56
9M & Q3 FY20 Adani Ports and SEZ Limited

9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

9M amp Q3 FY20

Adani Ports and SEZ Limited

2

Contents

Company Profile

Financial Highlights

Operational Highlights

+

ESG amp CSR

Annexures

FY20 Outlook

+

+

+

+

+

Group Profile+

2

3

Group Profile3

Adani Group Leading utility amp infrastructure platform (1988 ndash 2019)

News and Updates

ESG

bull Adani Group at a portfolio level to meet COP21 targets 7 years before schedule

bull Would achieve 32 of the generation from renewable capacity by 2023

bull amp 325 of the total investments from demand response system by 2023

Equity

bull TOTAL SA forms JV with Adani Gas (buys 374 equity stake)

bull QIA to buy 251 equity stake in AEML

Debt

bull Renewable Second Bond in Oct 2019 (USD 3625 Mn 20 year paper)

bull ATL Second Bond in Nov 2019 (USD 500 Mn 165 year paper)

Infrastructure amp Utility Platform

Transports amp Logistics - India largest commercial port (~200 mtpa)

Energy amp Utility -Largest generation IPP (~20 GW ndash 30 renewables)

bull Largest gas amp electricity distribution portfolio

Locked in Growth 2020 ndash Airports amp Roads

bull Water amp Data Centre Business

4

Adani Group A world class infrastructure amp utility platform

Adani

No 1 in Ports TampD and IPP (Thermal and renewables) in India

Independent verticals with independent boards - Integrating ESG into value creation

Addressable utility market- 32 million customers in ATL amp ~ 10 million in AGL

Addressable market in Airports ~125 million customers

Adani

APSEZPort amp Logistics

AELIncubator

75

75

APLIPP

ATLTampD

625 75

AGELRenewables

75

AGLGas DisCom

75

Utility amp Power PortfolioTransport amp Logistics Portfolio

AAPTPort

SRPCLRail

100 100

AAHLAirports

ATrLRoads

100 100

AWLWater

Data Centre

100 100

~USD 281 bn

Green colour represent public traded listed verticals

5 As on Dec 31 2019 USDINR ndash 7136 | Note - Percentages denote promoter holding

APSEZ ndash Adani Ports and SEZ AAPT ndash Adani Abbot Point TerminalSRCPL ndash Sarguja Rail Corridor Pvt Ltd

TampD ndash Transmission and DistributionIPP ndash Independent Power Producer ATLAPLAGELAGL ndash Adani Transmission PowerGreen Energy Gas Ltd

AAHL ndash Adani Airports Holding LtdATrL ndash Adani Transport LtdAWL ndash Adani Water Ltd

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 2: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

2

Contents

Company Profile

Financial Highlights

Operational Highlights

+

ESG amp CSR

Annexures

FY20 Outlook

+

+

+

+

+

Group Profile+

2

3

Group Profile3

Adani Group Leading utility amp infrastructure platform (1988 ndash 2019)

News and Updates

ESG

bull Adani Group at a portfolio level to meet COP21 targets 7 years before schedule

bull Would achieve 32 of the generation from renewable capacity by 2023

bull amp 325 of the total investments from demand response system by 2023

Equity

bull TOTAL SA forms JV with Adani Gas (buys 374 equity stake)

bull QIA to buy 251 equity stake in AEML

Debt

bull Renewable Second Bond in Oct 2019 (USD 3625 Mn 20 year paper)

bull ATL Second Bond in Nov 2019 (USD 500 Mn 165 year paper)

Infrastructure amp Utility Platform

Transports amp Logistics - India largest commercial port (~200 mtpa)

Energy amp Utility -Largest generation IPP (~20 GW ndash 30 renewables)

bull Largest gas amp electricity distribution portfolio

Locked in Growth 2020 ndash Airports amp Roads

bull Water amp Data Centre Business

4

Adani Group A world class infrastructure amp utility platform

Adani

No 1 in Ports TampD and IPP (Thermal and renewables) in India

Independent verticals with independent boards - Integrating ESG into value creation

Addressable utility market- 32 million customers in ATL amp ~ 10 million in AGL

Addressable market in Airports ~125 million customers

Adani

APSEZPort amp Logistics

AELIncubator

75

75

APLIPP

ATLTampD

625 75

AGELRenewables

75

AGLGas DisCom

75

Utility amp Power PortfolioTransport amp Logistics Portfolio

AAPTPort

SRPCLRail

100 100

AAHLAirports

ATrLRoads

100 100

AWLWater

Data Centre

100 100

~USD 281 bn

Green colour represent public traded listed verticals

5 As on Dec 31 2019 USDINR ndash 7136 | Note - Percentages denote promoter holding

APSEZ ndash Adani Ports and SEZ AAPT ndash Adani Abbot Point TerminalSRCPL ndash Sarguja Rail Corridor Pvt Ltd

TampD ndash Transmission and DistributionIPP ndash Independent Power Producer ATLAPLAGELAGL ndash Adani Transmission PowerGreen Energy Gas Ltd

AAHL ndash Adani Airports Holding LtdATrL ndash Adani Transport LtdAWL ndash Adani Water Ltd

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 3: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

3

Group Profile3

Adani Group Leading utility amp infrastructure platform (1988 ndash 2019)

News and Updates

ESG

bull Adani Group at a portfolio level to meet COP21 targets 7 years before schedule

bull Would achieve 32 of the generation from renewable capacity by 2023

bull amp 325 of the total investments from demand response system by 2023

Equity

bull TOTAL SA forms JV with Adani Gas (buys 374 equity stake)

bull QIA to buy 251 equity stake in AEML

Debt

bull Renewable Second Bond in Oct 2019 (USD 3625 Mn 20 year paper)

bull ATL Second Bond in Nov 2019 (USD 500 Mn 165 year paper)

Infrastructure amp Utility Platform

Transports amp Logistics - India largest commercial port (~200 mtpa)

Energy amp Utility -Largest generation IPP (~20 GW ndash 30 renewables)

bull Largest gas amp electricity distribution portfolio

Locked in Growth 2020 ndash Airports amp Roads

bull Water amp Data Centre Business

4

Adani Group A world class infrastructure amp utility platform

Adani

No 1 in Ports TampD and IPP (Thermal and renewables) in India

Independent verticals with independent boards - Integrating ESG into value creation

