Annual Report 2016-17 - NYSEDemsc32.nysed.gov/psc/csdirectory/KingsCollegiateCharter... · 2017-12-27 · and adjusted with Annual Audited data when the Quarter 2 Actuals are being

EFGHIJKJLMNOOPJQFROHSTGUOF CDEFGEHIJ789:89:7;8J<J=F>GJ?@HFGEHIJ7A97;9:7;8

4DEF>EJ5EJFH6n>EHJGJFGJ3I?JKnDDJFEEHJGIJEIG@DEGEJGJn>JEI6EDJ@F2EJBnFED?HnF2J>n2FFG?DE>LJ5EHIDEJFDDJIHJGJE

IGJEDJGF>1>JF>>n2FEHJGIJ3I?J53J3I?DJF?GJIDn.EDJFDEJ6n>n5DEJIFJ3I?DJGF>1J@F2E/J7JnDEJEIG@DEGnF2JGJn>JGF>1o @DEF>EJEF>?DEJGJFGJ3I?J>EDEEGJGJEJEIDDEEGJF?GJIDn.EDJjTnJORJo7FhJ89:J;9K<kJIDJ3I?JGF3JFIGJ5EJF>>n2FEH

GJEJEIDDEEGJGF>1>/

TVJLWXYYZJ[\]EJ\[^J_E^L` MNOPCJCQ==RPNSTRJCCJBCUOlJTD?>GEE>L

BCEDEEGJFFGEJHDIGJGJEJHDI@JHIKFJGEF?L

aVJWX\bcEbJ\dcXYbQeEb CUOlpS?GJIDn.EHJCJFDGEDJCEJIID

BmIDJGEEJFnEFDJDEF>IF>oJ@DEF>EJDEp>EDEEG

F?GJIDn.EDJFFGEJHDIGJGJEJHDI@JHIKF

GEF?L/

MVJ^QLcbQWcJfJWL^JYgJZYW\cQY[ OlCJCC0J;A

=KVJLWXYYZJQ[gYb]\cQY[

48N9S8lJS008RCC 4:QORJOU9;R8 mS<JOU9;R8 R9SN=JS008RCC

;8A=J4FD1J4DFEE ;DII1D3FoJOlJ;;:>>

=;VJhXY[EJWY[c\WcJ[d]_EbJgYbJ\gcEbJXYdbLJE]EbwE[WQEL

CIFGFEGJOFGE 7nDDJ:EDGFF

TnGDE 0nDEEGIDJIHJQ@EDFGnIF>

RGED2EFE3J4JIFEJO?G5EDJBYYYpYYYp YYYYL

hVJLWXYYZJiE_J\^^bELLJjdbZk JGG@I991nF2>EIDDE2nFGE/?FEIGGIF>EJIID>/ID291nF2>pEDEGEFGFD3

RVJ^\cEJYgJQ[ bcEb 789:7;8

gVJ^\cEJgQbLcJYhE[E^JgYb 7A9:778

Q[LcbdWcQY[

12324

http://kingscollegiate.uncommonschools.org/kings-elementary

mailto:F?GJIDn.EDJFFGEJHDIGJGJEJHDI@JHIKF

mailto:IGJEDJGF>1>JF>>n2FEHJGIJ3I?J53J3I?DJF?GJIDn.EDJFDEJ6n>n5DEJIFJ3I?DJGF>1J@F2E/J7JnDEJEIG@DEGnF2JGJn>JGF>1o

UVJcYc\ZJE[bYZZ]E[cJY[Jod[E =::

89:J;9K<

zVJwb\ÊLJLEb{E^JQ[JLWXYYZJ|E\bJ;9K}~K<

CJEE1JFDDJGJFGJF@@D3

PDFHE>JCED6EH MoJWoJVoJ8oJA

xKVJ^YELJcXEJLWXYYZ lE>

WY[cb\WcJiQcXJ\JWX\bcEbJYb

E^dW\cQY[\ZJ]\[\wE]E[c

Ybw\[Qe\cQY[y

J

x;VJ[\]EJYgJW]YfE]YJ\[^J\^^bELL

OS9RJQmJC9Q9R9Q UFEIGGIFJCEJIID>oJNFE/

4:lCNCS=JCT8RRTJS008RCC

CNTl

CTSTR

ZN4JCQ0R

R9SN=JS008RCC

PKVJg\WQZQcQEL

0IE>JGJEJ>EJIIDJGFnFGFnFJIDJI@EDFGEJG?DGn@DEJ>nGE>[

lE>oJ:J>nGE>

52324

P;VJLWXYYZJLQcEL

4DEF>EJDn>GJGJEJ>nGE>JKJEDEJGJEJ>EJIIDJKnDDJI@EDFGEJHIDJGJEJ?@EIGnF2J>EJIIDJ3EFD/

4J3>nEFD 4JIFE 0n>GDnEG9CC0 PDFHE> CEJIIDJFGJm?DD mFEnDnGnE> SHHDE>> O?G5ED CED6EHJFG CF@FEnG3JFG S2DEEGEFG

CnGE CnGE

CnGEJ; B>FGE F> @DnGFD3 >nGEL

;8A=J4FD1 4DFEEJ ;DII1D3FoJOl ;;:>>

CC0J:> M OI

;7A=J=EFI\

CnGEJ: 8IFH ;DII1D3FoJOl

CC0J;A WpA lE>

;;:;:

CnGEJ>

P;TVJhPhTnhJ�HO�U=hJGNhJMOFGTMGJUFROHSTGUOFJROHJLUGhJKV

OFGE

CEJIID =EFHED

8I5JC2I55I

Q@EDFGn IFFD =EFHED

7nDDJ:EDGFF

CIG@DnF FEE CIFGFEG

CIG@DFn FG CIFGFEG

7ID1J4JIFE SDGEDFFGEJ4JIFE

0QRJ>@FEE

0QRJ>@FEE

RGFnDJSHHDE>>

62324

P8VJhPhTnhJ�HO�U=hJGNhJMOFGTMGJUFROHSTGUOFJROHJLUGhJ;V

OFGE 7ID1J4JIFE SDGEDFFGEJ4JIFE RGFnDJSHHDE>>

CEJIID =EFHED

CEIGGJCEJ?>GED

Q@EDFGn IFFD CJDn>GnEJCJIK =EFHED

CIG@DnF FEE CIFGFEG

CIG@DFn FG CIFGFEG

SKVJQnJGNhJnMNOOPJOHJTHhJGNh

nMNOOPJnUGhnJMO~POMTGh=y

lE>

S;VJhPhTnhJPUnGJGNhJGhHSnJORJIO7HJM7HHhFGJMO~POMTGUOFV

0FGEJ>EJIID KnDDJDEF6E E?DDEFGJEIpDIEFGnIF

N>J>EJIID KID1nF2JKnGJ OlC0QRJGI E\@FFHJnFGI E?DDEFG >@FEE[

CnGEJ; B@DnGFD 3J>nGEL

7897;9:7;8 OI

CnGEJ: O9S OI

CnGEJ>

FKVJihHhJGNhHhJTFIJHh�UnUOFnJGO

GNhJnMNOOP�nJMNTHGhHJ=7HUFgJGNh

;9K}~K<JnMNOOPJIhTHyJjhPhTnh

UFMP7=hJT��HO�h=JOHJ�hF=UFg

STGhHUTPJTF=JFOF~STGhHUTP MNTHGhHJHh�UnUOFnkV

NHJ>IoJDn>GJ3EFD E\@FF>nIF KnDDJIEE?D/

lE>

N>J>EJIID KID1nF2JKnGJ OlC0QRJGI GI6EJGI >E@FDFGE >@FEE[

lE>

OI

NHJ>IoJDn>GJGJE CEJIIDJFGJm?DD @DI@I>EH CF@FEnG3JFG >@FEEJFFH CnGE 3EFDJ@DFFFEH HIDJGI6E

?7WJ7nFGJDI@ CGDEEGoJ=GJ mDIID lE> ;DII1D3FoJOl ;;:7>

lE>

72324

F;VJL7SSTHIJORJWNTHGhHJbh�UnUOFn

CFGE2ID3JBCEDEEGJ;E>G C@EEnHnEJ8E6n>nIF 0FGEJS@@DI6EHJ53 0FGEJS@@DI6EHJ53 0E>EDn@GnIFL B;W7JKIDHJDnGnGL ;QTJBnHJF@@DnEF5DEL S?GJIDn.EDJBnH

F@@DnEF5DEL

CJFF2EJnF ; FHGn>>nIF>9EFDIDDGE

FGJ@IDnE3

: CJFF2EJnFJ;3DFK>

UFEIGGIFJOlC DE6n>EHJnG>JFHGn>>nIF @IDnE3JnFJGJE HIDDIKnF2JKF3>I pJ4DEHEDEFEEJHIDJIGEDE>>J>G?HEFG>JnF FHGn>>nIF>JnFJIDHED GIJEIG@D3JKnGJ 9EMnFFE3p]EFGI/JpJCn5DnF2J@DEHEDEFEE@IDnE3JEDFDnHnEH pJRDEGEFGFD3J>EJIIDDIGGED3JGEEJFFnE> FDn2FEHJFEDI>> >EJIID>JBFI @DEHEDEFEEJEJFF2E> KEDEJGFHEL/

TJEJ;IFDHJIHJTD?>GEE> IHJGJEJ>EJIIDJDE6n>EH nG>J53pDFK>JGIJGF1EGJEGJEDEFDEDJFFHJGI 5DnF2JGJEGJnFGI EIG@DnFFEEo nFED?HnF2I <JRDEEGnF2JGIJGEEGJF GnFnG?GJIHJHI?D GnGE>J@EDJ3EFDo DFGJEDJGJFFJHn6E/<J8E_?nDnF2JGJFGJWp;7HF3>`JFIGnEEJ5EJ2n6EF HIDJFDDJGEEGnF2>/<JC@EEnH3nF2JGJFG GD?>GEE>JG?>GJ5E @DE>EFGJnFJ@ED>IFJID 6nFJ6nHEIJEIFHEDEFEE GIJ6IGE/<J8E_?nDnF2JFDDJ5IFDH GEG5ED>JGIJ5E EDEEGEHJ53JFJGFaIDnG3 IHJGJEJ5IFDHJGI CGFFHnF2JCIGGnGGEE> <J8EHnFEGEFGJIH EIFHDnEGJIHJnFGEDE>G DFF2?F2EJFFHJGJE EDEFGnIFJFF UFEIGGIFJOEKJlID1

O9FJ^JIFD3JFIFp9FDEJJ::oJ:7;8 GFGEDnFDJDE6n>nIF>

KEDEJGFHE

O9FJ^JIFD3JFIFpCE@GEG5EDJ:VoJ:7;V GFGEDnFDJDE6n>nIF>

KEDEJGFHE

82324

CnG3JEIHEJIHJEGJnE>/

TJEJ>EJIID EIG@DEGEHJnG>JFFF?FD DE6n>nIFJIHJnG>J>G?HEFG

CJFF2EJnF > >G?HEFG9HFGnD3

JFFH5II1

CJFF2EJnF = GEFEJED9>GFHH

JFFH5II1

FFHJHFGnD3JJFFH5II1 nFJIDHEDJGIJEF>?DE EIG@DnFFEEoJEDFDnH3 DFF2?F2EJHIDJ@FDEFG> FFHJ>G?HEFG>oJFFHJGI DEHDEEGJ@DFEGnEEJnF >EJIID>/

TJEJ>EJIID EIG@DEGEHJnG>JFFF?FD DE6n>nIFJIHJnG> EG@DI3EEJJFFH5II1 nFJIDHEDJGIJEF>?DE EIG@DnFFEEJFFHJGI 5E>GJ>?@@IDGJFDDJ>GFHH/8E6n>nIF>JKEDEJGFHE GIJGJEJHIDDIKnF2 >EEGnIF>I <J;FGJDIIGJSEEE>> <J0DE>>JCIHE <J=EF6EJ4IDnE3 <J8EDn2nI?>J:IDnHF3>

O9FJ^JIFD3JFIFpb?FEJAoJ:7;8 GFGEDnFDJDE6n>nIF>

KEDEJGFHE

O9FJ^JIFD3JFIFpb?FEJAoJ:7;8 GFGEDnFDJDE6n>nIF>

KEDEJGFHE

W

OVJ[TShJTF=JhOnUGUOFJOR MFGEJ=FGGFoJQ@EDFGnIF>JmEDDIK

QF=U�U=7TPjnkJiNOJWOS�PhGh=JGNh

;9K}~K<J\FF7TPJbh�OHGV

�VJY7HJnUgFTG7HhnJahPO�JTGGhnGJGNTGJTPPJORJGNhJUFROHSTGUOFJMOFGTUFh=JNhHhUFJUnJGH7GNR7P TF=JTMM7HTGhJTF=JGNTGJGNUnJMNTHGhHJnMNOOPJUnJUFJMOS�PUTFMhJ�UGNJTPPJTn�hMGnJORJUGn

MNTHGhH:JTF=J�UGNJTPPJ�hHGUFhFGJgh=hHTP:JLGTGh:JTF=JPOMTPJPT�n:JHhg7PTGUOFn:JTF=JH7PhnV ihJ7F=hHnGTF=JGNTGJURJTFIJUFROHSTGUOFJUFJTFIJ�THGJORJGNUnJHh�OHGJUnJRO7F=JGOJNT�hJahhF

=hPUahHTGhPIJSUnHh�HhnhFGh=:JGNTGJ�UPPJMOFnGUG7GhJgHO7F=nJROHJGNhJHh�OMTGUOFJORJO7H MNTHGhHVJWNhMxJ|ELJURJIO7JTgHhhJTF=JGNhFJ7nhJGNhJSO7nhJOFJIO7HJhWJOHJGNhJnGIPUnGJOF

IO7HJSOaUPhJ=h�UMhJGOJnUgFJIO7HJFTShkV

lE>

72324

LUgFTG7Hh:JXhT=JORJWNTHGhHJLMNOOP

LUgFTG7Hh:JhHhnU=hFGJORJGNhJ_OTH=JORJcH7nGhhn

^TGh :7;89789>7

cNTFxJIO7V

42324

EFGHIJKJLMNJNOPQQRJSTUQHGJVWHXJYZF[ LMNOPQRSMOpSqPrsturtvrws

\]JLE^JM_S`JNabaEJSEc_Sa

VbSd

cHQeZXTJWJXZHTOGJfSYJQHJgThJRZF[

GQJGPTJiQjGJHTOTFGJLTgJMQH[

NGWGTJNOPQQRJSTUQHGJVWHXJkQHJGPT

OPWHGTHJjOPQQRJlNTT

PGGUjmnnHTUQHGOWHXj]FIjTX]oQenp]

xyzM{Op{PN|z}}~NP|}�R~pO��P�pM{P}�p

��~~P�}OP�pOPzM�pPMP�|z}}~P�pR}{OPyM{SP}{ ~��PO}P}�p�P�~pMNpPO�RpP��LP�NP�}O M�M�~M�~p�P��POzpPNRM|pPR{}��SpS��

zOORNqttSMOM��NpS��}�t{pR}{O|M{S�RzRh

��NO�Sijrrrrrrklsjmn�pM{ivrwmn|{pMOp{pR}{OiwnM~~|zp|�p

Siwnp�{}~~�p�OiwnM��|~MNNN�opiwnp{pp~Q�|ziwnMOOp�SM�|p

iwnNQNRp�N�}�NiwnOpM|zp{qQM~iwnOpM|zp{OQ{�}�p{iwnNOMpp |}Q�ONiwnzN|}�R~pOp{NiwnzN�}�|}�R~pOp{NiwnR}NO�{MS|}

�R~pOp{NiwnujrLsiwnujtsuviwnwj�yxiwn�MpRiwn|}z}{O iwn{p�p�ONiwnp~p�rLsiwnp~p�tsuviwnp~p��|�iwnNp|}�

SrLsiwnNp|}�StsuviwnQ��p��zOpSiwn�{MS{MOpiw

12321

https://data.nysed.gov/reportcard.php?instid=800000059786&year=2016&createreport=1&allchecked=1&enrollment=1&avgclasssize=1&freelunch=1&attendance=1&suspensions=1&teacherqual=1&teacherturnover=1&staffcounts=1&hscompleters=1&hsnoncompleters=1&postgradcompleters=1&38ELA=1&38MATH=1&48SCI=1&naep=1&cohort=1&regents=1&elemELA=1&elemMATH=1&elemSci=1&secondELA=1&secondMATH=1&unweighted=1&gradrate=1

EFGHIJKJELMNFOPGQHNRJMNHJSTPUO LMNOPQRSMOpSqPrsturtvrws

FGHIHJGIKLMHNOPQIRGOHL

STGULGHNOPQIRGOHLGULPVWXGPVYLONLZ[[LJTIPRVPLUJTOOKU\L]PO^GYVLRTVLNOKKO_GH`LQVIUXPVULONLNGUJIK

aVPNOPQIHJVLONLRTVLJTIPRVPLUJTOOKLGHLZaaVHYGbLcLdSORIKLebaVHYGRXPVULIHYLZYQGHGURPIRG^VLebaVHYGRXPVU

]VPLfTGKYgh

J

VWJXYGZUJELMNFOPGQHNRJ[NHJSTPUO

xyPzM{zQ{MOpP\XYGZUJELMNFOPGQHNRJMNHJSTPUO]POM|pPOyOM{Pp}Rp~S�OQ�pNP��y�PO�pPQ~MQS�OpSPvrw�� wsP�z�pSQ{pPy�P�Q~zO�y~M{P�}Rp~NpN�PM~SPS��SpP��PO�pP�pM�Pp~SP�x�PNOQSp~OPp~�y{{�p~O� �m~Opbp�NPc~{��PdyPSy{{M�PN�b~NPy�Pzy��MN��

