- RAPM -2003. 3. 27 (2002-4800, khikim@wooribank.com)

VisionRAPMWOORI BANK

1. I. Vision RAPM

2. FrameworkI. Vision

(new)

* RAPM : Risk Adjusted Performance Measurement* EL : Expected Loss* UL : Unexpected Loss

* VaR : Value at Risk* EaR : Earnings at Risk

RAPM

EL UL (EL )

VaR

ALM (EaR)

(Capital at Risk)[= (Economic Cpital)]

Monitoring

EL

* RAPM : Risk Adjusted Performance Measurement

* RAROC : Risk Adjusted Return on Capital

R A P M (RAROC)

Banking Book

Trading Book

ALM

BIS

HAVICS System(Rating)Total Exposure

Panorama VaR

Bancware Mismatch

CheckList

MORABC

System

System (ERMS)

BISSystem

System : : :

System

()

* HAVICS : Hanvit Credit Management System* VaR : Value at Risk

(Banking Book)

(Trading Book)

(ALM)

BIS

(HAVICS)()

(Panorama) (VaR)

(Bancware)

,

BIS

: : :

()

Risk Managememt System in Hanvit Bank

ProfitRisk ManagementInternal Control

Management

* RAPM : Risk Adjusted Performance Measurement* HAVICS : Hanvit Credit Management System

* RAROC : Risk Adjusted Return on Capital* VaR : Value at Risk

* ERMS : Enterprise-wide Risk Management System

R A P M (RAROC)

Capital Allocation

Banking Book

Trading Book

ALM

BIS Ratio

Operation Risk

HAVICS SystemRatingTotal Exposure ManagementRisk Measurement

PanoramaVaR Measurement

BancwareAsset-Liability Mismatch Management

CheckList

MORABC

ManagerialAccountingSystem

Enterprise-wide Risk Management System (ERMS)

Limit Setting& Management

BIS RatioManagementSystem

Internal Control System Compliance Officer Business Unit Auditor

Financial Planning &Forecating System

Credit Risk

Market Risk

Sheet3

3. I. Vision , , - , : + RM() RAPM() 19992000 ~ 20012002ERMS( ) HAVICS( ) 2003 B/S Optimization ( / ) ERMS : Enterprise-wide Risk Management System

4. I. Vision 9 - ,

1 - - - - ( )

ALCO : 5 , , 3 1

CRAs(Chief Risk Advisor)

Monte-Carlo Simulation , CaR

CaRM-ULi/ M-ULi M-UL : Marginal Unexpected Loss Factor,

- , : - : Factor

=10VaR3+ 1 EaR (EaR+EaR) - EaR ++. 1.

: Monte-Carlo Simulation .

Simulation

Commercial Portfolio Unexpected Loss Simulation

Iteration50,000TIMES

Confidence Level99.9%

Display UpdateE+VERY 250TIMES

Total Borrower NumberSimulation Now50,000times proceeding

Total Exposure(Won)K5.86

(Amount : Million Won)

STATISTICSMAXMINAVERAGESTDEVBOTTOMUPPERUNEXPECTED LOSS

Default Borrower

that %

Default Amount

that %

Loss Amount

that %

Simulation

1

15835

18705

8950

3848

1539

629

268

130

57

18

14

4

1

1

Default Borrower

1

16430

17785

8890

3908

1650

720

337

162

65

27

10

12

1

2

Default Amount

1

689

2117

2747

3097

3294

3231

3161

3076

2870

2539

2373

2157

2015

1746

1665

1411

1304

1149

981

938

802

766

667

608

532

460

392

389

312

236

257

204

195

170

169

117

134

116

102

72

88

69

66

62

38

44

36

32

27

36

24

25

22

21

12

17

15

9

5

9

7

9

7

7

3

6

2

4

8

3

3

4

3

0

2

4

2

1

1

0

1

0

0

1

0

0

0

0

1

0

1

0

1

0

0

0

0

0

1

Loss Amount

DISTRIBUTION GRAPH

SIMULATION ACTIVATE

Logical Background

- (Book Capital) - (Budget Capital) - (BIS Capital) - - - - - Factor - - - Factor , () RAROC, 2. Process.

Available Capital(4.5)Total Risk Capital(4.0)Allocated Risk Capital Limit(: 3.0) Allocated Risk Capital Limit(A: 1.8) ( : ) Book Capital Budget Capital BIS Capital , , Risk Appetite () Utilized Risk Capital, (), RAROC ( ) 3. .

: ( ) 2) ().

Sheet1 (2)

( ) 12 CaR(b) (a-b)

(a)

2002 11.010.010.01.02.010.01.045.0

2003 2.01.51.00.20.02.00.57.2

()18.2%15.0%10.0%20.0%0.0%20.0%50.0%16.0%

2002 RAROC70.0%40.0%15.0%

10%5%0%

2002 1,2003,0005,0002005002,00030012,200

2003 (A)1,5003,5005,5002205002,20032013,74012,2001,540

()25%17%10%10%0%10%7%13%

(B)004501,7502,2001,0601,140

100300400243157

3001,0001,300376924

5040045041832

50502327

(ALM) (C)1,0001,000846154

(A+B+C)1,5003,5005,5006705004,95032016,94014,1062,834

Sheet1

2001.12

( ; 2001. 9. 12)

- 2001. 1. 1 BIS

Infra 2002.6

2002.6

,

/

Sheet2

Sheet3

4. Monitoring .

( : ) : ( ).

2

02.802.902.1002.802.902.1002.802.902.10

17$546,940$567,817$579,761$11,944$24,400$24,047$23,958894.46%4.23%4.13%0.10%

810$19,341$20,195$21,415$1,220$2,462$2,478$2,932$45412.73%12.27%13.69%1.42%

$566,281$588,012$601,176$13,164$26,862$26,525$26,890$3654.74%4.51%4.47%0.04%

$211,846$219,152$229,159$10,007$1,130$1,103$1,159$560.53%0.50%0.51%0.00%

$778,127$807,164$830,335$23,171$27,992$27,628$28,049$4213.60%3.42%3.38%0.04%

$630$578$393185$279$296$2356144.29%51.21%59.80%8.59%

$17,996$17,997$17,647350$383$394$2561382.13%2.19%1.45%0.74%

$2,528$1,623$916707$475$438$490$5218.79%26.99%53.49%26.51%

1)$367$230$367$137$36$22$1399.81%9.57%3.54%6.02%

$21,154$20,198$18,9561,242$1,172$1,149$9951545.54%5.69%5.25%0.44%

$1,739$989$1,225$236

$799,281$827,362$849,291$21,929$30,903$29,766$30,269$5033.87%3.60%3.56%0.04%

: 1) , Gross notional

1

()

$2,896$15,776$6,120$2,524$2,917$7,978$689$41$38,941

$2,621$12,913$6,069$814$1,916$3,117$232$164$27,846

$275$2,863$51$1,710$1,001$4,861$457123$11,095

90.5%81.9%99.2%32.3%65.7%39.1%33.7%400.0%71.5%

$2,896$15,267$6,120$1,082$2,917$3,266$689$41$32,278

$2,621$12,690$6,069$691$1,916$1,557$232$164$25,940

$275$2,577$51$391$1,001$1,709$457123$6,338

90.5%83.1%99.2%63.9%65.7%47.7%33.7%400.0%80.4%

$199$1,442$2,524$4,165

$100$123$837$1,060

$99$1,319$1,687$3,105

50.3%8.5%33.2%25.5%

$310$2,188$2,498

$123$723$846

$187$1,465$1,652

39.7%33.0%33.9%

1$2,396$2,562166242106.9%$2,396$2,562166242106.9%

2$15,267$14,1221,14526392.5%$199$661338033.1%$310$296$147995.5%$15,776$14,4841,29226491.8%

3$5,620$5,5457535098.7%$5,620$5,5457535098.7%

4$1,082$78529711372.6%$1,442$1381,304269.6%$2,524$9231,60113936.6%

5$2,917$2,14277516873.4%$2,917$2,14277516873.4%

$4,266$2,2532,01313352.8%$2,524$7911,7334831.3%$2,188$9291,25915742.5%$8,978$3,9735,0052444.3%

8$689$3723171154.0%$689$3723171154.0%

6()$41$26822740653.7%$41$26822740653.7%

$32,278$28,0494,22911586.9%$4,165$9953,17015423.9%$2,498$1,2251,27323649.0%$38,941$30,2698,6723377.7%

( : ) :1) , Gross notional : ( ).

2

01.1202.602.902.1201.1202.602.902.1201.1202.602.902.12

17

810

1)

: 1) , Gross notional

1. RAPM III. RAPM/ (CaR)

(CaR) - (FTP) - (ABC) KPI / : UL : VaR, EaR (EL) RM KPI KPIB/S

2. III. RAPM (EL:Expected Loss)

(UL:Unexpected Loss) (EL) = (EaD) (EDF) (LGD)(UL) = (EaD) EL (Volatility)

III. RAPM (EDF:Expected Default Frequency) (EaD:Exposure at Default)HAVICS : ( ) (LGD:Loss Given Default) = 1 - : : : , 3 (EL) = (EDF) (EaD) (LGD) 2. Expected Loss

Sheet1

TERNH02_

HAVETICDEDFEDFVL

10.00031234567

20.00280.03%0.28%0.88%1.63%2.60%4.55%7.95%

30.0088

40.0163

50.026

60.0455

70.0795

Sheet2

Sheet3

2. III. RAPMUnexpected Loss (UL) = EAD X {EDF(1-EDF)LGD2 }+{LGD(1-LGD)EDF}

(UL) , - S&P A : 99.9% Probability (:)EL99.9% : Capital can be defined as : A buffer against future,unidentified,even relatively improbable losses, whilst still leaving the bank able to operate at the same level of capacityUL

M-S&P EDF

Moody's GradeProbabilityProbabilityS&P Grade

Alphabetical (8 Scale)Aaa0.00%0.00%AAA

Aa0.03%0.00%AA

A0.01%0.04%A

Baa0.16%0.24%BBB

Ba1.46%1.01%BB

B7.06%5.45%B

Caa26.16%23.69%CCC

D100.00%100.00%D

Alpha-Numerical (18 Scale)Aaa0.00%0.00%AAA

Aa10.00%0.00%AA+

Aa20.00%0.00%AA

Aa30.09%0.00%AA-

A10.00%0.03%A+

A20.00%0.04%A

A30.00%0.07%A-

Baa10.05%0.21%BBB+

Baa20.07%0.21%BBB

Baa30.44%0.32%BBB-

Ba10.72%0.67%BB+

Ba20.70%0.86%BB

Ba32.58%1.32%BB-

B14.16%2.73%B+

B28.86%8.94%B

B313.75%11.48%B-

Caa27.56%23.69%CCC

D100.00%100.00%D

&C&"Arial,"&16Default Rate Comparison Table(Moody's vs. SnP)&18

&L&A&R&D

M-S&P EDF

00

00

00

00

00

00

00

00

Probability

Probability

Grades

Default Rates

Alphabetical Rating

Sheet1

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

Grades

Default Rates

Alpha-Numerical Rating

TM

Target Rating (S&P Grade)

