21
Main File No. APPRAISAL OF REAL PROPERTY 295 River Rd # 3 Lakeview, AR 72642 Charles Newland 281 River Road Lakeview, AR 72642 09/13/2018 Brook Mahan Mahan Real Estate Appraisal, Inc. 320 South College Street Mountain Home, AR 72653 (870) 425-3121 [email protected] Form GA1NV - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE LOCATED AT FOR AS OF BY

APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

APPRAISAL OF REAL PROPERTY

295 River Rd # 3

Lakeview, AR 72642

Charles Newland

281 River Road

Lakeview, AR 72642

09/13/2018

Brook Mahan

Mahan Real Estate Appraisal, Inc.

320 South College Street

Mountain Home, AR 72653

(870) 425-3121

[email protected]

Form GA1NV - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

LOCATED AT

FOR

AS OF

BY

Page 2: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Cover Page ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

GP Residential ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

General Text Addendum ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Statement of Limiting Conditions ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Certifications & Limiting Conditions - Residential ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

USPAP Identification Addendum ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Subject Photos ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Comparable Photos 1-3 ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Building Sketch ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Photograph Addendum ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Photograph Addendum ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Location Map ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Flood Map ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

Qualifications of the Appraiser ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

QUALIFICATIONS OF THE APPRAISER ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................................

1

2

5

6

8

10

11

12

13

14

15

16

17

18

19

Form TOCNP - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Client

Appraiser

File No.Property Address

City County State Zip Code

TABLE OF CONTENTS

Page 3: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No. Mahan Real Estate Appraisal (870)425-3121

RESIDENTIAL APPRAISAL REPORT295 River Rd # 3 Lakeview AR 72642

Baxter

002-0937-010

2018 1,572 0

Newland Trust

N/A 0

River Road 34260 9508.00

The intended use of this appraisal is for marketing purposes for Charles Newland.

The intended user of this report is Charles Newland.

Charles Newland 281 River Road, Lakeview, AR 72642

Brook Mahan 320 South College Street, Mountain Home, AR 72653

98

2 35

500

150

5

50

35

89

1

0

10

See attached addenda.

Irregular Shaped 25,265 sf

No Zoning No Zoning; therefore the improvements could

be rebuilt if destroyed.

Rental Cabin Single Family Residence

The subject is located in a platted subdivision and surrounded by other single family residences.

NAEC

None

Midway-Lakeview

Septic System

Open Ditches

Gravel - Easement

None

None

None

None

Basically Level

Typical to Small for Area

Irregular Shape

Appears Adequate

Residential

X500 05005C0125E 12/03/2010

The subject site is an irregular-shaped tract of land located a very short distance south of River Road. The tract is very close

to the banks of the White River but does not have frontage along the river. The tract is basically level and considered 100% useable. There

are no adverse conditions noted or anticipated.

1

1

Cabin

31

Eff 15 years

Concrete Block

Wood

Asphalt Shingles

Yes

Aluminum

Screen

Yes

No

None

N/A

N/A

None Apparen

None Apparen

Yes

Central

Electric

Yes

Yes

Ceramic Tile

Drywall/Wood

Wood

Ceramic Tile

Ceramic Tile

Wood

1

None

None

244sf

None

None

0

N/A

N/A

N/A

N/A

N/A

N/A

7 4 2 1,512

See attached addenda.

The actual age of the house is 31 years. The house appears

to have had above average care. Additionally, the ceramic tile was replaced in 2014 and the roof was resurfaced in 2006. An effective age

of 15 years should be considered accurate.

Form GPRES2 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

File No.:

SU

BJE

CT

Property Address: City: State: Zip Code:

County: Legal Description:

Assessor's Parcel #:

Tax Year: R.E. Taxes: $ Special Assessments: $ Borrower (if applicable):

Current Owner of Record: Occupant: Owner Tenant Vacant Manufactured Housing

Project Type: PUD Condominium Cooperative Other (describe) HOA: $ per year per month

Market Area Name: Map Reference: Census Tract:

AS

SIG

NM

EN

T

The purpose of this appraisal is to develop an opinion of: Market Value (as defined), or other type of value (describe)

This report reflects the following value (if not Current, see comments): Current (the Inspection Date is the Effective Date) Retrospective Prospective

Approaches developed for this appraisal: Sales Comparison Approach Cost Approach Income Approach (See Reconciliation Comments and Scope of Work)

Property Rights Appraised: Fee Simple Leasehold Leased Fee Other (describe)

Intended Use:

Intended User(s) (by name or type):

Client: Address:

Appraiser: Address:

MA

RK

ET

AR

EA

DE

SC

RIP

TIO

N

Location: Urban Suburban Rural

Built up: Over 75% 25-75% Under 25%

Growth rate: Rapid Stable Slow

Property values: Increasing Stable Declining

Demand/supply: Shortage In Balance Over Supply

Marketing time: Under 3 Mos. 3-6 Mos. Over 6 Mos.

PredominantOccupancy

Owner

Tenant

Vacant (0-5%)

Vacant (>5%)

One-Unit HousingPRICE$(000)

Low

High

Pred

AGE(yrs)

Present Land UseOne-Unit %

2-4 Unit %

Multi-Unit %

Comm'l %

%

Change in Land UseNot Likely

Likely * In Process *

* To:

Market Area Boundaries, Description, and Market Conditions (including support for the above characteristics and trends):

SIT

E D

ES

CR

IPT

ION

Dimensions: Site Area:

Zoning Classification: Description:

Zoning Compliance: Legal Legal nonconforming (grandfathered) Illegal No zoning

Are CC&Rs applicable? Yes No Unknown Have the documents been reviewed? Yes No Ground Rent (if applicable) $ /

Highest & Best Use as improved: Present use, or Other use (explain)

Actual Use as of Effective Date: Use as appraised in this report:

Summary of Highest & Best Use:

Utilities Public Other Provider/Description Off-site Improvements Type Public Private

Electricity

Gas

Water

Sanitary Sewer

Storm Sewer

Street

Curb/Gutter

Sidewalk

Street Lights

Alley

Topography

Size

Shape

Drainage

View

Other site elements: Inside Lot Corner Lot Cul de Sac Underground Utilities Other (describe)

FEMA Spec'l Flood Hazard Area Yes No FEMA Flood Zone FEMA Map # FEMA Map Date

Site Comments:

DE

SC

RIP

TIO

N O

F T

HE

IM

PR

OV

EM

EN

TS

General Description

# of Units Acc.Unit# of Stories

Type Det. Att.