Addressable utility market- 32 million customers in ATL amp ~ 10 million in AGL

Addressable market in Airports ~125 million customers

Adani

APSEZPort amp Logistics

AELIncubator

75

75

APLIPP

ATLTampD

625 75

AGELRenewables

75

AGLGas DisCom

75

Utility amp Power PortfolioTransport amp Logistics Portfolio

AAPTPort

SRPCLRail

100 100

AAHLAirports

ATrLRoads

100 100

AWLWater

Data Centre

100 100

~USD 281 bn

Green colour represent public traded listed verticals

5 As on Dec 31 2019 USDINR ndash 7136 | Note - Percentages denote promoter holding

APSEZ ndash Adani Ports and SEZ AAPT ndash Adani Abbot Point TerminalSRCPL ndash Sarguja Rail Corridor Pvt Ltd

TampD ndash Transmission and DistributionIPP ndash Independent Power Producer ATLAPLAGELAGL ndash Adani Transmission PowerGreen Energy Gas Ltd

AAHL ndash Adani Airports Holding LtdATrL ndash Adani Transport LtdAWL ndash Adani Water Ltd

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 4: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

Adani Group Leading utility amp infrastructure platform (1988 ndash 2019)

News and Updates

ESG

bull Adani Group at a portfolio level to meet COP21 targets 7 years before schedule

bull Would achieve 32 of the generation from renewable capacity by 2023

bull amp 325 of the total investments from demand response system by 2023

Equity

bull TOTAL SA forms JV with Adani Gas (buys 374 equity stake)

bull QIA to buy 251 equity stake in AEML

Debt

bull Renewable Second Bond in Oct 2019 (USD 3625 Mn 20 year paper)

bull ATL Second Bond in Nov 2019 (USD 500 Mn 165 year paper)

Infrastructure amp Utility Platform

Transports amp Logistics - India largest commercial port (~200 mtpa)

Energy amp Utility -Largest generation IPP (~20 GW ndash 30 renewables)

bull Largest gas amp electricity distribution portfolio

Locked in Growth 2020 ndash Airports amp Roads

bull Water amp Data Centre Business

4

Adani Group A world class infrastructure amp utility platform

Adani

No 1 in Ports TampD and IPP (Thermal and renewables) in India

Independent verticals with independent boards - Integrating ESG into value creation

Addressable utility market- 32 million customers in ATL amp ~ 10 million in AGL

Addressable market in Airports ~125 million customers

Adani

APSEZPort amp Logistics

AELIncubator

75

75

APLIPP

ATLTampD

625 75

AGELRenewables

75

AGLGas DisCom

75

Utility amp Power PortfolioTransport amp Logistics Portfolio

AAPTPort

SRPCLRail

100 100

AAHLAirports

ATrLRoads

100 100

AWLWater

Data Centre

100 100

~USD 281 bn

Green colour represent public traded listed verticals

5 As on Dec 31 2019 USDINR ndash 7136 | Note - Percentages denote promoter holding

APSEZ ndash Adani Ports and SEZ AAPT ndash Adani Abbot Point TerminalSRCPL ndash Sarguja Rail Corridor Pvt Ltd

TampD ndash Transmission and DistributionIPP ndash Independent Power Producer ATLAPLAGELAGL ndash Adani Transmission PowerGreen Energy Gas Ltd

AAHL ndash Adani Airports Holding LtdATrL ndash Adani Transport LtdAWL ndash Adani Water Ltd

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 5: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

Adani Group A world class infrastructure amp utility platform

Adani

No 1 in Ports TampD and IPP (Thermal and renewables) in India

Independent verticals with independent boards - Integrating ESG into value creation

Addressable utility market- 32 million customers in ATL amp ~ 10 million in AGL

Addressable market in Airports ~125 million customers

Adani

APSEZPort amp Logistics

AELIncubator

75

75

APLIPP

ATLTampD

625 75

AGELRenewables

75

AGLGas DisCom

75

Utility amp Power PortfolioTransport amp Logistics Portfolio

AAPTPort

SRPCLRail

100 100

AAHLAirports

ATrLRoads

100 100

AWLWater

Data Centre

100 100

~USD 281 bn

Green colour represent public traded listed verticals

5 As on Dec 31 2019 USDINR ndash 7136 | Note - Percentages denote promoter holding

APSEZ ndash Adani Ports and SEZ AAPT ndash Adani Abbot Point TerminalSRCPL ndash Sarguja Rail Corridor Pvt Ltd

TampD ndash Transmission and DistributionIPP ndash Independent Power Producer ATLAPLAGELAGL ndash Adani Transmission PowerGreen Energy Gas Ltd

AAHL ndash Adani Airports Holding LtdATrL ndash Adani Transport LtdAWL ndash Adani Water Ltd

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 6: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

Adani Group A simple robust amp proven model to deliver RoE

Development Operations

Capital MgmtOperationConstructionSite DevelopmentOrigination

Phases

Phase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp design

bull Sourcing amp quality levels

bull Equity amp debt funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull OampM optimisations eg Solar plants

bull Ops phase funding consistent with asset life

bull Completing complex developments on time amp budget eg APL

bull Envisaging evolution of sector eg Adani Transmission

Low capital cost time bound amp quality completion providing long term stable cashflow amp enhanced RoE

bull Redefining the space eg Mundra Port

APSEZ ATL AGEL amp AEML only Pr ivate sector Infrast ructure IG issuers in India

Post Operations

6

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 7: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

Indiarsquos Largest Commercial Port

Adani Group Robust business model applied consistently to drive value

Includes listed Group Companies

Development at scale amp within time and budget

Key Business Model Attributes

Excellence in OampM ndashbenchmarked to global standards

Diverse financing sources ndash only Indian infrastructure portfolio

with three Investment Grade (IG) issuers

Successfully applied across Infrastructure amp utility platform

648 MW Ultra Mega Solar Power Plant

Longest Private HVDC Line in Asia

Largest Single Location Private Thermal IPP

Highest Margin among Peers in the World

EBITDA margin 6512

Lowest capex MWamong Peers

Constructed and Commissioned 9 months

EBITDA margin 9014

Highest availabilityamong Peers

EBITDA margin 9113

APSEZ ATL AGEL APL

7

Note 1 Data for FY19 2 Excludes forex gainslosses 3 EBITDA = PBT + Depreciation + Net Finance Costs ndash Other Income 4 EBITDA Margin represents EBITDA earned from power sales and exclude other items

PSU 55

Private Banks31

Bonds14

March 2016

PSU 38

Private Banks31

Bonds31

September 2019

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 8: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

8

Company Profile8

Mundra Port

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 9: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