A99.90%28,000

BBB99.80%26,000

BB99.00%22,000

CDFVersionv2.5

#Date11/15/99

#DataTypeTransitionProbabilities

#RatingSystemFromRankToRankFromRatingToRatingHorizonInYearsProbabilityName

Moody0800AaaAaa10.886582962

Moody0801AaaAa10.102936599

Moody0802AaaA10.01016914

Moody0803AaaBaa10

Moody0804AaaBa10.0003113

Moody0805AaaB10

Moody0806AaaCaa10

Moody0807AaaD10

Moody0810AaAaa10.010787263

Moody0811AaAa10.887044912

Moody0812AaA10.095529509

Moody0813AaBaa10.003422881

Moody0814AaBa10.001452132

Moody0815AaB10.001452132

Moody0816AaCaa10

Moody0817AaD10.000311171

Moody0820AAaa10.000625195

Moody0821AAa10.028758987

Moody0822AA10.902052725

Moody0823ABaa10.059185162

Moody0824ABa10.007398145

Moody0825AB10.001771387

Moody0826ACaa10.000104199

Moody0827AD10.000104199

Moody0830BaaAaa10.000529101

Moody0831BaaAa10.003386243

Moody0832BaaA10.070687831

Moody0833BaaBaa10.852380952

Moody0834BaaBa10.060529101

Moody0835BaaB10.01005291

Moody0836BaaCaa10.000846561

Moody0837BaaD10.001587302

Moody0840BaAaa10.00032769

Moody0841BaAa10.00076461

Moody0842BaA10.005570726

Moody0843BaBaa10.056799563

Moody0844BaBa10.835718187

Moody0845BaB10.080830147

Moody0846BaCaa10.005352267

Moody0847BaD10.01463681

Moody0850BAaa10.000108648

Moody0851BAa10.000434594

Moody0852BA10.001738375

Moody0853BBaa10.006518905

Moody0854BBa10.065949587

Moody0855BB10.827031725

Moody0856BCaa10.027596697

Moody0857BD10.070621469

Moody0860CaaAaa10

Moody0861CaaAa10

Moody0862CaaA10.0066

Moody0863CaaBaa10.0105

Moody0864CaaBa10.0305

Moody0865CaaB10.0611

Moody0866CaaCaa10.6297

Moody0867CaaD10.2616

Moody0870DAaa10

Moody0871DAa10

Moody0872DA10

Moody0873DBaa10

Moody0874DBa10

Moody0875DB10

Moody0876DCaa10

Moody0877DD11

Moody1800AaaAaa10.88650487

Moody1801AaaAa110.067993434

Moody1802AaaAa210.02867067

Moody1803AaaAa310.00619044

Moody1804AaaA110.00636344

Moody1805AaaA210.002768819

Moody1806AaaA310.00113369

Moody1807AaaBaa110

Moody1808AaaBaa210

Moody1809AaaBaa310

Moody18010AaaBa110.000374639

Moody18011AaaBa210

Moody18012AaaBa310

Moody18013AaaB110

Moody18014AaaB210

Moody18015AaaB310

Moody18016AaaCaa10

Moody18017AaaD10

Moody1810Aa1Aaa10.02954196

Moody1811Aa1Aa110.794978231

Moody1812Aa1Aa210.081500877

Moody1813Aa1Aa310.065241299

Moody1814Aa1A110.023779793

Moody1815Aa1A210.00187594

Moody1816Aa1A310

Moody1817Aa1Baa110.0020546

Moody1818Aa1Baa210

Moody1819Aa1Baa310

Moody18110Aa1Ba110.0010273

Moody18111Aa1Ba210

Moody18112Aa1Ba310

Moody18113Aa1B110

Moody18114Aa1B210

Moody18115Aa1B310

Moody18116Aa1Caa10

Moody18117Aa1D10

Moody1820Aa2Aaa10.007865794

Moody1821Aa2Aa110.025048814

Moody1822Aa2Aa210.809341092

Moody1823Aa2Aa310.092698691

Moody1824Aa2A110.042251921

Moody1825Aa2A210.011309768

Moody1826Aa2A310.007945039

Moody1827Aa2Baa110.00178953

Moody1828Aa2Baa210.000517964

Moody1829Aa2Baa310

Moody18210Aa2Ba110

Moody18211Aa2Ba210

Moody18212Aa2Ba310.000615693

Moody18213Aa2B110.000615693

Moody18214Aa2B210

Moody18215Aa2B310

Moody18216Aa2Caa10

Moody18217Aa2D10

Moody1830Aa3Aaa10.001227397

Moody1831Aa3Aa110.003919388

Moody1832Aa3Aa210.032101321

Moody1833Aa3Aa310.805814987

Moody1834Aa3A110.100973783

Moody1835Aa3A210.037527537

Moody1836Aa3A310.008967672

Moody1837Aa3Baa110.002087938

Moody1838Aa3Baa210.002564589

Moody1839Aa3Baa310.0019579

Moody18310Aa3Ba110

Moody18311Aa3Ba210.000891124

Moody18312Aa3Ba310.00107524

Moody18313Aa3B110

Moody18314Aa3B210

Moody18315Aa3B310

Moody18316Aa3Caa10

Moody18317Aa3D10.000891124

Moody1840A1Aaa10.000522515

Moody1841A1Aa110.000854459

Moody1842A1Aa210.006723763

Moody1843A1Aa310.048310222

Moody1844A1A110.813398563

Moody1845A1A210.077102221

Moody1846A1A310.029928254

Moody1847A1Baa110.008149694

Moody1848A1Baa210.003287695

Moody1849A1Baa310.001590131

Moody18410A1Ba110.004595039

Moody18411A1Ba210.003384778

Moody18412A1Ba310.000652456

Moody18413A1B110.001500209

Moody18414A1B210

Moody18415A1B310

Moody18416A1Caa10

Moody18417A1D10

Moody1850A2Aaa10.000307841

Moody1851A2Aa110.000674876

Moody1852A2Aa210.002177912

Moody1853A2Aa310.006464492

Moody1854A2A110.057484474

Moody1855A2A210.806879309

Moody1856A2A310.074043732

Moody1857A2Baa110.032946175

Moody1858A2Baa210.008086815

Moody1859A2Baa310.004378315

Moody18510A2Ba110.002877908

Moody18511A2Ba210.001151888

Moody18512A2Ba310.001339766

Moody18513A2B110.000310772

Moody18514A2B210.00059919

Moody18515A2B310

Moody18516A2Caa10.000276535

Moody18517A2D10

Moody1860A3Aaa10.000501942

Moody1861A3Aa110.000963522

Moody1862A3Aa210.000200501

Moody1863A3Aa310.002243478

Moody1864A3A110.015006856

Moody1865A3A210.089203883

Moody1866A3A310.755448149

Moody1867A3Baa110.067635625

Moody1868A3Baa210.039512545

Moody1869A3Baa310.014392232

Moody18610A3Ba110.006324211

Moody18611A3Ba210.001853955

Moody18612A3Ba310.002352914

Moody18613A3B110.003959186

Moody18614A3B210.000401002

Moody18615A3B310

Moody18616A3Caa10

Moody18617A3D10

Moody1870Baa1Aaa10.000525606

Moody1871Baa1Aa110

Moody1872Baa1Aa210.001277539

Moody1873Baa1Aa310.001290683

Moody1874Baa1A110.001663639

Moody1875Baa1A210.031473455

Moody1876Baa1A310.084928926

Moody1877Baa1Baa110.739256011

Moody1878Baa1Baa210.076442835

Moody1879Baa1Baa310.035657315

Moody18710Baa1Ba110.011646669

Moody18711Baa1Ba210.004302691

Moody18712Baa1Ba310.004071069

Moody18713Baa1B110.005896459

Moody18714Baa1B210.001073112

Moody18715Baa1B310

Moody18716Baa1Caa10

Moody18717Baa1D10.000493991

Moody1880Baa2Aaa10

Moody1881Baa2Aa110.001124664

Moody1882Baa2Aa210.001456005

Moody1883Baa2Aa310.001390731

Moody1884Baa2A110.001530415

Moody1885Baa2A210.009071409

Moody1886Baa2A310.035349682

Moody1887Baa2Baa110.077315881

Moody1888Baa2Baa210.752116166

Moody1889Baa2Baa310.075216002

Moody18810Baa2Ba110.019301984

Moody18811Baa2Ba210.005447776

Moody18812Baa2Ba310.007173429

Moody18813Baa2B110.005256559

Moody18814Baa2B210.004837966

Moody18815Baa2B310.0026829

Moody18816Baa2Caa10

Moody18817Baa2D10.00072843

Moody1890Baa3Aaa10.000372755

Moody1891Baa3Aa110

Moody1892Baa3Aa210

Moody1893Baa3Aa310.000580201

Moody1894Baa3A110.002265711

Moody1895Baa3A210.006322865

Moody1896Baa3A310.005041505

Moody1897Baa3Baa110.03861314

Moody1898Baa3Baa210.100142851

Moody1899Baa3Baa310.705239889

Moody18910Baa3Ba110.069741259

Moody18911Baa3Ba210.030431893

Moody18912Baa3Ba310.022181779

Moody18913Baa3B110.008576857

Moody18914Baa3B210.003121657

Moody18915Baa3B310.00137022

Moody18916Baa3Caa10.001588668

Moody18917Baa3D10.004408751

Moody18100Ba1Aaa10.001045591

Moody18101Ba1Aa110

Moody18102Ba1Aa210

Moody18103Ba1Aa310

Moody18104Ba1A110.00208765

Moody18105Ba1A210.001138757

Moody18106Ba1A310.006722147

Moody18107Ba1Baa110.008970584

Moody18108Ba1Baa210.033275078

Moody18109Ba1Baa310.073637851

Moody181010Ba1Ba110.737603027

Moody181011Ba1Ba210.050504452

Moody181012Ba1Ba310.039609297

Moody181013Ba1B110.010006351

Moody181014Ba1B210.013430294

Moody181015Ba1B310.010869823

Moody181016Ba1Caa10.003856091

Moody181017Ba1D10.007243005

Moody18110Ba2Aaa10

Moody18111Ba2Aa110

Moody18112Ba2Aa210

Moody18113Ba2Aa310.000378781

Moody18114Ba2A110

Moody18115Ba2A210.001607455

Moody18116Ba2A310.001721422

Moody18117Ba2Baa110.004225976

Moody18118Ba2Baa210.005712425

Moody18119Ba2Baa310.025624077

Moody181110Ba2Ba110.085269458

Moody181111Ba2Ba210.728589175

Moody181112Ba2Ba310.061884735

Moody181113Ba2B110.013705238

Moody181114Ba2B210.042739772

Moody181115Ba2B310.01575728

Moody181116Ba2Caa10.005815213

Moody181117Ba2D10.006968994

Moody18120Ba3Aaa10

Moody18121Ba3Aa110.000281334

Moody18122Ba3Aa210.000240718

Moody18123Ba3Aa310

Moody18124Ba3A110

Moody18125Ba3A210.002012628

Moody18126Ba3A310.001830342

Moody18127Ba3Baa110.001449089

Moody18128Ba3Baa210.002489387

Moody18129Ba3Baa310.008656988

Moody181210Ba3Ba110.025797317

Moody181211Ba3Ba210.054409937

Moody181212Ba3Ba310.75899239

Moody181213Ba3B110.028698202

Moody181214Ba3B210.057929413

Moody181215Ba3B310.024382221

Moody181216Ba3Caa10.007068388

Moody181217Ba3D10.025761646

Moody18130B1Aaa10.000257891

Moody18131B1Aa110

Moody18132B1Aa210.000319352

Moody18133B1Aa310

Moody18134B1A110.000577243

Moody18135B1A210.000515783

Moody18136B1A310.00196758

Moody18137B1Baa110.000940445

Moody18138B1Baa210.00337476

Moody18139B1Baa310.003750871

Moody181310B1Ba110.003926337

Moody181311B1Ba210.025125213

Moody181312B1Ba310.06871442

Moody181313B1B110.761913608

Moody181314B1B210.027484816

Moody181315B1B310.04955259

Moody181316B1Caa10.009993514

Moody181317B1D10.041585576

Moody18140B2Aaa10

Moody18141B2Aa110

Moody18142B2Aa210.000770351

Moody18143B2Aa310

Moody18144B2A110.001383487

Moody18145B2A210

Moody18146B2A310.000560255

Moody18147B2Baa110.001383487

Moody18148B2Baa210.001076045

Moody18149B2Baa310.00167598

Moody181410B2Ba110.003756157

Moody181411B2Ba210.017228168

Moody181412B2Ba310.037177194

Moody181413B2B110.057592531

Moody181414B2B210.678945465

Moody181415B2B310.081812963

Moody181416B2Caa10.028005457

Moody181417B2D10.088632461

Moody18150B3Aaa10

Moody18151B3Aa110

Moody18152B3Aa210.000551289

Moody18153B3Aa310

Moody18154B3A110

Moody18155B3A210

Moody18156B3A310.000447475

Moody18157B3Baa110.001469935

Moody18158B3Baa210.001564687

Moody18159B3Baa310.002212503

Moody181510B3Ba110.002026797

Moody181511B3Ba210.004275859

Moody181512B3Ba310.015166424

Moody181513B3B110.050237798

Moody181514B3B210.034695731

Moody181515B3B310.697671371

Moody181516B3Caa10.052216991

Moody181517B3D10.13746314

Moody18160CaaAaa10

Moody18161CaaAa110

Moody18162CaaAa210

Moody18163CaaAa310