Design (Style)

Existing Proposed Und.Cons.

Actual Age (Yrs.)

Effective Age (Yrs.)

Exterior Description

Foundation

Exterior Walls

Roof Surface

Gutters & Dwnspts.

Window Type

Storm/Screens

Foundation

Slab

Crawl Space

Basement

Sump Pump

Dampness

Settlement

Infestation

Basement None

Area Sq. Ft.

% Finished

Ceiling

Walls

Floor

Outside Entry

Heating

Type

Fuel

Cooling

Central

Other

Interior Description

Floors

Walls

Trim/Finish

Bath Floor

Bath Wainscot

Doors

Appliances

Refrigerator

Range/Oven

Disposal

Dishwasher

Fan/Hood

Microwave

Washer/Dryer

Attic None

Stairs

Drop Stair

Scuttle

Doorway

Floor

Heated

Finished

Amenities

Fireplace(s) #

Patio

Deck

Porch

Fence

Pool

Woodstove(s) #

Car Storage None

Garage # of cars ( Tot.)

Attach.

Detach.

Blt.-In

Carport

Driveway

Surface

Finished area above grade contains: Rooms Bedrooms Bath(s) Square Feet of Gross Living Area Above Grade

Additional features:

Describe the condition of the property (including physical, functional and external obsolescence):

Copyright© 2007 by a la mode, inc. This form may be reproduced unmodified without written permission, however, a la mode, inc. must be acknowledged and credited.

3/2007

Page 4: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

RESIDENTIAL APPRAISAL REPORT

County Records

The present owners of the subject

property have owned the subject for more than 40 years. The exact date of acquiring the property was

not readily accessible.

295 River Rd # 3

Lakeview, AR 72642

Appraiser

Inspection

Cash to Seller

09/13/2018

Fee Simple

River Road

25,265 sf

Residential

Cabin

Average/Wood

Eff 15 years

Average

7 4 2

1,512

N/A

Typical

C-Ht&Ac Elec

Paddle Fans

None

Covered Porch

Appliances Ro/Fh

Appliances None

Fireplace One

230 County Road 276

Lakeview, AR 72642

0.27 miles NE

165,000

100.36

MLS # 113546

County Records

VA

05/21/2018

Fee Simple

River Road

19,602 sf

Residential

Ranch

Average/Wood

Eff 15 years

Average

6 3 2.5 -500

1,644 -3,500

N/A

Typical

C-Ht&Ac Elec

Paddle Fans

3-Car Garage -25,000

CovPrch/WdDk -2,000

Ro/Fh/Mwave

Dishwasher -300

One

-31,300

Net 19.0 %

Gross 19.0 % 133,700

1180 Cane Island Rd

Flippin, AR 72634

1.61 miles E

164,900

105.37

MLS # 108860

County Records

Conventional

10/12/2017

Fee Simple

Cane Island

22,216 sf

Residential

Cabin

Avg/StoneCedar

2 years -19,000

Average

6 3 2.5 -500

1,565 -1,500

N/A

Typical

C-Ht&Ac Elec

Paddle Fans

None

CovPrch/Patio -1,000

Ro/Fh

Dishwasher -300

None +2,000

-20,300

Net 12.3 %

Gross 14.7 % 144,600

750 Cane Island Rd

Flippin, AR 72634

2.03 miles E

159,900

102.96

MLS # 111236

County Records

Conventional

11/6/2017

Fee Simple

Cane Island

1.52 ac -10,000

Residential

Cabin

Avg/ConcreteFiber

2 years -17,000

Average

6 3 2

1,553 -1,000

N/A

Typical

C-Ht&Ac Elec

Paddle Fans

None

CovPrch/Patio -1,000

Ro/Fh

Dishwasher -300

One

-29,300

Net 18.3 %

Gross 18.3 % 130,600

In searching for comparables it was considered most important to find and use sales of houses located

just off the White River with some influence from the river. An extensive market search was conducted with the three sales shown above

closely matching these criteria. All three sales are very similar to the subject with Sale 1 located in the subject neighborhood and Sales 2

and 3 located across the river. Sale 1 has more bathroom fixtures than the subject and the subject is smaller than all three comparables.

The square footage adjustment is $25 per square foot.

Additionally, the subject is effectively older than all three comparables. This adjustment was developed by removing the vacant land value

from each comparable and then adjusting by 1% per year of age difference.

Sale 1 has a large detached garage that is superior to the lack of a garage for the subject. Some consideration will be given to all three

comparables.

135,000

Form GPRES2 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

File No.:

TR

AN

SF

ER

HIS

TO

RY

My research did did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal.

Data Source(s):

1st Prior Subject Sale/Transfer

Date:

Price:

Source(s):

2nd Prior Subject Sale/Transfer

Date:

Price:

Source(s):

Analysis of sale/transfer history and/or any current agreement of sale/listing:

SA

LE

S C

OM

PA

RIS

ON

AP

PR

OA

CH

SALES COMPARISON APPROACH TO VALUE (if developed) The Sales Comparison Approach was not developed for this appraisal.

FEATURE SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3

Address

Proximity to Subject

Sale Price $ $ $ $

Sale Price/GLA $ /sq.ft. $ /sq.ft. $ /sq.ft. $ /sq.ft.

Data Source(s)

Verification Source(s)

VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjust. DESCRIPTION +(-) $ Adjust. DESCRIPTION +(-) $ Adjust.

Sales or Financing

Concessions

Date of Sale/Time

Rights Appraised

Location

Site

View

Design (Style)

Quality of Construction

Age

Condition

Above Grade Total Bdrms Baths Total Bdrms Baths Total Bdrms Baths Total Bdrms Baths

Room Count

Gross Living Area sq.ft. sq.ft. sq.ft. sq.ft.

Basement & Finished

Rooms Below Grade

Functional Utility

Heating/Cooling

Energy Efficient Items

Garage/Carport

Porch/Patio/Deck

Net Adjustment (Total) + - + - + -$ $ $

Adjusted Sale Price

of Comparables $ $ $

Summary of Sales Comparison Approach

Indicated Value by Sales Comparison Approach $Copyright© 2007 by a la mode, inc. This form may be reproduced unmodified without written permission, however, a la mode, inc. must be acknowledged and credited.