99

APSEZ Repeatable robust and proven model to deliver RoE

9

Operations OampMPhases Post OperationsPhase

Activity

Performance

bull Analysis amp market intelligence

bull Viability analysisbull Strategic value

bull Site acquisitionbull Concessions and

regulatory agreements

bull Investment case development

bull Engineering amp designbull Sourcing amp quality

levelsbull Equity amp debt

funding at project

bull Life cycle OampM planning

bull Asset Management plan

bull Robust amp customer-centric business model leveraging technology

bull Best in industry Port EBITDA - 70

bull Implementing programmes for green port reduction in carbon footprint water conservation and waste reduction

bull Committed to continuous improvement in Health amp Safety standards

bull Investment grade rating

bull Capital allocation policy

bull Dividend amp Shareholder Return policy

bull ESG Adherence

bull Enterprise Risk Management Framework being implemented

bull Proven experience construction experience with efficient engineering amp procurement

bull Successful construction for varied facilities amp sites

bull New terminals for LNG and LPG

bull String of pearls -serving international trade with presence at 11 locations on coastline Customised facilities for ndash steel fertilizer etc

bull Mechanised facilities amp end-to-end logistics in hinterland

bull Aggregate landside area now significant across east amp west coast

bull Catering to complete economic hinterland of the country

bull Laser focus on returns and ROCE analysis ndash20 + for Mundra Hazira and improving for Dhamra and Katupalli

bull Successful and timely move into container and liquids business

bull Serving new business opportunities ndash LNG amp LPG

OperationsDevelopment

Origination Site Development Construction Operation Capital Mgmt

Achieving stated goal of east coast parity with west coast

Achieved objective of long dated tenor

(29 years to ~6 years)

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 10: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

1010Note

1 Under construction

APSEZ ndash Indiarsquos Largest Integrated Ports amp Logistics Player

Tuna

Dahej

Hazira

Mundra

Mormugao Dhamra

Patli

Kishangarh

Kilaraipur

Mundra Indiarsquos

largest Commercial

Port

ldquoString of Ten Portsrdquo across Indiarsquos Coastline with four logistics parks

Kanech

Tuna

Dahej

Hazira

Mundra

Mormugao

Vizhinjam (1)

Kattupalli

Ennore

Vizag

Dhamra

Patli

Kishangarh

Kilaraipur

Multipurpose ports

Bulk terminals

Container terminals

Logistics Parks

Mundra Indiarsquos

largest Commercial

Port Kanech

Yangon

Myanmar(1)

25

53

108

2009 2013 2019

03

06

16

2009 2013 2019

14

39

81

2009 2013 2019

Note

Market Cap on 31st Mar 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

Revenue for the financial year ended March 31 2019 Revenue refers to the total revenue of APSEZ minus other income USD INR exchange rate on 31st Mar 2019 was Rs6915

Total Assets as on March 31 2019 USD INR exchange rate on 31st Mar 2019 was Rs6915

10

in USD Bn

Market Cap

Revenue

Total Asset

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 11: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

1111

Cargo

13

CAGR(FY19-25)

APSEZ ndash Achieved 200 MMT in FY19 next 200 MMT to be achieved within 5 years

CAGR (FY09-19)

19

36

93

151168

208

429

-50

50

150

250

350

450

FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

bull Mundra LNG LPG and CT2 extension

bull Phase I -Myanmar 05 Mn TEUs

FY25bull No of Ports 12 JV-2bull Capacity 585 MMT

(MMT)

Source Internal calculation

bull Dhamra LNGbull Vijhinzam

FY21bull Krishnapatanam

Cargo

22Revenue

22EBITDA

FY19bull No of Port 10 JV-2bull Capacity 395 MMTbull Revenue 10925 Crbull EBITDA 7067 Cr

FY09bull No of Port 1bull Capacity 80 MMTbull Revenue 1496 Crbull EBITDA 966 Cr

This includes inorganic growth and new capacitiesTo be acquired with Capacity 60MMT

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 12: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

1212

APSEZ ndash Unique and Integrated Business Model

Logistics

18 dredgers 24 tugs

14+KM length 47 berths 18 terminals

50 Bulk handling cranes 145 RTGs(3)

24 stackers and reclaimers 101 KM conveyors

42 MN sq mtrs bulk storage area 09 MN KL tankages 51385 container ground slots

5 Logistics Parks 56 rakes 16 locomotives 83 silos storage

Marine Quay Handling Storage

Note 1 GPWIS ndash General Purpose Wagon Investment Scheme 2 Automobile Freight Train Operator 3Rubber tyred gantry craneAt Mundra Hazira Dahej Kattupalli and Dhamra

Delivering synergistic value through its integrated model across ports logistics amp SEZ business lines

Infrastructure

20 year license to operate rails GPWIS(1) and AFTO(2)

Enhancing connectivity between ports and origin destination of cargo

Land bank of over 8481 hectares

Integration with port developing industry cluster

Regular revenue stream through annual rentals

Total installed capacity of 395 mmtpa

Concession assets with free pricing

LogisticsPorts SEZ (at Mundra)

12

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 13: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

13

Operational Highlights13

Kattupalli Port

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 14: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

14

APSEZ ndash Operational Highlights 9M FY20 (YoY)

Operational Highlights

bull Cargo volume of 165 MMT achieved a growth of 8

bull Cargo growth across all the three regions in India

bull Container volume grew by 8

bull Dhamra port volume grew by 44 and Kattupalli volume grew by 23

bull Cargo mix continues to be balanced- Coal 32 Container 41 and Crude plus other Cargo 27

bull Rail terminal volume increases by 111

bull Mundra LNG with a capacity of 5 MMT commenced operation in January 2020

Acquisitions

bull Definitive agreement signed to acquire 75 stake in Krishnapatnam Port Equity of Rs5520 cr to be

333funded by internal accruals and cash balances Transaction likely to be completed in Q1 FY 21

14

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 15: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

15

APSEZ ndash Financial Performance Highlights 9M FY20 (YoY)

P amp L Highlights

bull Operating Revenue Rs8952 cr against Rs7843 cr a growth of 14

bull Consolidated EBITDA Rs5921 cr against Rs5135 cr a growth of 15

bull Consolidated EBITDA margins improved by 100 bps to 66

bull Port Revenue Rs7211 cr against Rs6514 cr a growth of 11

bull Port EBITDA Rs5063 cr against Rs4561 cr a growth of 11

bull Port EBITDA margins maintained at 70

bull Logistics Revenue at Rs677 cr against Rs435 cr a growth of 56

bull Logistics EBITDA Rs185 cr against Rs64 cr a growth of 186

bull Logistics EBIDTA margin at 27 against 15

bull PAT of Rs3439 cr a growth of 27

Awards

bull Mundra Port received The Samudra Manthan Award for ldquoBest Private Port of the Year 2019rdquo

bull Mundra Port won ldquoBest Port of the Year for Containerized Cargordquo at Gujarat Star Awards 2019rdquo