Moody18164CaaA110.006321987

Moody18165CaaA210

Moody18166CaaA310

Moody18167CaaBaa110

Moody18168CaaBaa210.006321987

Moody18169CaaBaa310.006321987

Moody181610CaaBa110.008375002

Moody181611CaaBa210

Moody181612CaaBa310.02226354

Moody181613CaaB110.021424086

Moody181614CaaB210.015111042

Moody181615CaaB310.027801702

Moody181616CaaCaa10.610459511

Moody181617CaaD10.275599158

Moody18170DAaa10

Moody18171DAa110

Moody18172DAa210

Moody18173DAa310

Moody18174DA110

Moody18175DA210

Moody18176DA310

Moody18177DBaa110

Moody18178DBaa210

Moody18179DBaa310

Moody181710DBa110

Moody181711DBa210

Moody181712DBa310

Moody181713DB110

Moody181714DB210

Moody181715DB310

Moody181716DCaa10

Moody181717DD11

SnP1800AAAAAA10.919483897

SnP1801AAAAA+10.041108222

SnP1802AAAAA10.028605721

SnP1803AAAAA-10.00480096

SnP1804AAAA+10.00160032

SnP1805AAAA10.0020004

SnP1806AAAA-10.00120024

SnP1807AAABBB+10.00040008

SnP1808AAABBB10.00040008

SnP1809AAABBB-10

SnP18010AAABB+10

SnP18011AAABB10.00040008

SnP18012AAABB-10

SnP18013AAAB+10

SnP18014AAAB10

SnP18015AAAB-10

SnP18016AAACCC10

SnP18017AAAD10

SnP1810AA+AAA10.0231

SnP1811AA+AA+10.8471

SnP1812AA+AA10.0875

SnP1813AA+AA-10.0288

SnP1814AA+A+10.0019

SnP1815AA+A10.0048

SnP1816AA+A-10.001

SnP1817AA+BBB+10

SnP1818AA+BBB10.0038

SnP1819AA+BBB-10.001

SnP18110AA+BB+10

SnP18111AA+BB10

SnP18112AA+BB-10

SnP18113AA+B+10.001

SnP18114AA+B10

SnP18115AA+B-10

SnP18116AA+CCC10

SnP18117AA+D10

SnP1820AAAAA10.0062

SnP1821AAAA+10.0136

SnP1822AAAA10.8542

SnP1823AAAA-10.0724

SnP1824AAA+10.026

SnP1825AAA10.0149

SnP1826AAA-10.0025

SnP1827AABBB+10.005

SnP1828AABBB10.0022

SnP1829AABBB-10.0009

SnP18210AABB+10.0003

SnP18211AABB10.0003

SnP18212AABB-10.0003

SnP18213AAB+10.0003

SnP18214AAB10

SnP18215AAB-10.0003

SnP18216AACCC10.0006

SnP18217AAD10

SnP1830AA-AAA10

SnP1831AA-AA+10.00150015

SnP1832AA-AA10.03440344

SnP1833AA-AA-10.836683668

SnP1834AA-A+10.086108611

SnP1835AA-A10.03020302

SnP1836AA-A-10.0050005

SnP1837AA-BBB+10.00230023

SnP1838AA-BBB10.00150015

SnP1839AA-BBB-10

SnP18310AA-BB+10

SnP18311AA-BB10.00040004

SnP18312AA-BB-10

SnP18313AA-B+10

SnP18314AA-B10.00190019

SnP18315AA-B-10

SnP18316AA-CCC10

SnP18317AA-D10

SnP1840A+AAA10

SnP1841A+AA+10.00030003

SnP1842A+AA10.00830083

SnP1843A+AA-10.04470447

SnP1844A+A+10.822682268

SnP1845A+A10.080808081

SnP1846A+A-10.02750275

SnP1847A+BBB+10.00460046

SnP1848A+BBB10.0040004

SnP1849A+BBB-10.00140014

SnP18410A+BB+10.00110011

SnP18411A+BB10.00140014

SnP18412A+BB-10

SnP18413A+B+10.00170017

SnP18414A+B10.00090009

SnP18415A+B-10

SnP18416A+CCC10.00030003

SnP18417A+D10.00030003

SnP1850AAAA10.00079992

SnP1851AAA+10.00059994

SnP1852AAA10.00489951

SnP1853AAA-10.00659934

SnP1854AA+10.052494751

SnP1855AA10.825017498

SnP1856AA-10.054394561

SnP1857ABBB+10.03179682

SnP1858ABBB10.01109889

SnP1859ABBB-10.00379962

SnP18510ABB+10.00189981

SnP18511ABB10.00239976

SnP18512ABB-10.00169983

SnP18513AB+10.00209979

SnP18514AB10

SnP18515AB-10

SnP18516ACCC10

SnP18517AD10.00039996

SnP1860A-AAA10.0014

SnP1861A-AA+10.0004

SnP1862A-AA10.0011

SnP1863A-AA-10.0035

SnP1864A-A+10.0113

SnP1865A-A10.0858

SnP1866A-A-10.7739

SnP1867A-BBB+10.0721

SnP1868A-BBB10.03

SnP1869A-BBB-10.0081

SnP18610A-BB+10.0025

SnP18611A-BB10.0042

SnP18612A-BB-10.0018

SnP18613A-B+10.0021

SnP18614A-B10.0007

SnP18615A-B-10.0004

SnP18616A-CCC10

SnP18617A-D10.0007

SnP1870BBB+AAA10

SnP1871BBB+AA+10

SnP1872BBB+AA10.00079984

SnP1873BBB+AA-10.00129974

SnP1874BBB+A+10.00589882

SnP1875BBB+A10.022595481

SnP1876BBB+A-10.083183363

SnP1877BBB+BBB+10.75244951

SnP1878BBB+BBB10.083583283

SnP1879BBB+BBB-10.028394321

SnP18710BBB+BB+10.004999

SnP18711BBB+BB10.00379924

SnP18712BBB+BB-10.00129974

SnP18713BBB+B+10.00419916

SnP18714BBB+B10.00329934

SnP18715BBB+B-10

SnP18716BBB+CCC10.00209958

SnP18717BBB+D10.00209958

SnP1880BBBAAA10.00070014

SnP1881BBBAA+10.00030006

SnP1882BBBAA10.00070014

SnP1883BBBAA-10.00170034

SnP1884BBBA+10.0045009

SnP1885BBBA10.00930186

SnP1886BBBA-10.022404481

SnP1887BBBBBB+10.078315663

SnP1888BBBBBB10.777555511

SnP1889BBBBBB-10.053810762

SnP18810BBBBB+10.021704341

SnP18811BBBBB10.01170234

SnP18812BBBBB-10.00620124

SnP18813BBBB+10.00520104

SnP18814BBBB10.0035007

SnP18815BBBB-10

SnP18816BBBCCC10.00030006

SnP18817BBBD10.00210042

SnP1890BBB-AAA10.0005

SnP1891BBB-AA+10

SnP1892BBB-AA10.0011

SnP1893BBB-AA-10.0021

SnP1894BBB-A+10.0011

SnP1895BBB-A10.0069

SnP1896BBB-A-10.0059

SnP1897BBB-BBB+10.0267

SnP1898BBB-BBB10.0946

SnP1899BBB-BBB-10.7281

SnP18910BBB-BB+10.063

SnP18911BBB-BB10.0358

SnP18912BBB-BB-10.0118

SnP18913BBB-B+10.0085

SnP18914BBB-B10.0032

SnP18915BBB-B-10.0043

SnP18916BBB-CCC10.0032

SnP18917BBB-D10.0032

SnP18100BB+AAA10.00170017

SnP18101BB+AA+10

SnP18102BB+AA10

SnP18103BB+AA-10.00080008

SnP18104BB+A+10.00080008

SnP18105BB+A10.00510051

SnP18106BB+A-10.00340034

SnP18107BB+BBB+10.00670067

SnP18108BB+BBB10.04210421

SnP18109BB+BBB-10.143214321

SnP181010BB+BB+10.652965297

SnP181011BB+BB10.051405141

SnP181012BB+BB-10.04040404

SnP181013BB+B+10.02190219

SnP181014BB+B10.0110011

SnP181015BB+B-10.00170017

SnP181016BB+CCC10.01010101

SnP181017BB+D10.00670067

SnP18110BBAAA10

SnP18111BBAA+10

SnP18112BBAA10.00120024

SnP18113BBAA-10.00060012

SnP18114BBA+10.00060012

SnP18115BBA10.00370074

SnP18116BBA-10.00180036

SnP18117BBBBB+10.00310062

SnP18118BBBBB10.015903181

SnP18119BBBBB-10.051510302

SnP181110BBBB+10.075415083

SnP181111BBBB10.707041408

SnP181112BBBB-10.070514103

SnP181113BBB+10.032506501

SnP181114BBB10.01160232

SnP181115BBB-10.00670134

SnP181116BBCCC10.00920184

SnP181117BBD10.00860172

SnP18120BB-AAA10

SnP18121BB-AA+10

SnP18122BB-AA10

SnP18123BB-AA-10.0004999

SnP18124BB-A+10.00089982

SnP18125BB-A10.0004999

SnP18126BB-A-10.00279944

SnP18127BB-BBB+10.00329934

SnP18128BB-BBB10.00519896

SnP18129BB-BBB-10.01039792

SnP181210BB-BB+10.036792641

SnP181211BB-BB10.090981804

SnP181212BB-BB-10.696860628

SnP181213BB-B+10.081983603

SnP181214BB-B10.027794441

SnP181215BB-B-10.015596881

SnP181216BB-CCC10.013197361

SnP181217BB-D10.013197361

SnP18130B+AAA10

SnP18131B+AA+10.00029997

SnP18132B+AA10

SnP18133B+AA-10.0009999

SnP18134B+A+10

SnP18135B+A10.00029997

SnP18136B+A-10.00229977

SnP18137B+BBB+10.0009999

SnP18138B+BBB10.00129987

SnP18139B+BBB-10.00269973

SnP181310B+BB+10.00629937

SnP181311B+BB10.0229977

SnP181312B+BB-10.062893711

SnP181313B+B+10.772422758

SnP181314B+B10.055194481

SnP181315B+B-10.0249975

SnP181316B+CCC10.0189981

SnP181317B+D10.02729727

SnP18140BAAA10

SnP18141BAA+10

SnP18142BAA10.00070014

SnP18143BAA-10

SnP18144BA+10

SnP18145BA10.00140028

SnP18146BA-10.00210042

SnP18147BBBB+10

SnP18148BBBB10.00140028

SnP18149BBBB-10.00140028

SnP181410BBB+10.00570114

SnP181411BBB10.010002

SnP181412BBB-10.025805161

SnP181413BB+10.077315463

SnP181414BB10.688937788

SnP181415BB-10.038607722

SnP181416BCCC10.057211442

SnP181417BD10.089417884

SnP18150B-AAA10

SnP18151B-AA+10

SnP18152B-AA10

SnP18153B-AA-10

SnP18154B-A+10.0018

SnP18155B-A10

SnP18156B-A-10

SnP18157B-BBB+10.0036

SnP18158B-BBB10

SnP18159B-BBB-10.0036

SnP181510B-BB+10.0036

SnP181511B-BB10.0055

SnP181512B-BB-10.0073

SnP181513B-B+10.0528

SnP181514B-B10.0638

SnP181515B-B-10.6357

SnP181516B-CCC10.1075

SnP181517B-D10.1148

SnP18160CCCAAA10.00189962

SnP18161CCCAA+10

SnP18162CCCAA10

SnP18163CCCAA-10

SnP18164CCCA+10.00189962

SnP18165CCCA10

SnP18166CCCA-10.00189962

SnP18167CCCBBB+10.00189962

SnP18168CCCBBB10.00559888

SnP18169CCCBBB-10

SnP181610CCCBB+10.00369926

SnP181611CCCBB10.0074985

SnP181612CCCBB-10.013097381

SnP181613CCCB+10.029894021

SnP181614CCCB10.048490302

SnP181615CCCB-10.042891422

SnP181616CCCCCC10.604379124

SnP181617CCCD10.236852629

SnP18170DAAA10

SnP18171DAA+10

SnP18172DAA10

SnP18173DAA-10

SnP18174DA+10

SnP18175DA10

SnP18176DA-10

SnP18177DBBB+10

SnP18178DBBB10

SnP18179DBBB-10

SnP181710DBB+10

SnP181711DBB10

SnP181712DBB-10

SnP181713DB+10

SnP181714DB10

SnP181715DB-10

SnP181716DCCC10

SnP181717DD11

SnP800AAAAAA10.919391939

SnP801AAAAA10.074607461

SnP802AAAA10.00480048

SnP803AAABBB10.00080008

SnP804AAABB10.00040004

SnP805AAAB10

SnP806AAACCC10

SnP807AAAD10

SnP810AAAAA10.00639936

SnP811AAAA10.918008199

SnP812AAA10.067493251

SnP813AABBB10.0059994

SnP814AABB10.00059994

SnP815AAB10.00119988

SnP816AACCC10.00029997

SnP817AAD10

SnP820AAAA10.0007

SnP821AAA10.0227

SnP822AA10.9169

SnP823ABBB10.0511

SnP824ABB10.0056

SnP825AB10.0025

SnP826ACCC10.0001

SnP827AD10.0004

SnP830BBBAAA10.00039996

SnP831BBBAA10.00269973

SnP832BBBA10.055594441

SnP833BBBBBB10.878712129

SnP834BBBBB10.04829517

SnP835BBBB10.01019898

SnP836BBBCCC10.00169983

SnP837BBBD10.00239976

SnP840BBAAA10.00040004

SnP841BBAA10.0010001

SnP842BBA10.00610061

SnP843BBBBB10.077507751

SnP844BBBB10.814881488

SnP845BBB10.078907891

SnP846BBCCC10.01110111

SnP847BBD10.01010101

SnP850BAAA10

SnP851BAA10.001

SnP852BA10.0028

SnP853BBBB10.0046

SnP854BBB10.0695

SnP855BB10.828

SnP856BCCC10.0396

SnP857BD10.0545

SnP860CCCAAA10.00189981

SnP861CCCAA10

SnP862CCCA10.00369963

SnP863CCCBBB10.00749925

SnP864CCCBB10.02429757

SnP865CCCB10.121287871

SnP866CCCCCC10.604439556

SnP867CCCD10.236876312

SnP870DAAA10

SnP871DAA10

SnP872DA10

SnP873DBBB10

SnP874DBB10

SnP875DB10

SnP876DCCC10

SnP877DD11

3. RAPM III. RAPM

(RAR) RAPM

RAR : Risk adjusted Return, RAROC : Risk adjusted Return on Capital, RAROA : Risk adjusted Return on Asset, SVA : Shareholder Value Added, RM : Relationship Manager