3/2007

Page 5: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

RESIDENTIAL APPRAISAL REPORT

135,000

See attached addenda.

135,000 09/13/2018

20

Scope of Work Limiting Cond./Certifications Narrative Addendum Photograph Addenda Sketch Addendum

Map Addenda Additional Sales Cost Addendum Flood Addendum Manuf. House AddendumHypothetical Conditions Extraordinary Assumptions

Charles Newland

281 River Road, Lakeview, AR 72642

Brook Mahan

Mahan Real Estate Appraisal, Inc.

(870) 425-3121

[email protected]

09/27/2018

CR2643 AR

SRA

06/30/2019

09/13/2018

Rick Mahan

Mahan Real Estate Appraisal, Inc.

(870) 425-3121

09/27/2018

CG 0307 AR

06/30/2019

09/13/2018

Form GPRES2 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

File No.:

CO

ST

AP

PR

OA

CH

COST APPROACH TO VALUE (if developed) The Cost Approach was not developed for this appraisal.

Provide adequate information for replication of the following cost figures and calculations.

Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value):

ESTIMATED REPRODUCTION OR REPLACEMENT COST NEW

Source of cost data:

Quality rating from cost service: Effective date of cost data:

OPINION OF SITE VALUE =$

DWELLING Sq.Ft. @ $ =$

Sq.Ft. @ $ =$

Sq.Ft. @ $ =$

Sq.Ft. @ $ =$

Sq.Ft. @ $ =$

=$

Garage/Carport Sq.Ft. @ $ =$

Total Estimate of Cost-New =$

Less Physical Functional External

Depreciation =$( )

Depreciated Cost of Improvements =$

''As-is'' Value of Site Improvements =$

=$

=$

INDICATED VALUE BY COST APPROACH =$

Comments on Cost Approach (gross living area calculations, depreciation, etc.):

Estimated Remaining Economic Life (if required): Years

INC

OM

E A

PP

RO

AC

H INCOME APPROACH TO VALUE (if developed) The Income Approach was not developed for this appraisal.

Estimated Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income Approach

Summary of Income Approach (including support for market rent and GRM):

PU

D

PROJECT INFORMATION FOR PUDs (if applicable) The Subject is part of a Planned Unit Development.

Legal Name of Project:

Describe common elements and recreational facilities:

RE

CO

NC

ILIA

TIO

N

Indicated Value by: Sales Comparison Approach $ Cost Approach (if developed) $ Income Approach (if developed) $

Final Reconciliation

This appraisal is made ''as is'', subject to completion per plans and specifications on the basis of a Hypothetical Condition that the improvements have beencompleted, subject to the following repairs or alterations on the basis of a Hypothetical Condition that the repairs or alterations have been completed, subject tothe following required inspection based on the Extraordinary Assumption that the condition or deficiency does not require alteration or repair:

This report is also subject to other Hypothetical Conditions and/or Extraordinary Assumptions as specified in the attached addenda.

Based on the degree of inspection of the subject property, as indicated below, defined Scope of Work, Statement of Assumptions and Limiting Conditions,and Appraiser’s Certifications, my (our) Opinion of the Market Value (or other specified value type), as defined herein, of the real property that is the subjectof this report is: $ , as of: , which is the effective date of this appraisal.If indicated above, this Opinion of Value is subject to Hypothetical Conditions and/or Extraordinary Assumptions included in this report. See attached addenda.

AT

TA

CH

ME

NT

S A true and complete copy of this report contains pages, including exhibits which are considered an integral part of the report. This appraisal report may not be

properly understood without reference to the information contained in the complete report.

Attached Exhibits:

SIG

NA

TU

RE

S

Client Contact: Client Name:

E-Mail: Address:

APPRAISER

Appraiser Name:

Company:

Phone: Fax:

E-Mail:

Date of Report (Signature):

License or Certification #: State:

Designation:

Expiration Date of License or Certification:

Inspection of Subject: Interior & Exterior Exterior Only None

Date of Inspection:

SUPERVISORY APPRAISER (if required)or CO-APPRAISER (if applicable)

Supervisory orCo-Appraiser Name:

Company:

Phone: Fax:

E-Mail:

Date of Report (Signature):

License or Certification #: State:

Designation:

Expiration Date of License or Certification:

Inspection of Subject: Interior & Exterior Exterior Only None

Date of Inspection:Copyright© 2007 by a la mode, inc. This form may be reproduced unmodified without written permission, however, a la mode, inc. must be acknowledged and credited.

3/2007

Page 6: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

• GP Residential: Market Area Description - Boundaries, Description, ConditionsThe subject neighborhood is considered to be along River Road from its intersection with State Highway 178 to its end atGaston's Resort. The land in the subject neighborhood is desirable for both single family residences as well as for commercialpurposes. The neighborhood lays along the banks of White River. Many of the single family residences have frontage on bothRiver Road and the river. River frontage property is very desirable in this area because the location is a short distancedownstream from Bull Shoals Dam which greatly lessens the possibility of flooding. In addition, public water is accessiblerunning along the blacktop county road. For those who enjoy lake activities, access to Bull Shoals Lake is only a couple ofmiles from the neighborhood. Electricity is served to the neighborhood from North Arkansas Electric Cooperative; telephone isserved from CenturyTel; water is provided from Midway - Lakeview Water Association. The single family residences with riverfrontage are very desirable properties. The residences which are a short distance off the river are also desirable, though not asdesirable as those with river frontage. Overall, the conditions are considered good with typical marketing time being six monthsor less.

• GP Residential: Description of the Improvements - Additional FeaturesThe subject is a wood frame plywood exterior structure. The asphalt shingle roof has wood soffit and fascia as well as someguttering. Along the front of the house there is a large covered wood porch. The interior has drywall walls and ceilings andceramic tile floors. There are several ceiling fans and a wood burning fireplace with insert for added energy efficiency.

• GP Residential: Reconciliation - Final ReconciliationDue to the difficulty of estimating the physical depreciation and oftentimes the functional obsolescence in an older structure, theCost Approach will result in an indicated value that will be misleading. Consequently, considering that the subject structure hasan effective age of 15 years, the Cost Approach was not developed in this assignment.

