1940 1333 916 7500

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260

Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850

Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000

Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400

Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050

V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180

LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 443 682 2269 2583 1776 1247 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 076 224 587 913 322 128 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1682 1318 3476 4024 2433 2068 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324

Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700

Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200

Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350

V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166

LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 395 730 1878 2974 1877 1146 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 097 203 608 892 297 154 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1654 1346 3106 4393 2509 1993 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202

Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000

Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800

Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000

Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 656 469 2396 2456 2005 1018 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 083 218 655 845 284 167 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1901 1099 3670 3829 2623 1878 15000

Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500

Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150

Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150

EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600

I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750

DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150

Total (A) 3300 1163 413 620 528 335 243 3300

Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202

Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500

Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000

Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300

Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700

V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138

LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075

WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (B) 9000 694 431 2099 2753 1923 1099 9000

foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Micro Enterprise

Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225

Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000

Total (C) 2250 072 228 636 864 298 152 2250

(D) Consolidation 3 450 000 000 000 000 000 450 450

Grand Total 15000 1928 1072 3355 4145 2556 1945 15000

1 Meters 140-190 110-150

2 No - -

5 Ha - -

6 Description - -

7 Ha -

8 Ha 7560 8500

major crops of

areaqha 565 625

qha 62 65

qha 955 12

of major crops of

areaton 520 600

ton 565 600

ton 955 1100

11 Ha 45 125

12 Ha - 15

13 Ha 22 50

14 Ha 85 140

17 No - 20

18 No 21625 36000

19 Rsin la 016 02

20 No 74 25

21 No - 1

S No Item

Yield of Bajra

Yield of Wheat

Yield of GUAR

Yield of MOONG

Production of Bajra

Production of Wheat

Production of GUAR

Production of MOONG

Area under fuel

Area under Fodder

Fodder production

Milk production

SHGs Active

No of livelihoods

Income

Migration

Critical Assumption

Husbandry

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=2160 mter 139 per mtr = 300240

Cost of Rs 139- mtr

NoItem

RefUnit

Part-3 3

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkk[kjh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkk[kjh

2009-10tyxzgk desVh

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

15 gSDV

Hkk[kjh

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 7680 mtr 2769 per mtr = 2126592

NoItem

RefUnit

ohampMhp dkZ

Hkk[kjh

2009-10tyxzgk desVh

Part-3 17

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 10Num 15000 per Num= 150000

upto plinth

NoItem

RefUnit

Hkk[kjh

2009-10tyxzgk desVh

Hkk[kjh

Part-3 22

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkk[kjh

ikSkks dh la[k amp

Hkk[kjh xzke iapkr

tyxzgk desVh

Hkk[kjh

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkk[kjh

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= Hkk[kjh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= Hkk[kjh

xzke Hkk[kjh

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

558000 = 279 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

Hkk[kjh

tyxzgk desVh

Hkk[kjh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkk[kjh

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkk[kjh

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

Hkk[kjh

tyxzgk desVh

Hkk[kjh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkk[kjh

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1440 mter 139 per mtr = 200160

Cost of Rs 139- mtr

NoItem

RefUnit

Part-4 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

injksMk

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

injksMk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

injksMk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5120 mtr 2769 per mtr = 14177280

NoItem

RefUnit

ohampMhp dkZ

injksMk

2009-10tyxzgk desVh

Part-4 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

injksMk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

injksMk

2009-10tyxzgk desVh

injksMk

Part-4 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

injksMk

ikSkks dh la[k amp

injksMk xzke iapkr

tyxzgk desVh

injksMk

ksx 1 20000 20000

500000

xzke ckjB dk xkao

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

injksMk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= injksMk

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= injksMk

xzke injksMk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

372000 = 186 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

injksMk

tyxzgk desVh

injksMk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

injksMk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

injksMk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

injksMk

tyxzgk desVh

injksMk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

injksMk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-5 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ykHkkFkhZ dk uke

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ilj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhilj

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ilj cykM

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

2009-10tyxzgk desVh

Part-5 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 8 Num 15000 per Num= 120000

upto plinth

NoItem

RefUnit

2009-10tyxzgk desVh

Part-5 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

ikSkks dh la[k amp

ilj cykM

ilj xzke iapkr

tyxzgk desVh

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ikSkk dh la[k

ilj cykM

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= ilj

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= ilj

xzke ilj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

556000 = 278 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

ilj xzke iapkr cykM

tyxzgk desVh

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

ilj xzke iapkr cykM

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

ilj xzke iapkr cykM

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 7 Kit 10000 per num =

ilj xzke iapkr cykM

tyxzgk desVh

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

ilj xzke iapkr cykM

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1720 mter 139 per mtr = 239080