15Excluding Forex mark to market loss(gain)

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 16: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

16

Cargo Comparison ndash APSEZ vs All India Ports ndash 9M FY20

APSEZ continues to out perform All India Ports

APSEZ Total Throughput All India Ports Total Cargo

Of which Container

8 Growth

8 Growth4 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

5 Growth

Vs

Vs

All India Container Volume

154

165

9M FY 19 9M FY 20

62

68

9M FY 19 9M FY 20

16

729764

9M FY 19 9M FY 20

184192

9M FY 19 9M FY 20

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 17: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

17

Cargo Composition ndash 9M FY20

Balanced Cargo Mixhelliphelliphellip

47

41

36

33 33 3229

32

37

41 41 41

1012 12 11

13

10

14 15 15 15 14

17

FY15 FY 16 FY 17 FY 18 FY 19 9M FY 20

Coal Container Crude Others

17

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 18: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

18

Financial Highlights 9M FY2018

Dhamra Port

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 19: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

19

Consolidated EBIDTA

Consolidated Financial Performance ndash 9M FY20 (YoY - Rs in cr)

Operating Revenue

grew by 14

Consolidated EBITDA

grew by 15

PAT grew by 27

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

PAT

PBT grew by 13PBT

Operating Revenue

5135

5921

9M FY 19 9M FY 20

3543

3987

9M FY 19 9M FY 20

2706

3439

9M FY 19 9M FY 20

7843

8952

9M FY 19 9M FY 20

19

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 20: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

20

Segment Wise Revenue 9M FY20 (YoY - Rs in cr)

9M FY19 9M FY20

Operating Revenue ndash Rs7843 cr Operating Revenue ndash Rs8952 cr

Operating Revenue up 14

Ports Revenue up 11

Logistics Revenue up 56Ports 6514

SEZ 409

Logistics 435

Australia 320 Other revenue 165

Ports 7211

SEZ 512

Logistics 677

Australia 374 Other revenue 178

Ports

SEZ

Logistics

Australia

Other revenue

20

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 21: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

21

EBIDTA - Segment Wise Break up 9M FY20 (YoY - Rs in cr)

Consolidated EBIDTA ndash Rs 5135 cr Consolidated EBIDTA ndash Rs 5921 cr

Consolidated EBIDTA up 15

Ports EBIDTA up 11

Logistics EBIDTA up 186

Ports 4561

SEZ 330

Logistics 64Australia 14 Other revenue 166

Ports

SEZ

Logistics

Australia

Other revenue

Ports 5063

SEZ 473

Logistics 185Australia 42

Other revenue 158

21

9M FY19 9M FY20

EBIDTA excludes forex mark to market loss of Rs622 cr in 9M FY20 and Rs585 cr in 9M FY19

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 22: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

22

Key Ports amp Logistic Vertical Performance 9M FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactionsOthers - includes Shanti Sagar International Dredging Australia Ops Aviation and UtilitiesTerminals - Include Tuna Goa Ennore and Vizag

Hazira - EBITDA higher due to 21 increase in liquid cargo

Dhamra ndashEBITDA margin of 9M FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 55

Mundra - Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

Terminal- EBITDA Lower as Tuna operating expenses were higher due to maintenance dredging of Rs14 cr

22

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY199M-FY209M-FY19

Cargo (MMT) 104 101 16 15 5 7 21 15 8 70 0

Operating Revenue 3458 3742 973 827 248 318 1056 667 195 156 1072 9560 0

Expenses 1143 1067 238 224 100 105 389 340 79 66 109 970 0 12 10

EBIDTA 2316 2675 735 603 147 213 667 327 116 91 963 8600 0 0 0

EBIDTA 67 71 76 73 60 67 63 49 59 58 90 90

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY20 9M-FY19 9M-FY209M-FY19

Cargo (MMT) 11 9 165 1540 0

Operating Revenue 276 206 677 435 854 814 143 -279 8952 78430 0

Expenses 230 164 493 370 578 585 -328 -309 3030 270812 10

EBIDTA 46 42 185 64 276 230 471 31 5921 5135

EBIDTA 17 20 27 15 32 28 66 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 23: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

23

FY20 Outlook23

Vizhinjam Port

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 24: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

2424

Financial Outlook ndash FY20

ROCE to be in the range of 14-15

24

bull To be in the range 224-226 MMTCargo

bull Revenue growth of 12-14Revenue

bull Realization to grow 15 to 2 per MTbull Port Revenue growth by 12-14

Port Revenue amp EBITDA

bull SEZ Income of Rs800 to Rs1000 cr (Rs600 to 800 cr of Port Development and Rs150 cr to Rs200 cr of Lease income)

bull EBIDTA margin of 60-65SEZ amp Port Development

bull Existing Portfolio of Ports Rs2500 crbull Myanmar Rs1000 crbull Logistics Rs500 cr

Capex

bull Cash flow from operations after changes in working capital and investing activities to be in the range of Rs2000 cr to Rs2250 cr

Free Cash Flow

Does not include acquisition related cash flow

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 25: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

2525

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 26: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

26

Environment Social amp Governance (ESG)

MSCI ndash Morgan Stanley Capital InternationalDJSI ndash Dow Jones Sustainability Index

Update

bull DJSI invited APSEZ to participate in DJSIrsquos world enlarged and emerging market index

Focus Areas

bull Efficient use of water and energy from cleaner sources

bull Reduction of emission levels

bull Zero tolerance for fatalities at ports

Current ESG Rating

bull As per MSCI APSEZ is rated lsquoCCCrsquo we are engaging

with MSCI for revision

26

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 27: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

27

Energy Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysisFuel Grid and Renewable energy are considered for energy performance analysis

Energy Intensity is for per MMT of cargo

bull Energy Intensity for standalone decreased by 3 Increased by 1 for consolidated operations due to change in cargo mix

bull 343 of total energy consumed was from renewable energy sources

27

109

26

7

128

92

2

1174

06

119

715

110

75

7

118

76

2

40

90

86

39

56

13

42

26

46

44

79

40

43

06

72

43

32

12

5868 57125341 5194

5648 5605

9166

80468333

85938944

8309

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Energy (GJ) Energy Intensity (GJMMT)