NOPQRSSTUQSVWXOYZ[PVOWSOWSPUQS\]UQ^_`QSOXSa_W]PVOW[`SbcdQWeQeSOWSd[fQeSghigjSOXSPUQ

k_^VPSl_V^QS][WSUQ`dSe]UOOèSÒ][PQSPUQS[ZO_WPeSPOS_eQSVWSPUQSPmOSdQYSd_dV` ][`]_`[PVOWeRSUPPdRnnmmmodhpoWqeQôfOrnde]nk_^VPl_V^QoUPZ` P

L�~pPwqPxyOM{P�}Rp~S�OQ�pN �efwru�

L�~pPvqPgpM�P�~SP�x�PNOQSp~OPp~�y{{�p~O huh

L�~pPuqPi��SpPL�~pPwP��PL�~pPv wewjs

12324

http://www.p12.nysed.gov/psc/AuditGuide.html

^WJ_O`PFPRGHZGPaNJELMNFOPGQHNRJMNHJSTPUO

xyPzM{zQ{MOpP\_O`PFPRGHZGPaNJELMNFOPGQHNRJMNHJSTPUObPxyPzM{zQ{MOpPklS��~�NO�MO��pP�}Rp~S�OQ�pNPRp� 8��{S9P��NOPabbPOybpO�p�PO�pP�y{{y:�~bq

w�PxM|pPO�pP�p{p�M~OPRy�O�y~P��y�PO�pP;Rp�Ny~~p{PNp��zpNPzyNO<P�y:PM~SPO�pP;�M~Mbp�p~OPM~SPbp~p�M{< zy{Q�~P��y�PO�pPQ~MQS�OpSPvrw��wsP�z�pSQ{pPy�P�Q~zO�y~M{P�}Rp~NpN�

v�Pl~�Pzy~O�MzOpSPMS��~�NO�MO��pt�M~Mbp�p~OP�ppPRM�SPOyPyO�p�Py�bM~�=MO�y~NPy�Pzy�Ry�MO�y~N

u�PxM|pPO�pPOyOM{P��y�PM�y�pPM~SPS��SpP�OP��PO�pP�pM��p~SP�x�Pp~�y{{�p~O�PPx�pP�p{p�M~OPRy�O�y~PO�MOP�QNO �pP�~z{QSpSP�~PO��NPzM{zQ{MO�y~P�NPSp��~pSPMNP�y{{y:Nq

lS��~�NO�MO��pP�}Rp~S�OQ�pNqPPlS��~�NO�MO�y~PM~SP�M~Mbp�p~OPy�PO�pPz�M�Op�PNz�yy{P�~z{QSpNPO�p

MzO��O�pNPM~SPRp�Ny~~p{Py�PO�pPy��zpNPy�PO�pPz��p�PNz�yy{Py��zp�>PO�pP��~M~zpPy�P�QN�~pNNPy��zpN>PNz�yy{ yRp�MO�y~NPRp�Ny~~p{>PSMOMP�M~Mbp�p~OPM~SP�pRy�O�~b>P�Q�M~P�pNyQ�zpN>POpz�~y{yb�>PpOz�PmOPM{Ny

�~z{QSpNPO�yNpPMS��~�NO�MO��pPM~SP�M~Mbp�p~OPNp��zpNPR�y��SpSP��PyO�p�Py�bM~�=MO�y~NPy�Pzy�Ry�MO�y~N

y~P�p�M{�Py�PO�pPz�M�Op�PNz�yy{P�y�P:��z�PO�pPz�M�Op�PNz�yy{PRM�NPMP�ppPy�PyO�p�Pzy�Rp~NMO�y~�PPiyP~yO �~z{QSpPO�pP�x�Py�PRp�Ny~~p{P:�yNpP�y{pP�NPOyPS��pzO{�PNQRRy�OPO�pP�~NO�QzO�y~M{PR�yb�M��PP

NOPQeRSS TUQSVWXOYZ[PVOWSOWSPUQS\]UQ^_`QSOXSa_W]PVOW[`SbcdQWeQeSOWSd[fQeSghigjSOXSPUQSk_^VPSl_V^Q

][WSUQ`dSe]UOOèSÒ][PQSPUQS[ZO_WPeSPOS_eQSVWSPUQSPmOSdQYSd_dV`S][`]_`[PVOWeR UPPdRnnmmmodhpoWqeQôfOrnde]nk_^VPl_V^QoUPZòS E`MUYINNJcNFNdPGJeYRGRJYHJNLMNFOPGQHNRJRTYQUOJFYGJcNJHNMYHGNOJPFJGTNJZcYaNJeZUeQUZGPYFRW

L�~pPwqP?p{p�M~OP@p�Ny~~p{P�p��zpN8yNOP�?y:� wuesr�

L�~pPvqPAM~Mbp�p~OPM~SPBp~p�M{P8yNO�8y{Q�~� �v�suv

L�~pPuqP�Q�Py�PL�~pPwPM~SPL�~pPv wfjh�uj

L�~pPeqPi��SpPL�~pPuP��PO�pPgpM�P�~S�x�PNOQSp~OPp~�y{{�p~O hesu

TU[WsSqO_o

42324

http://www.p12.nysed.gov/psc/AuditGuide.html

GENERAL INSTRUCTIONS FOR ANNUAL BUDGET/QUARTERLY REPORT�

TEMPLATE TABS

1- GRAY tab contains the Instructions Instructions Provides description of tabs and input requirements. Funding by District Charter School Tuition Rates

2- BLUE tabs require input of information 1.) Name of School >Select school name from list.

>Enter contact information. 2.) Enrollment Enter enrollment information for Annual Budget (& Revisions) and

Quarterly Actuals. Includes: >Enrollment by Grade >Enrollment by District

3.) Staffing Plan Enter staffing plan information for Annual Budget (& Revisions) and Quarterly Actuals. Includes: >Full Time Equivalent (FTE), by Position Category, By Quarter

4.) Yearly Budget Enter Yearly Budget information. Includes: >"Pior Year" column may be completed based upon preliminary data, and adjusted with Annual Audited data when the Quarter 2 Actuals are being submitted. (Note: Quarterly Revenue allocation may be set) >Budgeted Enrollment data and Per Pupil Revenue for the current year are populated based upon input on tab "2.) Enrollment." >Budgeted FTE for current year is populated based upon input on tab "3.) Staffing Plan." >All other sources of revenue >All expenses >Budget Revisions, as necessary and approved by the school's Board of Directors, should be submitted when submitting Quarterly Actuals.

5.) Balance Sheet Enter Balance Sheet information for EdCorps. Separate schools merged into a primary EdCorp should NOT use this tab. >"Pior Year" column may be completed based upon preliminary data, and adjusted with Annual Audited data when the Quarter 2 Actuals are being submitted.

6.) Quarterly Report Enter Actual Quarterly Report information . Includes: >Actual Enrollment data and Per Pupil Revenue for the current year are populated based upon input on tab "2.) Enrollment." >Actual FTE for current year is populated based upon input on tab "3.) Staffing Plan." >All other sources of revenue >All expenses

7.) Annual Report Requirement Complete when submitting Actual Quarter 4.

CELL COLORS & GUIDANCE COMMENTS

= Enter information into the light BLUE shaded cells. = Cells labeled in ORANGE containe guidance regarding the input of information.

= Cells containing RED triangles in the upper right corner contain "guidance comments" on that particular line item. Please "mouse-over" the triangle to reveal each comment.

Ver. 20170606

Charter Funding Alphabetical By NYS School District * (Sum of Charter School Basic Tuition and Supplemental Basic Tuition)

Page 3 of 61�

ANNUAL BUDGET & QUARTERLY REPORT TEMPLATE�

Kings Collegiate Charter School�

SCHOOL Name: Kings Collegiate Charter School

CONTACT INFORMATION Contact Name: Emily Morganti Contact Title: Associate Director of Financial Management Contact Email: Contact Phone:

REPORT PERIOD Current Academic Year: 2017-18 Prior Academic Year: 2016-17

Page 4 of 61

'REVISED' Column(s)columns for the

Page 5 of 61

Other District 3 (Select from drop-down list) →Other District 4 (Select from drop-down list) →Other District 5 (Select from drop-down list) →Other District 6 (Select from drop-down list) →Other District 7 (Select from drop-down list) →Other District 8 (Select from drop-down list) →Other District 9 (Select from drop-down list) →Other District 10 (Select from drop-down list) →Other District 11 (Select from drop-down list) →Other District 12 (Select from drop-down list) →Other District 13 (Select from drop-down list) →Other District 14 (Select from drop-down list) →Other District 15 (Select from drop-down list) →Other District 16 (Select from drop-down list) →Other District 17 (Select from drop-down list) →Other District 18 (Select from drop-down list) →Other District 19 (Select from drop-down list) →Other District 20 (Select from drop-down list) →Other District 21 (Select from drop-down list) →Other District 22 (Select from drop-down list) →Other District 23 (Select from drop-down list) →Other District 24 (Select from drop-down list) →Other District 25 (Select from drop-down list) →Other District 26 (Select from drop-down list) →

KINGS COLLEGIATE CHARTER SCHOOL�2017-18�

1 2

GRADES INITIAL BUDGETED ENROLLMENT TOTAL ENROLLMENT = 627.5175

NUMBER OF SCHOOL DISTRICTS ENROLLED: NUMBER OF STUDENTS ENROLLED:

PRIMARY/OTHER DISTRICT NAME(S) PRIMARY District NYC CHANCELLOR'S OFFICE SECONDARY District (Select from drop-down list) →

K 87

PRIOR YEAR ACTUAL

0 0

PRIOR YEAR 2016-17

Actual Enrollment

Original Budgeted Enrollment

Revised Budgeted Enrollment

627.5175

*NOTE: If there are NO budget revisions at the time of quarterly submittal leave COMPLETELY BLANK. If budget revisions ARE made, the entire "REVISED" budget affected quarter(s) must be completed on tabs 2, 3 and 4.

ENROLLMENT BY GRADES

1 2 3 4 5 6 87 0 0 0 87.3125 87.45

ENROLLMENT BY DISTRICT Funding by District ANNUAL BUDGET

TOTAL DISTRICTS/ENROLLMENT BY QUARTER QUARTER 1 QUARTER 2 QUARTER 3

Original Revised Original Revised Original Revised 1 0 1 0 1 0

627.5175 0 627.5175 0 627.5175 0 the

ANNUAL BUDGET ENROLLMENT BY QUARTER QUARTER 1 QUARTER 2 QUARTER 3





627.5175 627.5175

Other District 27 (Select from drop-down list) →Other District 28 (Select from drop-down list) →Other District 29 (Select from drop-down list) →Other District 30 (Select from drop-down list) →Other District 31 (Select from drop-down list) →Other District 32 (Select from drop-down list) →Other District 33 (Select from drop-down list) →Other District 34 (Select from drop-down list) →Other District 35 (Select from drop-down list) →Other District 36 (Select from drop-down list) →Other District 37 (Select from drop-down list) →Other District 38 (Select from drop-down list) →Other District 39 (Select from drop-down list) →Other District 40 (Select from drop-down list) →Other District 41 (Select from drop-down list) →Other District 42 (Select from drop-down list) →Other District 43 (Select from drop-down list) →Other District 44 (Select from drop-down list) →Other District 45 (Select from drop-down list) →Other District 46 (Select from drop-down list) →Other District 47 (Select from drop-down list) →Other District 48 (Select from drop-down list) →Other District 49 (Select from drop-down list) →Other District 50 (Select from drop-down list) →

PRIMARY/OTHER DISTRICT NAME(S)

PRIOR YEAR 2016-17

Actual Enrollment

ANNUAL BUDGET QUARTER 1 ENROLLMENT BQUARTER 2 Y Q QUARTER 3 UARTER







Page 6 of 61

KINGS COLLEGIATE CHARTER SCHOOL2017-18

ENROLLMENT BY GRADES

ENROLLMENT BY DISTRICTFunding by DistrictANNUAL BUDGET

TOTAL DISTRICTS/ENROLLMENT BY QUARTER

*NOTE: If there are NO budget revisions at the time of quarterly submittal leaveCOMPLETELY BLANK. If budget revisions ARE made, the entire "REVISED"affected quarter(s) must be completed on tabs 2, 3 and 4.

ANNUAL BUDGETENROLLMENT BY QUARTER

Page 7 of 61

7 8 9 10 11 12 87.345 87.41 104 0 0 0

ACTUAL QUARTERLY TOTAL DISTRICTS/ENROLLMENT

QUARTER 4 QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4 Original Revised Actual Actual Actual Actual

1 0 0 0 0 0 627.5175 0 0 0 0 0

ACTUAL ENROLLMENT BY QUARTER QUARTER 4 QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4



Actual Enrollment

Actual Enrollment

Actual Enrollment

Actual Enrollment

627.5175

the 'REVISED' Column(s) budget columns for the

ANNUAL BUDGETENROLLMENT BY QUARTER

QUARTER 4



ACTUAL ENROLLMENT BY QUARTER QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

Actual Enrollment

Actual Enrollment

Actual Enrollment

Actual Enrollment

Page 8 of 61

Each quarter, the actual FTE should be input.

ACTUAL QUARTERLY FTEQ1 Q2 Q3

Actual Actual

0.0 0.0 0.0


Actual Actual

0.0 0.0 0.0


Actual Actual

0.0 0.0 0.0

0.0 0.0 0.0

("FTE")

KINGS COLLEGIATE CHARTER SCHOOL KINGS COLLEGIATE CHARTER SCHOOL�2017-18 2017-18

STAFFING PLAN - FULL TIME EQUIVALENT STAFFING PLAN - FULL TIME EQUIVALENT ("FTE")

*NOTE: Enter the number of FTE *NOTE: Enter the number of FTE *NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s) COMPLETELY *NOTE: positions in the "blue" cells. positions in the "blue" cells. BLANK.

If budget revisions ARE made, the entire "REVISED" budget columns for the affected quarter(s) must be completed on tabs 2, 3 and 4. ADMINISTRATIVE PERSONNEL FTE ADMINISTRATIVE PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE

2016-17 Q1 Q2 Q3 Q4 ACTUAL Original Revised Original Revised Original Revised Original Revised Actual

Executive Management Executive Management 0.0 0.0 0.0 0.0 Instructional Management Instructional Management 3.0 3.0 3.0 3.0 Deans, Directors & Coordinators Deans, Directors & Coordinators 14.0 14.0 14.0 14.0 CFO / Director of Finance CFO / Director of Finance 0.0 0.0 0.0 0.0 Operation / Business Manager Operation / Business Manager 0.0 0.0 0.0 0.0 Administrative Staff Administrative Staff 5.0 5.0 5.0 5.0 TOTAL ADMINISTRATIVE STAFF TOTAL ADMINISTRATIVE STAFF 0.0 22.0 0.0 22.0 0.0 22.0 0.0 22.0 0.0

INSTRUCTIONAL PERSONNEL FTE INSTRUCTIONAL PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE 2016-17 Q1 Q2 Q3 Q4 ACTUAL Original Revised Original Revised Original Revised Original Revised Actual

Teachers - Regular Teachers - Regular 36.0 36.0 36.0 36.0 Teachers - SPED Teachers - SPED 4.0 4.0 4.0 4.0 Substitute Teachers Substitute Teachers 0.0 0.0 0.0 0.0 Teaching Assistants Teaching Assistants 0.0 0.0 0.0 0.0 Specialty Teachers Specialty Teachers 5.0 5.0 5.0 5.0 Aides Aides 0.0 0.0 0.0 0.0 Therapists & Counselors Therapists & Counselors 2.1 2.1 2.1 2.1 Other Other 0.0 0.0 0.0 0.0 TOTAL INSTRUCTIONAL TOTAL INSTRUCTIONAL 0.0 47.1 0.0 47.1 0.0 47.1 0.0 47.1 0.0

NON-INSTRUCTIONAL PERSONNEL FTE NON-INSTRUCTIONAL PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE 2016-17 Q1 Q2 Q3 Q4 ACTUAL Original Revised Original Revised Original Revised Original Revised Actual

Nurse Nurse 0.0 0.0 0.0 0.0 Librarian Librarian 0.0 0.0 0.0 0.0 Custodian Custodian 0.0 0.0 0.0 0.0 Security Security 0.0 0.0 0.0 0.0 Other Other 0.0 0.0 0.0 0.0 TOTAL NON-INSTRUCTIONAL TOTAL NON-INSTRUCTIONAL 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 69.1 0.0 69.1 0.0 69.1 0.0 69.1 0.0TOTAL PERSONNEL SERVICE FTE TOTAL PERSONNEL SERVICE FTE

Page 9 of 61

KINGS COLLEGIATE CHARTER SCHOOL2017-18

STAFFING PLAN - FULL TIME EQUIVALENT ("FTE")

*NOTE: Each quarter, the actual FTE

ACTUAL QUARTERLY FTE



("FTE")

KINGS COLLEGIATE CHARTER SCHOOL�2017-18�

*NOTE: State the assumptions that are being made for personnel FTE levels.