Cost of Rs 139- mtr

NoItem

RefUnit

Part-6 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=Hkh[kksMkbZ ubZ

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

Hkh[kksMkbZ

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=15 hact 50000 per hact = 750000

10 gSDV

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 8250 mtr 2769 per mtr = 22844250

NoItem

RefUnit

ohampMhp dkZ

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Part-6 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 7 Num 15000 per Num= 105000

upto plinth

NoItem

RefUnit

Hkh[kksMkbZ ubZ

2009-10tyxzgk desVh

Hkh[kksMkbZ ubZ

Part-6 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1500 Plant 250 per Plant = 375000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkks dh la[k amp

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 20000 20000

600000

xzke cykM

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

Hkh[kksMkbZ ubZ

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 15 num 5000 per num = 75000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke iapkr cykM

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

554000 = 277 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

Hkh[kksMkbZ ubZ

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

= 300 num 1000 per num =

Hkh[kksMkbZ ubZ

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

450000

tyxzgk ks=

Hkh[kksMkbZ ubZ

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 8 Kit 10000 per num =

tyxzgk desVh

Hkh[kksMkbZ ubZ

ksx 1 1000 1000

300000

dkZdkjh tsUlh

tyxzgk ks=

=300 num 1000 per num =

Hkh[kksMkbZ ubZ

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=260 mter 139 per mtr = 36140

Cost of Rs 139- mtr

NoItem

RefUnit

Part-7 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

bdkbZ nj jkfkdz-

ch-l-vkj-

ykHkkFkhZ dk uke

m0 ek=k

Je dqy Je dqy bdkbZ

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=lkaxkcsjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

lkaxkcsjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

lkaxkcsjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

tsUlhlkaxkcsjk

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

lkaxkcsjk nkary

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=5 hact 50000 per hact = 250000

10 gSDV

lkaxkcsjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 2500 mtr 2769 per mtr = 6922500

NoItem

RefUnit

ohampMhp dkZ

lkaxkcsjk

2009-10tyxzgk desVh

Part-7 15

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

lkaxkcsjk

2009-10tyxzgk desVh

lkaxkcsjk

Part-7 17

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 500 Plant 250 per Plant = 125000

tyxzgk desVh

lkaxkcsjk

ikSkks dh la[k amp

lkaxkcsjk nkary

tyxzgk desVh

lkaxkcsjk

ksx 1 20000 20000

200000

xzke nkary

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 1 hact 40000 per hact = 40000

tyxzgk desVh

lkaxkcsjk

ikSkk dh la[k

lkaxkcsjk nkary

kstuk dk uke

dkZdkjh tsUlh

ksx 1 5000 5000

= 5 num 5000 per num = 25000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke lkaxkcsjk

xzke iapkr nkary

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

240000 = 120 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

lkaxkcsjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

100000

dkZdkjh tsUlh

tyxzgk ks=

= 100 num 1000 per num =

lkaxkcsjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

100000

tyxzgk ks=

lkaxkcsjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 2 Kit 10000 per num =

tyxzgk desVh

lkaxkcsjk

ksx 1 1000 1000

dkZdkjh tsUlh

tyxzgk ks=

lkaxkcsjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1870 mter 139 per mtr = 259930

Cost of Rs 139- mtr

NoItem

RefUnit

Part-8 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tyxzgk ks=

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=dsjkok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

dsjkok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

dsjkok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

dsjkok fMMkfuk

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

dsjkok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 6500 mtr 2769 per mtr = 17998500