Also, single family residences like the subject are not typically bought and sold based on the ability to generate rental income. Consequently, the Income Approach was not developed. Please note: it is understood that the subject structure is now beingused for rental income-producing purposes as a part of the Newland's Lodge, a business that offers nightly and weekly lodgingto vacationers. However, this is not a typical single family rental property.

The only approach to value developed in this assignment is the Sales Comparison Approach. In this approach, an extensivemarket search was conducted to find and use sales of single family residences located in a similar area to that of the subjectand that sold within a two year period prior to the effective date of value. The three shown in the sales grid represent the mostsimilar that have occurred within that time period. After necessary adjustments, the resulting indicated market value as ofSeptember 13, 2018 was $135,000.

Main File No.

Supplemental Addendum

Form TADD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Client

Appraiser

Property Address

City County State Zip Code

File No.

Page 7: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form ACR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODEMahan Real Estate Appraisal (870)425-3121

DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market under all conditions

requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this

definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are

typically motivated; (2) both parties are well informed or well advised, and each acting in what he considers his own best interest; (3) a reasonable time is allowed

for exposure in the open market; (4) payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and (5) the price

represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions* granted by anyone associated with

the sale.

* Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are necessary

for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readily identifiable

since the seller pays these costs in virtually all sales transactions. Special or creative financing adjustments can be made to the

comparable property by comparisons to financing terms offered by a third party institutional lender that is not already involved in the

property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of the financing or concession

but the dollar amount of any adjustment should approximate the market's reaction to the financing or concessions based on the

appraiser's judgement.

STATEMENT OF LIMITING CONDITIONS AND APPRAISER'S CERTIFICATION

CONTINGENT AND LIMITING CONDITIONS: The appraiser's certification that appears in the appraisal report is subject to the following

conditions:

1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title to it. The appraiser assumes that

the title is good and marketable and, therefore, will not render any opinions about the title. The property is appraised on the basis of it being under responsible

ownership.

2. The appraiser has provided a sketch in the appraisal report to show approximate dimensions of the improvements and the sketch is included only to assist

the reader of the report in visualizing the property and understanding the appraiser's determination of its size.

3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (or other data sources) and has noted

in the appraisal report whether the subject site is located in an identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes

no guarantees, express or implied, regarding this determination.

4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question, unless specific arrangements to do

so have been made beforehand.

5. The appraiser has estimated the value of the land in the cost approach at its highest and best use and the improvements at their contributory value. These

separate valuations of the land and improvements must not be used in conjunction with any other appraisal and are invalid if they are so used.

6. The appraiser has noted in the appraisal report any adverse conditions (such as, needed repairs, depreciation, the presence of hazardous wastes, toxic

substances, etc.) observed during the inspection of the subject property or that he or she became aware of during the normal research involved in performing

the appraisal. Unless otherwise stated in the appraisal report, the appraiser has no knowledge of any hidden or unapparent conditions of the property or

adverse environmental conditions (including the presence of hazardous wastes, toxic substances, etc.) that would make the property more or less valuable, and

has assumed that there are no such conditions and makes no guarantees or warranties, express or implied, regarding the condition of the property. The

appraiser will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to discover whether such

conditions exist. Because the appraiser is not an expert in the field of environmental hazards, the appraisal report must not be considered as an

environmental assessment of the property.

7. The appraiser obtained the information, estimates, and opinions that were expressed in the appraisal report from sources that he or she considers to be

reliable and believes them to be true and correct. The appraiser does not assume responsibility for the accuracy of such items that were furnished by other

parties.

8. The appraiser will not disclose the contents of the appraisal report except as provided for in the Uniform Standards of Professional Appraisal Practice.

9. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory completion, repairs, or

alterations on the assumption that completion of the improvements will be performed in a workmanlike manner.

10. The appraiser must provide his or her prior written consent before the lender/client specified in the appraisal report can distribute the appraisal report

(including conclusions about the property value, the appraiser's identity and professional designations, and references to any professional appraisal

organizations or the firm with which the appraiser is associated) to anyone other than the borrower; the mortgagee or its successors and assigns; the mortgage

insurer; consultants; professional appraisal organizations; any state or federally approved financial institution; or any department, agency, or instrumentality

of the United States or any state or the District of Columbia; except that the lender/client may distribute the property description section of the report only to data

collection or reporting service(s) without having to obtain the appraiser's prior written consent. The appraiser's written consent and approval must also

be obtained before the appraisal can be conveyed by anyone to the public through advertising, public relations, news, sales, or other media.

Freddie Mac Form 439 6-93 Fannie Mae Form 1004B 6-93Page 1 of 2

Page 8: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form ACR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

295 River Rd # 3, Lakeview, AR 72642

Brook Mahan

09/27/2018

CR2643

AR

06/30/2019

Rick Mahan

09/27/2018

CG 0307

AR

06/30/2019

APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that:

1. I have researched the subject market area and have selected a minimum of three recent sales of properties most similar and proximate to the subject property

for consideration in the sales comparison analysis and have made a dollar adjustment when appropriate to reflect the market reaction to those items of significant

variation. If a significant item in a comparable property is superior to, or more favorable than, the subject property, I have made a negative adjustment to reduce

the adjusted sales price of the comparable and, if a significant item in a comparable property is inferior to, or less favorable than the subject property, I have made

a positive adjustment to increase the adjusted sales price of the comparable.

2. I have taken into consideration the factors that have an impact on value in my development of the estimate of market value in the appraisal report. I have not

knowingly withheld any significant information from the appraisal report and I believe, to the best of my knowledge, that all statements and information in the

appraisal report are true and correct.

3. I stated in the appraisal report only my own personal, unbiased, and professional analysis, opinions, and conclusions, which are subject only to the contingent

and limiting conditions specified in this form.

4. I have no present or prospective interest in the property that is the subject to this report, and I have no present or prospective personal interest or bias with

respect to the participants in the transaction. I did not base, either partially or completely, my analysis and/or the estimate of market value in the appraisal report

on the race, color, religion, sex, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the present

owners or occupants of the properties in the vicinity of the subject property.