(YoY)

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 28: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

28

Emission Performance ndash 9M FY20

bull Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

bull Scope 1 amp Scope 2 emissions are considered for emission performance analysisbull Emission Intensity is for per MMT of cargo

bull GHG emission intensity for standalone has decreased by 3

bull Increased by 3 for consolidated operations due to change in cargo mix

28

166

94

212

48

194

33

188

78

178

43

196

25

59

90

0

613

62

65

54

9

69

00

2

66

58

0

6715

9

897 941884

819910 926

13421248 1292 1324

13831288

0

200

400

600

800

1000

1200

1400

1600

0

10000

20000

30000

40000

50000

60000

70000

80000

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

GHG Emission (tCO2e) Emission Intensity (tCO2eMMT)

(YoY)

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 29: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

29

Water Consumption ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Industrial (dust suppression tank washing amp others ) and domestic water consumption details are considered for water performance analysisWater Intensity is for per MMT of cargo

bull Water Intensity has increased by 3 for standalone and 17 for consolidated operations due to change in cargo mix

bull 80 of water consumption is from sources other than fresh water (sea water waste water from other industries reuse of own treated wastewater)

29

24

0

22

7

23

8

26

4

23

0

24

2

80

5

75

7

974

1276

93

7

92

7

13

1011

11 12 11

18

15

19

24

19

18

0

5

10

15

20

25

30

0

200

400

600

800

1000

1200

1400

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20

Standalone (APSEZ) Consolidated

Water Consumption (ML) Water Intensity (MLMMT)

(YoY)

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 30: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

30

Health amp Safety Performance ndash 9M FY20

Standalone APSEZ Mundra Consolidated Mundra ndash APSEZ 11 subsidiaries and 2 Joint Ventures | Cargo Cargo volume of Mundra International Container Terminal (MICT) excluded for performance analysis

Overall Safety Performance (On Roll + Contractual + Third Party Associates)

bull There were two fatalities of contractors workers laborers during FY20 Detailed investigation of these incidents have been carried out and corrective actions across all the operational sites has been taken to prevent reoccurrence of such incidents

30

0 01 1

01

43

1

6

1

16

43

2

7

1

17

000 000005 005

000006

024

010005

031

005

090

024

010 010

036

005

095

000

010

020

030

040

050

060

070

080

090

100

0

2

4

6

8

10

12

14

16

18

Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3

FY19 FY20 FY19 FY20 FY19 FY20

Work Related Injury (Fatality) High Consequence Work Related Injuries (LTI) Recordable Work Related Injuries (Fatality + LTI)

Number Rate

(YoY)

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 31: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

3131

1) SAKSHAM

Aims to make 3 lakh Indian youth skilled by 2022 ASDC has more than 30 centres across the

nation for facilitating skill development through various courses 5027 aspirants enrolled

under various ASDC courses and new projects

2) Udaan

Inspiration based plant visit for schools and college students at 3 port locations (Mundra

Dhamra and Hazira)

3) Swachhagraha

Inculcating Culture of Cleanliness in 3 port locations and covering 48 town cities across 17

states programme as a whole

4) SuPoshan

Curbing Malnutrition amp Anaemia with Community based approach at 5 port locations

Activities includes Anthropometric measurement process of children in age group 0-5 years

HB screening process undertaken by Sangini for the adolescents pregnant and lactating

mothers

Corporate Social Responsibility ndash Major Initiatives

31

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 32: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

3232

Corporate Social Responsibility ndash Adani Foundation

32

Adani Ports amp SEZ received lsquoHonorary Special MentionAwardrsquo at the National Corporate Social ResponsibilityAwards ceremony organized by the Ministry of CorporateAffairs in New Delhi APSEZ was recognized for lsquoCSR inChallenging Circumstancesrsquo in the western region andcreating sustainable impact on incomes and overall livingstandards of the fishermen community in Gujarat

After successful implementation in 17 schools of Mundra Project Utthan has been launched in 18 schools across Nakhatrana (Kutch) and Hazira (Surat) Under Utthan Adani Foundation has adopted Government Primary Schools in Kutch region with an aim to improve the quality of teaching learning with focus on the lsquoPriya Vidyarthirsquo (name given by the Government for students who are academically weak) Currently the project impacts 2411 students

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 33: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

3333

Corporate Social Responsibility ndash Adani Foundation

33

Adani Vidya Mandir Ahmedabad hosted a three-day awareness workshop on AccreditationStandard for Quality School Governance The workshop was organised by Quality Councilof India 18 Heads of Schools from Gujarat Maharashtra and Rajasthan attended theworkshop

bull The students of Adani Vidya Mandir Ahmedabad Dhruv Dave Kirtan Saraiyaand Bhavya Mehta from class 10 were the top scorers in the Aryabhatt GanitChallenge

bull Students of AVMA participated and won medals in the various athletic andgroup events such as Kho-Kho Kabaddi and Volleyball at the Inter-school sportscompetition conducted by Zydus School for Excellence Godhavi on December21

Adani Skill Development Centre has trained 50000 people for various skillsand generated 65 livelihood through 45 courses in 9 states in its 3frac12 years ofoperations Adani Foundation celebrated this significant milestone at aceremony organised at Adani Corporate House in Ahmedabad

Students from Adani Vidya Mandir Ahmedabad won medals at the CBSE Cluster XIIIAthletics Meet 2019 in Vadodara Gujarat Adani Public School Mundra bagged 2 Gold(Discus amp Javelin) 1 Silver (Shot Put) and 1 Bronze (Athletics) The winners will nowrepresent their schools at the CBSE Zonal Athletics Meet 2019

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 34: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

3434

Corporate Social Responsibility ndash Adani Foundation

34

bull Adani Foundation organised a Mini Marathon on the auspicious occasion of Gandhi Jayanti under Swachhagraha project 400 studentsparticipated in the Marathon

bull Adani Foundation got Award under ldquoPar Excellencerdquo category from Quality Circle Forum of India ndash National Case Study presentationcompetition Case Study Topic was ldquoMangroves Afforestation and Alternate Livelihoodrdquo

bull A team of 50 community volunteers formed a group named as lsquoAngel Armyrsquo They are trained on cancer detection The Angel Army visited 1000households in Kottappuram and Harbour wards Vizhinjam They identified 150 people suspected of having cancer Out of these 137 peopleattended the camp