NoItem

RefUnit

ohampMhp dkZ

dsjkok

2009-10tyxzgk desVh

Part-8 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 6 Num 15000 per Num= 90000

upto plinth

NoItem

RefUnit

dsjkok

2009-10tyxzgk desVh

dsjkok

Part-8 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 800 Plant 250 per Plant = 200000

tyxzgk desVh

dsjkok

ikSkks dh la[k amp

dsjkok fMMkfuk

dsjkok xzke iapkr

tyxzgk desVh

dsjkok

ksx 1 20000 20000

450000

xzke fMMkfuk

2009-10

dkZdkjh tsUlh

tyxzgk ks=

= 225 Hact 20000 per kit =

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

dsjkok

ikSkk dh la[k

dsjkok fMMkfuk

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks= dsjkok

ksx 1 5000 5000

= 8 num 5000 per num = 40000

tyxzgk desVh

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= dsjkok

xzke dsjkok

xzke iapkr fMMkfuk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

450000 = 225 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

fdjkok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

= 180 num 1000 per num =

dsjkok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

dsjkok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

dsjkok

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

dsjkok

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1500 mter 139 per mtr = 208500

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

kfDr Qkstnkjlj

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

Qkstnkjlj

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

kfDr Qkstnkjlj

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=8 hact 50000 per hact = 400000

10 gSDV

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 4580 mtr 2769 per mtr = 12682020

NoItem

RefUnit

ohampMhp dkZ

kfDr Qkstnkjlj

2009-10tyxzgk desVh

Part-9 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 2 num 85000 = 170000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 3 Num 15000 per Num= 45000

upto plinth

NoItem

RefUnit

kfDr Qkstnkjlj

2009-10tyxzgk desVh

kfDr Qkstnkjlj

Part-9 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 900 Plant 250 per Plant = 225000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkks dh la[k amp

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 20000 20000

380000

xzke iUuklj

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

kfDr Qkstnkjlj

ikSkk dh la[k

xzke amp kfDr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 9 num 5000 per num = 45000

tyxzgk desVh

kfDr Qkstnkjlj

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

xzke kfDr Qkstnkjlj

xzke iapkr iUuklj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

kfDr Qkstnkjlj

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

175000

dkZdkjh tsUlh

tyxzgk ks=

= 175 num 1000 per num =

kfDr Qkstnkjlj

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

kfDr Qkstnkjlj

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 4 Kit 10000 per num =

tyxzgk desVh

kfDr Qkstnkjlj

ksx 1 1000 1000

250000

dkZdkjh tsUlh

tyxzgk ks=

=250 num 1000 per num =

kfDr Qkstnkjlj

ksx 1 50000 50000

150000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 A 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

tsriqjk

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=tsriqjk

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

tsriqjk

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

tsriqjk

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

tsriqjk

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr = 13845000

NoItem

RefUnit

ohampMhp dkZ

tsriqjk

2009-10tyxzgk desVh

Part-9 A 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfkdz-

ch-l-vkj-

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

upto plinth

NoItem

RefUnit

tsriqjk

2009-10tyxzgk desVh

tsriqjk

Part-9 A 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1000 Plant 250 per Plant = 250000

tyxzgk desVh

tsriqjk

ikSkks dh la[k amp

tsriqjk xzke iapkr

tyxzgk desVh

tsriqjk

ksx 1 20000 20000

400000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 2 hact 40000 per hact = 80000

tyxzgk desVh

tsriqjk

ikSkk dh la[k

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

tsriqjk

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

izfr gsDVsj

tyxzgk ks= tsriqjk

xzke tsriqjk

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

370000 = 185 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

tsriqjk

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

= 200 num 1000 per num =

tsriqjk

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

300000

tyxzgk ks=

tsriqjk

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

tsriqjk

ksx 1 1000 1000

200000

dkZdkjh tsUlh

tyxzgk ks=

=200 num 1000 per num =

tsriqjk

ksx 1 50000 50000

100000

tyxzgk ks=

hard soil

119(b)

Cum 1 100

(09+3)

2 075 16875 7500 1265625

layers

Mtr 3 100 300 052 15600

Forest

(k) page no

30 Kg 3 1 3 7114 21342

Sub Total 1350767

Grand Total 1391290

=1450 mter 139 per mtr = 201550

Cost of Rs 139- mtr

NoItem

RefUnit

Part-9 B 1

Je dqy Je dqy

13685 kQh0

38752 keh0 72 72 279012 279012

805 kQh0

228 keh0 22897 1633 52194 372243

1 46 125 10 57500

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

1614 keh0 4151 1426 669996 2301650

eksVkbZ

047 oeh 156 686 7256 31907

1 115 9 10350

10125 oxZeh0

942 oxZeh0 2394 989 225481 931500

1 14 115 16100

26675 oxZQh0

2478 oxZeh0 80 201 198255 498116

ckaksok

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

38950 oxZQh0

3619 oxZeh0 4004 82 144888 296723

iRFkj ds mij 2 255 2 10200

10200 oxZQh0

948 oxZeh0 402 501 38094 47475

vfrfjDr nj

2 255 2 10200

10200 oxZQh0

948 oxZeh0 96 96 90971 90971

1706146 4899597

000 146988

1706146 5046585

ksx 50000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 228 320 730 045 103 090 205 0 000 0 000