5. I have no present or contemplated future interest in the subject property, and neither my current or future employment nor my compensation for performing this

appraisal is contingent on the appraised value of the property.

6. I was not required to report a predetermined value or direction in value that favors the cause of the client or any related party, the amount of the value estimate,

the attainment of a specific result, or the occurrence of a subsequent event in order to receive my compensation and/or employment for performing the appraisal. I

did not base the appraisal report on a requested minimum valuation, a specific valuation, or the need to approve a specific mortgage loan.

7. I performed this appraisal in conformity with the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal

Standards Board of The Appraisal Foundation and that were in place as of the effective date of this appraisal, with the exception of the departure provision of those

Standards, which does not apply. I acknowledge that an estimate of a reasonable time for exposure in the open market is a condition in the definition of market value

and the estimate I developed is consistent with the marketing time noted in the neighborhood section of this report, unless I have otherwise stated in the

reconciliation section.

8. I have personally inspected the interior and exterior areas of the subject property and the exterior of all properties listed as comparables in the appraisal report.

I further certify that I have noted any apparent or known adverse conditions in the subject improvements, on the subject site, or on any site within the immediate

vicinity of the subject property of which I am aware and have made adjustments for these adverse conditions in my analysis of the property value to the extent that

I had market evidence to support them. I have also commented about the effect of the adverse conditions on the marketability of the subject property.

9. I personally prepared all conclusions and opinions about the real estate that were set forth in the appraisal report. If I relied on significant professional

assistance from any individual or individuals in the performance of the appraisal or the preparation of the appraisal report, I have named such individual(s) and

disclosed the specific tasks performed by them in the reconciliation section of this appraisal report. I certify that any individual so named is qualified to perform

the tasks. I have not authorized anyone to make a change to any item in the report; therefore, if an unauthorized change is made to the appraisal report, I will take

no responsibility for it.

SUPERVISORY APPRAISER'S CERTIFICATION: If a supervisory appraiser signed the appraisal report, he or she certifies and agrees that:

I directly supervise the appraiser who prepared the appraisal report, have reviewed the appraisal report, agree with the statements and conclusions of the appraiser,

agree to be bound by the appraiser's certifications numbered 4 through 7 above, and am taking full responsibility for the appraisal and the appraisal report.

ADDRESS OF PROPERTY APPRAISED:

APPRAISER: SUPERVISORY APPRAISER (only if required):

Signature: Signature:

Name: Name:

Date Signed: Date Signed:

State Certification #: State Certification #:

or State License #: or State License #:

State: State:

Expiration Date of Certification or License: Expiration Date of Certification or License:

Did Did Not Inspect Property

Freddie Mac Form 439 6-93 Fannie Mae Form 1004B 6-93Page 2 of 2

Page 9: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Charles Newland

295 River Rd # 3, Lakeview, AR 72642

Form AI9004 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Client: Client File #:

Subject Property: Appraisal File #:

STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS

This appraisal is subject to the following assumptions and limiting conditions:

This report is prepared using forms developed and copyrighted by the Appraisal Institute. However, the content, analyses, and opinions set

forth in this report are the sole product of the appraiser. The Appraisal Institute is not liable for any of the content, analyses, or opinions set

forth herein.

No responsibility is assumed for matters legal in character or nature. No opinion is rendered as to title, which is assumed to be good and

marketable. All existing liens, encumbrances, and assessments have been disregarded, unless otherwise noted, and the property is

appraised as though free and clear, having responsible ownership and competent management.

I have examined the property described herein exclusively for the purposes of identification and description of the real property. The objective

of our data collection is to develop an opinion of the highest and best use of the subject property and make meaningful comparisons in the

valuation of the property. The appraiser's observations and reporting of the subject improvements are for the appraisal process and valuation

purposes only and should not be considered as a warranty of any component of the property. This appraisal assumes (unless otherwise

specifically stated) that the subject is structurally sound and all components are in working condition.

I will not be required to give testimony or appear in court because of having made an appraisal of the property in question, unless specific

arrangements to do so have been made in advance, or as otherwise required by law.

I have noted in this appraisal report any significant adverse conditions (such as needed repairs, depreciation, the presence of hazardous

wastes, toxic substances, etc.) discovered during the data collection process in performing the appraisal. Unless otherwise stated in this

appraisal report, I have no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as, but

not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.)

that would make the property less valuable, and have assumed that there are no such conditions and make no guarantees or warranties,

express or implied. I will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to

discover whether such conditions exist. Because I am not an expert in the field of environmental hazards, this appraisal report must not be

considered as an environmental assessment of the property. I obtained the information, estimates, and opinions furnished by other parties

and expressed in this appraisal report from reliable public and/or private sources that I believe to be true and correct.

I will not disclose the contents of this appraisal report except as provided for in the Uniform Standards of Professional Appraisal Practice,

and/or applicable federal, state or local laws.

The Client is the party or parties who engage an appraiser (by employment contract) in a specific assignment. A party receiving a copy of this

report from the client does not, as a consequence, become a party to the appraiser-client relationship. Any person who receives a copy of

this appraisal report as a consequence of disclosure requirements that apply to an appraiser's client, does not become an intended user of

this report unless the client specifically identified them at the time of the assignment. The appraiser's written consent and approval must be

obtained before this appraisal report can be conveyed by anyone to the public through advertising, public relations, news, sales, or other

media.

If this valuation conclusion is subject to satisfactory completion, repairs, or alterations, it is assumed that the improvements will be

completed competently and without significant deviation.

VALUE DEFINITION

Market Value Definition (below) Alternate Value Definition (attached)

MARKET VALUE is defined as the most probable price which a property should bring in a competitive and open market under all conditionsrequisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus.Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditionswhereby:

1. buyer and seller are typically motivated;

2. both parties are well informed or well advised and acting in what they consider their own best interests;

3. a reasonable time is allowed for exposure in the open market;

4. payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and

5. the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by

anyone associated with the sale.

Source: The Dictionary of Real Estate Appraisal, 5th ed., Appraisal Institute

* NOTICE: The Appraisal Institute publishes this form for use by appraisers where the appraiser deems use of the form appropriate. Depending on the assignment, the appraiser mayneed to provide additional data, analysis and work product not called for in this form. The Appraisal Institute plays no role in completing the form and disclaims any responsibility forthe data, analysis or any other work product provided by the individual appraiser(s).AI Reports® AI-900.04 Certification, Assumptions and Limiting Conditions © Appraisal Institute 2013, All Rights Reserved January 2013

Page 10: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Charles Newland

295 River Rd # 3, Lakeview, AR 72642

I am a Designated Member of the Appraisal Institute.