RM

(RAR)--

- (EL)

-

(RAROC)(--)/

- ROE

-

(RAROA)(--)/

-

- ROA

-

(SVA)---hurdle rate

- (Hurdle rate)

-

3. RAPM III. RAPMHurdle Rate Hurdle rate - (Minimum acceptable rate of return) - (Required rate of return) - (Opportunity cost of capital) Hurdle rate - CAPM(Capital Asset Pricing Model) Hurdle Rate = Rf+(Rm-Rf) - Risk Premium(Rm-Rf) 6%8% , 3%5% 1)

Rf : (Risk free rate), Rm: (Market rate of retrrn), : beta( ) 1) Marc Lore and Lev Borodovsky The Professionals Handbook of Financial Risk Management Endorsed by GARP. Pp 664 2003 Hurdle Rate15%

4. RAPM III. RAPM(1) RAPM Simulation ? * (RAR) 40% (SVA) 50%

Sheet1

ABCABCABCABC

ELELELELELELELEL

230.0%33.3%0.0%33.3%10.0%0.0%0.0%0.0%

3427.1%42.9%4.8%35.7%120.0%25.0%0.0%25.0%

41264.8%40.5%2.4%29.6%772.6%23.4%1.3%16.9%

52055.4%50.2%2.0%41.0%3693.5%29.8%0.5%20.9%

6882.3%42.2%0.0%36.4%3494.9%34.7%1.4%26.1%

760.0%66.7%0.0%50.0%120.0%41.7%0.0%41.7%

4704.7%45.5%1.9%36.78203.9%31.3%1.0%23.0%

Sheet2

ABC ABC ABC

(EL) (EL)

(CaRxh)

4701.9%4.7%45.5%61.7%

8201.0%3.9%31.3%46.5%

Sheet3

Chart1

0.0190.01

0.0470.039

0.4550.313

0.6170.465

Sheet1

ABCABCABCABC

ELELELELELELELEL

230.0%33.3%0.0%33.3%10.0%0.0%0.0%0.0%

3427.1%42.9%4.8%35.7%120.0%25.0%0.0%25.0%

41264.8%40.5%2.4%29.6%772.6%23.4%1.3%16.9%

52055.4%50.2%2.0%41.0%3693.5%29.8%0.5%20.9%

6882.3%42.2%0.0%36.4%3494.9%34.7%1.4%26.1%

760.0%66.7%0.0%50.0%120.0%41.7%0.0%41.7%

4704.7%45.5%1.9%36.78203.9%31.3%1.0%23.0%

Sheet2

ABC ABC ABC

(EL) (EL)

(CaRxh)

4701.9%4.7%45.5%61.7%

8201.0%3.9%31.3%46.5%

1.9%4.7%45.5%61.7%

1.0%3.9%31.3%46.5%

0.0190.01

0.0470.039

0.4550.313

0.6170.465

4. RAPM III. RAPM 2 : (EL) - , RAR 40% 2 : KPI

KPI ( : ) 1 ~ 4 : EL 5 ~ 6 : EL 6- : 100% 1 : RAPM RAR

) 1, 8%, 5(EL 2.4%), (FTP) 5%, 1% 5%1%2%2.4%EL5%0.8%1%1.2%1%5%0.4%RAREL( )EL(100%)(RAR )RARELEL()(RAR )5 EL50% EL RAPM EL : , Flow : , Stock , , III. RAPMRAR 4. RAPM

4. RAPM III. RAPM(2) RAROC ? RAROC RAR() KPI (/ ) - KPI RAR - RM() RAROC RAROC RAROC Investment Bank , Commercial Bank RAROC RAROC

ELCaRRAR1(-)RAROC1(-)/RAR2(-)RAROC2(-)/

A$40,000$20,000$400$280$720$320114%$520$12043%

B$20,000$46,000$200$140$720$520371%$260$6043%

ELCaRRAR1(-)RAROC1(-)/RAR2(-)RAROC2(-)/

A$9,700$32,400$103$55$293$190345%$223$120219%

B$85,400$49,300$951$518$1,351$40077%$1,224$27353%

ELCaRRAR1(-)RAROC1(-)/RAR2(-)RAROC2(-)/ELR

A$9,700$32,400$137$84$334$197235%$215$7893%0.0141237113

B$21,350$12,325$251$135$391$140104%$379$12895%

$21,350$12,325$238$130$338$10077%$306$6853%

$5,338$3,081$63$34$98$35104%$95$3295%

$21,350,000$12,325,000$221$113$352$131116%$336$115102%

$16,423$9,481$193$104$301$108104%$292$9895%

$703$536

$3,243$2,938

4. RAPM III. RAPM(3) (EL) () (EL) , Mismatch 2 : KPI (RAR) EL ( ) ( ) RAPM EL / . ( B/S )

vs

4. RAPM III. RAPM (Commitment Fee) (75% 25%) (A , 2001.6 ) - : 4(EDF=1.63%, EL 1.3%) - : (500), (10) = 2.0% - : =4.9 49% - (EaD=+*) 75% 377 EaD - (4) EL RAR , RAROC (Expected Loss)Minimum Commitment Fee Minimum Commitment Fee

5. III. RAPM (: ) MOU (RAR)

Chart3

6670130.04050.00890.0316

7075120.03730.00670.0305

7264180.04410.00550.0386

7670120.040.00470.0354

8142760.04840.0040.0445

MOU

MOU MOU % % %

1667,0132,2924.05%5040.89%1,7883.16%

3707,5122,2413.73%4050.67%1,8363.05%

6726,4182,6324.41%3300.55%2,3023.86%

9767,0122,5244.00%2950.47%2,2293.54%

12814,2763,2424.84%2660.40%2,9764.45%

MOU

1667,0134.05%0.89%3.16%

3707,5123.73%0.67%3.05%

6726,4184.41%0.55%3.86%

9767,0124.00%0.47%3.54%

12814,2764.84%0.40%4.45%

136912

667,013707,512726,418767,012814,276

MOU 4.05%3.73%4.41%4.00%4.84%

0.89%0.67%0.55%0.47%0.40%

3.16%3.05%3.86%3.54%4.45%

0000

0000

0000

0000

0000

&A

Page &P

MOU

RAR

6912

2.011.861.84

RM 1.171.471.33

1.611.691.65

0.860.840.98

RAR

0000

0000

0000

RM

EL100RAR

20020330,841,669,870,97330,300,772,54851,144,240,57517,581,313,714

20020632,193,841,387,62025,132,730,81851,998,517,65635,314,590,886

20020934,555,473,395,36123,309,274,85758,215,096,99331,298,976,500

20021237,185,363,694,08523,902,983,05961,263,211,33149,477,317,668

134,776,348,348,039102,645,761,283222,621,066,555133,672,198,767

ELRAR

1.16%1.95%0.67%

0.95%1.97%1.29%

0.82%2.05%1.10%

0.76%1.94%1.62%

5

ExposureRAR

127541.3%

LG114770.6%

SK52810.1%

50391.7%

28360.4%

5

00

00

00

00

00

&A

Page &P

5. III. RAPM

(EL) - EL ( ) EL - EL

2002.62002.12330(EL)402805052560

Chart1

0.03102892370.4268466372

0.03111293410.396339118

0.03108560610.4211074301

0.03067093850.4340732695

0.03083722680.4545455339

0.03044433420.4665514513

0.0304830.4762

0.0305770.4931

0.0303730.5129

0.03029530270.5267444531

0.0302670780.5495395154

0.03029988650.5505751183

EDF

EDF

2002 EDF

BRRREC (2)

rmynbrr10yymm_TYPE__FREQ_pjaneadeadedfeadedf2elel100edfedf2rv_damrv_prdrv_kjlrv_manlgd1lgd1_lgd2

200201026276428,613,288,453,84335,283,883,429,0511,094,820,926,556702,078,479,96821,362,424,60033,239,886,0583.10%1.99%42.68%11.76%0.10%0.36%45.09%45.09%79.29%

200202026843229,657,102,382,91636,113,704,752,7611,123,603,316,853720,280,377,47821,249,068,27833,260,741,4633.11%1.99%39.63%11.22%0.29%0.36%48.49%48.49%79.58%

200203028499930,442,417,099,15535,242,690,852,8171,095,540,404,771705,430,027,01718,033,267,35028,489,937,0783.11%2.00%42.11%19.32%0.28%0.37%37.91%37.91%80.76%

200204028550131,157,389,513,94335,808,613,114,3231,098,283,769,185702,711,065,60017,094,984,69227,093,205,5903.07%1.96%43.41%18.69%0.30%0.37%37.24%37.24%80.60%

200205029430031,884,423,296,82535,763,933,209,5821,102,860,518,192705,558,398,49517,026,855,48326,788,614,3183.08%1.97%45.45%18.22%0.26%0.34%35.73%35.73%80.04%

200206029103932,193,841,387,62036,039,659,266,2391,097,203,429,607695,041,668,30715,754,696,32325,132,730,8183.04%1.93%46.66%18.12%0.26%0.21%34.76%34.76%80.18%

200207029789732,857,233,546,41736,859,239,408,3751,123,588,454,942711,924,057,17416,237,361,14125,897,885,5203.05%1.93%47.62%18.11%0.25%0.18%33.84%33.84%80.20%

200208029542233,532,045,159,09937,331,567,398,2291,141,469,381,279716,418,830,16215,918,900,43825,888,802,6243.06%1.92%49.31%17.27%0.26%0.18%32.97%32.97%80.98%

200209029946534,555,473,395,36138,561,210,572,5461,171,236,544,296728,750,375,73614,066,066,64723,309,274,8573.04%1.89%51.29%18.45%0.37%0.19%29.70%29.70%81.53%

200210034267835,974,582,844,54039,871,895,408,1091,207,931,140,517748,438,610,77614,673,602,81624,375,331,5123.03%1.88%52.67%17.73%0.31%0.19%29.10%29.10%81.66%

200211033461336,895,027,577,48240,777,094,379,1171,234,203,497,857761,971,960,12613,824,875,23523,285,059,0623.03%1.87%54.95%16.73%0.32%0.18%27.81%27.81%82.53%

200212034078037,185,363,694,08541,016,740,263,4441,242,802,573,223766,387,358,72414,147,875,51723,902,983,0593.03%1.87%55.06%17.06%0.31%0.18%27.39%27.39%82.68%

1200201124121,203,600,96039,209,541,13911,762,8623,528,859100,440334,7860.03%0.01%16.91%41.20%0.00%0.00%41.89%41.89%80.00%

1200202128520,571,720,59639,157,787,25411,747,3363,524,20187,876292,9140.03%0.01%20.04%39.30%0.02%0.00%40.63%40.63%79.99%

1200203133868,644,357,73482,130,469,64224,639,1417,391,742246,327821,0980.03%0.01%3.75%47.19%0.01%0.00%49.05%49.05%80.00%

1200204128157,667,787,01670,182,924,53021,054,8776,316,463207,938693,1280.03%0.01%1.60%48.32%0.01%0.00%50.07%50.07%80.00%

1200205123043,880,147,72156,221,877,78216,866,5635,059,969172,914576,3840.03%0.01%1.86%47.83%0.01%0.00%50.30%50.30%80.00%