HelpAge India felicitated Adani Foundation for its invaluablecontribution in providing basic healthcare facilities to seniorcitizens

Fortune SuPoshan celebrated the 2019 Global HandwashingDay across all its sites Fortune SuPoshan aims to curbmalnutrition and anemia among women and children

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 35: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

35

Annexures

35

Silos of Adani Agri Logistics

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 36: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

Adani Ports and SEZ Limited

Financial Results as per SEBI format

Port Wise Details Q3 FY20

Consolidated Financial Performance Q3 FY20

Segment Financials Q3 FY20

Cargo Break up

+

+

+

+

+

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 37: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

37

Cargo Comparison ndash APSEZ vs All India Ports ndash Q3 FY20

APSEZ Total Throughput All India Ports Total Cargo

All India Container Volume

5 Growth

6 Growth

-As per internal estimates Excluding non Adani and coastal LNG LPG Volume (Cargo in MMT)

4 Growth

Vs

Vs

Of which Containers

53

56

Q3 FY 19 Q3 FY 20

21 22

Q3 FY 19 Q3 FY 20

37

247

258

Q3 FY 19 Q3 FY 20

62 62

Q3 FY 19 Q3 FY 20

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 38: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

38

Financial Highlights Q3 FY2038

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 39: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

39

Consolidated EBIDTA

Consolidated Financial Performance ndash Q3 FY20 (YoY - Rs in cr)

Operating Revenue up 18

Consolidated EBITDA up 24

PATPBT

PBT and PAT for Q3 FY19 includes forex gain of Rs368 cr vs forex loss of Rs145 cr in Q3 FY20

Operating Revenue

2824

3336

Q3 FY 19 Q3 FY 20

1843

2287

Q3 FY 19 Q3 FY 20

1821

1739

Q3 FY 19 Q3 FY 20

1410

1384

Q3 FY 19 Q3 FY 20

39Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 40: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

40

Segment Wise Revenue Q3 FY20 (YoY - Rs in cr)

Operating Revenue ndash Rs2824 cr Operating Revenue ndash Rs3336 cr

Operating Revenue up 18

Ports Revenue up 7

Ports 2273

SEZ 246

Logistics 128

Australia 106 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 2424

SEZ 484

Logistics 240

Australia 130 Other revenue 58

40

Logistics Revenue up 87

Q3 FY19 Q3 FY20

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 41: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

41

EBIDTA - Segment Wise Break up Q3 FY20 (YoY - Rs in cr)

Q3 FY19 Q3 FY20

Consolidated EBIDTA ndash Rs 1843 cr Consolidated EBIDTA ndash Rs 2287 cr

Consolidated EBITDA up 24

Ports EBITDA up 8

Excludes forex loss of 145 cr in Q3 FY20 vs gain of 368 cr In Q3 FY19

Ports 1586

SEZ 167

Logistics 18Australia 2 Other revenue 71

Ports

SEZ

Logistics

Australia

Other revenue

Ports 1705

SEZ 445

Logistics 58Australia 21

Other revenue 58

41

Logistics EBITDA up 223

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 42: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

42

Port wise Details

42

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 43: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

43

Mundra Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume up by 3

Coal Volume up by 9

Container volume up 6

Revenue is lower due to lower SEZ amp Port Development revenue by Rs378 cr

EBITDA is lower due to lower revenue

bull Q3 FY20 volume were lower because of lower crude throughput

bull In Q3 FY20 five additional services introduced will add 230000 TEUs annually

bull LNG operations at Mundra commenced in Jan lsquo20 (5 MMT capacity)

Double click on the Icon

for cargo details

EBITDA excludes forex

Revenue EBIDTA

34

101

34

104

Q3 9MFY19 FY20

1458

3742

1183

3458

Q3 9M

FY 19 FY 20

1053

2675

813

2316

Q3 9M

FY 19 FY 20

43

Volume (MMT)

Sheet1

30031321
File Attachment
Mundraxlsx

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Mundra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 2620 2399 9 883 864 2
Total Container (MMT) 5197 4924 6 1685 1622 4
Total Container 355961 337288 6 115443 111072 4
of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10
of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7
of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 - -
of which JV Container Volume
CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13
CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26
Crude 1597 2021 -21 538 709 -24
Others 977 777 26 280 245 14
Total 10391 10121 3 3386 3440 -2
Page 44: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

44

Hazira Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 9

Liquid volume grew by 21

Other bulk excluding coal grew by 17

bull EBITDA margins in 9M improved by 300 bps to 76 due to higher liquid handling

bull In Q3 FY20 one new service introduced to add78000 TEUs annually

bull Additional liquid tank farm capacity of 54000 KL to be completed in Q4 FY20

Volume (MMT)

Double click on the Icon

for cargo details

Revenue EBIDTA

5

15

6

16

Q3 9M

FY19 FY20

278

827

341

973

Q3 9M

FY 19 FY 20

23 Growth

18 Growth

44

22 Growth

194

603

249

735

Q3 9M

FY 19 FY 20

Sheet1

30031321
File Attachment
Haziraxlsx

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Hazira
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Container (000 TEUs) 45649 42554 7 15674 14638 7
Container (MMT) 666 621 7 229 214 7
Coal 459 455 1 154 138 11
Liquid 255 211 21 082 070 17
Others 233 199 17 088 070 26
Total 1614 1487 9 552 492 12
Page 45: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

45

Dahej Port Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume in 9M and Q3 FY20 declined due to shift of cargo to Hazira and reduction in coal import

bull In Q3 FY20 Operating expenses increased due to maintenance dredging of Rs3 cr and higher RampM by Rs4cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

3

7

2

5

Q3 9M

FY19 FY20

122

318

82

248

Q3 9M

FY 19 FY 20

81

213

46

147

Q3 9M

FY 19 FY 20

45

Sheet1

30031321
File Attachment
Dahejxlsx

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Dahej
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 352 565 -38 120 207 -42
Others 129 128 1 047 047 -0
Total 481 692 -30 167 255 -35
Page 46: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

46

Dhamra Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

GPWIS General Purpose Wagon Investment Scheme

Revenue EBIDTA

bull Highlights for 9M FY20

Cargo volume grew by 44

Bulk cargo excluding coal registers a growth of 129

Revenue is higher on account of higher cargo and better realizations (both from cargo and railway)

EBITDA margins improved to 63 due to higher volume handled and higher revenue

bull Rake availability in Q3 FY20 improved to 20 rakes per day from 15 rakes per day

bull The port started handling gypsum fertilizers and clinkers by road

Double click on the Icon

for cargo details

Volume (MMT)