As of the date of this report, I have completed the continuing

education program of the Appraisal Institute.

Brook Mahan

09/27/2018

CR2643 AR

06/30/2019

I am not a Member, Candidate or Practicing Affiliate of the

Appraisal Institute.

Rick Mahan

09/27/2018

CG 0307 AR

06/30/2019

Form AI9004 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Client: Client File #:

Subject Property: Appraisal File #:

APPRAISER CERTIFICATION

I certify that, to the best of my knowledge and belief:

The statements of fact contained in this report are true and correct.

The reported analysis, opinions, and conclusions are limited only by the report assumptions and limiting conditions, and are my personal,

unbiased professional analysis, opinions, and conclusions.

I have no present (unless specified below) or prospective interest in the property that is the subject of this report, and I have no (unless

specified below) personal interest with respect to the parties involved.

I have no bias with respect to any property that is the subject of this report or to the parties involved with this assignment.

My engagement in this assignment was not contingent upon the developing or reporting predetermined results.

My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction

in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a

subsequent event directly related to the intended use of this appraisal.

My analysis, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of

Professional Appraisal Practice.

Individuals who have provided significant real property appraisal assistance are named below. The specific tasks performed by those named

are outlined in the Scope of Work section of this report.

None Name(s)

As previously identified in the Scope of Work section of this report, the signer(s) of this report certify to the inspection of the property that is

the subject of this report as follows:

Property inspected by Appraiser Yes No

Property inspected by Co-Appraiser Yes No

Services provided, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year

period immediately preceding acceptance of this assignment: None Specify services provided:

ADDITIONAL CERTIFICATION FOR APPRAISAL INSTITUTE MEMBERS, CANDIDATES AND PRACTICING AFFILIATES

Appraisal Institute Designated Member, Candidate for Designation, or Practicing Affiliate Certify:

The reported analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the requirements of

the Code of Professional Ethics and the Standards of Professional Appraisal Practice of the Appraisal Institute, which include the Uniform

Standards of Professional Appraisal Practice.

The use of this report is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives.

APPRAISERS SIGNATURES

APPRAISER:

Signature

Name

Report Date

Trainee Licensed Certified Residential Certified General

License # State

Expiration Date

CO-APPRAISER:

Signature

Name

Report Date

Trainee Licensed Certified Residential Certified General

License # State

Expiration Date

* NOTICE: The Appraisal Institute publishes this form for use by appraisers where the appraiser deems use of the form appropriate. Depending on the assignment, the appraiser mayneed to provide additional data, analysis and work product not called for in this form. The Appraisal Institute plays no role in completing the form and disclaims any responsibility forthe data, analysis or any other work product provided by the individual appraiser(s).AI Reports® AI-900.04 Certification, Assumptions and Limiting Conditions © Appraisal Institute 2013, All Rights Reserved January 2013

Page 11: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

295 River Rd # 3

Lakeview Baxter AR 72642

Charles Newland

six months.

- The statements of fact contained in this report are true and correct.

- The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, impartial, and unbiased

professional analyses, opinions, and conclusions.

- Unless otherwise indicated, I have no present or prospective interest in the property that is the subject of this report and no personal interest with respect to the parties

involved.

- I have no bias with respect to the property that is the subject of this report or the parties involved with this assignment.

- My engagement in this assignment was not contingent upon developing or reporting predetermined results.

- My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of

the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal.

- My analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice that

were in effect at the time this report was prepared.

- Unless otherwise indicated, I have made a personal inspection of the property that is the subject of this report.

- Unless otherwise indicated, no one provided significant real property appraisal assistance to the person(s) signing this certification (if there are exceptions, the name of each

individual providing significant real property appraisal assistance is stated elsewhere in this report).

Brook Mahan

09/27/2018

CR2643

AR

06/30/2019

09/13/2018

Rick Mahan

09/27/2018

CG 0307

AR

06/30/2019

Form ID14AP - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

USPAP ADDENDUM File No.

Borrower

Property Address

City County State Zip Code

Lender

This report was prepared under the following USPAP reporting option:

Appraisal Report This report was prepared in accordance with USPAP Standards Rule 2-2(a).

Restricted Appraisal Report This report was prepared in accordance with USPAP Standards Rule 2-2(b).

Reasonable Exposure TimeMy opinion of a reasonable exposure time for the subject property at the market value stated in this report is:

Additional CertificationsI certify that, to the best of my knowledge and belief:

I have NOT performed services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the

three-year period immediately preceding acceptance of this assignment.

I HAVE performed services, as an appraiser or in another capacity, regarding the property that is the subject of this report within the three-year

period immediately preceding acceptance of this assignment. Those services are described in the comments below.

Additional Comments

APPRAISER:

Signature:

Name:

Date Signed:

State Certification #:

or State License #:

State:

Expiration Date of Certification or License:

Effective Date of Appraisal:

SUPERVISORY APPRAISER: (only if required)

Signature:

Name:

Date Signed:

State Certification #:

or State License #:

State:

Expiration Date of Certification or License:

Supervisory Appraiser Inspection of Subject Property:

Did Not Exterior-only from Street Interior and Exterior

Page 12: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form PICPIX.SR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Subject Photo Page

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Subject Front

Sales Price

Gross Living Area

Total Rooms

Total Bedrooms

Total Bathrooms

Location

View

Site

Quality

Age

295 River Rd # 3

1,512

7

4

2

River Road

Residential

25,265 sf

Average/Wood

Eff 15 years

Subject Rear

Client

Appraiser

Property Address

City County State Zip Code

Page 13: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form PICPIX.CR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Comparable Photo Page