1200206129434,824,805,07047,614,468,67914,284,3414,285,302140,988469,9570.03%0.01%2.26%47.70%0.00%0.00%50.04%50.04%80.00%

1200207122424,136,675,65637,497,550,71411,249,2653,374,780115,328384,4410.03%0.01%2.89%46.81%0.00%0.00%50.30%50.30%80.00%

1200208130922,748,458,67136,457,868,67610,937,3613,281,208113,791379,3100.03%0.01%1.78%47.18%0.00%0.00%51.04%51.04%80.00%

1200209112304681,934,422,440815,487,969,240244,646,39173,393,9172,284,9507,616,7030.03%0.01%0.41%52.24%0.00%0.00%47.35%47.35%80.00%

1200210112626743,012,990,974860,431,870,857258,129,56177,438,8682,520,7338,402,6310.03%0.01%0.76%51.33%0.00%0.00%47.91%47.91%80.00%

1200211112605737,883,677,039848,208,189,501254,462,45776,338,7372,412,2988,040,9960.03%0.01%0.77%51.18%0.00%0.00%48.06%48.06%80.00%

1200212113416764,207,535,473883,386,111,431265,015,83379,504,7502,581,9708,606,9400.03%0.01%0.04%52.16%0.00%0.00%47.80%47.80%80.00%

220020119630653,183,583,512881,996,497,7151,549,757,422464,927,22727,087,33290,291,0440.18%0.05%0.17%13.76%0.00%0.00%86.07%86.07%79.70%

220020219620748,491,551,080943,826,100,2941,612,818,108483,845,43226,089,69686,965,9040.17%0.05%0.19%11.64%0.00%0.00%88.18%88.18%79.72%

2200203111130770,281,088,6921,164,714,700,2471,946,831,425584,049,42825,757,41585,857,9480.17%0.05%0.19%34.67%0.00%0.00%65.14%65.14%79.71%

2200204110169781,401,350,8751,145,925,855,4031,926,775,309578,032,59323,954,17079,847,3690.17%0.05%0.17%36.57%0.00%0.00%63.26%63.26%79.70%

2200205110896762,120,197,370990,390,453,0971,634,152,701490,245,81019,119,01663,730,0710.17%0.05%0.13%42.19%0.00%0.00%57.68%57.68%79.61%

2200206110738781,426,293,286994,584,060,6061,434,195,843430,258,75316,327,25954,423,9630.14%0.04%0.19%41.78%0.00%0.00%58.03%58.03%79.56%

2200207111562836,557,002,1901,035,603,194,9991,485,870,864445,761,25917,213,36657,377,8690.14%0.04%0.17%42.69%0.00%0.00%57.14%57.14%79.57%

2200208111630777,317,267,151973,025,341,8021,390,159,622417,047,88716,318,90054,396,3420.14%0.04%0.18%41.90%0.00%0.00%57.92%57.92%79.54%

22002091629127,430,298,672214,716,540,372396,637,111118,991,1335,420,19418,067,3360.18%0.06%0.67%28.90%0.00%0.00%70.43%70.43%78.68%

22002101707106,819,413,801198,154,125,227358,153,813107,446,1444,934,52716,448,4560.18%0.05%0.71%30.42%0.00%0.00%68.87%68.87%78.51%

22002111686103,013,953,718194,435,140,360352,393,387105,718,0164,730,06215,766,8440.18%0.05%0.56%30.09%0.00%0.00%69.35%69.35%78.50%

22002121698105,939,938,230197,008,294,074359,042,090107,712,6274,725,30715,751,0290.18%0.05%5.33%30.04%0.00%0.00%64.63%64.63%79.92%

3200201190251,742,810,301,6352,581,900,933,13825,282,204,2337,584,661,270438,345,7141,461,152,4330.98%0.29%6.63%5.61%0.12%0.00%87.65%87.65%77.64%

3200202197191,743,888,234,7532,589,905,556,12825,284,805,0527,585,441,516395,067,6871,316,892,3410.98%0.29%6.95%4.85%0.33%0.00%87.86%87.86%77.27%

32002031105591,706,198,713,0162,356,487,130,80522,977,261,6796,893,178,504333,313,9171,111,046,5660.98%0.29%7.26%18.38%0.24%0.00%74.12%74.12%76.82%

32002041148111,835,549,238,5192,546,550,451,73725,114,633,2627,534,389,979344,824,4671,149,414,8790.99%0.30%6.23%21.66%0.22%0.00%71.88%71.88%77.46%

32002051143621,879,644,876,1832,513,540,496,27924,432,769,8677,329,830,960337,531,9791,125,106,5100.97%0.29%6.82%22.99%0.23%0.00%69.96%69.96%77.50%

32002061149402,011,238,257,8472,706,110,512,51825,558,725,5897,667,617,677340,659,5621,135,532,1150.94%0.28%6.58%23.57%0.22%0.00%69.64%69.64%77.62%

32002071164222,153,178,208,1782,869,165,634,36027,331,537,2448,199,461,173372,285,9501,240,953,2140.95%0.29%7.05%23.85%0.20%0.00%68.90%68.90%77.59%

32002081171861,644,597,624,6982,151,925,040,34321,047,033,5406,314,110,062246,975,712823,252,6770.98%0.29%9.00%30.72%0.31%0.00%59.97%59.97%76.79%

32002091149201,469,484,834,0992,071,925,494,17920,055,486,6026,016,645,981206,758,792689,196,1840.97%0.29%9.30%35.37%0.28%0.00%55.05%55.05%75.95%

32002101166541,560,072,651,9652,134,483,211,43020,707,848,8346,212,354,650216,482,038721,606,8750.97%0.29%10.05%35.69%0.27%0.00%53.99%53.99%76.00%

32002111157221,525,557,318,9492,091,006,324,69020,169,396,8216,050,819,046191,122,706637,075,8000.96%0.29%16.04%34.22%0.28%0.00%49.45%49.45%77.71%

32002121159341,462,883,362,1552,035,217,937,74719,646,782,6165,894,034,785194,471,717648,239,0240.97%0.29%16.25%33.78%0.02%0.00%49.95%49.95%77.77%

42002011390513,906,714,396,0545,431,545,856,83789,614,124,57726,884,237,3731,303,479,0144,344,930,0691.65%0.49%15.62%12.53%0.01%0.00%71.85%71.85%79.46%

42002021382133,881,298,528,1405,331,482,042,73288,165,350,25426,449,605,0761,186,095,3073,953,650,7091.65%0.50%14.23%12.12%0.16%0.00%73.50%73.50%79.54%

42002031406434,297,618,554,7875,281,824,908,46887,317,532,99626,195,259,899986,772,7543,289,242,5631.65%0.50%13.27%30.74%0.11%0.00%55.88%55.88%79.37%

42002041372464,287,457,875,3475,268,393,243,99483,456,274,91625,036,882,475894,227,2842,980,757,7431.58%0.48%15.58%29.31%0.29%0.00%54.82%54.82%79.26%

42002051397864,387,435,342,8425,265,155,036,38483,616,222,16925,084,866,651876,618,4082,922,061,2931.59%0.48%15.68%32.09%0.29%0.00%51.94%51.94%79.22%

42002061376154,352,822,561,7515,190,857,517,00482,388,694,08324,716,608,225841,897,9492,806,326,3381.59%0.48%15.47%30.38%0.39%1.47%52.29%52.29%79.25%

42002071376254,286,124,037,6605,106,915,638,09881,172,128,49424,351,638,548838,279,0462,794,263,4371.59%0.48%15.75%31.36%0.29%1.49%51.11%51.11%79.30%

42002081364734,629,192,092,6765,653,019,807,24189,404,686,84626,821,406,0541,028,610,1673,428,700,5101.58%0.47%14.15%27.37%0.27%1.35%56.85%56.85%79.43%

42002091380484,797,239,746,7675,863,980,992,93593,140,149,37027,942,044,811954,148,7163,180,495,3881.59%0.48%16.76%29.15%0.29%1.30%52.50%52.50%79.13%

42002101396034,929,598,121,6075,962,939,843,15894,968,658,33528,490,597,501991,865,2473,306,217,6751.59%0.48%17.12%29.67%0.29%1.27%51.64%51.64%79.37%

42002111371264,945,049,563,8915,988,966,201,85795,148,887,95928,544,666,388934,825,1663,116,083,9171.59%0.48%20.46%27.74%0.31%1.27%50.22%50.22%79.34%

42002121354844,935,630,210,6775,921,687,175,91094,110,233,04128,233,069,912996,406,0653,321,353,5011.59%0.48%17.11%28.89%0.34%1.28%52.37%52.37%79.34%

5200201112297712,777,311,642,39115,325,102,135,353419,750,054,683209,875,027,3415,265,111,88310,530,222,2152.74%1.37%52.30%9.44%0.04%1.10%37.12%37.12%79.57%

5200202112248513,062,414,736,69315,496,388,792,132423,870,421,575211,935,210,7875,448,263,96310,896,529,2812.74%1.37%47.29%9.36%0.13%1.11%42.11%42.11%79.57%

5200203113000213,423,232,534,06115,104,706,383,757413,988,024,280206,994,012,1404,955,498,0599,910,994,3732.74%1.37%50.29%13.07%0.15%1.14%35.35%35.35%79.75%

5200204113323114,031,503,656,05315,618,685,719,285428,154,964,815214,077,482,4084,801,392,9839,602,785,1302.74%1.37%52.03%12.51%0.17%1.09%34.19%34.19%79.80%

5200205113570714,399,589,258,31115,722,330,086,548431,138,070,620215,569,035,3104,626,551,4259,253,101,0972.74%1.37%54.52%12.34%0.34%1.10%31.69%31.69%79.74%

5200206113438114,546,194,271,77615,845,833,429,169434,470,586,379217,235,293,1894,409,745,9298,819,491,1852.74%1.37%56.12%12.03%0.37%0.49%30.98%30.98%79.73%

5200207113570214,869,388,601,03916,195,415,694,761444,278,256,851222,139,128,4254,562,516,7109,125,031,5232.74%1.37%56.92%11.96%0.37%0.42%30.34%30.34%79.72%

5200208113508015,946,780,330,36117,229,268,788,450473,954,490,730236,977,245,3654,865,421,0549,730,840,4752.75%1.38%57.33%11.51%0.40%0.39%30.36%30.36%79.61%

5200209113911616,864,368,780,20018,187,048,980,658500,456,544,462250,228,272,2314,650,971,5429,301,942,1242.75%1.38%57.98%12.63%0.48%0.41%28.51%28.51%79.33%

5200210115741017,674,169,762,91718,999,507,189,444523,206,502,259261,603,251,1304,894,260,9069,788,520,0422.75%1.38%58.86%12.49%0.52%0.39%27.73%27.73%79.44%

5200211115594218,130,971,426,45919,431,578,226,142535,591,399,462267,795,699,7314,835,606,4189,671,211,7972.76%1.38%59.28%12.15%0.51%0.38%27.68%27.68%79.37%

5200212115872318,163,094,017,23619,459,610,311,247536,915,939,134268,457,969,5674,906,775,4889,813,548,9902.76%1.38%59.95%12.05%0.50%0.38%27.12%27.12%79.35%

62002011543004,497,335,289,3235,289,789,614,251240,685,427,448168,479,799,2143,835,981,6795,479,975,3194.55%3.18%50.81%14.72%0.20%0.10%34.18%34.18%78.43%

62002021620765,010,722,459,1795,802,108,038,634263,995,915,758184,797,141,0304,426,281,2486,323,257,9734.55%3.18%45.42%14.11%0.56%0.09%39.82%39.82%78.41%

62002031645864,948,600,112,2225,517,582,723,563251,050,013,922175,735,009,7453,783,038,3945,404,342,2324.55%3.19%51.00%16.14%0.43%0.10%32.35%32.35%78.36%

62002041610174,708,993,695,8715,259,040,336,921239,286,335,330167,500,434,7313,427,140,3594,895,915,4254.55%3.19%51.90%15.90%0.43%0.10%31.68%31.68%78.59%

62002051624094,932,406,341,8725,338,810,485,386242,915,877,085170,041,113,9603,482,164,7424,974,522,9514.55%3.19%54.78%14.14%0.43%0.00%30.65%30.65%78.68%

62002061623714,889,436,115,6585,312,038,347,883241,697,744,829169,188,421,3803,129,344,9114,470,493,8214.55%3.19%55.64%15.18%0.33%0.00%28.86%28.86%77.98%

62002071647295,105,457,614,4515,563,406,562,623253,134,998,599177,194,499,0203,220,113,8674,600,164,6554.55%3.18%56.75%15.49%0.33%0.00%27.43%27.43%78.01%