2RR STONE

MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000

3 STONE 942 007 064 009 085 000 000 1 070 0 000

4 CC 124 2478 031 773 002 055 005 112 0 000 0 000

5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000

6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 42734638 815796 31671 1684 1

kstuk dk ukedkZdkjh

tyxzgk

ks=ckaksok

l[r feVV~h esa

0002 450 09 09 13 izfdxzk 117

0002 450 09 09 2544 izfdxzk 22896

lkbZM oky 2 20 3 3 360

ohax oky 4 6 3 3 216

gsM oky 1 20 3 3 180

Vks oky 1 20 2 2 80

iju 1 20 75 05 75

4 jsr 8 fxV~Vh

lkbZM oky 2 20 3 05 60

ohax oky 4 6 3 05 36

gsM oky 1 20 3 05 30

Vks oky 1 20 2 05 20

iju 1 20 75 05 75

rjkbZ vkfn

lkhesaV ctjh 18

lkbZM oky 2 20 25 125 125

2 20 2 125 100

foax oky 4 6 25 125 75

4 6 2 125 60

gsM oky 1 20 25 25 125

ckaksok

2009-10tyxzgk desVh

Vks oky 1 20 15 15 45

rjkbZ vkfn

lkbZM oky 2 20 15 3 180

2 13 15 2 78

foax oky 2 6 15 3 54

2 6 15 2 36

gsM oky 1 20 2 25 100

Vks oky 1 20 15 1 30

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 501 izoeh 164048

vfrfjDr nj

gsM oky 2 20 _ 25 100

lkbZM oky 2 20 _ 3 120

2 13 _ 2 52

foax oky 2 6 _ 3 36

2 6 _ 2 24

Vks oky 1 20 _ 1 20

ksx 352 32744 96 izoeh 314344

vkfn lesrA

gsM oky 1 20 2 _ 40

lkbZM oky 2 2056 15 _ 6168

foax oky 4 6 15 _ 36

Vks oky 1 20 15 _ 30

iju 1 20 75 _ 150

ksx 31768 29552 201 izoeh 593988

30004685

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

eh eh ehCompo

nenteh

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 496 519 23 15 107 1403 1039 30 31170