Description of Assumptions Q4

Actual

0.0


Actual

0.0


Actual

0.0

0.0

should be input.

STAFFING PLAN - FULL TIME EQUIVALENT

*NOTE: Enter the number of FTE positions in the "blue" cells.

ADMINISTRATIVE PERSONNEL FTE

Executive Management Instructional Management Deans, Directors & Coordinators CFO / Director of Finance Operation / Business Manager Administrative Staff TOTAL ADMINISTRATIVE STAFF

INSTRUCTIONAL PERSONNEL FTE

Teachers - Regular Teachers - SPED Substitute Teachers Teaching Assistants Specialty Teachers Aides Therapists & Counselors Other TOTAL INSTRUCTIONAL

NON-INSTRUCTIONAL PERSONNEL FTE

Nurse Librarian Custodian Security Other TOTAL NON-INSTRUCTIONAL

TOTAL PERSONNEL SERVICE FTE

Page 10 of 61�

- 1/1 - 3/31

the 'REVISED' Column(s) COMPLETELY BLANK.quarter(s) must be completed on tabs 2, 3 and 4.

Page 11 of 61

KINGS COLLEGIATE CHARTER SCHOOL Budget / Operating Plan

2017-18

Total Revenue - 2,669,333 - - 2,669,333 - - 2,669,333 Total Expenses - 2,807,509 - - 2,807,509 - - 2,807,509 Net Income - (138,176) - - (138,176) - - (138,176) Actual Student Enrollment - 628 - - 628 - - 628

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter 2016-17

Revenue Per Pupil

Original Budget

Revised Budget Variance

Original Budget


Original Budget

Allocate Per Pupil Revenue

by Quarter *NOTE: If there are NO budget revisions at the time of quarterly submittal leave

If budget revisions ARE made, the entire "REVISED" budget columns for the affected REVENUE

REVENUES FROM STATE SOURCES 2017-18 Per Pupil Revenue Per Pupil Rate PPR %/Qtr-> 25.0% 25.0% 25.0% 25.0% 25.0%

NYC CHANCELLOR'S OFFICE 2,278,987 - - 2,278,987 - - 2,278,987 - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -ALL OTHER School Districts: ( Weighted Avg ) - - - - - - -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) - 2,278,987 - - 2,278,987 - - 2,278,987

Special Education Revenue 145,460 - 145,460 - 145,460 Grants

Stimulus - - - - -DYCD (Department of Youth and Community Development) - - - - -Other - - - - -

NYC DoE Rental Assistance - - -Other - - - - -

TOTAL REVENUE FROM STATE SOURCES - 2,424,447 - - 2,424,447 - - 2,424,447

REVENUE FROM FEDERAL FUNDING IDEA Special Needs 5,008 - 5,008 - 5,008 Title I 72,906 - 72,906 - 72,906 Title Funding - Other 2,389 - 2,389 - 2,389 School Food Service (Free Lunch) - - - - -Grants

14,527 ---------------

14,527

- 1/1 - 3/31


2017-18

Total Revenue Total Expenses Net Income Actual Student Enrollment

- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628

Prior Year Actual 2016-17

Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

Charter School Program (CSP) Planning & Implementation Other

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUE Contributions and Donations Fundraising Erate Reimbursement Earnings on Investments Interest Income Food Service (Income from meals) Text Book OTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

- - - - -125,000 - 125,000 - 125,000

- - - - -- 205,303 - - 205,303 - - 205,303

34,197 - 34,197 - 34,197 - - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

5,386 - 5,386 - 5,386 - 39,583 - - 39,583 - - 39,583

- 2,669,333 - - 2,669,333 - - 2,669,333

Page 12 of 61

- 1/1 - 3/31

Page 13 of 61


2017-18


- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628


Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS

Executive Management Instructional Management Deans, Directors & Coordinators CFO / Director of Finance Operation / Business Manager Administrative Staff

TOTAL ADMINISTRATIVE STAFF

INSTRUCTIONAL PERSONNEL COSTS Teachers - Regular Teachers - SPED Substitute Teachers Teaching Assistants Specialty Teachers Aides Therapists & Counselors Other

TOTAL INSTRUCTIONAL

NON-INSTRUCTIONAL PERSONNEL COSTS Nurse Librarian Custodian Security Other

TOTAL NON-INSTRUCTIONAL

SUBTOTAL PERSONNEL SERVICE COSTS

PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits

Avg. No. of Positions

-3.00

14.00 --

5.00 22.00

36.00 4.00

--

5.00 -

2.10 -

47.10

------

69.10

86,632 - 86,632 - 86,632 - - - - -

313,773 - 313,773 - 313,773 - - - - -- - - - -

51,250 - 51,250 - 51,250 - 451,655 - - 451,655 - - 451,655

718,985 - 718,985 - 718,985 77,890 - 77,890 - 77,890

- - - - -- - - - -

76,768 - 76,768 - 76,768 - - - - -

40,111 - 40,111 - 40,111 78,959 - 78,959 - 78,959

- 992,712 - - 992,712 - - 992,712

- - - - -- - - - -- - - - -- - - - -

13,875 - 13,875 - 13,875 - 13,875 - - 13,875 - - 13,875

- 1,458,242 - - 1,458,242 - - 1,458,242

119,066 - 119,066 - 119,066 187,677 - 187,677 - 187,677

- 1/1 - 3/31


2017-18


- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628


Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

Retirement / Pension TOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS

CONTRACTED SERVICES Accounting / Audit Legal Management Company Fee Nurse Services Food Service / School Lunch Payroll Services Special Ed Services Titlement Services (i.e. Title I) Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

69.10

- - - - -- 306,743 - - 306,743 - - 306,743

- 1,764,985 - - 1,764,985 - - 1,764,985

1,013 - 1,013 - 1,013 1,415 - 1,415 - 1,415

226,782 - 226,782 - 226,782 - - - - -- - - - -

7,336 - 7,336 - 7,336 3,000 - 3,000 - 3,000

- - - - -57,333 - 57,333 - 57,333

- 296,879 - - 296,879 - - 296,879

Page 14 of 61

- 1/1 - 3/31

Page 15 of 61


2017-18


- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628


Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

SCHOOL OPERATIONS Board Expenses Classroom / Teaching Supplies & Materials Special Ed Supplies & Materials Textbooks / Workbooks Supplies & Materials other Equipment / Furniture Telephone Technology Student Testing & Assessment Field Trips Transportation (student) Student Services - other Office Expense Staff Development Staff Recruitment Student Recruitment / Marketing School Meals / Lunch Travel (Staff) Fundraising Other

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCE Insurance Janitorial Building and Land Rent / Lease / Facility Finance Interest Repairs & Maintenance Equipment / Furniture Security Utilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATION RESERVES / CONTINGENCY

559 - 559 - 559 70,449 - 70,449 - 70,449

- - - - -11,625 - 11,625 - 11,625

- - - - -47,112 - 47,112 - 47,112 50,629 - 50,629 - 50,629

211,224 - 211,224 - 211,224 11,049 - 11,049 - 11,049 50,903 - 50,903 - 50,903

2,575 - 2,575 - 2,575 2,610 - 2,610 - 2,610

28,857 - 28,857 - 28,857 102,619 - 102,619 - 102,619

8,075 - 8,075 - 8,075 22,184 - 22,184 - 22,184 10,900 - 10,900 - 10,900

- - - - -- - - - -

52,160 - 52,160 - 52,160 - 683,529 - - 683,529 - - 683,529

34,178 - 34,178 - 34,178 938 - 938 - 938

9,500.00 - 9,500 - 9,500 15,500 - 15,500 - 15,500

2,000 - 2,000 - 2,000 - - - - -- - - - -

- 62,116 - - 62,116 - - 62,116

- - - - -- -

- 1/1 - 3/31


2017-18


- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628


Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

TOTAL EXPENSES - 2,807,509 - - 2,807,509 - - 2,807,509

NET INCOME - (138,176) - - (138,176) - - (138,176)

Page 16 of 61

- 1/1 - 3/31

- 1/1 - 3/31

627.5--------------

-


2017-18

2017-18


- 2,669,333 - - 2,669,333 - -- 2,807,509 - - 2,807,509 - -- (138,176) - - (138,176) - -- 628 - - 628 - -

2,669,333 2,807,509 (138,176)

628 3rd Quarter


Revenue Per Pupil

1st Quarter - 7/1 - 9/30

Original Budget


2nd Quarter - 10/1 - 12/31

Original Budget


3rd Quarter

Original Budget

ENROLLMENT - *School Districts Are Linked To Above Entries* Number of Districts:

NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

- 1 - - 1 - - 1 - 628 - - 628 - - 628 - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- 628 - - 628 - - 628

- 4,254 - - 4,254 - - 4,254

- 4,474 - - 4,474 - - 4,474

Page 17 of 61

KINGS COLLEGIATE CHARTER SCHOOLBudget / Operating Plan

2017-18

3rd

*NOTE: If there are NO budget revisions at the time of quarterly submittalIf budget revisions ARE made, the entire "REVISED" budget columns for the


- - 2,857,433 -- - 2,997,143 -- - (139,710) -- - 628 -

----


Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30

Original Budget


Page 18

REVENUE REVENUES FROM STATE SOURCES 2017-18

Per Pupil Revenue Per Pupil Rate NYC CHANCELLOR'S OFFICE 14,527 - -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 14,527

Special Education Revenue Grants

Stimulus DYCD (Department of Youth and Community Development) Other

NYC DoE Rental Assistance Other

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDING IDEA Special Needs Title I Title Funding - Other School Food Service (Free Lunch) Grants

leave the 'REVISED' Column(s) COMPLETELY BLANK. affected quarter(s) must be completed on tabs 2, 3 and 4.

25.0% 25.0% 25.0% - - 2,278,987 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

- - 2,278,987 - -

- 145,460 -

- - -- - -- - -

-- 188,100 -

- - 2,612,547 - -

- 5,008 -- 72,906 -- 2,389 -- - -

of 61


2017-18

3rd


- -- -- -- -

2,857,433 - -2,997,143 - -(139,710) - -

628 - -



Original Budget






TOTAL REVENUE

- - -- 125,000 -- - -

- - 205,303 - -

- 34,197 -- - -- - -- - -- - -- - -- - -- 5,386 -

- - 39,583 - -

- - 2,857,433 - -

Page 19 of 61


2017-18

3rd

61


- -- -- -- -

2,857,433 - -2,997,143 - -(139,710) - -

628 - -



Original Budget


EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS




TOTAL INSTRUCTIONAL




PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits Page 20

Avg. No. of Positions

-3.00

14.00 --

5.00 22.00

36.00 4.00

--

5.00 -

2.10 -

47.10

------

69.10

- 86,632 -- - -- 313,773 -- - -- - -- 51,250 -

- - 451,655 - -

- 718,985 -- 77,890 -- - -- - -- 76,768 -- - -- 40,111 -- 78,959 -

- - 992,712 - -

- - -- - -- - -- - -- 13,875 -

- - 13,875 - -

- - 1,458,242 - -

- 119,066 -of - 187,677 -


2017-18

3rd


- -- -- -- -

2,857,433 - -2,997,143 - -(139,710) - -

628 - -



Original Budget



TOTAL PERSONNEL SERVICE COSTS



69.10

- - -- - 306,743 - -

- - 1,764,985 - -

- 1,013 -- 1,415 -- 226,782 -- - -- - -- 7,336 -- 3,000 -- - -- 57,333 -

- - 296,879 - -

Page 21 of 61


2017-18

3rd

Page 22 of 61


- -- -- -- -

2,857,433 - -2,997,143 - -(139,710) - -

628 - -



Original Budget







- 559 -- 70,449 -- - -- 11,625 -- - -- 47,112 -- 50,629 -- 211,224 -- 11,049 -- 50,903 -- 2,575 -- 2,610 -- 28,857 -- 102,619 -- 8,075 -- 22,184 -- 10,900 -- - -- - -- 52,160 -

- - 683,529 - -

- 34,178 -- 938 -- 9,500 -- 15,500 -- 2,000 -- - -- - -

- - 62,116 - -

- 189,634 -- -


2017-18

3rd


2017-18

3rd


- -- -- -- -

2,857,433 - -2,997,143 - -(139,710) - -

628 - -


Quarter - 1/1 - 3/31

Quarter - 1/1 - 3/31

4th Quarter - 4/1 - 6/30

Original Budget


TOTAL EXPENSES - - 2,997,143 - -

NET INCOME - - (139,710) - -

Page 23 of 61

2017-18

3rd


2017-18

3rd

627.5--------------

-


- -- -- -- -

Quarter - 1/1 - 3/31

2,857,433 - -2,997,143 - -(139,710) - -

628 - -



Original Budget




TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

- - 1 - -- - 628 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - 628 - -

- - 4,554 - -

- - 4,776 - -

Page 24 of 61


REVENUE REVENUES FROM STATE SOURCES

Per Pupil Revenue NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Weighted Avg )

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) Special Education Revenue Grants

Stimulus

2017-18 Per Pupil Rate

14,527 ---------------

14,527

DYCD (Department of Youth and Community Development) Other�

NYC DoE Rental Assistance�Other�


REVENUE FROM FEDERAL FUNDING IDEA Special Needs�Title I�Title Funding - Other�School Food Service (Free Lunch)�Grants�

KINGS COLLEGIATE CHARTER SCHOOL�Budget / Operating Plan

2017-18�

10,865,433 11,419,670

(554,237)

Original�Budget�

9,115,947 ---------------

9,115,947

581,840

----

188,100 9,885,887

20,033 291,626

9,555 -

10,865,433 11,419,670

(554,237)

Total Year�

Revised�Budget�

9,115,947 ---------------

9,115,947

581,840

----

188,100 9,885,887

20,033 291,626

9,555 -

Page 25 of 61

---

-

Variance

---------------

-

-

------

----

10,865,433 10,865,433 (11,419,670) (11,419,670)

(554,237) (554,237)

VARIANCE Original�

Budget vs.�PY Budget�

9,115,947 ---------------

9,115,947

581,840

----

188,100 9,885,887

20,033 291,626

9,555 -

Revised�Budget vs.�PY Budget�

9,115,947 ---------------

9,115,947

581,840

----

188,100 9,885,887

20,033 291,626

9,555 -

DESCRIPTION OF ASSUMPTIONS�

- - - - -500,000 500,000 - 500,000 500,000

- - - - -821,214 821,214 - 821,214 821,214

136,789 136,789 - 136,789 136,789 - - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

21,544 21,544 - 21,544 21,544 158,333 158,333 - 158,333 158,333

10,865,433 10,865,433 - 10,865,433 10,865,433






TOTAL REVENUE


2017-18

10,865,433 10,865,433 - 10,865,433 10,865,433 11,419,670 11,419,670 - (11,419,670) (11,419,670)

(554,237) (554,237) - (554,237) (554,237)

Total Year VARIANCE

Original Budget


Original Budget vs. PY Budget

Revised Budget vs. PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 26 of 61�

Page 27 of 61

346,529 346,529 - (346,529) (346,529) - - - - -

1,255,093 1,255,093 - (1,255,093) (1,255,093) - - - - -- - - - -

205,000 205,000 - (205,000) (205,000) 1,806,622 1,806,622 - (1,806,622) (1,806,622)

2,875,939 2,875,939 - (2,875,939) (2,875,939) 311,559 311,559 - (311,559) (311,559)

- - - - -- - - - -

307,070 307,070 - (307,070) (307,070) - - - - -

160,445 160,445 - (160,445) (160,445) 315,835 315,835 - (315,835) (315,835)

3,970,848 3,970,848 - (3,970,848) (3,970,848)

- - - - -- - - - -- - - - -- - - - -

55,500 55,500 - (55,500) (55,500) 55,500 55,500 - (55,500) (55,500)

5,832,969 5,832,969 - (5,832,969) (5,832,969)

476,263 476,263 - (476,263) (476,263) 750,709 750,709 - (750,709) (750,709)


EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No. of Positions

Executive Management -Instructional Management 3.00 Deans, Directors & Coordinators 14.00 CFO / Director of Finance -Operation / Business Manager -Administrative Staff 5.00

TOTAL ADMINISTRATIVE STAFF 22.00

INSTRUCTIONAL PERSONNEL COSTS Teachers - Regular 36.00 Teachers - SPED 4.00 Substitute Teachers -Teaching Assistants -Specialty Teachers 5.00 Aides -Therapists & Counselors 2.10 Other -

TOTAL INSTRUCTIONAL 47.10

NON-INSTRUCTIONAL PERSONNEL COSTS Nurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS 69.10

PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits


2017-18

10,865,433 10,865,433 - 10,865,433 10,865,433 11,419,670 11,419,670 - (11,419,670) (11,419,670)

(554,237) (554,237) - (554,237) (554,237)

Total Year VARIANCE

Original Budget





Page 28 of 61

- - - - -1,226,972 1,226,972 - (1,226,972) (1,226,972)

7,059,941 7,059,941 - (7,059,941) (7,059,941)

4,050 4,050 - (4,050) (4,050) 5,662 5,662 - (5,662) (5,662)

907,129 907,129 - (907,129) (907,129) - - - - -- - - - -

29,344 29,344 - (29,344) (29,344) 12,000 12,000 - (12,000) (12,000)

- - - - -229,332 229,332 - (229,332) (229,332)