62002081632595,256,364,477,5715,647,458,833,633256,959,376,930179,871,563,8513,195,520,4454,565,031,1484.55%3.19%58.43%14.41%0.35%0.00%26.81%26.81%78.02%

62002091639325,349,699,455,1065,766,950,956,993262,396,268,543183,677,387,9802,788,047,8733,982,926,5474.55%3.19%60.74%15.27%0.35%0.00%23.64%23.64%78.13%

62002101812535,503,695,758,8345,913,525,356,424269,065,403,717188,345,782,6022,866,869,6574,095,530,0634.55%3.18%62.35%14.48%0.33%0.00%22.84%22.84%78.46%

62002111771255,692,095,087,8496,084,229,945,518276,832,462,521193,782,723,7652,700,363,6253,857,663,5094.55%3.19%65.68%12.47%0.32%0.00%21.53%21.53%78.75%

62002121780455,807,191,898,0846,207,226,327,757282,428,797,913197,700,158,5392,766,626,9693,952,326,3344.55%3.18%66.31%12.48%0.29%0.00%20.92%20.92%78.78%

6+2002011152602,297,402,963,6702,661,305,629,75597,137,655,48667,996,358,8401,961,544,0112,802,205,6553.65%2.56%48.57%8.63%0.16%0.12%42.52%42.52%79.89%

6+2002021151982,500,808,476,8842,889,191,720,153105,455,497,78673,818,848,4502,137,261,5503,053,230,9083.65%2.56%42.28%9.51%0.76%0.11%47.33%47.33%79.74%

6+2002031156372,408,406,304,7542,668,034,316,82997,383,252,56468,168,276,7951,724,314,0532,463,305,7753.65%2.56%45.06%16.21%1.19%0.12%37.41%37.41%79.61%

6+2002041165972,742,781,858,6302,953,991,207,586107,820,679,07775,474,475,3541,821,292,9642,601,847,2093.65%2.55%46.90%15.07%1.05%0.11%36.87%36.87%79.63%

6+2002051180082,735,897,140,7652,928,613,091,486106,894,377,83974,826,064,4871,784,577,6352,549,396,5803.65%2.56%49.71%14.98%0.14%0.00%35.17%35.17%79.85%

6+2002061178243,072,868,683,0053,273,060,708,923119,466,715,87683,626,701,1131,935,297,8392,764,711,3743.65%2.55%51.43%13.08%0.20%0.00%35.29%35.29%79.79%

6+2002071179653,133,887,747,0363,341,024,626,074121,947,398,85285,363,179,1961,990,037,8472,842,911,2693.65%2.56%51.94%13.46%0.20%0.00%34.40%34.40%79.79%

6+2002081176662,804,923,383,8022,985,253,015,099108,961,735,05176,273,214,5361,680,610,9182,400,872,6913.65%2.56%55.74%11.59%0.16%0.00%32.51%32.51%79.79%

6+2002091176102,912,195,081,4203,091,613,893,532112,843,907,11478,990,734,9801,564,723,5252,235,319,4403.65%2.55%56.71%12.93%0.16%0.00%30.20%30.20%79.81%

6+2002101191983,099,734,533,8593,266,183,024,242119,215,680,38583,450,976,2691,731,183,9962,473,119,9993.65%2.56%57.67%11.57%0.15%0.00%30.61%30.61%79.81%

6+2002111204823,498,505,954,2993,674,748,932,258134,128,336,02793,889,835,2191,921,268,9652,744,670,0743.65%2.55%56.86%11.66%0.26%0.00%31.21%31.21%79.76%

6+2002121225283,764,181,201,2583,941,721,831,182143,872,846,838100,710,992,7872,022,694,9492,889,564,1453.65%2.56%58.87%11.20%0.28%0.00%29.65%29.65%79.76%

6-20020114215817,240,297,272940,648,048,55751,265,318,64651,265,318,6461,369,739,9641,369,739,9455.45%5.45%53.30%6.97%0.32%0.00%39.41%39.41%79.82%

6-20020214429898,218,698,2261,000,559,755,68054,530,506,68554,530,506,6851,538,274,6561,538,274,7575.45%5.45%46.36%6.60%0.23%0.00%46.80%46.80%78.57%

6-20020314608859,930,142,493919,614,547,47450,118,992,83750,118,992,8371,197,264,2921,197,264,2995.45%5.45%52.53%12.19%0.09%0.00%35.19%35.19%79.93%

6-20020414580808,342,736,925867,659,868,14447,287,462,81447,287,462,8141,119,068,6441,119,068,6765.45%5.45%51.49%12.39%0.10%0.00%36.02%36.02%79.93%

6-20020515434840,911,571,007888,924,696,81448,446,395,97648,446,395,9761,098,645,0531,098,645,0625.45%5.45%55.09%11.38%0.12%0.00%33.41%33.41%79.91%

6-20020615277760,033,536,387802,302,197,52143,725,469,76543,725,469,765786,387,857786,387,8795.45%5.45%60.24%12.20%0.15%0.00%27.40%27.40%79.86%

6-20020715838797,160,922,725849,388,820,56546,291,690,72146,291,690,721845,797,603845,797,6415.45%5.45%60.99%11.93%0.14%0.00%26.93%26.93%79.87%

6-20020815851802,887,701,277853,766,227,48646,530,259,39846,530,259,398771,531,818771,531,8435.45%5.45%62.77%12.65%0.14%0.00%24.45%24.45%79.87%

6-20020915681795,256,026,429839,248,479,82045,739,042,15045,739,042,150587,919,694587,919,6905.45%5.45%67.49%12.85%0.08%0.00%19.58%19.58%79.89%

6-20021016252822,446,980,644860,582,559,23146,901,749,47846,901,749,478556,617,713556,617,7245.45%5.45%71.64%10.80%0.07%0.00%17.49%17.49%79.89%

6-20021116162918,892,445,203966,223,742,79252,659,193,98252,659,193,982627,733,221627,733,2135.45%5.45%71.22%10.54%0.09%0.00%18.15%18.15%79.90%

6-20021216646884,216,792,352931,249,001,34050,753,070,57350,753,070,573635,799,915635,799,8995.45%5.45%72.37%8.95%0.16%0.00%18.51%18.51%79.68%

7200201180651,900,086,379,0262,132,385,172,306169,524,621,198169,524,621,1987,161,034,5637,161,034,5917.95%7.95%23.16%14.56%0.01%0.00%62.27%62.27%79.87%

7200202164071,790,687,977,3652,021,084,959,754160,676,254,300160,676,254,3006,091,646,2956,091,646,6767.95%7.95%25.23%12.86%0.02%0.00%61.89%61.89%79.86%

7200203174961,959,505,291,3962,147,595,672,032170,733,855,927170,733,855,9275,027,062,1395,027,062,2247.95%7.95%24.79%31.75%0.01%0.00%43.44%43.44%79.80%

7200204175691,903,691,314,7072,078,183,506,723165,215,588,784165,215,588,7844,662,875,8834,662,876,0317.95%7.95%25.78%31.17%0.06%0.00%43.00%43.00%79.86%

7200205174681,902,538,420,7542,059,946,985,806163,765,785,372163,765,785,3724,801,474,3114,801,474,3707.95%7.95%25.46%31.28%0.05%0.00%43.20%43.20%79.90%

7200206175991,744,996,862,8401,867,258,023,936148,447,012,903148,447,012,9034,294,894,0294,294,894,1877.95%7.95%23.27%32.58%0.06%0.00%44.09%44.09%79.84%

7200207178301,651,342,737,4821,860,821,686,181147,935,324,051147,935,324,0514,391,001,4244,391,001,4717.95%7.95%23.70%32.53%0.01%0.00%43.76%43.76%79.86%

7200208179681,647,233,822,8921,801,392,475,499143,210,701,802143,210,701,8024,113,797,6334,113,797,6287.95%7.95%25.30%32.37%0.01%0.00%42.32%42.32%79.92%

7200209172251,557,864,750,2281,710,237,264,817135,963,862,553135,963,862,5533,305,791,3613,305,791,4447.95%7.95%26.65%35.56%0.46%0.00%37.34%37.34%79.23%

7200210177901,535,032,629,9391,676,088,228,096133,249,014,134133,249,014,1343,408,867,9993,408,868,0467.95%7.95%26.70%35.50%0.07%0.00%37.73%37.73%79.83%

7200211183161,343,058,150,0751,497,697,675,999119,066,965,242119,066,965,2422,606,812,7742,606,812,9117.95%7.95%29.40%37.13%0.05%0.00%33.42%33.42%79.71%

7200212187601,298,018,738,6201,439,633,272,756114,450,845,184114,450,845,1842,617,793,1372,617,793,1997.95%7.95%24.56%41.64%0.02%0.00%33.78%33.78%79.72%

X200210111850000000.00%

X20021114470000000.00%

X20021215460000000.00%

N200201216029313,774,766,972,65515,894,171,177,806491,564,843,987289,769,433,9215,322,152,1509,347,991,6123.09%1.82%61.07%11.68%0.01%0.19%27.05%27.05%82.77%

N200202216827814,700,890,160,63816,810,561,227,650526,230,346,318312,203,225,6416,469,421,13111,157,583,0963.13%1.86%54.53%11.38%0.10%0.18%33.82%33.82%81.72%

N200203217784515,256,718,113,42116,764,251,171,612520,935,731,031307,305,148,6496,386,898,97911,179,175,4203.11%1.83%56.62%12.40%0.16%0.18%30.64%30.64%82.46%

N200204217965716,021,273,895,42717,552,217,471,605543,498,507,645318,650,017,8826,347,199,10611,139,010,6433.10%1.82%57.46%11.81%0.20%0.17%30.36%30.36%82.15%

N200205218563816,921,568,436,09718,228,499,877,268568,640,899,685335,893,116,0986,533,548,63111,343,095,0893.12%1.84%60.38%10.56%0.20%0.17%28.69%28.69%81.87%

N200206218546117,607,992,093,65518,904,091,737,220589,716,753,703347,783,162,6016,375,772,97211,086,021,5543.12%1.84%61.19%10.43%0.16%0.16%28.06%28.06%81.50%

N200207219000818,243,085,809,32319,617,139,321,583617,824,843,149367,414,468,3486,703,026,24311,575,332,1923.15%1.87%62.26%10.45%0.16%0.11%27.02%27.02%81.63%

N200208218681619,110,668,775,38320,408,697,620,409648,016,139,192383,110,799,9706,870,303,78112,060,634,0863.18%1.88%63.57%9.56%0.18%0.11%26.58%26.58%82.43%

N200209219248720,154,777,168,67321,481,045,904,175679,875,205,666400,201,087,7376,427,514,99611,447,877,3823.17%1.86%65.07%9.95%0.26%0.12%24.61%24.61%83.26%

N200210223855721,269,674,608,97622,577,290,588,810716,994,360,865422,993,714,6646,842,181,25812,171,491,5533.18%1.87%66.32%9.38%0.22%0.11%23.97%23.97%83.39%

N200211223040422,274,688,137,85123,575,336,943,181754,610,936,941447,791,473,8836,841,153,82912,150,620,0623.20%1.90%67.56%8.76%0.21%0.10%23.37%23.37%83.83%

N200212222711222,550,920,065,79423,846,686,847,747767,285,049,279456,810,119,7957,143,372,62912,651,149,6983.22%1.92%67.93%8.61%0.20%0.10%23.15%23.15%83.86%

Y200201210247114,838,521,481,18819,389,712,251,245603,256,082,568412,309,046,04716,040,272,45023,891,894,4463.11%2.13%29.77%11.82%0.17%0.49%57.76%57.76%80.73%

Y200202210015414,956,212,222,27819,303,143,525,111597,372,970,535408,077,151,83714,779,647,14722,103,158,3673.09%2.11%28.24%11.10%0.44%0.50%59.72%59.72%80.77%

Y200203210715415,185,698,985,73418,478,439,681,205574,604,673,740398,124,878,36811,646,368,37117,310,761,6583.11%2.15%30.91%24.67%0.38%0.51%43.53%43.53%81.49%

Y200204210584415,136,115,618,51618,256,395,642,718554,785,261,540384,061,047,71810,747,785,58615,954,194,9473.04%2.10%31.74%24.40%0.38%0.53%42.95%42.95%81.47%

Y200205210866214,962,854,860,72817,535,433,332,314534,219,618,507369,665,282,39710,493,306,85215,445,519,2293.05%2.11%31.89%25.18%0.31%0.49%42.13%42.13%80.79%

Y200206210557814,585,849,293,96517,135,567,529,019507,486,675,904347,258,505,7069,378,923,35114,046,709,2642.96%2.03%32.10%25.83%0.36%0.25%41.46%41.46%81.23%