210 4975 519 215 15 101 1247 1325 30 39750

240 498 519 21 15 99 1197 1222 30 36660

270 4975 519 215 15 101 1247 1222 30 36660

300 5015 519 175 15 85 875 1061 30 31830

330 5025 519 165 15 81 792 833 30 25005

360 5045 519 145 15 73 638 715 30 21450

390 505 519 14 15 71 602 620 30 18600

420 51 519 09 15 51 297 449 30 13485

450 511 519 08 15 47 248 272 30 8175

131 674 45000 294570

265113

After 10 Dedu

1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0

2RR STONE

MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0

3RR STONE

MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0

4FLUSH POINTING

CM 133174 0028 088872 0003 009522 0 0 0 0 0 0

5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0

6 STONE 102 0 0 0 0 0 0 1 102 0 0

7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272

TOTAL 6516772 1213032 696375 3876 16272

kstuk dk ukedkZdkjh

l[r feVV~h esa

0002 360 072 072 13 izfdxzk 936

0002 360 072 072 2544 izfdxzk 183168

2 75 3 3 135

1 3 3 3 27

ksx 162 45918 72 izkeh 33061

4 jsr 8 fxV~Vh

2 75 3 05 225

1 3 3 05 45

ksx 27 07653 1633 izkeh 124974

rjkbZ vkfn

2 75 25 125 46875

2 75 2 125 375

1 3 3 25 225

ksx 106875 30293 1182 izkeh 358068

rjkbZ vkfn lhe 16

2 75 15 3 675

1 25 25 3 1875

ksx 8625

1 0785 4 25 785

ksx 1727

kq) ksx 6898 19552 1426 izkeh 278814

1 5 0 3 15

ksx 465

ckaksok

2 0785 4 0 628

ksx 1256

kq) ksx 3394 31572 501 izoeh 15818

vkfn lesrA

2 75 15 0 225

1 25 25 0 625

ksx 2875 26744 201 izoeh 53756

20003013

psuttehu dk

VkWi caM

[kMhu dh

mapkbZ

mij dh

pkSMkbZ

vkkkj dh

pkSMkbZ

DlamplsDku

yackbZfeV~Vh dkZ

dh ek=k

0 515 519 04 15 31 092 046 0 000

30 515 519 04 15 31 092 092 30 2760

60 514 519 05 15 35 125 109 30 3255

90 513 519 06 15 39 162 144 30 4305

120 51 519 09 15 51 297 230 30 6885

150 504 519 15 15 75 675 486 30 14580

180 494 519 25 15 115 1625 1150 30 34500

210 495 519 24 15 111 1512 1569 30 47055

240 498 519 21 15 99 1197 1355 30 40635

270 499 519 2 15 95 1100 1149 30 34455

300 507 519 12 15 63 468 784 30 23520

330 5085 519 105 15 57 378 423 30 12690

360 51 519 09 15 51 297 337 30 10125

103 533 36000 234765

2112885

After 10 Dedu

1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0

2RR STONE

MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0

3RR STONE

MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0

4FLUSH POINTING

CM 13455 0028 01274 0003 001365 0 0 0 0 0 0

5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0

6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75

7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096

TOTAL 906494 182439 080415 47

kstuk dk ukedkZdkjh

l[r feVV~h esa

1 55 69 09 34155

1 29 24 09 6264

1 14 11 09 1386

41805 75 izkeh 31353750

35000181

ckaksok ckaksok

10tyxzgk desVh

kstuk dk ukedkZdkjh

0002 60000 120 120 13 izfdxzk 1560

0002 60000 120 120 2544 izfdxzk 30528

ifjogu234 280 ux 65520

yxkukA234 6 ux 1404

4200 336 ehVj 14112

rkj21 62 fdyks 1302

50146539

=10 hact 50000 per hact = 500000

10 gSDV

ckaksok

2009-10tyxzgk desVh

kstuk dk

dkZdkjh

hard soil

119(b) Cum 1 1(03+09)

206 036 6800 2448

layers114 Mtr 3 1 3 052 156

5 Contijancy 3 081

Grand Total 2769

= 5000 mtr 2769 per mtr =

ohampMhp dkZ

ckaksok

2009-10tyxzgk desVh

13845000

NoItem

RefUnit

Part-9 B 15

Je dqy Je dqy

1 235 115 8 2162

237125 kQh0

672123 keh0 72 72 7200 483929

20925 kQh0

593 keh0 22897 1633 135672 967602

1 65 125 10 81250

kVks tkyh 2 1 125 1 250

fyaVy 2 2 125 05 250 kQh0

2287 keh0 4151 1426 949162 3260671

047 oeh 156 686 7256 31907

ch-l-vkj-

nj jkfk

Je dqy Je dqy

ch-l-vkj-

nj jkfk

HkjukA

1 21 9 18900

18675 oxZeh0

1737 oxZeh0 2394 989 415888 1718100

1 235 115 27025

2 27 2 10800

2 115 2 4600

61100 oxZQh0

5676 oxZeh0 80 201 454110 1140952

rjkbZ lesrA

2 30 95 57000

57000 oxZQh0

5295 oxZeh0 4004 82 212031 434229

14000 oxZQh0

1301 oxZeh0 402 501 52286 65162

lsVZ dh vfrfjDr nj

2 35 2 14000

14000 oxZQh0

1301 oxZeh0 96 96 124862 124862

2358465 8267412

000 248022

2358465 8515434

= 1 num 85000 = 85000

ksx 85000

gLrkkj

WDT (Technical)

gLrkkj

lgkd vfHkark

1 CC 148 593 320 1898 045 267 090 534 0 000 0 000

2RR STONE

MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000

3 STONE 13 007 009 009 012 000 000 1 130 0 000

4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000

5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000

6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000

7 Covor 1 000 000 000 000 000 000 0 000 1 100

TOTAL 7530859 1220505 78912 2417 1

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

2270 (10 hact)