1,187,516 1,187,516 - (1,187,516) (1,187,516)



TOTAL PERSONNEL SERVICE COSTS 69.10




2017-18

10,865,433 10,865,433 - 10,865,433 10,865,433 11,419,670 11,419,670 - (11,419,670) (11,419,670)

(554,237) (554,237) - (554,237) (554,237)

Total Year VARIANCE

Original Budget











10,865,433 11,419,670

(554,237)

Original�Budget�

2,237 2,237 - (2,237) (2,237) 281,795 281,795 - (281,795) (281,795)

- - - - -46,500

-188,446 202,516 844,898

44,198 203,610

10,300 10,440

115,426 410,476

32,300 88,736 43,600

--

208,638 2,734,116

136,713 3,750

38,000 62,000

8,000 --

248,463

189,634 -


2017-18�

10,865,433 11,419,670

(554,237)

Total Year�

Revised�Budget�

46,500 -

188,446 202,516 844,898

44,198 203,610

10,300 10,440

115,426 410,476

32,300 88,736 43,600

--

208,638 2,734,116

136,713 3,750

38,000 62,000

8,000 --

248,463

189,634 -

Page 29 of 61

---

Variance

------------------

--------

--

10,865,433 10,865,433 (11,419,670) (11,419,670)

(554,237) (554,237)

VARIANCE Original�

Budget vs.�PY Budget�

(46,500) -

(188,446) (202,516) (844,898)

(44,198) (203,610)

(10,300) (10,440)

(115,426) (410,476)

(32,300) (88,736) (43,600)

--

(208,638) (2,734,116)

(136,713) (3,750)

(38,000) (62,000)

(8,000) --

(248,463)

(189,634) -

Revised�Budget vs.�PY Budget�

(46,500) -

(188,446) (202,516) (844,898)

(44,198) (203,610)

(10,300) (10,440)

(115,426) (410,476)

(32,300) (88,736) (43,600)

--

(208,638) (2,734,116)

(136,713) (3,750)

(38,000) (62,000)

(8,000) --

(248,463)

(189,634) -



TOTAL EXPENSES

NET INCOME


10,865,433 11,419,670

(554,237)

10,865,433 11,419,670

(554,237)

---

Total Year

11,419,670

Original Budget

11,419,670

Revised Budget

-Variance

(554,237) (554,237) -

2017-18

10,865,433 10,865,433 (11,419,670) (11,419,670)

(554,237) (554,237)

VARIANCE�

Original� Revised Budget vs. DESCRIPTION OF ASSUMPTIONS PY Budget

Budget vs. PY Budget

(11,419,67 (11,419,67 0) 0)

(554,237) (554,237)

Page 30 of 61

627.5--------------

-




TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL


10,865,433 11,419,670

(554,237)

10,865,433 11,419,670

(554,237)

---

Total Year

Original Budget


2017-18�

10,865,433 10,865,433 (11,419,670) (11,419,670)

(554,237) (554,237)

VARIANCE�

Original� Revised Budget vs. Budget vs. PY Budget PY Budget


Page 31 of 61

BALANCE SHEET

KINGS COLLEGIATE CHARTER SCHOOL�

2017-18

Prior Year

2016-17 ASSETS

CURRENT ASSETS

DO NOT ENTER BALANCE SHEET DATA ON THIS TEMPLATE

Balance sheet data should for the Ed Corp: Uncommon New York City Charter Schools (Merged)

should be entered on the template for Leadership Preparatory Bedford Stuyvesant Charter School.

Cash and cash equivalents Grants and contracts receivable Accounts receivables Prepaid Expenses Contributions and other receivables

TOTAL CURRENT ASSETS -

PROPERTY, BUILDING AND EQUIPMENT, net -

OTHER ASSETS -

TOTAL ASSETS -

LIABILITIES AND NET ASSETS

CURRENT LIABILITIES Accounts payable and accrued expenses Accrued payroll and benefits Deferred Revenue Current maturities of long-term debt Short Term Debt - Bonds, Notes Payable Other

TOTAL CURRENT LIABILITIES -

LONG-TERM DEBT and NOTES PAYABLE, net current maturities -

TOTAL LIABILITIES -

NET ASSETS Unrestricted Temporarily restricted

TOTAL NET ASSETS -

TOTAL LIABILITIES AND NET ASSETS -

Q1

As of 9/30

-

-

-

-

-

-

Q2

As of 12/31

-

-

-

-

-

-

Q3

As of 3/31

-

-

-

-

-

-

Q4

As of 6/30

-

-

-

-

-

-

- - - -

- - - -

- - - -

--

- - - - -- - - - -- - - - -- - - - -- - - - -

- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

- - - -- - - -

Page 32 of 61

SCHOOL

- 1/1 - 3/31


- 2,669,333 -- 2,807,509 -- (138,176) -- 628 -

KINGS COLLEGIATE CHARTER Budget / Operating Plan

2017-18 - 2,669,333 - -- 2,807,509 - -- (138,176) - -- 628 - -

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance Analysis' Section is Based on LAST ACTUAL Quarter Completed


1st Quarter - 7/1 - 9/30

Actual Current Budget Variance

2nd Quarter - 10/1 - 12/31 3rd Quarter

Actual Current Budget Variance Actual

Per Pupil Revenue CY Per Pupil Rate NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Count = 0 )

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding)

14,527 ---------------

14,527

Page 33 of 61

2,278,987 - 2,278,987 -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -

- 2,278,987 - - 2,278,987 - -145,460 - 145,460 -Special Education Revenue

Grants Stimulus DYCD (Department of Youth and Community Development) Other



- - - -- - - -- - - -- - - -- - - -

- 2,424,447 - - 2,424,447 - -

REVENUE FROM FEDERAL FUNDING IDEA Special Needs Title I Title Funding - Other School Food Service (Free Lunch)

5,008 - 5,008 -72,906 - 72,906 -

2,389 - 2,389 -- - - -

Grants Charter School Program (CSP) Planning & Implementation Other

- - - -125,000 - 125,000 -

SCHOOL

- 1/1 - 3/31


2017-18�

34,197 - 34,197 -- - - -- - - -- - - -- - - -- - - -- - - -

5

Other - - - -TOTAL REVENUE FROM FEDERAL SOURCES - 205,303 - - 205,303 - -



TOTAL REVENUE - 2,669,333

,386 - 5,386 -- 39,583 - - 39,583 - -

- - 2,669,333 - -

Total Revenue - 2,669,333 - - 2,669,333 - -Total Expenses - 2,807,509 - - 2,807,509 - -Net Income - (138,176) - - (138,176) - -Actual Student Enrollment - 628 - - 628 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter *NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed


Current Budget Variance Actual

Page 34 of 61�

SCHOOL

- 1/1 - 3/31


- 2,669,333 -- 2,807,509 -- (138,176) -- 628 -


2017-18 - 2,669,333 - -- 2,807,509 - -- (138,176) - -- 628 - -


EXPENSES Quarter 0 ADMINISTRATIVE STAFF PERSONNEL COSTS No. of Positions

1st Quarter - 7/1 - 9/30




-------

86,632 - 86,632 -- - - -

313,773 - 313,773 -- - - -- - - -

51,250 - 51,250 -- 451,655 - - 451,655 - -




TOTAL INSTRUCTIONAL

---------

718,985 - 718,985 -77,890 - 77,890 -

- - - -- - - -

76,768 - 76,768 -- - - -

40,111 - 40,111 -78,959 - 78,959 -

- 992,712 - - 992,712 - -



------

- - - -- - - -- - - -- - - -

13,875 - 13,875 -- 13,875 - - 13,875 - -

- 1,458,242 - - 1,458,242 - -SUBTOTAL PERSONNEL SERVICE COSTS -

PAYROLL TAXES AND BENEFITS Payroll Taxes Fringe / Employee Benefits Retirement / Pension

TOTAL PAYROLL TAXES AND BENEFITS

119,066 - 119,066 -187,677 - 187,677 -

- - - -- 306,743 - - 306,743 - -

TOTAL PERSONNEL SERVICE COSTS - - 1,764,985 - - 1,764,985 - -Page 35 of 61

SCHOOL

- 1/1 - 3/31

KINGS COLLEGIATE CHARTER�Budget / Operating Plan�

2017-18�

CONTRACTED SERVICES Accounting / Audit 1,013 - 1,013 -Legal 1,415 - 1,415 -Management Company Fee 226,782 - 226,782 -Nurse Services - - - -Food Service / School Lunch - - - -Payroll Services 7,336 - 7,336 -Special Ed Services 3,000 - 3,000 -Titlement Services (i.e. Title I) - - - -Other Purchased / Professional / Consulting 57,333 - 57,333 -

TOTAL CONTRACTED SERVICES - 296,879 - - 296,879 - -






Page 36 of 61�

SCHOOL

- 1/1 - 3/31


- 2,669,333 -- 2,807,509 -- (138,176) -- 628 -


2017-18 - 2,669,333 - -- 2,807,509 - -- (138,176) - -- 628 - -


1st Quarter - 7/1 - 9/30






559 - 559 -70,449 - 70,449 -

- - - -11,625 - 11,625 -

- - - -47,112 - 47,112 -50,629 - 50,629 -

211,224 - 211,224 -11,049 - 11,049 -50,903 - 50,903 -

2,575 - 2,575 -2,610 - 2,610 -

28,857 - 28,857 -102,619 - 102,619 -

8,075 - 8,075 -22,184 - 22,184 -10,900 - 10,900 -

- - - -- - - -

52,160 - 52,160 -- 683,529 - - 683,529 - -



34,178 - 34,178 -938 - 938 -

9,500 - 9,500 -15,500 - 15,500 -

2,000 - 2,000 -- - - -- - - -

- 62,116 - - 62,116 - -


- - - -- - - -

TOTAL EXPENSES - 2,807,509 - - 2,807,509 - -Page 37 of 61

SCHOOL

- 1/1 - 3/31

KINGS COLLEGIATE CHARTER�Budget / Operating Plan�

2017-18�

NET INCOME - (138,176) - - (138,176) - -






Page 38 of 61�

SCHOOL

- 1/1 - 3/31

KINGS COLLEGIATE CHARTER SCHOOL

- 1/1 - 3/31

KINGS COLLEGIATE CHARTER Budget / Operating Plan Budget / Operating Plan 2017-18

2017-18 Total Revenue - 2,669,333 - - 2,669,333 - -Total Expenses - 2,807,509 - - 2,807,509 - -Net Income - (138,176) - - (138,176) - -Actual Student Enrollment - 628 - - 628 - -

3rd Quarter 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter


Current Current Actual Budget Variance Actual Budget Variance Actual

ENROLLMENT - *School Districts Are Linked To Above Entries* NYC CHANCELLOR'S OFFICE - 628 - - 628 - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -ALL OTHER School Districts: ( Count = 0 ) - - - - - - -

TOTAL ENROLLMENT - 628 - - 628 - -

REVENUE PER PUPIL - 4,254 - - 4,254 - -

EXPENSES PER PUPIL - 4,474 - - 4,474 - -

Page 39 of 61

KINGS COLLEGIATEBudget / Operating

2017-18

3rd

Page 40 of 61

2,669,333 - - 2,857,433 -2,807,509 - - 2,997,143 -(138,176) - - (139,710) -

628 - - 628 -

4th Quarter - 4/1 - 6/30


Current Budget Variance

2,278,987 - 2,278,987 -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -

2,278,987 - - 2,278,987 -145,460 - 145,460 -

- - - -- - - -- - - -- - - -- - 188,100 -

2,424,447 - - 2,612,547 -

5,008 - 5,008 -72,906 - 72,906 -

2,389 - 2,389 -- - - -

- - - -125,000 - 125,000 -

CHARTER SCHOOL Plan

Quarter - 1/1 - 3/31











14,527 ---------------

14,527


2017-18

3rd

- - - -205,303 - - 205,303 -

34,197 - 34,197 -- - - -- - - -- - - -- - - -- - - -- - - -

5,386 - 5,386 -39,583 - - 39,583 -

2,669,333 - - 2,857,433 -






TOTAL REVENUE

2,669,333 - - 2,857,433 -2,807,509 - - 2,997,143 -(138,176) - - (139,710) -

628 - - 628 -

4th Quarter - 4/1 - 6/30



CHARTER SCHOOL Plan

Quarter - 1/1 - 3/31

Page 41 of 61�


2017-18

3rd

CHARTER SCHOOL Plan

Total Revenue 2,669,333 - - 2,857,433 -Total Expenses 2,807,509 - - 2,997,143 -Net Income (138,176) - - (139,710) -Actual Student Enrollment 628 - - 628 -

Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30 *NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed Current Current Budget Variance Actual Budget Variance




-------

86,632 - 86,632 -- - - -

313,773 - 313,773 -- - - -- - - -

51,250 - 51,250 -451,655 - - 451,655 -

718,985 - 718,985 -77,890 - 77,890 -

- - - -- - - -

76,768 - 76,768 -- - - -

40,111 - 40,111 -78,959 - 78,959 -

992,712 - - 992,712 -

- - - -- - - -- - - -- - - -

13,875 - 13,875 -13,875 - - 13,875 -

1,458,242 - - 1,458,242 -

119,066 - 119,066 -187,677 - 187,677 -

- - - -306,743 - - 306,743 -

1,764,985 - - 1,764,985 -


TOTAL INSTRUCTIONAL

---------

NON-INSTRUCTIONAL PERSONNEL COSTS Nurse�Librarian�Custodian�Security�Other�


------

SUBTOTAL PERSONNEL SERVICE COSTS -



TOTAL PERSONNEL SERVICE COSTS Page 42 of 61

-


2017-18

3rd


2017-18

1,013 - 1,013 -1,415 - 1,415 -

226,782 - 226,782 -- - - -- - - -

7,336 - 7,336 -3,000 - 3,000 -

- - - -57,333 - 57,333 -

296,879 - - 296,879 -





2,669,333 - - 2,857,433 -2,807,509 - - 2,997,143 -(138,176) - - (139,710) -

628 - - 628 -

4th Quarter - 4/1 - 6/30



CHARTER SCHOOL Plan

Quarter - 1/1 - 3/31

CHARTER SCHOOL Plan

Page 43 of 61�


2017-18

3rd

CHARTER SCHOOL Plan


Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30 *NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed Current Current Budget Variance Actual Budget Variance

SCHOOL OPERATIONS Board Expenses 559 - 559 -Classroom / Teaching Supplies & Materials 70,449 - 70,449 -Special Ed Supplies & Materials - - - -Textbooks / Workbooks 11,625 - 11,625 -Supplies & Materials other - - - -Equipment / Furniture 47,112 - 47,112 -Telephone 50,629 - 50,629 -Technology 211,224 - 211,224 -Student Testing & Assessment 11,049 - 11,049 -Field Trips 50,903 - 50,903 -Transportation (student) 2,575 - 2,575 -Student Services - other 2,610 - 2,610 -Office Expense 28,857 - 28,857 -Staff Development 102,619 - 102,619 -Staff Recruitment 8,075 - 8,075 -Student Recruitment / Marketing 22,184 - 22,184 -School Meals / Lunch 10,900 - 10,900 -Travel (Staff) - - - -Fundraising - - - -Other 52,160 - 52,160 -

TOTAL SCHOOL OPERATIONS 683,529 - - 683,529 -

FACILITY OPERATION & MAINTENANCE Insurance 34,178 - 34,178 -Janitorial 938 - 938 -Building and Land Rent / Lease / Facility Finance Interest 9,500 - 9,500 -Repairs & Maintenance 15,500 - 15,500 -Equipment / Furniture 2,000 - 2,000 -Security - - - -Utilities - - - -

TOTAL FACILITY OPERATION & MAINTENANCE 62,116 - - 62,116 -

DEPRECIATION & AMORTIZATION - - 189,634 -RESERVES / CONTINGENCY - - - -

TOTAL EXPENSES 2,807,509 - - 2,997,143 -Page 44 of 61


2017-18

3rd


2017-18

3rd

(138,176) - - (139,710) -



NET INCOME

2,669,333 - - 2,857,433 -2,807,509 - - 2,997,143 -(138,176) - - (139,710) -

628 - - 628 -

4th Quarter - 4/1 - 6/30



CHARTER SCHOOL Plan

Quarter - 1/1 - 3/31

CHARTER SCHOOL Plan

Quarter - 1/1 - 3/31

Page 45 of 61�

KINGS COLLEGIATE CHARTER SCHOOLBudget / Operating

2017-18

3rd


2017-18

3rd

PlanCHARTER SCHOOL Plan


Quarter - 1/1 - 3/31 Quarter - 1/1 - 3/31 4th Quarter - 4/1 - 6/30


Current Current Budget Variance Actual Budget Variance

628 - - 628 -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

628 - - 628 -

4,254 - - 4,554 -

4,474 - - 4,776 -

ENROLLMENT - *School Districts Are Linked To Above Entries* NYC CHANCELLOR'S OFFICE --------------ALL OTHER School Districts: ( Count = 0 )

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

Page 46 of 61

337037)

TY

47---------------

4740

----

0087

332655

-

-00

Page 47 of 61


2017-18 - - - 10,865,433 (10,865,433) - - 10,865,4 - - - 11,419,670 11,419,670 - - 11,419,6 - - - (554,237) 554,237 - - (554,2 - - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

Current Budget (Current Quarter)

Actual vs.

Current Budget

Current Budget - TY

Actual vs.