Y200207210788914,614,147,737,09417,242,100,086,792505,763,611,792344,509,588,8259,534,334,89814,322,553,3282.93%2.00%32.01%26.28%0.34%0.26%41.11%41.11%81.11%

Y200208210860614,421,376,383,71616,922,869,777,820493,453,242,088333,308,030,1929,048,596,65713,828,168,5382.92%1.97%32.93%26.13%0.36%0.26%40.32%40.32%81.83%

Y200209210697814,400,696,226,68817,080,164,668,371491,361,338,630328,549,287,9997,638,551,65111,861,397,4752.88%1.92%34.52%28.80%0.51%0.28%35.90%35.90%81.81%

Y200210210412114,704,908,235,56417,294,604,819,299490,936,779,653325,444,896,1127,831,421,55812,203,839,9592.84%1.88%34.94%28.59%0.43%0.29%35.76%35.76%81.85%

Y200211210420914,620,339,439,63117,201,757,435,936479,592,560,916314,180,486,2436,983,721,40611,134,439,0002.79%1.83%36.99%28.09%0.48%0.30%34.15%34.15%82.72%

Y200212211366814,634,443,628,29117,170,053,415,697475,517,523,943309,577,238,9297,004,502,88811,251,833,3612.77%1.80%36.06%29.52%0.47%0.30%33.64%33.64%82.81%

N12002013975,678,300,8088,601,958,5852,580,588774,17631,088103,6290.03%0.01%15.02%25.88%0.00%0.00%59.10%59.10%80.00%

N12002023944,847,844,3037,122,578,6472,136,774641,03225,29084,3010.03%0.01%13.47%22.12%0.10%0.00%64.31%64.31%79.97%

N12002033894,915,550,8876,999,872,4492,099,962629,98924,71582,3810.03%0.01%12.54%29.60%0.10%0.00%57.76%57.76%79.97%

N12002043944,824,342,1956,809,261,2892,042,778612,83422,00673,3450.03%0.01%12.69%32.57%0.10%0.00%54.63%54.63%79.96%

N12002053774,824,251,0986,466,351,4171,939,905581,97222,09373,6450.03%0.01%11.53%32.46%0.11%0.00%55.90%55.90%79.96%

N12002063775,581,317,6547,044,352,3422,113,306633,99222,20874,0190.03%0.01%11.02%35.72%0.00%0.00%53.27%53.27%80.00%

N12002073715,262,138,7386,725,343,4482,017,603605,28122,28174,2820.03%0.01%11.67%34.14%0.00%0.00%54.19%54.19%80.00%

N12002083725,445,434,3176,704,172,3352,011,252603,37622,94476,4750.03%0.01%9.69%34.35%0.00%0.00%55.96%55.96%80.00%

N12002093627,996,938,9419,151,770,4912,745,531823,65916,42854,7580.03%0.01%32.91%36.75%0.00%0.00%30.33%30.33%80.00%

N1200210366810,214,426,55311,262,067,7493,378,6201,013,58615,12150,4000.03%0.01%55.21%22.84%0.00%0.00%21.95%21.95%80.00%

N120021135859,470,284,64710,703,626,2273,211,088963,32612,35141,1780.03%0.01%57.91%22.59%0.00%0.00%19.50%19.50%80.00%

N12002123742,773,468,8693,211,846,271963,554289,06610,21834,0610.03%0.01%2.10%45.88%0.00%0.00%52.03%52.03%80.00%

N2200201313081,054,670,049100,655,750,810282,497,11684,749,1355,327,83317,759,4570.28%0.08%0.94%4.98%0.00%0.00%94.07%94.07%78.68%

N2200202312582,247,658,544101,915,027,299286,071,90185,821,5704,871,47416,238,2680.28%0.08%1.07%4.91%0.00%0.00%94.02%94.02%78.70%

N2200203314570,271,091,19289,259,196,231250,461,29075,138,3874,659,90115,533,0110.28%0.08%1.45%5.52%0.00%0.00%93.02%93.02%78.50%

N2200204311863,698,120,01982,476,681,100231,310,04769,393,0144,128,65013,762,1780.28%0.08%1.42%6.20%0.00%0.00%92.38%92.38%78.36%

N2200205310362,877,463,26681,374,377,998228,185,64268,455,6934,252,27814,174,2650.28%0.08%0.92%5.74%0.00%0.00%93.34%93.34%78.36%

N2200206312461,897,395,16674,708,904,416209,515,97562,854,7933,918,76013,062,5510.28%0.08%1.28%1.81%0.00%0.00%96.91%96.91%78.28%

N2200207312061,575,606,39674,409,738,754208,658,63262,597,5904,049,61313,498,7040.28%0.08%1.19%1.50%0.00%0.00%97.31%97.31%78.28%

N2200208311060,998,188,73173,845,992,462207,123,14262,136,9434,050,77013,502,5620.28%0.08%1.18%0.76%0.00%0.00%98.06%98.06%78.28%

N2200209312243,537,389,51760,856,954,233170,803,00351,240,9013,183,62410,612,1020.28%0.08%1.54%1.40%0.00%0.00%97.05%97.05%77.89%

N2200210314128,311,438,87149,440,297,915138,792,77441,637,8322,637,2428,790,8220.28%0.08%1.83%1.80%0.00%0.00%96.37%96.37%77.38%

N2200211311227,871,352,53948,725,188,708136,790,46841,037,1412,533,0298,443,4410.28%0.08%1.45%1.47%0.00%0.00%97.07%97.07%77.36%

N2200212310028,797,076,81350,908,333,429142,901,66142,870,4982,440,1648,133,8820.28%0.08%13.38%2.84%0.00%0.00%83.77%83.77%80.00%

N32002013465664,031,037,200905,134,556,1338,097,988,0032,429,396,401155,642,352518,807,8490.89%0.27%5.03%0.67%0.00%0.00%94.29%94.29%80.00%

N32002023477666,732,983,349906,225,423,7318,110,057,8532,433,017,356141,111,258470,370,8780.89%0.27%4.75%0.70%0.04%0.00%94.52%94.52%79.99%

N32002033492659,066,877,090867,971,026,4917,758,666,5052,327,599,952149,199,740497,332,4790.89%0.27%4.90%0.71%0.04%0.00%94.35%94.35%79.99%

N32002043524667,483,885,411874,783,726,9857,821,476,3662,346,442,910146,907,937489,693,1000.89%0.27%4.02%0.72%0.04%0.00%95.23%95.23%79.99%

N32002053507664,514,612,811873,801,262,3007,819,413,9962,345,824,199149,962,075499,873,6070.89%0.27%4.80%1.07%0.04%0.00%94.10%94.10%79.99%

N32002063402662,049,490,540870,704,354,1087,800,320,9032,340,096,271144,838,111482,793,7070.90%0.27%4.66%1.16%0.04%0.00%94.14%94.14%79.99%

N32002073435708,466,305,418926,441,110,0348,500,776,5472,550,232,964163,905,692546,352,2860.92%0.28%4.41%0.95%0.04%0.00%94.60%94.60%79.99%

N32002083387212,848,943,611234,966,019,5122,409,398,885722,819,66538,634,312128,781,0581.03%0.31%17.33%3.85%0.13%0.00%78.70%78.70%79.97%

N32002093485135,111,494,137176,458,429,0511,646,018,571493,805,57116,544,63355,148,8070.93%0.28%27.32%21.49%0.18%0.00%51.00%51.00%79.93%

N320021031752173,053,500,811197,226,514,7481,835,019,580550,505,87418,948,91863,163,0970.93%0.28%24.87%24.27%0.16%0.00%50.70%50.70%79.93%

N320021131380172,861,323,328195,455,902,8821,814,231,522544,269,45718,907,76363,025,8510.93%0.28%23.24%23.71%0.17%0.00%52.88%52.88%79.94%

N32002123787139,629,377,378160,557,935,3621,559,368,998467,810,69919,416,88464,722,9520.97%0.29%26.84%11.83%0.19%0.00%61.14%61.14%79.94%

N4200201310160594,103,385,841705,097,010,36811,824,929,8913,547,478,967115,600,947385,336,4631.68%0.50%42.06%9.88%0.00%0.00%48.06%48.06%79.84%

N420020239586603,653,374,850706,781,184,26511,893,984,7023,568,195,411111,032,325370,107,7341.68%0.50%38.81%9.99%0.33%0.00%50.86%50.86%79.75%

N420020339723807,472,336,197863,329,805,41414,203,073,6344,260,922,090166,848,077556,160,2931.65%0.49%29.56%12.11%0.56%0.00%57.77%57.77%79.81%

N420020439219814,067,021,706872,079,265,68214,305,692,3814,291,707,714153,037,812510,125,8191.64%0.49%33.18%11.59%0.80%0.00%54.43%54.43%79.71%

N420020538829774,625,861,717816,471,615,37213,238,935,8413,971,680,752152,491,712508,305,5341.62%0.49%31.47%10.90%0.90%0.00%56.73%56.73%79.68%

N420020638862802,113,254,648845,670,928,78013,881,805,6604,164,541,698149,496,626498,321,7861.64%0.49%32.80%10.84%1.42%0.00%54.95%54.95%79.48%

N420020738849721,107,345,544768,023,658,59512,854,350,5363,856,305,161128,822,532429,408,0791.67%0.50%37.66%11.23%1.55%0.00%49.55%49.55%79.37%

N4200208381121,195,469,534,3901,438,961,175,70123,735,102,0157,120,530,604353,452,1441,178,173,5931.65%0.49%19.89%6.00%0.84%0.00%73.27%73.27%79.77%

N4200209378601,365,573,400,4381,609,117,179,45026,582,004,0237,974,601,207396,152,5061,320,508,0181.65%0.50%17.88%5.64%0.75%0.00%75.74%75.74%79.80%

N42002103114101,346,639,988,2161,589,245,455,82726,319,204,7497,895,761,425407,610,2901,358,700,8691.66%0.50%18.25%4.85%0.74%0.00%76.16%76.16%79.80%

N4200211383721,353,254,278,2241,595,799,148,16726,392,036,4657,917,610,939399,737,5421,332,458,5611.65%0.50%17.56%4.73%0.74%0.00%76.97%76.97%79.81%

N4200212369011,356,233,213,1471,596,692,585,80326,415,043,5607,924,513,068413,255,1461,377,517,0841.65%0.50%17.91%4.40%0.74%0.00%76.94%76.94%79.81%

N52002013904078,199,452,847,4029,319,930,307,999257,340,343,318128,670,171,6592,357,026,3614,714,051,1612.76%1.38%62.92%9.66%0.01%0.43%26.99%26.99%79.92%

N52002023911848,579,647,796,9879,685,965,632,748267,398,437,102133,699,218,5512,758,912,9605,517,827,0412.76%1.38%56.09%9.68%0.13%0.42%33.68%33.68%79.86%

N52002033977528,980,240,546,0359,704,662,502,054268,319,758,929134,159,879,4642,794,847,3335,589,693,0572.76%1.38%58.10%10.61%0.16%0.41%30.72%30.72%79.85%

N520020431024979,690,335,123,91510,440,995,858,680289,201,273,116144,600,636,5582,871,057,3755,742,114,0962.77%1.38%59.21%9.97%0.18%0.38%30.26%30.26%79.83%

N5200205310568910,166,165,777,46810,818,470,627,654299,395,372,010149,697,686,0052,825,921,2155,651,840,9002.77%1.38%62.28%9.34%0.17%0.37%27.84%27.84%79.83%

N5200206310611410,674,668,875,49111,314,111,331,285313,355,798,278156,677,899,1392,802,798,0825,605,595,4582.77%1.38%63.26%8.97%0.15%0.35%27.26%27.26%79.84%

N5200207310715210,933,013,860,46911,586,768,007,800320,828,893,375160,414,446,6872,926,349,9985,852,698,2602.77%1.38%63.90%8.80%0.15%0.25%26.90%26.90%79.84%

N5200208310621811,594,513,094,84712,221,736,001,901338,569,382,119169,284,691,0593,003,499,9056,006,998,3182.77%1.39%65.22%8.14%0.17%0.24%26.23%26.23%79.66%

N5200209311056712,373,668,052,37913,008,158,198,002360,539,997,717180,269,998,8582,908,147,1905,816,293,4072.77%1.39%66.27%8.61%0.21%0.26%24.65%24.65%79.62%

N5200210312952013,050,191,548,38513,686,794,113,185379,691,672,687189,845,836,3433,088,859,7256,177,717,8592.77%1.39%67.18%8.31%0.20%0.24%24.06%24.06%79.62%

N5200211312827813,482,247,600,53914,113,153,760,548392,156,456,365196,078,228,1823,063,841,9376,127,682,6902.78%1.39%67.66%7.99%0.21%0.24%23.91%23.91%79.53%