6

15

8

21

Q3 9M

FY19 FY20

211

667

374

1056

Q3 9M

FY 19 FY 20

89

327

238

667

Q3 9M

FY 19 FY 20

46

58 Growth 104 Growth

Sheet1

30031321
File Attachment
Dhamraxlsx

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Dhamra
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 1094 929 18 395 364 9
Other 1051 563 87 432 224 93
Total 2145 1492 44 827 588 41
Page 47: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

47

Kattupalli Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Highlights for 9M FY20

Cargo volume grew by 23

Container volume grew by 16

EBITDA margins improved to 59 on account of higher cargo volume

bull In Q3 FY20 cargo volume up by 33

bull Liquid terminal operations commenced handled 80000 tonnes

bull In Q3 Operating expenses have increased due to RFID cost of Rs72 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

2

7

3

8

Q3 9M

FY19 FY20

50

156

67

195

Q3 9M

FY 19 FY 20

31

91

37

116

Q3 9M

FY 19 FY 20

47

Sheet1

30031321
File Attachment
Kattupallixlsx

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Kattupalli
Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Containers (000 TEUs) 51588 44289 16 18162 14766 23
Containers (MMT) 753 647 16 265 216 23
Others 048 006 642 025 002 1237
Total 801 653 23 290 217 33
Page 48: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

48

Terminals at Major Ports- Cargo Volume Revenue and EBITDA (YoY - Rs in cr)

bull Cargo volume at these Terminalsin 9M grew by 21 This was onaccount of increased coal volumeat Tuna Vizag and containervolume at Ennore

bull In 9M Ennore handled 96000TEUs

bull Q3 FY20 EBITDA at theseterminals lower on account ofTuna operating expenses werehigher due to maintenancedredging of Rs6 cr

Double click on the Icon

for cargo details

Revenue EBIDTA

Volume (MMT)

035 038 035 140 109 093

348 287

048 065

104 199

143 153

421

458

Q 3 F Y 1 9 Q 3 F Y 2 0 9 M F Y 1 9 9 M F Y 2 0

Ennore Goa Vizag Tuna

335

1084

349

908

75

206

81

276

Q3 9M

FY 19 FY 20

16

42

11

46

Q3 9M

FY 19 FY 20

48

Sheet1

30031321
File Attachment
Terminalsxlsx

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Terminals at Major Ports
Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth
Coal 796 657 21 257 209 23
Containers 140 035 300 038 035 8
Others 148 216 -31 054 091 -41
Total 1084 908 19 348 335 4
Page 49: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

49

Adani Logistics and Harbour Services (YoY - Rs in cr)

Harbour Services

Adani Logistics

Revenue EBIDTA

Revenue EBIDTAbull Harbour services continue

to generate EBITDA in the range of 90

bull In Q3 FY20 Revenue growth due to higher cargo and higher proportion of Dhamra which has relatively higher realization

bull ALL revenue increased by 56 on account of increased rail volume of 111

bull ALL EBITDA increased from 15 to 27 due better utilization of rakes and integration of acquisitions

322

956

351

1072

Q3 9M FY 19 FY 20

279

860

308

963

Q3 9MFY 19 FY 20

128

435

240

677

Q3 9M

FY 19 FY 20

18

6458

185

Q3 9M

FY 19 FY 20

49

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 50: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

50

Key Ports amp Logistic Vertical Performance Q3 FY20 (Rs in cr)

Above financials are based on standalone Consolidated financials eliminates inter company transactions50

Hazira - EBITDA higher due to 17 increase in liquid cargo

Dhamra ndashEBITDA margin of Q3 FY19 is not comparable as pre-monsoon dredging cost of Rs42 cr is included in it normalized EBITDA margins was 62

Mundra - Operating revenue includes SEZ income of Rs3 cr in Q3 FY20 and Rs246 crin Q3 FY19

Kattupalli - EBITDA margin has come down as operating expenses have increased due to RFID cost of Rs72 cr

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 34 34 6 5 2 3 8 6 3 2

Operating Revenue 1183 1458 341 278 82 122 374 211 67 50 351 322

Expenses 370 404 93 84 36 42 136 122 31 20 42 43

EBIDTA 813 1053 249 194 46 81 238 89 37 31 308 279

EBIDTA 69 72 73 70 56 66 64 42 54 61 88 87

HarbourParticulars

Mundra Hazira Dahej Dhamra Kattupalli MIDPL

Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319 Q320 Q319

Cargo (MMT) 3 3 56 530 0

Operating Revenue 81 75 240 128 244 274 374 -96 3336 28240 0

Expenses 69 59 182 110 192 208 -102 -112 1049 9800 0

EBIDTA 11 16 58 18 52 66 476 16 2287 1843

EBIDTA 14 22 24 14 21 24 69 65

ParticularsTerminals Logistics Others Elimination Consol

lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight
lizalinemaharana
Highlight

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 51: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

51

Consolidated Financial Performance ndash SEBI Format (Rs In cr)

51

Year Ended

December 31

2019

September

30

2019

December 31

2018

December 31

2019

December 31

2018

March 31

2019

Audited

1 Income

a Revenue from Operations 290195 282116 282391 851758 784295 1092544

b Gain arising from infrastructure development at

Dhamra LNG terminal (refer note 5)

43430 - - 43430 - -

Total 333625 282116 282391 895188 784295 1092544

c Other Income 49418 50574 34497 142237 95211 136234

Total Income 383043 332690 316888 1037425 879506 1228778

2 Expenditure

a Operating Expenses 76791 73792 70650 217509 192773 276080

b Employee Benefits Expense 12811 13524 11783 39586 36785 52981

c Depreciation and Amortisation Expense 42967 41039 34290 123073 101739 137348

d Foreign Exchange Loss(Gain) (net) 14538 48008 (36797) 62209 58503 47592

e Finance Costs

- Interest and Bank Charges 46707 56338 35215 148773 102052 142830

- Derivative Loss(Gain) (net) 021 (4328) 4044 (4276) (7834) (4311)

f Other Expenses 15305 15683 15612 45956 41202 56735

Total Expenditure 209140 244056 134797 632830 525220 709255

3 Profit before share of loss from joint ventures

exceptional items and tax (1-2)

173903 88634 182091 404595 354286 519523

4 Add(Less)- Exceptional items (refer note 6) - - - (5863) - (6895)

5 Profit before share of profit (loss) from joint

ventures and tax (3+4)

