24
OPERATING AND FINANCIAL RESULTS 4Q10

4 q10 presentation

Embed Size (px)

DESCRIPTION

 

Citation preview

Page 1: 4 q10 presentation

OPERATING AND FINANCIAL RESULTS

4Q10

Page 2: 4 q10 presentation

22

Agenda

► Highlights

► Operating Results

► Introduction

► Financial Results

► Redentor

Page 3: 4 q10 presentation

3

► Highlights

► Operating Results

► Financial Results

► Redentor

► Introduction

Agenda

Page 4: 4 q10 presentation

4

Introduction

Presentation of Operating and Financial Information

► The financial information contained herein is presented in consolidated figures, pursuant to Brazilian Corporate Law, based on revised financial information. The consolidated financial information represents: i) 100% of CEMAR’s results, excluding 34.89% related to minority interests, ii) 25% of Geramar’s results and iii) 100% of Equatorial Soluções Results. In view of Equatorial’s partial spin-off, as of 2Q10, we no longer consolidate Light’s figures.

► The operating information presented herein consolidates 100% of CEMAR’s results and 25% of Geramar’s results. As of 2Q10, we are no longer consolidating Light’s operating results.

► In order to facilitate comparisons, the operating and financial information of 4Q09, 3Q10, 2009 and 2010 are pro forma, so that the interest held by Equatorial in RME is not being considered.

► The following information was not reviewed by the independent auditors: i) non-financial information relating to CEMAR, Light and the PLPT (Programa Luz para Todos - Light for All Program); ii) pro forma information and its comparison with the results presented in the period; and iii) management expectations regarding the future performance of the Companies.

Page 5: 4 q10 presentation

5

► Highlights

► Operating Results

► Introduction

► Financial Results

► Redentor

Agenda

Page 6: 4 q10 presentation

6

Operating Highlights

► As of 2Q10, in view of Equatorial Energia’s spin-off, we have ceased to consolidate 13.03% of Light'sfigures in our operating and financial information.

► CEMAR’s billed energy volume totaled 1,094 GWh in 4Q10, 11.0% more than in 4Q09.

► CEMAR’s last-12-month energy losses totaled 22.0% of required energy in 4Q10, 3.2 p.p. less than the4Q09 ratio.

► CEMAR’s last-12-month DEC and FEC indices came to 21.8 hours and 14.1 times, respectively, in4Q10, 7.6% and 7.2% down on the 4Q09 figures.

Page 7: 4 q10 presentation

7

► Net operating revenues (NOR) totaled R$395.5 million in 4Q10, not considering the ConstructionRevenues, 13.0% up on 4Q09, reflecting a 9.8% increase by CEMAR and the commercial startup ofGeramar.

► 4Q10 adjusted EBITDA came to R$144.4 million, 15.6% higher than the adjusted amount reported in 4Q09.

► Net income totaled R$58.3 million in the quarter, 26.2% up on the adjusted amount reported in the sameperiod last year.

► Equatorial’s consolidated investments amounted to R$126.0 million in 4Q10, 13.9% down year-on-year, dueto the conclusion of Geramar’s construction in 1Q10.

► In the Board of Directors’ Meeting held on March 29, the Company’s capital was increased by 400,347shares, due to the exercise of the Stock Option Plan. As from now, the Company’s capital stock isrepresented by 109,226,672 common shares.

► Also in the same Board of Directors’ Meeting, the distribution proposal of R$196.6 million in 2010 dividendswas approved, representing R$1.80 per share.

Financial Highlights

Page 8: 4 q10 presentation

8

► Highlights

► Operating Results

Agenda

► Introduction

► Financial Results

► Redentor

Page 9: 4 q10 presentation

9

► CEMAR: 4Q10 energy sales moved up by 11.0%, reaching 1,094 GWh.

CEMAR – Electricity Sales Volume

Electricity Consumption per Segment (GWh)

Energy Balance (GWh)

CONSUMPTION CLASS (GWh) 4Q09 3Q10 4Q10 Chg. 2009 2010 Chg.

Residential 455.4 485.6 507.0 11.3% 1,641.1 1,916.6 16.8%

Industrial 103.6 112.3 111.3 7.4% 381.9 426.4 11.7%

Commercial 187.6 211.2 215.5 14.9% 703.8 817.6 16.2%

Others 238.8 263.0 259.8 8.8% 839.6 985.6 17.4%

TOTAL 985.4 1,072.2 1,093.6 11.0% 3,566.3 4,146.1 16.3%

ENERGY BALANCE (GWh) 4Q09 3Q10 4Q10 Chg. 2009 2010 Chg.

Required Energy 1,295 1,379 1,421 9.8% 4,776 5,326 11.5%

Sales (*) 987 1,074 1,095 11.0% 3,572 4,151 16.2%

Losses 308 305 326 5.8% 1,204 1,174 -2.5%

(*) Includes sales to the market, own consumption and sales to CEPISA.