Current Budget TY

Original Budget (Current Quarter)

Actual vs.

Original Budget

Original Budget -

- - - 9,115,947 (9,115,947) - - 9,115,9 - - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - 9,115,947 (9,115,947) - - 9,115,9 - - - 581,840 (581,840) - - 581,8

- - - - - - -- - - - - - -- - - - - - -- - - - - - -- - - 188,100 188,1

9,885,8

20,0 291,6

9,5

500,0

(188,100) - -- - - 9,885,887 (9,885,887) - -

- - - 20,033 (20,033) - -- - - 291,626 (291,626) - -- - - 9,555 (9,555) - -- - - - - - -

- - - - - - -- - - 500,000 (500,000) - -











14,527 ---------------

14,527

-14

89------

4433

33

337037)

TY

KINGS COLLEGIATE CHARTER SCHOOL�Budget / Operating Plan�

2017-18�Total Revenue - - - 10,865,433 (10,865,433) - - 10,865,4 Total Expenses - - - 11,419,670 11,419,670 - - 11,419,6 Net Income - - - (554,237) 554,237 - - (554,2 Actual Student Enrollment - - - - -

TOTALS AND VARIANCE ANALYSIS *NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance Current Actual Actual Original Actual

Analysis' Section is Based on LAST ACTUAL Quarter Completed Budget vs. Current vs. Budget vs. Original (Current Current Budget - TY Current (Current Original Budget -

Actual Quarter) Budget Budget TY Quarter) Budget Other - - - - - - -

- - - 821,214 (821,214) - - 821,2 TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUE Contributions and Donations - - - 136,789 (136,789) - - 136,7 Fundraising - - - - - - -Erate Reimbursement - - - - - - -Earnings on Investments - - - - - - -Interest Income - - - - - - -Food Service (Income from meals) - - - - - - -Text Book - - - - - - -OTHER - - - 21,544 (21,544) - - 21,5

- - - 158,333 (158,333) - - 158,3 TOTAL REVENUE FROM LOCAL and OTHER SOURCES

(10,865,433TOTAL REVENUE - - - 10,865,433 - - 10,865,4)

Page 48 of 61

29-

93--

0022

3959

--

70-

453548

----

0000

69

6309

-72

41

337037)

TY

- - - 346,529 346,529 - - 346,5 - - - - - - -- - - 1,255,093 1,255,093 - - 1,255,0 - - - - - - -- - - - - - -- - - 205,000 205,000 - - 205,0 - - - 1,806,622 1,806,622 - - 1,806,6

2,875,9 311,5

307,0

160,4 315,8

3,970,8

55,5 55,5

5,832,9

476,2 750,7

1,226,9

7,059,9

-------







2017-18 - - - 10,865,433 (10,865,433) - - 10,865,4 - - - 11,419,670 11,419,670 - - 11,419,6 - - - (554,237) 554,237 - - (554,2 - - - - -


Actual


Actual vs.

Current Budget

Current Budget - TY

Actual vs.

Current Budget TY


Actual vs.

Original Budget

Original Budget -


TOTAL INSTRUCTIONAL

---------

---------

---------

---------

2,875,939 311,559

--

307,070 -

160,445 315,835

3,970,848

2,875,939 311,559

--

307,070 -

160,445 315,835

3,970,848

---------

---------

NON-INSTRUCTIONAL PERSONNEL COSTS ------

Nurse�Librarian�Custodian�Security�Other�


------

------

------

----

55,500 55,500

----

55,500 55,500

------

------

- - - 5,832,969 5,832,969 - -SUBTOTAL PERSONNEL SERVICE COSTS -

PAYROLL TAXES AND BENEFITS - - - 476,263 476,263 - -Payroll Taxes

Fringe / Employee Benefits - - - 750,709 750,709 - -- - - - - - -Retirement / Pension - - - 1,226,972 1,226,972 - -TOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS - - - - 7,059,941 7,059,941 - -Page 49 of 61

506229

--

4400

-3216

337037)

TY

KINGS COLLEGIATE CHARTER SCHOOL�Budget / Operating Plan�

2017-18�Total Revenue - - - 10,865,433 (10,865,433) - - 10,865,4 Total Expenses - - - 11,419,670 11,419,670 - - 11,419,6 Net Income - - - (554,237) 554,237 - - (554,2 Actual Student Enrollment - - - - -

TOTALS AND VARIANCE ANALYSIS *NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance Current Actual Actual Original Actual

Analysis' Section is Based on LAST ACTUAL Quarter Completed Budget vs. Current vs. Budget vs. Original (Current Current Budget - TY Current (Current Original Budget -

Actual Quarter) Budget Budget TY Quarter) Budget CONTRACTED SERVICES

- - - 4,050 4,050 - - 4,0 Legal Accounting / Audit

- - - 5,662 5,662 - - 5,6 Management Company Fee - - - 907,129 907,129 - - 907,1 Nurse Services - - - - - - -Food Service / School Lunch - - - - - - -Payroll Services - - - 29,344 29,344 - - 29,3 Special Ed Services - - - 12,000 12,000 - - 12,0 Titlement Services (i.e. Title I) - - - - - - -Other Purchased / Professional / Consulting - - - 229,332 229,332 - - 229,3

- - - 1,187,516 1,187,516 - - 1,187,5 TOTAL CONTRACTED SERVICES

Page 50 of 61

3795

-00

-461698981000402676003600

--

3816

1350000000

--

63

34-

70

337037)

TY

Page 51 of 61

- - - 2,237 2,237 - - 2,2 - - - 281,795 281,795 - - 281,7 - - - - - - -- - - 46,500 46,500 - - 46,5 - - - - - - -- - - 188,446 188,446 - - 188,4 - - - 202,516 202,516 - - 202,5 - - - 844,898 844,898 - - 844,8 - - - 44,198 44,198 - - 44,1 - - - 203,610 203,610 - - 203,6 - - - 10,300 10,300 - - 10,3 - - - 10,440 10,440 - - 10,4 - - - 115,426 115,426 - - 115,4 - - - 410,476 410,476 - - 410,4 - - - 32,300 32,300 - - 32,3 - - - 88,736 88,736 - - 88,7 - - - 43,600 43,600 - - 43,6 - - - - - - -- - - - - - -- - - 208,638 208,638 - - 208,6 - - - 2,734,116 2,734,116 - - 2,734,1

- - - 136,713 136,713 - - 136,7 - - - 3,750 3,750 - - 3,7 - - - 38,000 38,000 - - 38,0 - - - 62,000 62,000 - - 62,0 - - - 8,000 8,000 - - 8,0 - - - - - - -- - - - - - -- - - 248,463 248,463 - - 248,4

- - - 189,634 189,634 - - 189,6 - - - - - - -

- - - 11,419,670 11,419,670 - - 11,419,6








TOTAL EXPENSES


2017-18 - - - 10,865,433 (10,865,433) - - 10,865,4 - - - 11,419,670 11,419,670 - - 11,419,6 - - - (554,237) 554,237 - - (554,2 - - - - -


Actual


Actual vs.

Current Budget

Current Budget - TY

Actual vs.

Current Budget TY


Actual vs.

Original Budget

Original Budget -

37)

337037)

TY

- - - (554,237) 554,237 - - (554,2



NET INCOME


2017-18 - - - 10,865,433 (10,865,433) - - 10,865,4 - - - 11,419,670 11,419,670 - - 11,419,6 - - - (554,237) 554,237 - - (554,2 - - - - -


Actual


Actual vs.

Current Budget

Current Budget - TY

Actual vs.

Current Budget TY


Actual vs.

Original Budget

Original Budget -

Page 52 of 61�

337037)

TY

KINGS COLLEGIATE CHARTER SCHOOL


----

----

----


2017-18 10,865,433 (10,865,433) - - 10,865,4 11,419,670 11,419,670 - - 11,419,6

(554,237) 554,237 - - (554,2 - -

Budget / Operating Plan 2017-18


ENROLLMENT - *School Districts Are Linked To Above Entries* NYC CHANCELLOR'S OFFICE -

* Enrollment Data Based on Last Actual Quarter Completed - - - - -- - - - -


Actual


Actual vs.

Current Budget

Current Budget - TY

Actual vs.

Current Budget TY


Actual vs.

Original Budget

Original Budget -


- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -ALL OTHER School Districts: ( Count = 0 )

TOTAL ENROLLMENT --

--

--

--

--

REVENUE PER PUPIL - - - - -

EXPENSES PER PUPIL - - - - -

Page 53 of 61


2017-18


Total Revenue (10,865,433) - -Total Expenses 11,419,670 - -Net Income 554,237 - -Actual Student Enrollment -




TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding)

14,527 ---------------

14,527 Special Education Revenue Grants�

Stimulus�DYCD (Department of Youth and Community Development)�Other�



REVENUE FROM FEDERAL FUNDING IDEA Special Needs�Title I�Title Funding - Other�School Food Service (Free Lunch)�Grants�

Charter School Program (CSP) Planning & Implementation�Other�

Page 54 of 61

Actual�vs.�

Original�Budget TY�

(9,115,947) ---------------

(9,115,947) (581,840)

----

(188,100) (9,885,887)

(20,033) (291,626)

(9,555) -

-(500,000)

PY Actual (PY TY / No. of

COMPLETED Actual CY Quarters

------------------

------

----

--

Actual CY�vs.�

Actual PY�

------------------

------

----

--

Quarters


2017-18


- - -(821,214) - -

(136,789) - -- - -- - -- - -- - -- - -- - -

(21,544) - -(158,333) - -

(10,865,433 ) - -






TOTAL REVENUE

(10,865,433) - -11,419,670 - -

554,237 - --

Actual vs.

Original Budget TY


COMPLETED Actual CY

Actual CY vs.

Actual PY

Page 55 of 61�

Quarters


2017-18



(10,865,433) - -11,419,670 - -

554,237 - --



Actual vs.

Original Budget TY


COMPLETED Actual CY

Actual CY vs.

Actual PY

346,529 - -- - -

1,255,093 - -- - -- - -

205,000 - -1,806,622 - -

2,875,939 - -311,559 - -

- - -- - -

307,070 - -- - -

160,445 - -315,835 - -

3,970,848 - -

- - -- - -- - -- - -

55,500 - -55,500 - -



-------


TOTAL INSTRUCTIONAL

---------

NON-INSTRUCTIONAL PERSONNEL COSTS Nurse�Librarian�Custodian�Security�Other�


------

5,832,969 - -

476,263 - -750,709 - -

- - -1,226,972 - -

7,059,941 - -




TOTAL PERSONNEL SERVICE COSTS Page 56 of 61

-

-

Quarters


2017-18



2017-18

4,050 - -5,662 - -

907,129 - -- - -- - -

29,344 - -12,000 - -

- - -229,332 - -

1,187,516 - -





(10,865,433) - -11,419,670 - -

554,237 - --

Actual vs.

Original Budget TY


COMPLETED Actual CY

Actual CY vs.

Actual PY

Page 57 of 61�

Quarters


2017-18


Total Revenue (10,865,433) - -Total Expenses 11,419,670 - -Net Income 554,237 - -Actual Student Enrollment -




FACILITY OPERATION & MAINTENANCE Insurance Janitorial Building and Land Rent / Lease / Facility Finance Interest Repairs & Maintenance Equipment / Furniture Security Utilities�

TOTAL FACILITY OPERATION & MAINTENANCE�

DEPRECIATION & AMORTIZATION�RESERVES / CONTINGENCY�

TOTAL EXPENSES

Actual�vs.�

Original�Budget TY�

2,237 281,795

-46,500

-188,446 202,516 844,898

44,198 203,610

10,300 10,440

115,426 410,476

32,300 88,736 43,600

--

208,638 2,734,116

136,713 3,750

38,000 62,000

8,000 --

248,463

189,634 -

11,419,670


COMPLETED Actual CY

---------------------

--------

--

-

Actual CY�vs.�

Actual PY�

---------------------

--------

--

-Page 58 of 61

Quarters


2017-18



2017-18



(10,865,433) 11,419,670

554,237

----

---


NET INCOME 554,237

Actual vs.

Original Budget TY

-


COMPLETED Actual CY

-

Actual CY vs.

Actual PY

Page 59 of 61

Quarters


2017-18



2017-18


-Total Revenue (10,865,433) - --Total Expenses 11,419,670 - --Net Income 554,237 - -Actual Student Enrollment -

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance Actual PY Actual (PY TY Analysis' Section is Based on LAST ACTUAL Quarter Completed vs. / No. of Actual CY

Original COMPLETED vs. Budget TY Actual CY Actual PY

ENROLLMENT - *School Districts Are Linked To Above Entries* NYC CHANCELLOR'S OFFICE - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -ALL OTHER School Districts: ( Count = 0 ) - -

TOTAL ENROLLMENT - -

REVENUE PER PUPIL - -

EXPENSES PER PUPIL - -

Page 60 of 61

Annual Report Requirement for SUNY Authorized Charter Schools

KINGS COLLEGIATE CHARTER SCHOOL 2017-18

Administrative $0.00expenditures per pupil:

Per NYS Statute� Administrative expenditures per pupil: the sum of all general administration salaries and other general administration expenditures divided by the total number of enrolled students. Employee benefit costs or expenditures should not be reported here.

*NOTE: THIS TAB ONLY NEEDS TO BE COMPLETED FOR Q4

Page 61 of 61

___Yes ___No___Yes ___

Disclosure of Financial Interest by a Current or Proposed Charter SchoolEducation Corporation Trustee

Trustee Name:

c&Name of Charter School Education Co ration (for an unmerged school, this isthe Charter School Name):

Uncommon New York City Charter Schools

1. List all positions held on the education corporation board (e.g., president, treasurer,parent representative): (Lu&ki Cc L’vIdfr1 c-C

2. Is the trustee r(employee of any school operated by the Education Corporation?

If Yes, for each school, please provide a description of the position(s) you hold, yourresponsibilities, your salary and your start date.

3. Is the trustee an employee or agent of the management company or institutionalpartner of the charter school(s) governed by the Education Corporation?

If Yes, for each school, please provide a description of the position(s) you hold, yourresponsibilities, your salary and your start date.

4. Identify each interest/transaction (and provide the requested information) that you orany of your immediate family members or any persons who live with you in yourhouse have held or engaged in with the charter school(s) governed by the EducationCorporation during the time you have served on the board, and in the six-monthperiod prior to such service. If there has been no such financial interest ortransaction, write None (do not leave blank). Please note that if you answeredYes to Questions 2-4 above, you need not disclose again your employment status,salary, etc.

Date(s) Nature of Financial Steps taken to avoid Name of personInterestlTransaction a conflict of interest, holding interest or

(e.g., did not vote, engaging indid not participate in transaction and

discussion) relationship toyourself

,VuAe

5. Identify each individual, business, corporation, union association, firm, partnership,committee proprietorship, franchise holding company, joint stock company, businessor real estate trust, non-profit organization, or other organization or group of peopledoing business with the school(s) governed by the Education Corporation and inwhich such entity, during the time of your tenure as a trustee, you and/or yourimmediate family member(s) or person(s) living in your house had a financial interestor other relationship. If you are a member, director, officer or employee of anorganization formally partnered with the school(s) that is/are doing business with theschool(s) through a management or services agreement, please identify only thename of the organization, your position in the organization, and the relationshipbetween such organization and the school(s). If there has been no such financialinterest or transaction, write None (do not leave blank).

Organization Nature of Approximate Name of Trustee andlorconducting business value of the immediate family member

Steps Takenbusiness with conducted business of household holding anto Avoidthe school(s) conducted interest in the organization

Conflict ofconducting business withInterestthe school(s) and the

nature of the interest

o’J

Sig rFatu re Date

Please note that this document is considered a public record and as such, may be made available tomembers of the public upon request under the Freedom of Information Law. Personal contact informationprovided below will be redacted.

Business Telephone:

Business Address:

E-mail Address:

Home Telephone:

Home Address:

Disclosure of Financial Interest by a Current or Proposed Charter School Education Corporation Trustee

Trustee Name:

_Laura Blankfein__________________________

Name of Charter School Education Corporation (for an unmerged school, this is the Charter School Name):

_Uncommon New York City Charter Schools ________

1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative): __Trustee__________________________

2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes _X___No

If Yes, for each school, please provide a description of the position(s) you hold, your responsibilities, your salary and your start date.

3. Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?

____Yes _X___No


4. Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None (do not leave blank). Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.

Date(s) Nature of Financial Interest/Transaction

Steps taken to avoid a conflict of interest,

(e.g., did not vote, did not participate in

discussion)

Name of person holding interest or

engaging in transaction and relationship to

yourself

NONE

5. Identify each individual, business, corporation, union association, firm, partnership,

committee proprietorship, franchise holding company, joint stock company, business

or real estate trust, non-profit organization, or other organization or group of people

doing business with the school(s) governed by the Education Corporation and in

which such entity, during the time of your tenure as a trustee, you and/or your

immediate family member(s) or person(s) living in your house had a financial interest

or other relationship. If you are a member, director, officer or employee of an

organization formally partnered with the school(s) that is/are doing business with the

school(s) through a management or services agreement, please identify only the

name of the organization, your position in the organization, and the relationship

between such organization and the school(s). If there has been no such financial

interest or transaction, write None (do not leave blank).