173903 88634 182091 398732 354286 512628

6 Tax Expense (net) (refer note 8) 38244 (17285) 40195 54287 81227 108147

- Current Tax 27036 13563 19156 77699 61372 105760

- Deferred Tax 13426 (29004) 21581 (15600) 25906 21931

- Tax (credit) under Minimum Alternate Tax (MAT) (2218) (1844) (542) (7812) (6051) (19544)

7 Profit after tax and before share of profit (loss)

from joint ventures (5-6)

135659 105919 141896 344445 273059 404481

8 Share of profit(loss) from joint ventures (016) 001 (003) (013) (003) (006)

9 Profit for the periodyear (7+8) 135643 105920 141893 344432 273056 404475

Attributable to

Equity holders of the parent 138401 104327 140977 343875 270621 400607

Non-controlling interests 426 505 1033 1558 2572 5409

12 Paid-up Equity Share Capital (Face value of ` 2 40635 40635 41419 40635 41419 41419

13 Other Equity excluding Revaluation Reserves as at

31st March

2412401

14 Earnings per Share - (Face value of ` 2 each)

Basic and Diluted (in `) (Not Annualised)

666 509 680 1666 1306 1927

Nine Months Ended

Unaudited Unaudited

Sr

No

Quarter Ended

Particulars

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 52: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

52

Cargo Break-up

52

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 53: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

53

Cargo Volume Breakup 9M amp Q3 FY20 ndash Mundra (in MMT)

Mundra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 2620 2399 9 883 864 2

Total Container (MMT) 5197 4924 6 1685 1622 4

Total Container 355961 337288 6 115443 111072 4

of which CT1 (000 TEUs) (owned by DPW) 73282 58726 25 19986 18143 10

of which CT2 (000 TEUs) (owned by APSEZ) 82549 78390 5 26875 25063 7

of which T2 (000 TEUs) (owned by APSEZ) 2411 - 2411 --

of which JV Container Volume

CT3 (000 TEUs) (JV with MSC) 128445 145615 -12 42943 49468 -13

CT4 (000 TEUs) (JV with CMA) 69274 54557 27 23228 18398 26

Crude 1597 2021 -21 538 709 -24

Others 978 777 25 28 245 14

Total 10392 10121 3 3387 3440 -2

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

For Adani Power Ltd 1284 815 58 411 282 46

531 TEU = 146 MMT

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 54: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

54

Cargo Volume Breakup 9M amp Q3 FY20 ndash Hazira amp Dahej (in MMT)

Hazira

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Container (000 TEUs) 45649 42554 7 15674 14638 7

Container (MMT) 666 621 7 229 214 7

Coal 459 455 1 154 138 11

Liquid 255 211 21 082 070 17

Others 233 199 17 088 070 26

Total 1614 1487 9 552 492 12

Dahej

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 352 565 -38 120 207 -42

Others 129 128 1 047 047 0

Total 481 692 -30 167 255 -35

541 TEU = 146 MMT

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 55: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

55

Cargo Volume Breakup 9M amp Q3 FY20 ndash Dhamra Kattupalli amp Terminals (in MMT)

1 TEU = 146 MMT

Kattupalli

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Containers (000 TEUs) 51588 44289 16 18162 14766 23

Containers (MMT) 753 647 16 265 216 23

Others 048 006 642 025 002 1237

Total 801 653 23 290 217 33

Dhamra

Cargo 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 1094 929 18 395 364 9

Other 1051 563 87 432 224 93

Total 2145 1492 44 827 588 41

55

Terminals at Major Ports

Out of Total Coal Volume 9M FY20 9M FY19 Growth Q3 FY20 Q3 FY19 Growth

Coal 796 657 21 257 209 23

Containers 140 035 300 038 035 8

Others 148 216 -31 054 091 -41

Total 1084 908 19 348 335 4

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56

Page 56: 9M & Q3 FY20 Adani Ports and SEZ Limited...Myanmar(1) 2.5 5.3 10.8 2009 2013 2019 0.3 0.6 1.6 2009 2013 2019 1.4 3.9 8.1 2009 2013 2019 Note: Market Cap on 31 stMar, 2019. USD / INR

5656

Disclaimer

Certain statements made in this presentation may not be based on historical information or facts and may be ldquoforward-looking statementsrdquo including those relating to generalbusiness plans and strategy of Adani Ports and Special Economic Zone Limited (ldquoAPSEZLrdquo)the future outlook and growth prospects and future developments of the businessand the competitive and regulatory environment and statements which contain words or phrases such as lsquowillrsquo lsquoexpected torsquo etc or similar expressions or variations of suchexpressions Actual results may differ materially from these forward-looking statements due to a number of factors including future changes or developments in their businesstheir competitive environment their ability to implement their strategies and initiatives and respond to technological changes and political economic regulatory and socialconditions in India This presentation does not constitute a prospectus offering circular or offering memorandum or an offer or a solicitation of any offer to purchase or sellany shares and should not be considered as a recommendation that any investor should subscribe for or purchase any of APSEZLs shares Neither this presentation nor anyother documentation or information (or any part thereof) delivered or supplied under or in relation to the shares shall be deemed to constitute an offer of or an invitation by oron behalf of APSEZL

APSEZL as such makes no representation or warranty express or implied as to and does not accept any responsibility or liability with respect to the fairness accuracycompleteness or correctness of any information or opinions contained herein The information contained in this presentation unless otherwise specified is only current as ofthe date of this presentation APSEZL assumes no responsibility to publicly amend modify or revise any forward looking statements on the basis of any subsequentdevelopment information or events or otherwise Unless otherwise stated in this document the information contained herein is based on management information andestimates The information contained herein is subject to change without notice and past performance is not indicative of future results APSEZL may alter modify orotherwise change in any manner the content of this presentation without obligation to notify any person of such revision or changes

No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and if given or made suchinformation or representation must not be relied upon as having been authorized by or on behalf of APSEZL

This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction including the United States No part of its shouldform the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities None of oursecurities may be offered or sold in the United States without registration under the US Securities Act of 1933 as amended or pursuant to an exemption from registrationtherefrom

Investor Relations Team

Mr D Balasubramanyam Group Head - Investor Relations DBalasubramanyamadanicom (+91 79 2555 9332)

Mr Satya Prakash Mishra Senior Manager - Investor Relations SatyaprakashMishraadanicom (+91 79 2555 6016)

Mr Atharv Atre Assistant Manager - Investor Relations atharvatreadanicom (+91 79 2555 7730)

56