Page 10: 4 q10 presentation

10

Distribution – Energy Losses in CEMAR

Total Losses over Required Energy

(last 12 months)

28.7%28.1%

28.9% 28.6% 28.9%28.5% 28.1%

26.4%

22.2% 22.0%

24.2%

22.2%

25.2%

4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10

Total Losses

24.3%

Regulatory Target

(from Aug-10 until Jul-11)

Non-technical Losses over Low-Voltage Market

(last 12 months)

30.4%29.0%

30.6%29.9% 30.0%

28.7%27.3%

15.7%

19.5%

23.7%21.5%

15.9%15.7%

4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10

Non-technical Losses

21.5%

Regulatory Target

(from Aug-10 until Jul-11)

Page 11: 4 q10 presentation

11

DEC (hours) FEC (times)

Distribution – DEC and FEC (Last 12 months)

► CEMAR: The DEC index improved 7.6% compared with 3Q09 and the FEC index improved 5.7% in the same period.

21.823.6

4Q09 4Q10

-7.6%

15.2 14.1

4Q09 4Q10

-7.2%

Page 12: 4 q10 presentation

12

► Highlights

► Operating Results

Agenda

► Introduction

► Financial Results

► Redentor

Page 13: 4 q10 presentation

13

Consolidated Performance

Net Operating Revenues*

(without Construction Revenues)EBITDA*

Net Income*

*Only operating companies and showing positive figures are being considered in these graphs.

93.3%100.0%

6.7%

4Q09 4Q10

CEM AR Geramar

- 13 .5%14 9 .412 9 .4

97.1%

100.0%

0.1%

2.8%

4Q09 4Q10

CEM AR EQTL Soluções Geramar

13 . 0 %3 5 0 . 0

3 9 5 . 5

94.4%

5.6%

4Q09 4Q10

CEM AR Geramar

- 12 . 8

3 5 . 5

Page 14: 4 q10 presentation

1414

EBITDA CEMAR – IFRS Effects

EBITDA CEMAR

IFRS x BR GAAP

► We show above the conciliation between CEMAR’s EBITDA as reported in the previous quarters (according to BR GAAP), and the EBITDA reported in 4Q10. Basically, two differences should be noted:

► Regulatory Assets and Liabilities: By the IFRS standards, regulatory assets and liabilities should not be accounted, not affecting the quarterly EBITDA and, consequently, there should be no more asset or liability in the Balance Sheet.

► Profit Sharing: This expense was transferred from a specific line above the Net Income, to the Personnel in the PMSO, negatively affecting the company’s EBITDA.

EBITDA (R$ million) 4Q09 1Q10 2Q10 3Q10 4Q10 2009 2010

EBITDA CEMAR - BR GAAP 130.5 88.8 107.1 186.9 106.3 470.4 488.9

Net Regulatory Assets Write-off (32.4) (31.0) (31.6) 51.3 (15.3) (39.1) (26.7)

Transfer of Profit Sharing to Personnel 7.6 2.7 2.7 7.7 2.7 14.0 15.7

EBITDA CEMAR - IFRS 155.3 117.1 136.0 127.9 118.9 495.5 499.9

Non-recurring Effects (24.5) - - - 15.0 (14.4) 15.0

EBITDA CEMAR - IFRS recurring basis 130.8 117.1 136.0 127.9 133.9 481.1 514.9

Page 15: 4 q10 presentation

15

Pro-forma EBITDA

► REFIS’ Adherence: In the 4Q09, R$24.5 million were excluded from the EBITDA due to fine reduction in CEMAR’s adherenceto REFIS.

► Judicial Deposits: In the 4Q10, we did not consider R$15.0 million in expenses arising from updating CEMAR’s judicialdeposit balance made in previous years.

► Thus, Equatorial’s EBITDA on a recurring basis grew 15.6% in 4Q10.

129.4

24.5 15.0

124.9

144.4149.4

EBITDA

4Q09

REFIS' Fine

Reduction

Adjust.

4Q09 EBITDA

Adjust.

4Q10 EBITDA

Legal Deposits EBITDA

4Q10

15.6%

Adjusted EBITDA

Page 16: 4 q10 presentation

16

Consolidated Performance

Adjusted Net Income

► REFIS’Adherence: In the 4Q09, the consolidated net effect of CEMAR’s adherence to REFIS was negative by R$59.0 million.

► Judicial Deposits: In the 4Q10, the final result was negatively affected in R$8.3 million by the updating of the judicial deposits balance inCEMAR.

► Provisions for Contingencies’ Monetary Restatement: Also in the 4Q10, the Provisions for Contingencies were monetary restated, whichreduced Equatorial’s Net Income by R$14.5 million.