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Comparable 1

Prox. to Subject

Sale Price

Gross Living Area

Total Rooms

Total Bedrooms

Total Bathrooms

Location

View

Site

Quality

Age

230 County Road 276

0.27 miles NE

165,000

1,644

6

3

2.5

River Road

Residential

19,602 sf

Average/Wood

Eff 15 years

Comparable 2

Prox. to Subject

Sale Price

Gross Living Area

Total Rooms

Total Bedrooms

Total Bathrooms

Location

View

Site

Quality

Age

1180 Cane Island Rd

1.61 miles E

164,900

1,565

6

3

2.5

Cane Island

Residential

22,216 sf

Avg/StoneCedar

2 years

Comparable 3

Prox. to Subject

Sale Price

Gross Living Area

Total Rooms

Total Bedrooms

Total Bathrooms

Location

View

Site

Quality

Age

750 Cane Island Rd

2.03 miles E

159,900

1,553

6

3

2

Cane Island

Residential

1.52 ac

Avg/ConcreteFiber

2 years

Client

Appraiser

Property Address

City County State Zip Code

Page 14: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form SKT.BLDSKI - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Building Sketch

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Client

Appraiser

First Floor

[1512 Sq ft]

54'

28'

54'

Covered Porch

[224 Sq ft]

8'

28'

8'

Bedroom

Bedroom Bedroom

Bedroom

BathBath

Closet

Family Dining

Kitchen

TOTAL Sketch by a la mode, inc.

Property Address

City County State Zip Code

Page 15: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form PIC6_LT - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Photograph Addendum

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Client

Appraiser

Property Address

City County State Zip Code

Page 16: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form PIC6_LT - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Photograph Addendum

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Client

Appraiser

Property Address

City County State Zip Code

Page 17: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form MAP.LOC - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Location Map

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

Client

Appraiser

Property Address

City County State Zip Code

Page 18: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Flood Map

Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Page 19: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Main File No.

Form SUP - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

Charles Newland

295 River Rd # 3

Lakeview Baxter AR 72642

Brook Mahan

QUALIFICATIONS OF THE APPRAISER

PROFESSIONAL EXPERIENCE

State Certified Residential Appraisal, December, 2006

Self-employed, full-time Real Estate Appraiser since April, 2004

Designated Member, SRA, Appraisal Institute, October 2017

EDUCATION

B.S.B.A Finance/Real Estate/University of Arkansas/December, 1998

National Uniform Standards of Professional Appraisal Practice/Appraisal Institute/May, 2004

Reappraising, Readdressing, and Reassigning/Appraisal Institute/November, 2004

Business Practices and Ethics/Appraisal Institute/November, 2004

Evaluating Residential Construction/Appraisal Institute/May, 2005

The Professional's Guide to the URAR/Appraisal Institute/June 2005

Forecasting Revenue on Income Producing Properties/Appraisal Institute/May 2007

Subdivision Valuation Methodology/Appraisal Institute/May 2007

National Uniform Standards of Professional Appraisal Practice, Appraisal Institute, April 28, 2008

AI Reports AI-100 Summary Appraisal Report Residential, Appraisal Institute March 31, 2009

The New Residential Market Conditions Report, Appraisal Institute March 31, 2009

General Appraiser Income Approach Part 1, Appraisal Institute, June 2010

Uniform Appraisal Dataset from Fannie Mae and Freddie Mac, Appraisal Institute, August 2011

National Uniform Standards of Professional Appraisal Practice, 7-hour Update, Appraisal Institute, February 7, 2012

Private Appraisal Assignments, McKissock, July 2012

National Uniform Standards of Professional Appraisal Practice, 7-hour Update, Appraisal Institute, March 7, 2014

Basic Appraisal Principles, Appraisal Institute, May 2014

Basic Appraisal Procedures, Appraisal Institute, April 2015

Business Practices and Ethics, Appraisal Institute, September 2015

National Uniform Standards of Professional Appraisal Practice/Appraisal Institute/November 2015

National Uniform Standards of Professional Appraisal Practice, 7-hour Update, Appraisal Institute, February 8, 2016

Real Estate Finance Statistics and Valuation Modeling/Appraisal Institute/March 2016

Residential Market Analysis and Highest & Best Use/Appraisal Institute/July 2017

Advanced Residential Applications & Case Studies/Appraisal Institute/August 2017

Advanced Residential Report Writing/Appraisal Institute/August 2017

General Appraiser Site Valuation and Cost Approach/Appraisal Institute/December 2017

National Uniform Standards of Professional Appraisal Practice, 7-hour Update, Appraisal Institute, February 2018

Quantitative Analysis, Appraisal Institute, May 2018

Client

Appraiser

File No.

Property Address

City County State Zip Code

Page 20: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

QUALIFICATIONS OF THE APPRAISERPROFESSIONAL EXPERIENCE

Arkansas State Certified General Appraiser, CG0307Missouri State Certified General Appraiser, RA002537

Self-employed, full-time Real Estate Appraiser since March, 1985Licensed Real Estate Broker with the State of ArkansasReal Estate Salesman, April, 1978 through March, 1985

EDUCATIONResidential Appraisal Seminar, National Association of Realtors, March, 1979

Realtors National Marketing InstituteAdvanced Listing Practices, Course 101/1981Advanced Selling Practices, Course 102/1981

Successful Career Planning Through Organization and Time Management Practices, Course 103/1981Graduate Realtors Institute, Course I, Hot Springs, Arkansas

Real Estate Appraisal Principles/American Institute of Real Estate Appraisers/Dallas, TX/March, 1985Residential Valuation/American Institute of Real Estate Appraisers/St. Louis, MO/March, 1986Cash Equivalency/American Institute of Real Estate Appraisers/St. Louis, MO/August, 1986

Appraisal Report as a Communication Tool/American Institute of Real Estate Appraisers/December, 1986R-41C and the Appraiser/Society of Real Estate Appraisers and the AIREA/March, 1987

Standards of Professional Practice/AIREA/September, 1987Writing a Single Family Residential Demonstration Report/AIREA/ September, 1987

Easement Valuation/International Right-of-Way Association/April, 1989Legal Aspects of Easements/International Right-of-Way Association/April, 1989

Graduate Realtors Institute, 301/Springdale, Arkansas/April, 1990Graduate Realtors Institute, 302/Springdale, Arkansas/April, 1990

Rate Extraction Application/American Institute of Real Estate Appraisers/September, 1990Marshall and Swift Cost Manual Seminar/Independent Fee Appraisers/September, 1990