Organization conducting

business with the school(s)

Nature of business

conducted

Approximate value of the

business conducted

Name of Trustee and/or immediate family member of household holding an

interest in the organization conducting business with

the school(s) and the nature of the interest

Steps Taken to Avoid

Conflict of Interest

None

_ (on behalf of Trustee)_______7/31/17________ Signature Date

Please note that this document is considered a public record and as such, may be made available to members of the public upon request under the Freedom of Information Law. Personal contact information provided below will be redacted.

Business Telephone: ____________________________________________________

Business Address: _____________________________________________________

E-mail Addres

Home Telepho

Home Address


Trustee Name:

_Ian Sacks__________________________



1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative): __Trustee__________________________




____Yes _X___No






discussion)



yourself

NONE















Nature of business

conducted


business conducted






None



_______


Trustee Name: Joseph Wayland__________________________



1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative): __Treasurer__________________________




____Yes _X___No






discussion)



yourself

NONE















Nature of business

conducted


business conducted






None



Business Telep

Business Addre ______

E-mail Address:

Home Telephone: ___ _____________________________

Home Address: ___ _____________________________

________________________________________________________________


Trustee Name: Michael Hall



1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative): __Trustee_____________________

2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes _x_No



____Yes __x_No






discussion)



yourself

none

________ ________________________________________________________















Nature of business

conducted


business conducted






none

Signature Date


Business Tele

Business Add ____ _______

E-mail Addres _______________

Home Telepho _______________

Home Addres _____________

Disclosure of Financial Interest by a Current or Proposed Charter School

Education Corporation Trustee

Trustee Name:

~l~ N~asS

Name of Charter School Education Corporation (for an unmerged school, this is

the Charter School Name):

Uncommon New York Citv Charter Schools

1. List all positions held on the education corporation board (e.g., president, treasurer,

parent representative): ~ ~~~5'~"e'~

2. Is the trustee an employee of any school operated by the Education Corporation?

Yes ~_No

If Yes, for each school, please provide a description of the positions) you hold, your

responsibilities, your salary and your start date.

3. Is the trustee an employee or agent of the management company or institutional

partner of the charter schools) governed by the Education Corporation?

Yes ~No

If Yes, for each school, please provide a description of the positions) you hold, your

responsibilities, your salary and your start date.

4. Identify each interesUtransaction (and provide the requested information) that you or

any of your immediate family members or any persons who live with you in your

house have held or engaged in with the charter schools) governed by the Education

Corporation during the time you have served on the board, and in the six-month

period prior to such service. If there has been no such financial interest or

transaction, write None (do not leave blank). Please note that if you answered

Yes to Questions 2-4 above, you need not disclose again your employment status,

salary, etc.Dates) Nature of Financial Steps taken to avoid Name of person

Interest/Transaction a conflict of interest, holding interest or

(e.g., did not vote, engaging in

did not participate in transaction and

discussion) relationship toourself

1 " ~~~


committee proprietorship, franchise holding company, joint stock company, businessor real estate trust, non-profit organization, or other organization or group of peopledoing business with the schools) governed by the Education Corporation and inwhich such entity, during the time of your tenure as a trustee, you and/or yourimmediate family members) or persons) living in your house had a financial interestor other relationship. If you are a member, director, officer or employee of anorganization formally partnered with the schools) that is/are doing business with theschools) through a management or services agreement, please identify only thename of the organization, your position in the organization, and the relationshipbetween such organization and the school(s). If there has been no such financialinterest or transaction, write None (do not leave blank).

Organization Nature of Approximate Name of Trustee and/orconducting business value of the immediate family member

Steps Takenbusiness with conducted business of household holding an

to Avoidthe schools) conducted interest in the organizationConflict ofconducting business withInterestthe schools) and the

nature of the interest

~ ~~,~ N~ ones

~/I ~-Signature Date

Please note that this document is considered a public record and as such, maybe made available fomembers of the public upon request under the Freedom of Information Law. Personal contact informationprovided below will be r

Business Telepho

Business Address

E-mail Address:

Home Telephone:

Home Address:


Trustee Name:

Ekwutozia Nwabuzor_____________________________________________


_Uncommon New York City Charter Schools________

1. List all positions held on the education corporation board (e.g., president, treasurer, parent representative): Secretary

2. Is the trustee an employee of any school operated by the Education Corporation? ____Yes __X__No



____Yes __X__No






discussion)

Name of personholding interest or


yourself None None None None

5. Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there has been no such financial interest or transaction, write None (do not leave blank).

Organization Nature of Approximate Name of Trustee and/or conducting business value of the immediate family member Steps Taken

business with conducted business of household holding an to Avoid the school(s) conducted interest in the organization Conflict of

conducting business with Interest the school(s) and the nature of the interest

None None None None None

~ .,,--.- 07/17/17

~ Date


Business Telep

Business Addr

E-mail Address

Home Address:

Disclosure of Financial Interest by a Current or Proposed Charter SchoolEducation Corporation Trustee

Trustee Name:

Name of Charter School Education Corporation (for an unmerged school, this isthe Charter School Name):

Uncommon New York Citv Charter Schools

1. List all positions held on the education corporation board (e.g., president, treasurer,parent representative): Y''T-t..c: C:.i-~1~-'.L~..

2. Is the trustee a ployee of any school operated by the Education Corporation?Yes No

If Yes, for each school, please provide a description of the positions) you hold, yourresponsibilities, your salary and your start date.

3. Is the trustee an employee or agent of the management company or institutionalpartner of the cha schools) governed by the Education Corporation?

Yes o

If Yes, for each school, please provide a description of the positions) you hold, yourresponsibilities, your salary and your start date.

4. Identify each interest/transaction (and provide the requested information) that you orany of your immediate family members or any persons who live with you in yourhouse have held or engaged in with the charter schools) governed by the EducationCorporation during the time you have served on the board, and in the six-monthperiod prior to such service. If there has been no such financial interest ortransaction, write None (do not leave blank). Please note that if you answeredYes to Questions 2-4 above, you need not disclose again your employment status,salary, etc. •~Dates) Nature of Financial Steps taken to avoid Name of person

Interest/Transaction a conflict of interest, holding interest or(e.g., did not vote, engaging indid not participate in transaction and

discussion) relationship toourself

~\_J

5. Identify each individual, business, corporation, union association, firm, partnership,committee proprietorship, franchise holding company, joint stock company, businessor real estate trust, non-profit organization, or other organization or group of peopledoing business with the schools) governed by the Education Corporation and inwhich such entity, during the time of your tenure as a trustee, you and/or yourimmediate family members) or persons) living in your house had a financial interestor other relationship. If you are a member, director, officer or employee of anorganization formally partnered with the schools) that is/are doing business with theschools) through a management or services agreement, please identify only thename of the organization, your position in the organization, and the relationshipbetween such organization and the school(s). If there has been no such financialinterest or transaction, write None (do not leave blank).

Organization Nature of Approximate Name of Trustee and/orconducting business value of the immediate family member

Steps Takenbusiness with conducted business of household holding an

to Avoid• the schools) conducted interest in the organization

Conflict ofconducting business withInterest

the schools) and thenature of the interest

.

~

Signature Date

Please nofe thaf Phis document is considered a public record and as such, maybe made available tomembers of the public upon request under fhe Freedom of Information Law. Personal contact informationprovided below will b

Business Telep

Business Addre

E-mail Address:

Home Telephon

Home Address:

mgaziano

Typewritten Text

________________________________________________________________

Disclosure of Financial Interest by a Current or Proposed Charter SchoolEducation Corporation Trustee*

Trustee Name: David Saltzman


_Uncommon New York City Charter Schools ________ 1.*List all positions held on the education corporation board (e.g., president, treasurer,

parent representative): Trustee__________________________

2.*Is the trustee an employee of any school operated by the Education Corporation? ____Yes _X___No


3.*Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?

____Yes __X__No


4.*Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None (do not leave blank). Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.



(e.g., did not vote,did not participate in

discussion)


engaging intransaction and relationship to

yourself None

5.%Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there has been no such financial interest or transaction, write None (do not leave blank).



Nature of business

conducted


business conducted


interest in the organizationconducting business with


Steps Takento Avoid


Robin Hood Foundation

Funder David Saltzman Full Disclosure and recusing myself from RH conversations and decisions about Uncommon

________ __________________________________July 15, 2017__________ Signature Date%


Business Telephone: ____________________________________________________

Business Address: _____________________________________________________

E-mail Address: ________________________________________________________%

Home Telephone: _______________________________________________________%

Home Address: ___________________________________________________%

mgaziano

Typewritten Text

Chrystal Stokes Williams

________________________________________________________________

Disclosure of Financial Interest by a Current or Proposed Charter School*Education Corporation Trustee*

Trustee Name: Jeffrey Wetzler


_Uncommon New York City Charter Schools ________ 1.*List all positions held on the education corporation board (e.g., president, treasurer,

parent representative): _trustee___________________________

2.*Is the trustee an employee of any school operated by the Education Corporation? ____Yes __x__No


3.*Is the trustee an employee or agent of the management company or institutional partner of the charter school(s) governed by the Education Corporation?

____Yes __x__No


4.*Identify each interest/transaction (and provide the requested information) that you or any of your immediate family members or any persons who live with you in your house have held or engaged in with the charter school(s) governed by the Education Corporation during the time you have served on the board, and in the six-month period prior to such service. If there has been no such financial interest or transaction, write None (do not leave blank). Please note that if you answered Yes to Questions 2-4 above, you need not disclose again your employment status, salary, etc.



(e.g., did not vote,did not participate in

discussion)


engaging intransaction and relationship to

yourself none

5.%Identify each individual, business, corporation, union association, firm, partnership, committee proprietorship, franchise holding company, joint stock company, business or real estate trust, non-profit organization, or other organization or group of people doing business with the school(s) governed by the Education Corporation and in which such entity, during the time of your tenure as a trustee, you and/or your immediate family member(s) or person(s) living in your house had a financial interest or other relationship. If you are a member, director, officer or employee of an organization formally partnered with the school(s) that is/are doing business with the school(s) through a management or services agreement, please identify only the name of the organization, your position in the organization, and the relationship between such organization and the school(s). If there has been no such financial interest or transaction, write None (do not leave blank).



Nature of business

conducted


business conducted


interest in the organizationconducting business with


Steps Takento Avoid


none

Signature________ ________________________________________________________

Date 6.23.2017


Business Telep

Business Addr

E-mail Address

Home Telephon

Home Address:

EFGHIJKJLMNJNOPQR CDEFGEHIJ789:79;7<8J=J>F?GJ@AHFGEHIJ789:<9;7<8

BGFCJFDDE??JEDJ@?EJ?DDEFFJCFDJFGJCEGGEGJEHJGFCFEI

STJUVHHRFGJLWOHXJYRZPRHJ[F\WHZOG]WF

JD@?GE E KFGE

LGFMF NHHDE? ?

OE?MGME PJEP GQE REFDH

CEGGM GGEE NHHMFMFGM EP?

SEGMPT UEGC EDJOED Rcd >Fe?f Bg9KI

NDEFJEH L?AEDGM ?E@ FPH9ED NHHMGME PFF AEFEJFG BDQEEF BAFDEP G@J?GFHH GEGC ED@ EGDCI

K@GCE DJEH JEDG? BEDDEH FPH >EPTGQ EH LFDQ BEPDF@H E EFEDGME PJHFGE FPH GEDG E?AMDFG MEPI

K@GCE DJEH REFDH UGT? NGGEPH EH H@DMPT ;7<Fd <8f

< >MPGEP UFPP EEE

CQFMD9 REFDH ODE?MHE PG

L?ED@G MDE@ NDFHE GMD

gE? >ETFF

<JH LFEDGE HJI@PE ;7<F@ JEDG L?AMDE ?JI@PE ;7<J

KJED FE??

; LFDMH BFFGMG FP

gE? ODETDF G

<JH LFEDGE HJI@PE ;7<F@ JEDG L?AMDE ?JI@PE ;7<N

KJED FE??

: JEPc OF?O@F DMEFFE

SMDE CQFMD9 SMDE ODE?MHE PG

L?ED@G MDE

gE? PMPFPD E


KJED FE??

12324

Q

K

F

N

BGC CFFMDE JEDFFH

IEQP JDEEP? GEMP

UMDQFE FJNFFF

BQFOM GF IEPE?

IEQP PMG

PMPFPD E

PMPFPD E

LEDEFE AGEPG

NDFHE GMD

NDFHE GMD

gE?

gE?

gE?

gE?

gE?

OFDEPG <JH AEADE? LFEDGE EPGFGMD HJI@PE E@ ;7<F@ KDTFPM JEDG MFGMEP L?AMDE UFPFT ?JI@PE EGEPG ;7<J

JEDG <I EFEDGE HJI@PE ;7<FM JEDG E?AMDE HJI@PE

PMPFPD ;7<8

E JEDG ;I DEPEe EHJMP I@PE ;7<8M L?AMDE ?JI@PE ;7;7

<JH LFEDGE HJI@PE

PMPFPD ;7<F@ E JEDG

L?AMDE ?JI@PE ;7<N

<JH LFEDGE

OFDEPG HJI@PE AEADE? ;7<F@ EPGFGMD JEDG E L?AMDE

?JI@PE ;7<J

<JH LFEDGE HJI@PE

PMPFPD ;7<F@ E JEDG

L?AMDE ?JI@PE

KJED FE??

KJED FE??

KJED FE??

KJED FE??

KJED FE??

52324

8

J

<7

<<

<;

<:

NDDMPH PDM?QP FG@DG Qc

NFM?EP UF??

LOe@G EMMFJQC KeFC@ MED

RDEGG OEM?ED

EFP BFDO?

NDFHE GMD@ N@HMG

PMPFPD E@ LEDEFE AGEPG

PMPFPD E@ N@HMG

NDFHE GMD@ LEDEFE AGEPG

gE?

gE?

gE?

KE

gE?

PMPFPD E

PMPFPD E

>ETFF9P MPFPDE

ODETDF G

PMPFPD E

;7<J





JEDG <I EFEDGE HJI@PE ;7<FM JEDG E?AMDE HJI@PE ;7<8 JEDG ;I DEPEe EHJMP I@PE ;7<8M L?AMDE

KJED FE??

KJED FE??

KJED FE??

KJED FE??

KJED FE??

62324

?JI@PE ;7;7

IE?EAQ PC <Q KFcFF PH

CQDc?G FF

<K BGEOE? KMFFMF G?

<F

<8

<N

<J

;7

^TJNWGOQJ_VZPRHJW\JYRZPRH`JWF

aVFRJbcdJ^cSe

bTJNWGOQJ_VZPRHJW\JYRZPRH`

aW]F]FfJGgRJLWOHXJ^cSehSiJjkgWWQ lROH

JDEF?@ DED

L?ED@G MDE@ PMPFPD E BCEG GMGGEE CQFMDI

gE? >ETFF


KJED FE??

JEDG <I EFEDGE HJI@PE ;7<FM JEDG E?AMDE

LEDEFE AGEPG gE? PMPFPD

E

HJI@PE ;7<8 JEDG ;I DEPEe

KJED FE??