8.3

46.258.3

-12.8

35.5

14.5

59.0

4Q09

Net Income

REFIS'

Income Tax

4Q09 Adjust.

Net Income

4Q10 Adjust.

Net Income

Legal

Deposits

Mon.

Restatement

Provisions

4Q10

Net Income

26.2%

Page 17: 4 q10 presentation

17

Debt: Schedule of Gross Debt Maturities

Consolidated Gross Debt

(100% CEMAR + 25% Geramar)

194.2

336.2

110.2

105.3

289.3

-

-

-

222.7

1,257.9

39.3

68.6107.9

Gross Debt Short Term 2012 2013 2014 2015 After 2015

CEMAR

Geramar

Page 18: 4 q10 presentation

18

100% CEMAR + 25% Geramar

Net Debt - Consolidated

Net Debt (R$MM)(*) and Net Debt/ EBITDA

(Last 12 months)

Net Debt Reconciliation (R$MM)

754.3 775.7733.4768.7 758.7

1.7

1.51.4

1.71.7

4Q09 1Q10 2Q10 3Q10 4Q10

550.1

758.7

1,365.8

57.0

Gross Debt Net Reg.

Assets

Cash Net Debt

Page 19: 4 q10 presentation

19

Net Debt (R$MM)(*) and Net Debt/ EBITDA

(Last 12 months)

Net Debt Reconciliation (R$MM)

Net Debt – Pro-Rata

65.11% CEMAR + 25% Geramar

494.7 512.7483.3

500.7499.1

1.71.7

1.51.41.7

4Q09 1Q10 2Q10 3Q10 4Q10

390.7

499.1

926.9

37.1

Gross Debt Net Reg.

Assets

Cash Net Debt

Page 20: 4 q10 presentation

20

► CEMAR: In the 4Q10, total capex reached R$125.6 million, of which R$67.3 million are own capex and R$58.3 million regarding the Light for All Program (PLPT).

► Ever since the conclusion of the construction of its plants, Geramar has only maintenance capex.

Capex - Equatorial

INVESTMENTS (R$MM) 4Q09 3Q10 4Q10 Chg. 2009 2010 Chg.

CEMAR

Own (*) 63.6 48.0 67.3 5.8% 239.2 197.0 -17.6%

Light For All Program 69.2 65.0 58.3 -15.7% 179.8 202.1 12.5%

Total 132.8 113.1 125.6 -5.4% 418.9 399.1 -4.7%

Geramar

Generation 13.5 0.3 0.4 -97.2% 106.9 16.2 -84.8%

TOTAL 146.3 113.3 126.0 -13.9% 525.8 415.4 -21.0%

(*) Including indirect Light For All Program investments

Page 21: 4 q10 presentation

21

► Highlights

► Operating Results

Agenda

► Introduction

► Financial Results

► Redentor

Page 22: 4 q10 presentation

22

Redentor

► In March 14, 2011, Redentor’s EGM approved the Company’s Capital Reduction, through which its shareholders should receive R$1.001 per shareThe shares started being traded ex-Capital Reduction in March 16, 2011.

► Redentor’s Management, in a Board of Directors’ Meeting held in March 28, 2011, proposed the distribution of dividends amounting to R$0.419 per share.

Equatorial

Energia

Equatorial

SoluçõesGeramarCEMAR

RME

Rio Minas Energia

PCP Latin America

Power

Light S.A.

53.9%

65.1%

100%

13.0%

25%

46.1%

Free Float

Redentor

Energia S.A.

FIP PCP Free Float

54.1% 45.9%

100%

Page 23: 4 q10 presentation

23

Eduardo Haiama

CFO and IRO

Thomas Newlands

Investor Relations

Telephone 1: +0 55 (21) 3206-6635

Telephone 2: +0 55 (21) 3217-6607

Email: [email protected]

Website: http://www.equatorialenergia.com.br/ir

Contacts

Page 24: 4 q10 presentation

24

• This presentation may contain forward-looking statements, which are subject to risks and uncertainties, as they were based on the

expectations of Company’s management and on available information. These prospects include statements concerning the Company’s

current intentions or expectations for our clients; this presentation will also be available at our website www.equatorialenergia.com.br/ir and

in the IPE system of the Brazilian Securities and Exchange Commission (CVM).

• Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share

and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors

and values that can establish these results are outside Company’s control or expectation. The reader/investor is advised not to completely

rely on the information above.

• The words “believe", “can", “predict", “estimate", “continue", “anticipate", “intend", “forecast" and similar words, are intended to identify

estimates, which refer only to the date on which they were expressed. Hence, the Company has no obligation to update said statements.

• This presentation does not constitute any offering, invitation or request of subscription offer or purchase of any marketable securities. And,

this statement or any other information herein, does not constitute the basis for any contract or commitment of any kind.

Disclaimer