Capitalization Theory and Techniques Part A/Appraisal Institute/May, 1991Feasibility Analysis of Highest & Best Use, Residential/App Institute/April, 1992

Capitalization Overview, Part A/Appraisal Institute/April, 1992Institutional Regulation of Real Estate Appraisal/National AIFA/October, 1992

FIRREA: Overview and Practical Application/FIRREA Seminars/February, 1994New Uniform Residential Appraisal Report (URAR)/NAIFA/December, 1994Understanding Limited Appraisal, Residential/Appraisal Institute/April, 1995

Understanding Limited Appraisal, General/Appraisal Institute/April, 1995Preparing Rural Appraisal Reports//March, 1995

Fundamental Rural Appraisals/March, 1995Appraiser Accountability & Legal Liabilities Seminar/May, 1995

Standards of Professional Practice, Part A(USPAP)/September, 1995Standards of Professional Practice, Part A(USPAP)/September, 1995

Arkansas Appraisal Licensing Board Continuing Ed Seminar/April, 1996Fannie Mae Appraisal Seminar/October, 1996

Diligence In Disclosure/U of A Cooperative Extension Service/March, 1997Advanced Writing Skills for the Residential Appraiser/April, 1998

Residential Property Construction and Inspection/August 1-2, 1998Are Your Ethics Showing/April 6, 1999

Supporting Sales Comparison Grid Adjustment for Residential Properties/April 29, 1999The Appraisal of Local Retail Properties/April 30, 1999

Eminent Domain and Condemnation Appraising/February 10, 2000Appraisal of Nonconforming Uses/June 2, 2000

Timber and Timberland Fundamentals/September 18-19, 2000A New Beginning "2001" Arkansas Appraiser Licensing & Certification Board/April 17, 2001

Uniform Standards of Professional Appraisal Practice/June 6, 2001Getting It Right The First Time "2002" Arkansas Appraiser Licensing & Certification Board/April 16, 2002

Earning Public Trust Arkansas Appraiser Licensing & Certification Board/April 22, 2003Condemnation Appraising: Basic Principles, Advanced Topics, Applications/Appraisal Institute/Sept.-Oct. 2004

Scope of Work/Appraisal Institute/April 5, 2004National USPAP Update Course/Appraisal Institute/June 2, 2004

Reappraising, Readdressing, Reassigning/Appraisal Institute/November, 2004Business Practices and Ethics/Appraisal Institute/November, 2004

Apartment Appraisal: Concepts and Applications/Appraisal Institute/April 2005Evaluating Residential Construction/Appraisal Institute/May 16, 2005

The Professional's Guide to the Uniform Residential Appraisal Report/Appraisal Institute/June 1, 2005Real Estate Finance, Value, and Investment Performance/Appraisal Institute/September 16, 2005

National Uniform Standards of Professional Appraisal Practice/Appraisal Institute/April, 2006Uniform Appraisal Standards for Federal Land Acquisitions/Appraisal Institute/May 25, 2006

Analyzing Operating Expenses/Appraisal Institute/March 6, 2008Forecasting Revenue/Appraisal Institute/March 7, 2008

National Uniform Standards of Professional Appraisal Practice/Appraisal Institute/April 28, 2008Office Building Valuation: A Contemporary Perspective/Appraisal Institute/May 28, 2008

Supporting Capitalization Rates/Appraisal Institute/May 29, 2008National Uniform Standards of Professional Appraisal Practice, 7-hour Update, Appraisal Institute, August 27, 2009

Appraising Distressed Commercial Real Estate: Here We Go Again, Appraisal Institute, October 7, 2009Uniform Appraisal Standards for Federal Land Acquisitions, Appraisal Institute, November 18 & 19, 2009

Hotel Appraising: New Techniques for Today's Uncertain Times, Appraisal Institute, March 23, 2010Valuation by comparison - Residential Analysis & Logic, Appraisal Institute, March 31, 2010

General Appraiser Income Approach, Part 1, Appraisal Institute, June, 2010Analyzing Tenant Credit Risk & Commercial Lease Analysis, Appraisal Institute, June 3, 2011

The Uniform Appraisal Dataset From Fannie Mae & Freddie Mac, Appraisal Institute, August 29, 2011Business Practices and Ethics, Appraisal Institute, September 20, 2011

National Uniform Standards of Professional Appraisal Practice, 7-Hour Update, Appraisal Institute, February 7, 2012Fundamentals of Separating Real Property, Personal Property and Intangible Business Assets, Appraisal Institute, April 5, 2012

Main File No.

Page 21: APPRAISAL OF REAL PROPERTY - Newlands · RESIDENTIAL APPRAISAL REPORT 135,000 See attached addenda. 135,000 09/13/2018 20 Scope of Work Limiting Cond./Certifications Narrative Addendum

Fundamentals of Separating Real Property, Personal Property and Intangible Business Assets, Appraisal Institute, April 5, 2012

2014-2015 7-Hour National USPAP Update Course, Appraisal Institute, December 13, 2013Uniform Appraisal Standards for Federal Land Acquisitions, Appraisal Institute, March 5 & 6, 2015

Appraising Rural Residential Properties/American Society of Farm Managers and Rural Appraisers/January 14, 20162016-2017 7-Hour National USPAP Update Course/Appraisal Institute/ January 22, 2016

Appraising Ag Facilities: Poultry Seminar/American Society of Farm Managers and Rural Appraisers/July 21, 20167-Hour National Uniform Standards of Professional Appraisal Practice/American Society of Farm Managers and Rural

Appraisers/January 10, 2018

APPROVED BY THE FOLLOWING INSTITUTIONS AS A REAL ESTATE APPRAISERFirst Security Bank/Mountain Home, ArkansasIntegrity First Bank/Mountain Home, Arkansas

Community First National Bank/Mountain Home, ArkansasFirst National Banking Company/Mountain Home, Arkansas

Arvest Bank Mountain Home, Yellville and Bull Shoals, ArkansasCentury Bank/Gainesville, Missouri

Centennial Bank of Arkansas/Mountain Home, ArkansasAnstaff Bank/Mountain Home, Arkansas

West Plains Bank/West Plains, MO & Mountain Home, AR

AFFILIATIONSMember of Northcentral Arkansas and National Board of Realtors

Member of Multiple Listing Service/Mountain Home, Arkansas

Main File No.