EHJMP I@PE ;7<8M L?AMDE ?JI@PE ;7;7

<N

7

72324

mTJNWGOQJ_VZPRHJW\JYRZPRH` :

nRoOHG]FfJGgRJLWOHXJXVH]FfJGgR

^cSehSiJjkgWWQJlROH

gTJ_VZPRHJW\JhWG]FfJYRZPRH` REGeEEPJKd;KJBNDG@FFIJ<NI

^cSehSidJO`J`RGJPIJGgRJPIhQOi`d HR`WQVG]WFJWHJZ]FVGR`

eTJ_VZPRHJW\JLWOHXJYRRG]Ff` Q

UWFXVkGRXJ]FJGgRJ^cSehSiJjkgWWQ lROH

iTJ_VZPRHJW\JLWOHXJYRRG]Ff` Q

jkgRXVQRXJ\WHJGgRJ^cSihSj

jkgWWQJlROH

NgOFkJIWVT

42324

EFGHIJKKJEFHLMMNOFGJPFQJROGOFGSLFJLTJUVOWSPM XLVYMPGSLFZ LMNOPQRSMOpSqPrstuvtwrvs

xyNOzQ{O|}yNP~}zP�pR}zO|y�P�yz}��pyOPMySP�pOpyO|}yP�OzMOp�|pN

�pN{z|�pPO�pPp~~}zONPO�pP{�MzOpzPN{�}}�P�MNP�MSpP|yPwrv��wrvsPO}�MzSP�ppO|y�POMz�pONPO}PMOOzM{OPMyS

zpOM|yPpyz}��pyOP}~PNOQSpyONP�|O�PS|NM�|�|O|pN�P�y��|N�P�My�QM�pP�pMzypzN�PMySPNOQSpyONP��}PMzp

p{}y}�|{M��PS|NMS�MyOM�pS�PxyPMSS|O|}y�PSpN{z|�pPO�pPN{�}}��NPR�MyNP~}zP�ppO|y�P}zP�M�|y�PRz}�zpNN

O}�MzSP�ppO|y�P|ONPpyz}��pyOPMySPzpOpyO|}yPOMz�pONP|yPwrvs�wrv��

ROWHYSGNOFG[\GGHPWGSLFJETTLHGZJ]L^PHQJ_OOGSF`J]PHÒGZ

�pN{z|�pP�~~}zONP�}�MzSP�ppO|y�P�p{zQ|O�pyO �Mz�pONPwrv��vs�

�P/��P0y{}��}yP�{�}}�NP|yP1p�P2}z�P–|O��}z�pSPO}�pO�pzP}yP{}��Qy|O�P}QOzpM{�PMySpyz}��pyOPp~~}zON�P—�P{}��|y|y�P}QzPp~~}zONMySPN�Mz|y�P|y~}z�MO|}yPM�}QOPM��P}~P}QzN{�}}�NPMOP}ypPO|�p�P�pP�pzpPM��pPO}PzpM{�~MzP�}zpPNOQSpyONP|yP1p�P2}z�P–|O�PO�MyP|~}QzPN{�}}�NP�}z�pSP|ySpRpySpyO��P�P0y{}��}yP�{�}}�NP12–P�}NOpSPMPypO�}z��|SpP–}��Qy|O�P�M��P|yP��|{�PM��0y{}��}yP�{�}}�NP�M�pP{}�pPO}�pO�pzPO}{My�MNNPM{z}NNP—z}}��y�P��|�pN|�Q�OMyp}QN��PRMzOypz|y�P�|O�P{}��Qy|O�}z�My|―MO|}yNPO}P�}NOPp�pyONP|yPN}�pP}~P}Qz�|��pNOP–}��Qy|O�P�{�}}�P�|NOz|{ON��P��pP�{�}}�PQNpSPMP{}��|ypSP0y{}��}y�{�}}�NPMRR�|{MO|}yPO�MOPM��}�pSP~M�|�|pNPO}MRR��PO}P�Q�O|R�pP0y{}��}yP�{�}}�NP�|O�‖QNOP}ypPMRR�|{MO|}y�P��|NP�MSpP|OPpMN|pzP~}zPM~M�|��PO}P�pMzyPM�}QOPMySPM{{pNNPM��P}~P}QzN{�}}�NPMySPM��}�NP}QzPN{�}}�NPO}PzpM{�PM�z}MSpzPR}RQ�MO|}yP}~PNOQSpyON��PxyPMSS|O|}yPO}PO�pP{}��|ypSP0y{}��}y�{�}}�NPMRR�|{MO|}y�PO�pP�{�}}�PRMzO|{|RMOpS|yPO�pP1p�P2}z�P–|O�P–�MzOpzP�{�}}�P–pyOpz�N–}��}yP/RR�|{MO|}yP~}zPM��P{�MzOpzPN{�}}�NP|y12–�P—�P{}yO|yQ|y�PO}P}~~pzP}QzPMRR�|{MO|}yPMNRMzOP}~PO�pP{}��}yPMRR�|{MO|}yP~}zPM��{�MzOpzPN{�}}�N�P�pPMzpPM��pPO}PzpM{�PMyp�pyP�z}MSpzPR}RQ�MO|}yP}~PNOQSpyON�P�P��pP�{�}}�PNpyOP}QOP�Q�O|R�pP�M|�|y�NPO}Rz}NRp{O|�pPNOQSpyONPO�z}Q��}QOPO�pP�pMz

�pN{z|�pP��MyNP�}�MzSP�ppO|y�P�p{zQ|O�pyO �Mz�pONPwrvs�v��

12324

O�z}Q��P‗My�QMzSP�|zp{O�Pxy{��P~}{QN|y�P}yO�pP―|RP{}SpNPypMzP}QzPN{�}}�NPO�MOP�M�pPO�p�|��pNOPyQ��pzP}~P‘��LPMySP�LLPNOQSpyON��MOpz|M�NP�pzpPNpyOP}QOP|yP�y��|N�PMyS�RMy|N��PMNP�p��PMNP—py�M�|PMySP‘zpy{�P��pzpMRR�|{M��p�PMySP|y{�QSpSPMPNp�~�MSSzpNNpS�NOM�RpSPpy�p�}RpPO}P�|�|OPO�pP�Mzz|pzPO}zpOQzyPO�pP{}�R�pOpSPMRR�|{MO|}y�P�P��pP�{�}}�PzMyP�}O�P�y��|N�PMySP�RMy|N��{}y}��My�QM�pPMSNP|yPO�pP1p�P2}z�P–|O�P’}QN|y�|{M��/QO�}z|O�P‚}QzyM��P‛yPO�p|zP�p�N|Op�PO�p�|NMS�M12–’/P‚}QzyM�PNM�NPO�p�PMzpP“�MyS�Sp�|�pzpSyOM�pS O}PpM{�P}~PO�pPvs��rrrPMRMzO�pyONP|y12–’/�NPuu”PRQ��|{P�}QN|y�PSp�p�}R�pyONO�z}Q��}QOPO�pP~|�pP�}z}Q��N�„PxOP�MNPM�N}P�pS|NOz|�QOpSPO}P�}zpPO�MyPvr�rrrP12–’/p�R�}�ppN�PMySP�M|�pSPO}Pp�p{OpSP}~~|{|M�NMySP{}��Qy|O�P�pMSpzN�PxOP�MNPM�N}PM�M|�M��pO�z}Q��Pp�M|�PNQ�N{z|RO|}y��P��pP�{�}}�PzMyP�}O�P}y�|ypPMySP|y�Rz|yO�RMy|N�P�My�QM�pPMSNP|yP��P�|Mz|}P‟PMP�RMy|N��My�QM�pPSM|��Pyp�NRMRpzP�|O�P�|��{|z{Q�MO|}yPO�z}Q��}QOP—z}}��y�P�P��pP�{�}}�PRMzOypzpSP�|O�P��P�|Mz|}PO}PNpySMPS|zp{OP�RMy|N��My�QM�pPp�M|�PO}P~M�|�|pNO�MOP�|�pP�|O�|yP}QzPN{�}}�P―|R�{}SpNPMyS�M�pPN{�}}��M�pSP{�|�Szpy�P�P��pP�{�}}�PzMyPMS�pzO|Np�pyONP~}zpyz}��pyOP}yP�QNpNP�|O�PNOzMOp�|{Pz}QOpNO�z}Q��}QOPO�pP–��NP�pPNpz�pP|yP—z}}��y��PxyP}zSpzPO}PzpM{�PMP�|SpzPzMy�pP}~PR}OpyO|M�MRR�|{MyON�P�pP�MQy{�pSPOQzyNO|�pMS�pzO|Np�pyONPMOPNOzMOp�|{PNQ��M�PNO}RN�|�pP—z}MS�M�P‚Qy{O|}yPMySPNp�p{OpSP}O�pz�|��POzM~~|{�pSPNQ��M�PNO}RNP~}zPMSNPMN�p��P�P/SS|O|}yM��P�pP�p�MyP|�R�p�pyO|y�P��/�QNPN�p�OpzPMS�pzO|Np�pyONP|yP�|��RpSpNOz|MyPOzM~~|{PMzpMNP}~PO�pPyp|��}z�}}SN|yP��|{�P}QzPN{�}}�NPMzpP�}{MOpSPO}PzpM{�~M�|�|pNP~z}�P�|O�|yP}QzP{}��Qy|O�PN{�}}�S|NOz|{O�P��pP�QNPN�p�OpzPMS�pzO|Np�pyON|y{�QSpSPN{�}}��NRp{|~|{P|y~}z�MO|}yPMNP�p��MNP|y~}z�MO|}yPM�}QOP}QzPN{�}}�N�PRz}�zM�N�MySPR}RQ�MO|}yNPNpz�pS�P�P��pP�{�}}�P�|N|OpSPO�pP12–’/PN|OpNP�|O�|y}QzPyp|��}z�}}SP}yP�Q�O|R�pP}{{MN|}yNPO}�My�P~��pzN�P�pM�pPMRR�|{MO|}yNPMySPNRpM��|O�PzpN|SpyONPO}PpyNQzpPO�MOPzpN|SpyONP}~O�pNpP�}{MO|}yNP�pzpPM�MzpP}~P}QzPN{�}}�PMyS�M�pPO�pPyp{pNNMz�P|y~}z�MO|}yPMyS�MOpz|M�NPyppSpSPO}PMRR��

��pPN{�}}�P�|��P{}yO|yQpPO�pPp~~}zONPMOP�p~OPO}zp{zQ|OPp{}y}�|{M��PS|NMS�MyOM�pSPNOQSpyON�MySP�|��PM�N}q�P/SSPRzp~pzpy{pP|yP�}OOpz�PMySP�M|O|y�P�|NOMS�|NN|}yNP~}zPNOQSpyONP��}PMzpP�}�p�pNN��Px�R�p�pyOPMP�}zpPz}�QNOP{}��Qy|O�{My�MNN|y�PR�MyPO�MOP|y�}��pNP{QzzpyO~M�|�|pNP�P�†RMySPS|�|OM�PMS�pzO|N|y�Pp~~}zON�P

52324

�ppPO�pPzpNR}yNpPO}P“p{}y}�|{M��S|NMS�MyOM�pSPNOQSpyON„PM�}�p�PxyPMSS|O|}y�O�pPN{�}}�q�PxSpyO|~|pSPMySPOMz�pOpSPM��PRzpN{�}}�NPO�MOMzpP{pzO|~|pSPO}P}~~pzPNpz�|{pNPO}PNOQSpyON�|O�PS|NM�|�|O|pNP|yP}QzPN{�}}�P{}��Qy|O|pN�’pMSP�OMzONP�|��P�pP|y{�QSpSP|yPO�|NPNpMz{��PMNO�p�PMzpP�MySMOpSPO}PNpz�pPMPNOQSpyOP�}S��|O�PMOP�pMNOPvr‡PNOQSpyONP�|O�PS|NM�|�|O|pN��PxSpyO|~|pSPMP�|NOP}~PRzpN{�}}�N�P�zp�•Rz}�zM�N�PMySPpMz��P{�|�S�}}SPSp�p�}R�pyO{pyOpzNPO�MOPMzpP�|��PRz|}z|O�P~}zP}QzPN{�}}�NSQpPO}PO�p|zP�}{MO|}yPMySPNOQSpyOPR}RQ�MO|}y��pNpP�|��PRz|}z|O�PN|OpNPzp{p|�pSP{M��N�P�|N|ON�MySPzp{zQ|O�pyOP�MOpz|M�NP~}zP�}O�p�p�pyOMz�PMySP�|SS�pPN{�}}��P‣}z�pSPO}P�Q|�SPNOz}y�P{}yyp{O|}yNP�|O�}QzP–}��|OOppP}yP�Rp{|M�P�SQ{MO|}yPO}pyNQzpPO�p�P�y}�P�pPMzpPMyP}RO|}yP~}zNOQSpyON�PN�}Q�SPO�p�P�|N�PO}Pzp{}��pyS�y��|N� NOQSpyONPO}P‖}|yPQN�LMy�QM �P�pM{�pSP}QOPO}Pzp�MOpSPNpz�|{pPM�py{|pN�p O�MOP�pP�}z�P�|O�t�M�pP�}z�pSP�|O�P|yPO�pLpMzypz RMNO�PO}POM��PM�}QOPO�pPNQRR}zONP�pP}~~pzN NOQSpyONPMySPMN�pSP|~PO�p�P�MSPMy�PNOQSpyON��}P{}Q�SP�pPzp{}��pySpSPO}PMRR��P–}y~|z�pSPO�MOPMRR�|{MO|}yP�MOpz|M�N{�pMz��PNOMOpSPO�MOPM��PNOQSpyON�P|y{�QS|y�O�}NpP�|O�PS|NM�|�|O|pN�PMzpPp�|�|��pPO}PMRR��|NP�My�QM�pP�|��PMRRpMzpSP}yP}Qzpyz}��pyOP�p�N|OpN�P•|ySpz�MzOpyPMySP․O��zMSpP�}OOpz�PMRR�|{MO|}yN�P�M|O�|NOMRR�|{MO|}yNP~}zPM��P�zMSpN�PO�pP�z}{�QzpNO�MOP�pzpPS|NOz|�QOpSPO}P}z�My|―MO|}yNPMyS�M|�PO}Pwr�rrrP—z}}��yP~M�|�|pN�PMNP�p��PMN|yPO�pPRzpNpyOMO|}yNP�|�pyPMOP}QzP|y~}z�MO|}yNpNN|}yN��P‛QzPMS�|NN|}yNP}~~|{pPMySPN{�}}�P�MNpSNOM~~P�|��P{}yO|yQpPO}P�pPOzM|ypSP}yPO�|N‥QpNO|}yPN}PO�MOPO�p�P{}Q�SPMyN�pzPO�p{}y{pzyNP}~PMy�P~M�|�|pNP}~PR}OpyO|M�MRR�|{MyONP�|O�PNRp{|M�PyppSNP��}P{M��pSP|y��P‣pP{zpMOpSPMP}yp�RM�pP}�pz�|p�P}~P�Rp{|M��SQ{MO|}yP�pz�|{pNPMOP0y{}��}yPO}PN�Mzp�|O�PRz}NRp{O|�pP~M�|�|pN�

��pPN{�}}�P�|��P{}yO|yQpPO�pPp~~}zONPMOP�p~OPO}zp{zQ|OP�LLPNOQSpyON�PMySP�|��PM�N}q�Px�R�p�pyOPMP�}zpPz}�QNOP{}��Qy|O�{My�MNN|y�PR�MyPO�MOP|y�}��pNP{QzzpyO~M�|�|pNP�P�†RMySPS|�|OM�PMS�pzO|N|y�Pp~~}zON�Px�R�p�pyOP�RMy|N��LMy�QM�pPOzMyN|OMS�pzO|Np�pyON�P

�ppPO�pPzpNR}yNpPO}P“p{}y}�|{M��S|NMS�MyOM�pSPNOQSpyON„PM�}�p�PxyPMSS|O|}y�O�pPN{�}}�q�P0NpSP–pyNQNPOzM{OPSMOMPO}P{zpMOpP�MRNN�}�|y�PO�pPS|NOz|�QO|}yNP}~PO�pPR}RQ�MO|}yN}~PO�pPO}RP~|�pP�}NOPNR}�pyP�My�QM�pNPM~Opz�y��|N��P

62324

�P0N|y�PO�pNpP�MRN�P�pP{zpMOpSP{}��Qy|O�{My�MNN|y�P�M��NP~}zPO�pP�{�}}�PO}POM�pPO}OzM�p�PO�z}Q��PO�}NpPyp|��}z�}}SN�P‛yPO�p�M��N�PN{�}}�PNOM~~PMySP~M�|�|pNP�|N|OpSP�}{M�NO}zpN�P}z�My|―MO|}yN�PMySPMRMzO�pyO�Q|�S|y�NPMySP�Qy�P~��pzNPMySP�p~OP�z}{�QzpNMySPMRR�|{MO|}yNP|yP�y��|N��P�RMy|N��PMyS}O�pzPzp�p�MyOP�My�QM�pNPMOPpM{�P�}{MO|}y�PxyMSS|O|}y�PN{�}}�PNOM~~PNR}�pPO}PzpN|SpyONM�}y�PO�pP�M�P…|yP�y��|N�PMySP|yP�RMy|N��PO}NRzpMSPO�pP�}zSPM�}QOP}QzPN{�}}�N��P‣pPOzMyN�MOpSPM��P}QzP}QOzpM{�P�MOpz|M�NO�MOPMzpPS|NOz|�QOpSP��P}QzPN{�}}�N�P�P‣pPQO|�|―pSPO�pP1p�P2}z�P–|O�P–�MzOpz�{�}}�P–pyOpz�NP–}��}yP/RR�|{MO|}y�P��|{�|NPM�M|�M��pPO}P~M�|�|pNP|yPN|†PS|~~pzpyO�My�QM�pN��P‣pPOzMyN�MOpSP}QzP0y{}��}yP�{�}}�NP12–}y�|ypPMySPRMRpzPMRR�|{MO|}yP|yO}P�RMy|N��‘zpy{��P—py�M�|�PMySP’M|O|MyP–zp}�p�P�P‣pP|SpyO|~|pSP�|��PRz|}z|O�P�}{M�P{}��Qy|O�}z�My|―MO|}yNPO}PzpM{�P}QOPO}P�MNpSP}y~M{O}zNP|y{�QS|y�P�}{MO|}y�PM�pP�z}QRPNpz�pSMySPRz}†|�|O�PO}P�|��Py}y�P�y��|N�PNRpM�|y�R}RQ�MO|}yN�P�M{�P}z�My|―MO|}yPzp{p|�pSPM{M��P~z}�PO�pPzp�|}yM�PMS�|NN|}yNP}~~|{pP��PM~�QpyOP�RMy|N�PNRpM�|y�PNOM~~P�p��pzPMySPM�M|�|y�P|y{�QS|y�P�z}{�QzpN�P~��pzNPMySMRR�|{MO|}yNP|yPM��Pzp�p�MyOP�My�QM�pN��P‣pP�pOP�|O�PO�pP–}��|OOppP~}zP’|NRMy|{–�|�Szpy�PMPy}y�Rz}~|OPzp~pzzM�PNpz�|{pP��|{��p�RNP’|NRMy|{P~M�|�|pNP~|ySPSM�{MzpN�N{�}}�NPMySPpyz|{��pyOPRz}�zM�NP~}zPO�p|zNOQSpyON�PO}PpyNQzpPO�MOPO�p�P�pzpPM�MzpP}~�OQSpyO }QzPN{�}}�NPMNPMyP}RO|}yP~}zPO�p|zP~M�|�|pNNP�|O� MySPRz}�|SpSPO�p�P�|O�P}QOzpM{�P�MOpz|M�N�|NM�|�|O O�MOPO�p�P{}Q�SPN�MzpP�|O�PO�pP~M�|�|pNPO�MO|pN O�p�PNpz�p�P�P/P�RMy|N�PNRpM�|y�PNOM~~P�p��pzP�MNM�M|�M��pPMOP}QzPMS�|NN|}yNP}~~|{pP��PR�}ypMySPp�M|�P”rP�}QzNPMP�pp�PSQz|y�PNOQSpyOzp{zQ|O�pyOPNpMN}y�P�P‣pPO}}�PMS�MyOM�pP}~PO�pP�‛��NP‛�pz�O�p�R�}ypPxyOpzRzpOMO|}yP�pz�|{pN�P��|{�PM��}�pS}QzPN{�}}�PNOM~~P�p��pzNPO}P{}��Qy|{MOp�|O�PMPRMzpyOP�|O�PO�pPMNN|NOMy{pP}~PMy|yOpzRzpOpzP}yPO�pPR�}yp�P��|NPNpz�|{p|y{zpMNpSP}QzP{MRM{|O�PO}P{}yyp{OP�|O�~M�|�|pNP��}PNRpM�PMP�|SpzPzMy�pP}~�My�QM�pN��P‣pPM�N}P�y}�PO�MOP~M�|�|pNP}~P}QzP{QzzpyO�LLPNOQSpyONPMzpP}QzP�pNOPzpN}Qz{pPO}PzpM{�yp�P�LLPNOQSpyON�P/��P~M�|�|pNPMOP}QzPN{�}}�N