045045045 Meter 2270 2270 ikSkk 6 13620

2270 2270 ikSkk 71 16117

22700 22700 ikSkk 665 150955

3094x12x4 25 25 ekg 3094 77350

227 227 ikSkk 86 19522

gksA0406 esV 62000 25172

e ifjogu1400 ux 52 72800

djuk yscj dkZ flQZA

4200 ehVj 336 14112

501184847

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

kstuk dk

dkZdkjh

tyxzgk

Cum 13 616 2 06 2464 7200 17741

1 616 2 06 7392

1 37 2 03 222

1 37 15 03 1665

1 37 1 04 148

2 123 1 15 369

2x12 123 1 15 1845

18292 78500 1435922

Sub Total 1456435

Grand Total 15001

= 5 Num 15000 per Num= 75000

ckaksok

2009-10tyxzgk desVh

ckaksok

upto plinth

NoItem

RefUnit

Part-9 B 20

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

045045045 Meter 1 1 ikSkk 6 6

1 1 ikSkk 71 71

12 12 ikSkk 665 798

3094x12x4 7 7 ekg 15 105

o yw ls cpkukA

1 1 ehVj 509 509

1 1 ikSkk 86 86

2502488

= 1200 Plant 250 per Plant = 300000

tyxzgk desVh

ckaksok

ikSkks dh la[k amp

ckaksok ckaksok

ckaksok xzke iapkr

tyxzgk desVh

ckaksok

ksx 1 20000 20000

300000

2009-10

dkZdkjh tsUlh

tyxzgk ks=

xzke ckaksok

xzke amp xzke iapkr

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

288 per hact

045045045 Meter 288 288 ikSkk 6 1728

288 288 ikSkk 71 20448

2880 2880 ikSkk 665 19152

3094x12x4 76 76 fnu 119 9044

29 29 ikSkk 86 2494

400343902

= 3 hact 40000 per hact = 120000

tyxzgk desVh

ckaksok

ikSkk dh la[k

ckaksok ckaksok

kstuk dk uke

dkZdkjh tsUlh

tyxzgk ks=

ksx 1 5000 5000

= 10 num 5000 per num = 50000

tyxzgk desVh

ckaksok

ek=k jkfk ek=k jkfk

1 Hkwfe mipkj

2 cht kg 3500 1500 52500 750 26250

3 cht mipkj

(II) Fkkbjke gm 2000 300 6000 150 3000

(B) dYpj

3 moZjd

(I) u=tu kg 1000 500

(III) Mh--ih- 1260 8800 110880 4400 55440

xzke ckaksok

xzke iapkr ckaksok

tyxzgk ks= ckaksok

izfr gsDVsj

(IV) wfjk 564 18964 106957 9482 53478

TOTAL 401087 18557 200543

400000 = 200 num 2000 per num =

uke Qlyamp ljlks

ek=k jkfk ek=k jkfk

ftIle kg 300 25000 75000 12500 37500

2 cht kg 4000 400 16000 200 8000

3 cht mipkj

(B) dYpj

3 moZjd

(I) u=tu kg 6000 3000

(III) Mh--ih- 1350 6600 89100 3300 44550

(IV) wfjk 618 12144 75050 6072 37525

400150 29822 200075TOTAL

izfr gsDVsj

tyxzgk desVh

ckaksok

1 Msjh dhV 1 1000 1000

ksx 1 1000 1000

225000

dkZdkjh tsUlh

tyxzgk ks=

= 225 num 1000 per num =

ckaksok

1 ikq fkfoj 1 50000 50000

ksx 1 50000 50000

250000

tyxzgk ks=

ckaksok

1feL=h dkjhxj

vkStkj dhV1 10000 10000

ksx 1 10000 10000

tyxzgk ks=

= 5 Kit 10000 per num =

tyxzgk desVh

ckaksok

ksx 1 1000 1000

180000

dkZdkjh tsUlh

tyxzgk ks=

=180 num 1000 per num =

ckaksok

ksx 1 50000 50000

100000

tyxzgk ks=

Part-1

Part-2

Part-3

Part-4

Part-5

Part-6

Part-7

Part-8

Part-9

Part-91

Part-92