��pPN{�}}�P�|��P{}yO|yQpPO�pPp~~}zONPMOP�p~OPO}zp{zQ|OPNOQSpyONP�|O�PS|NM�|�|O|pN�PMySP�|��M�N}q�Px�R�p�pyOPMP�}zpPz}�QNOP{}��Qy|O�{My�MNN|y�PR�MyPO�MOP|y�}��pNP{QzzpyO~M�|�|pN�PMNP�p��PMNPp†RMySPS|�|OM�PMS�pzO|N|y�p~~}zON��P�p�|NpP}QzPMS�|NN|}yNP�z}{�QzpPO}Pp†R�|{|O��pyO|}yP}QzP�|��P‥QM�|O�P|yOpz�pyO|}yRz}�zM�NPO�MOP}QzPN{�}}�NP}~~pzP}~POQO}z|y�MySPN�M��P�z}QRP|yNOzQ{O|}y�

72324

�|��P{}yO|yQpPO}Pzp{p|�pPMRR�|{MO|}yNPO}S|NOz|�QOpPO}P~M�|��PMySP~z|pySNP|yP�y��|N��RMy|N��P‘zpy{�PMySP—py�M�|�P‘M�|�|pNP}~P�LLNOQSpyONP�|��P{}yO|yQpPO}Pzp{p|�pPp†OzMMRR�|{MO|}yN�PxyPMSS|O|}y�P�pP�}z�pSPO}|SpyO|~�P�LLP~M�|�|pNP|yOpzpNOpSP|y�}�QyOppz|y�PO}PNQRR}zOPNOQSpyOPMS�|NN|}yNp~~}zON�P��pNpP~M�|�|pNP�pOP�|O�PMPN{�}}�NOM~~P�p��pzPO}P�pMzyPM�}QOPMP�Mz|pO�P}~�M�NPO�MOPO�p�P{}Q�SP�pOPO�pP�}zSP}QOPM�}QO}QzPN{�}}�NPMySPS|NOz|�QOpPMRR�|{MO|}yNPO}}O�pzN�P��pNpP~M�|�|pNP�pzpPpy{}QzM�pSPO}NRpM�PMOPO�p|zP{�Qz{�pN�P}zP}O�pzP�}{M�}z�My|―MO|}yNPO}PNRzpMSPO�pP�}zSPM�}QOP}QzN{�}}�N��P0y{}��}yP�{�}}�NP12–PzMyP‧}}��pPMSNP|y�RMy|N�PN}PO�MOP~M�|�|pNPNpMz{�|y�P~}z|y~}z�MO|}yPM�}QOPN{�}}�NP|yP1p�P2}z�P–|O�P|y�RMy|N�PNppPMSNP~}zP}QzPN{�}}�PMySP�pS|zp{OpSPO}P}QzP�RMy|N�P�p�RM�pNPMySMRR�|{MO|}yN��P�M{�PMRR�|{MyO�P��pO�pzPO�p�PMzpPNp�p{OpS|yPO�pP�}OOpz�P}zPR�M{pSP}yPO�pP�M|O�|NO�P�|��zp{p|�pPMP�pOOpzP|yP�}O�P�RMy|N�PMySP�y��|N�Op��|y�PO�p�PO�pPzpNQ�ONP}~PO�pP�}OOpz�PMySPO�pyp†OPNOpRNPO}Ppyz}��|y�P|yPO�pPN{�}}��

82324

ROGOFGSLFJETTLHGZJ]L^PHQJ_OOGSF`J]PHÒGZ

�pN{z|�pP�~~}zONP�}�MzSP�ppO|y�P�pOpyO|}y �pN{z|�pP��MyNP�}�MzSP�ppO|y�P�pOpyO|}y �Mz�pONPwrv��vs� �Mz�pONPwrvs�v��

xyPM{{}zSMy{pP�|O�P}QzP�|NN|}yPO}PRzpRMzpNOQSpyONP~}zP{}��p�p�P�pP�MyOPM��P}~P}QzNOQSpyON�P|y{�QS|y�P‘��L�P�LLPMySPNOQSpyON�|O�PS|NM�|�|O|pN�PO}PNOM�P�|O�PQNPO�z}Q��P�|��N{�}}�P�zMSQMO|}y�P��pP�{�}}�P�MNP�MS�|NO}z|{M��P�|��P�p�p�NP}~PRpzN|NOpy{pP~}zO�pNpPNQ��R}RQ�MO|}yN�P‣pP�p�|p�pPO�MO�{}y}� {zpMO|y�P�|��P‥QM�|O�PpSQ{MO|}yM�PRz}�zM��|{M�� |z|y�PMySPOzM|y|y�P�|��‥QM�|~|pSPOpM{�pzN��|NMS�M MySP{}��Qy|{MO|y�Pzp�Q�Mz��P�|O�P~M�|�|pNP}~yOM�pS M��PNOQSpyONP�MNP�p�RpSPQNPO}PM{�|p�pP�|��zMOpNP}~PRpzN|NOpy{pPM{z}NNP}QzPNOQSpyOP�}S��‣pP�|��P{}yO|yQpPO}PMyM��―pP}QzPSMOMPO}pyNQzpPO�MOP�pPMzpPNpz�|y�PNOQSpyONP~z}�O�pNpPR}RQ�MO|}yNPMNPp~~p{O|�p��PMNPM��P}O�pzNOQSpyON�PMySP�ppR|y�PO�p�P|yP}QzPN{�}}�NP|yO�pPNM�pPyQ��pzN�

‣pP�|��P{}yO|yQpPO�pPp~~}zONPSpN{z|�pSPMOP�p~O|yPwrvsPO}PpyNQzpPO�MOP�|��PyQ��pzNP}~p{}y}�|{M��PS|NMS�MyOM�pSPNOQSpyONPMzp�|�pyPO�pPNQRR}zONPO�p�PyppSPO}PRpzN|NOP|yO�pP�{�}}��

�y��|N� ‣pP�|��P{}yO|yQpPO�pPp~~}zONPSpN{z|�pSPMOP�p~OLMy�QM �ppPzpNR}yNpP~}zPzpOpyO|}yP}~Pp{}y}�|{M�� |yPwrvsPO}PpyNQzpPO�MOP�|��PyQ��pzNP}~P�LL�p S|NMS�MyOM�pSPNOQSpyON� NOQSpyONPMzpP�|�pyPO�pPNQRR}zONPO�p�PyppSPO}LpMzypz RpzN|NOP|yPO�pP�{�}}�� N

�OQSpyO ‣pP�|��P{}yO|yQpPO�pPp~~}zONPSpN{z|�pSPMOP�p~ONP�|O� �ppPzpNR}yNpP~}zPzpOpyO|}yP}~Pp{}y}�|{M�� |yPwrvsPO}PpyNQzpPO�MOP�|��PyQ��pzNP}~�|NM�|�|O S|NMS�MyOM�pSPNOQSpyON� NOQSpyONP�|O�PS|NM�|�|O|pNPMzpP�|�pyPO�p|pN NQRR}zONPO�p�PyppSPO}PRpzN|NOP|yPO�pP�{�}}��

42324

EFGHIJKLJMNOPPHQQRJSTOUVTHJOFWJXWRYFYPGHOGQH

XGGHYGYQF CDEFGEHIJ789:;9<7;8J=J>F?GJ@AHFGEHIJ7B97;9<7;8

CEADDGJEFFGHE?JIGJGEFEFEDJFGHJFHJIGI?GDFGDDJ?GFKKIGHL

ZFPGH[UGYQFPJ\QHJUQR]NTGYF^JGVTJMNOPPHQQRJSTOUVTHJOFWJXWRYFYPGHOGQHJXGGHYGYQFJSO_NTP

MVOHGTHJPUVQQNPJR[PGJUQR]NTGTJGVTJG`QJGO_NTPJFORTWJLaKbcLaKdJMNOPPHQQRJSTOUVTH

OFWJXWRYFYPGHOGQHJXGGHYGYQFJGQJHT]QHGJUVOF^TPJYFJGTOUVTHJOFWJOWRYFYPGHOGQHJPGO\\YF^JYF

LaKbcLaKdeJfNTOPTJ]HQgYWTJGVTJ\[NNJGYRTJTh[YgONTFGJijSEkJQ\JPGO\\JQFJl[FTJmanJLaKbo GVTJjSEJ\QHJOFIJWT]OHGTWJPGO\\J\HQRJl[NIJKnJLaKbJGVHQ[^VJl[FTJmanJLaKdoJGVTJjSEJ\QH

OWWTWJPGO\\J\HQRJl[NIJKnJLaKbJGVHQ[^VJl[FTJmanJLaKdoJOFWJGVTJjSEJQ\JPGO\\JOWWTWJYF

FT`NIJUHTOGTWJ]QPYGYQFPJ\HQRJl[NIJKnJLaKbJGVHQ[^VJl[FTJmanJLaKdJ[PYF^JGVTJG`QJGO_NTP

]HQgYWTWe

MNOPPHQQRJSTOUVTHJXGGHYGYQFJSO_NT

MNOJCPF??DDDJ NEFEFED?JDGJQ@GE :7RJ<7;S

:\

MNOJCPF??DDDJ NEFEFED? TEAFDGEHJ89;9;S UJS9:79;8

;

XWRYFYPGHOGQHJfQPYGYQFJXGGHYGYQFJSO_NT

MNO MNO XHJIGI?GDFGI2E XHJIGI?GDFGDD? WD?IGIDG?JDGJQ@GE TEAFDGEHJ89;9;S :7RJ<7;S UJS9:79;8

;: ;

SVOFpJIQ[

MNOJCPF??DDDJ NEFEFED?JMIPPIGH VFEFGGJWD?IGIDG? 89;9;SJUJS9:79;8

;

MNO XHJIGI?GDFGDD? MIPPIGHJVFEFGG WD?IGIDG?J89;9;S UJS9:79;8

;

MNOJCPF??DDDJ NEFEFED?JXHHEH IGJYEZJWD?IGIDG? 89;9;SJ[JS9:79;8

;

MNO XHJIGI?GDFGDD? XHHEHJIGJYEZ WD?IGIDG?J89;9;S [JS9:79;8

7

MNOJDK CPF??DDDJ NEFEFED?JDGJQ@GE :7RJ<7;8

:1

MNO XHJIGI?GDFGI2E WD?IGIDG?JDGJQ@GE :7RJ<7;8

;:

12321

Updated: 7/28/2017 2017-2018 Family Academic Calendar

September '17 August '17

16 5th Grade Orientation (5:30 -7pm) 4 No School: Labor Day

17 6th - 8th Grade Orientation (5:30 -7pm) 7 Yellow Bus Service Begins (5th and 6th Grade Only)

22 First Day of School: 5th Grade, New 6th Graders: 12:30 dismissal 14 Back-To-School Night

23 First Day of School (Grades 6-8) 25 UCHS Open House #1

31 Mandatory Yellow Bus Meeting (Grades 5 and 6) 27 UCHS Open House #2

August '17

S M T W Th F S

1 2 3 4 5

6 7 8 9 10 11 12

13 14 15 16 17 18 19

20 21 22 23 24 25 26

27 28 29 30 31

8 School Days

September '17

S M T W Th F S

1 2

3 4 5 6 7 8 9

10 11 12 13 14 15 16

17 18 19 20 21 22 23

24 25 26 27 28 29 30

20 School Days

October '17

S M T W Th F S S M T W Th F S

1 2 3 4 5 6 7 1 2 3 4

8 9 10 11 12 14 5 6 7 8 9 10 11

15 16 17 18 19 20 21 12 13 14 15 16 17 18

22 23 24 25 26 27 28 19 20 21 22 23 24 25

29 30 31 26 27 28 29 30

21 19


2 1 2 3 4 5 6

3 4 5 6 7 8 9 7 8 9 10 11 12 13

10 11 12 13 14 15 16 14 15 16 17 18 19 20

17 18 19 20 21 22 23 21 22 23 24 25 26 27

24 25 26 27 28 29 30 28 29 30 31

31

11 21


1 3 1 2 3

4 5 6 7 8 9 10 4 5 6 7 8 9 10

11 12 13 14 15 16 17 11 12 13 14 15 17

18 19 20 21 22 23 24 18 19 20 21 22 23 24

25 26 27 28 25 26 27 28 29 30 31

15 21


1 3 4 6 7 1 2 4 5

6 7 8 9 10 11 12

13 14 15 16 17 18 19

20 21 22 23 24 25 26

27 28 29 30 31

22

October '17

School Days

8 9 10 11 12 13 14

15 16 17 18 19 20 21

22 23 24 25 26 27 28

29 30

16

April '18

School Days

2 5

S M T W Th F S

1 2

3 4 5 6 9

10 11 12 13 14 15 16

17 18 19 20 21 22 23

24 25 26 27 28 29 30

11

November '17

School Days School Days

May '18

December '17 January '18

June '18

School Days

School Days

February '18 March '18

School Days School Days

School Days

13

3

7

2

16

8

1

November '17

9 No School: Columbus Day 3 UCHS Fall Mixer: 8th Grade

10--12 Interim Assessments #1 4 Uncommon Community Day

13 12:15 Dismissal: Quarter 1, Report Card Conferences

17

11:30 Dismissal: Collaborative Interim Assessment Scoring 9

No School: Thanksgiving Break

18

UCHS Visit: 8th Grade 22 - 24

8th Grade PSAT 28--30 Interim Assessments #2

27 Last Day of Quarter 1

January '18

1

December '17

11:30 Dismissal: Collaborative Interim Assessment Scoring 1 No School: New Year's Day

18-29 No School: Winter Break 10 Last Day of Quarter 2

15 No School: Dr. Martin Luther King, Jr. Day

18 12:15 Dismissal: Quarter 2, Report Card Conferences

30-31--> Interim Assessments #3

February '18 March '18

--> 1 Interim Assessments #3 15 Interim Assessments #4 (Math Only)

2 11:30 Dismissal: Collaborative Interim Assessment Scoring 16 11:30 Dismissal: Collaborative Interim Assessment Scoring

13 HS Recruitment 1:1 Interviews KCCS 23 Last Day of Quarter 3

19--23 No School: February Break 30- 31--> No School: Spring Break

April '18 May '18

2 Lottery Application Deadline 12pm 1-3 NYS Math State Test (Half Days)

2--6 No School: Spring Break 3 HS Spring Mixers

5 5th Grade Lottery 16-18 6th Grade End-of-Year Trip: Washington D.C.

11-13 12:15 Dismissal: NYS ELA State Test 17 HS Registration Session #1

19 12:15 Dismissal: Quarter 3, Report Card Conferences 17-18 5th Grade End-Of-Year Trip: Boston

21-25 8th Grade End-Of-Year Trip: San Francisco

22-25 7th Grade End-of-Year Trip: Nature's Classroom

24 UCHS Senior Signing Day

June '18 28 No School: Memorial Day

5--7 Final Interim Assessments

7 UCHS Graduation

8 Last Day of Quarter 4

8 11:30am Dismissal: Interim Assessment Scoring

11 HS Registration #2

12--14 Regents Week (Date TBD)

14 12:15pm Dismissal: End-Of-School Wrap Up

14 8th Grade Stepping Up Ceremony

15 12:15 Dismissal: Last Day of School

Arrival will be from 7:15 - 7:40am and school will start at 7:40am for the 2017-2018 school year.

All Fridays are a 12:15pm dismissal with option lunch served until 12:30pm.

Note that the following dates DOE schools will be closed, but Kings Collegiate will be open:

September 21 and September 22: Rosh Hashanah

November 7: Election Day

February 16: DOE Mid-Winter Break

June 7: Anniversary Day

June 15: Eid al-Fitr

Documents

Annual Report 2016-17 - NYSEDemsc32.nysed.gov/psc/csdirectory/KingsCollegiateCharter... · 2017-12-27 · and adjusted with Annual Audited data when the Quarter 2 Actuals are being