N5200212312799213,547,151,600,11814,178,989,903,588394,475,502,252197,237,751,1263,163,280,2596,326,558,6872.78%1.39%67.84%7.96%0.21%0.23%23.76%23.76%79.49%

N62002013461822,850,924,988,7383,346,331,527,474152,258,084,500106,580,659,1501,821,092,0502,601,561,5524.55%3.18%58.53%16.30%0.00%0.00%25.16%25.16%79.96%

N62002023538503,310,068,238,4323,823,280,444,605173,959,260,230121,771,482,1612,431,867,7203,474,095,7094.55%3.18%52.18%15.16%0.06%0.00%32.60%32.60%79.85%

N62002033563223,252,335,371,6353,661,651,380,576166,605,137,816116,623,596,4712,233,635,6743,190,909,7224.55%3.19%55.36%16.25%0.15%0.00%28.24%28.24%79.87%

N62002043538963,285,294,964,9463,692,664,256,397168,016,223,666117,611,356,5662,193,990,0343,134,271,9954.55%3.19%55.79%15.53%0.25%0.00%28.44%28.44%79.82%

N62002053552483,548,565,576,3193,848,591,459,752175,110,911,419122,577,637,9932,276,779,9393,252,544,6484.55%3.19%59.04%13.29%0.26%0.00%27.41%27.41%79.80%

N62002063546393,602,688,515,9123,905,675,606,936177,708,240,116124,395,768,0812,160,051,8733,085,789,3574.55%3.19%59.64%13.40%0.14%0.00%26.82%26.82%78.78%

N62002073570193,836,959,857,0474,176,911,506,182190,049,473,531133,034,631,4722,237,258,3843,196,085,3784.55%3.18%61.05%13.68%0.14%0.00%25.12%25.12%78.81%

N62002083557553,998,921,662,2384,296,980,105,163195,512,594,785136,858,816,3492,243,652,9013,205,220,4074.55%3.19%62.80%12.54%0.17%0.00%24.48%24.48%78.84%

N62002093569304,110,292,541,7424,406,360,401,872200,489,398,285140,342,578,8002,007,192,3352,867,418,5634.55%3.19%64.96%12.75%0.24%0.00%22.04%22.04%78.93%

N62002103742444,322,527,018,3934,616,833,320,181210,065,916,068147,046,141,2482,093,842,9342,991,206,1584.55%3.18%66.58%11.97%0.22%0.00%21.23%21.23%78.98%

N62002113720554,684,164,088,2184,979,873,016,994226,584,222,273158,608,955,5912,140,506,5543,057,867,6494.55%3.19%68.11%10.96%0.23%0.00%20.70%20.70%79.33%

N62002123716384,797,684,925,1875,089,854,796,119231,588,393,223162,111,875,2562,191,719,2573,131,029,5704.55%3.18%68.79%10.95%0.20%0.00%20.06%20.06%79.35%

N6+2002013111861,106,062,714,0601,214,814,259,26244,340,720,46331,038,504,324566,860,092809,800,0833.65%2.56%64.70%8.41%0.00%0.00%26.89%26.89%79.97%

N6+2002023112401,165,208,548,3831,272,652,803,31546,451,827,32132,516,279,125670,270,972957,530,0043.65%2.56%57.81%8.41%0.15%0.00%33.63%33.63%79.89%

N6+2002033114591,198,290,286,8981,272,981,789,87846,463,835,33132,524,684,731680,822,204972,603,1523.65%2.56%59.43%9.57%0.15%0.00%30.85%30.85%79.90%

N6+2002043114071,223,182,634,9061,295,947,123,70447,302,070,01533,111,449,011632,134,370903,049,1703.65%2.55%61.54%9.23%0.15%0.00%29.08%29.08%79.89%

N6+2002053128491,357,260,309,3851,426,017,478,31652,049,637,95936,434,746,571681,714,127973,877,2933.65%2.55%63.29%8.96%0.17%0.00%27.58%27.58%79.88%

N6+2002063127511,445,976,211,5301,517,588,204,31355,391,969,45738,774,378,620666,720,152952,457,5043.65%2.55%64.94%8.67%0.18%0.00%26.22%26.22%79.79%

N6+2002073131481,552,364,543,5971,633,335,500,54759,616,745,77041,731,722,039687,393,867981,991,2973.65%2.56%66.90%8.61%0.18%0.00%24.31%24.31%79.78%

N6+2002083130811,615,857,737,4041,691,262,558,99361,731,083,40343,211,758,382702,078,6581,002,969,5123.65%2.55%67.95%7.88%0.19%0.00%23.98%23.98%79.77%

N6+2002093132061,694,098,985,5941,769,515,963,11364,587,332,65445,211,132,858656,981,120938,544,5573.65%2.55%69.48%8.16%0.18%0.00%22.17%22.17%79.75%

N6+2002103152021,876,685,613,1181,947,722,194,60671,091,860,10349,764,302,072797,055,7551,138,651,0653.65%2.56%69.03%7.14%0.19%0.00%23.64%23.64%79.77%

N6+2002113148472,023,221,680,3502,093,477,581,14976,411,931,71253,488,352,198806,133,8901,151,619,9203.65%2.55%70.23%6.62%0.16%0.00%22.98%22.98%79.79%

N6+2002123153732,128,888,559,0242,198,891,867,53980,259,553,16556,181,687,216909,773,1401,299,675,9043.65%2.56%69.59%6.30%0.21%0.00%23.90%23.90%79.79%

N6-20020131484219,398,430,290236,958,462,46112,914,236,20412,914,236,204213,708,057213,708,0475.45%5.45%68.33%7.27%0.00%0.00%24.40%24.40%79.85%

N6-20020231562234,154,578,645249,902,845,66013,619,705,08813,619,705,088271,161,033271,161,0625.45%5.45%61.01%6.49%0.05%0.00%32.44%32.44%80.00%

N6-20020331700240,700,383,085252,410,100,73513,756,350,49013,756,350,490277,149,614277,149,6085.45%5.45%61.92%8.33%0.05%0.00%29.69%29.69%79.90%

N6-20020431691233,534,197,103246,210,155,88113,418,453,49613,418,453,496265,319,482265,319,4905.45%5.45%60.88%8.96%0.05%0.00%30.11%30.11%79.90%

N6-20020532128291,313,298,711304,375,203,65916,588,448,59916,588,448,599306,691,540306,691,5475.45%5.45%64.79%7.95%0.02%0.00%27.24%27.24%79.93%

N6-20020632281303,420,693,398317,430,414,70217,299,957,60117,299,957,601314,885,605314,885,6175.45%5.45%63.32%8.94%0.03%0.00%27.71%27.71%79.93%

N6-20020732913365,302,506,401383,030,684,60620,875,172,31120,875,172,311391,711,149391,711,1745.45%5.45%64.01%8.26%0.08%0.00%27.65%27.65%79.90%

N6-20020832763362,624,513,562378,710,526,36520,639,723,68720,639,723,687360,795,722360,795,7385.45%5.45%66.69%7.46%0.09%0.00%25.77%25.77%79.88%

N6-20020932909354,050,968,141369,461,649,99520,135,659,92520,135,659,925286,977,370286,977,3765.45%5.45%69.59%8.56%0.13%0.00%21.72%21.72%79.82%

N6-20021033511393,073,028,686408,537,214,87822,265,278,21122,265,278,211305,937,148305,937,1585.45%5.45%71.42%8.21%0.11%0.00%20.27%20.27%79.83%

N6-20021133469451,843,335,775466,830,642,90725,442,270,03825,442,270,038306,005,521306,005,5225.45%5.45%74.96%6.62%0.10%0.00%18.32%18.32%79.88%

N6-20021233298475,471,976,967491,170,148,63926,768,773,10126,768,773,101334,726,613334,726,6095.45%5.45%75.39%6.10%0.07%0.00%18.43%18.43%79.87%

N7200201318254,060,598,26756,647,344,7144,503,463,9054,503,463,90586,863,37086,863,3717.95%7.95%68.60%2.88%0.10%0.00%28.41%28.41%79.93%

N7200202316054,329,137,14556,715,287,3804,508,865,3474,508,865,34780,168,09980,168,1007.95%7.95%68.46%2.45%0.09%0.00%29.00%29.00%79.93%

N7200203316343,425,670,40244,985,497,7843,576,347,0743,576,347,07479,711,72179,711,7177.95%7.95%63.53%3.52%0.12%0.00%32.83%32.83%79.93%

N7200204321138,853,605,22640,251,141,8873,199,965,7803,199,965,78080,601,44080,601,4507.95%7.95%56.68%4.97%0.03%0.00%38.31%38.31%79.98%

N7200205320851,421,285,32252,931,500,8004,208,054,3144,208,054,314135,713,652135,713,6497.95%7.95%48.83%3.70%0.00%0.00%47.47%47.47%80.00%

N7200206321149,596,339,31651,157,640,3384,067,032,4074,067,032,407133,041,555133,041,5557.95%7.95%46.68%3.54%0.02%0.00%49.76%49.76%79.99%

N7200207330159,033,645,71361,493,771,6174,888,754,8444,888,754,844163,512,727163,512,7327.95%7.95%44.82%5.85%0.09%0.00%49.25%49.25%79.97%

N7200208331863,989,666,28365,531,067,9775,209,719,9045,209,719,904164,116,425164,116,4237.95%7.95%47.95%5.60%0.07%0.00%46.38%46.38%79.97%

N7200209334670,447,397,78471,965,357,9685,721,245,9585,721,245,958152,319,790152,319,7947.95%7.95%48.38%7.48%2.92%0.00%41.22%41.22%78.58%

N7200210392468,978,045,94370,229,409,7215,583,238,0735,583,238,073127,274,125127,274,1267.95%7.95%58.20%7.22%0.82%0.00%33.76%33.76%79.51%

N7200211385969,754,194,23171,318,075,5995,669,787,0105,669,787,010103,475,242103,475,2507.95%7.95%64.69%7.56%0.00%0.00%27.76%27.76%80.00%

N7200212340974,289,868,29176,409,430,9976,074,549,7646,074,549,764108,750,948108,750,9497.95%7.95%68.55%5.10%0.00%0.00%26.35%26.35%80.00%

NX200210311850000000.00%

NX20021134470000000.00%

NX20021235400000000.00%

Y1200201314415,525,300,15230,607,582,5549,182,2752,754,68269,352231,1580.03%0.01%17.44%45.51%0.00%0.00%37.05%37.05%80.00%

Y1200202319115,723,876,29332,035,208,6079,610,5632,883,16962,586208,6130.03%0.01%21.51%43.12%0.00%0.00%35.37%35.37%80.00%

Y1200203324963,728,806,84775,130,597,19322,539,1796,761,754221,612738,7170.03%0.01%2.93%48.83%0.00%0.00%48.24%48.24%80.00%

Y1200204318752,843,444,82163,373,663,24119,012,0995,703,630185,932619,7830.03%0.01%0.41%50.01%0.00%0.00%49.58%49.58%80.00%

Y1200205315339,055,896,62349,755,526,36514,926,6584,477,997150,821502,7390.03%0.01%0.60%49.83%0.00%0.00%49.57%49.57%80.00%

Y1200206321729,243,487,41640,570,116,33712,171,0353,651,310118,780395,9380.03%0.01%0.74%49.79%0.00%0.00%49.47%49.47%80.00%

Y1200207315318,874,536,91830,772,207,2669,231,6622,769,49993,047310,1580.03%0.01%0.97%49.58%0.00%0.00%49.45%49.45%80.00%

Y1200208323717,303,024,35429,753,696,3418,926,1092,677,83390,847302,8340.03%0.01%0.00%50.07%0.00%0.00%49.93%49.93%80.00%

Y1200209312242673,937,483,499806,336,198,749241,900,86072,570,2582,268,5227,561,9440.03%0.01%0.04%52.42%0.00%0.00%47.54%47.54%80.00%

Y1200210311958732,798,564,421849,169,803,108254,750,94176,425,2822,505,6128,352,2310.03%0.01%0.04%51.71%0.00%0.00%48.25%48.25%80.00%

Y1200211312020728,413,392,392837,504,563,274251,251,36975,375,4112,399,9477,999,8190.03%0.01%0.04%51.54%0.00%0.00%48.42%48.42%80.00%

Y1200212313342761,434,066,604880,174,265,160264,052,28079,215,6842,571,7528,572,8780.03%0.01%0.03%52.18%0.00%0.00%47.78%47.78%80.00%

Y220020139500572,128,913,463781,340,746,9051,267,260,306380,178,09221,759,49972,531,5870.16%0.05%0.00%15.71%0.00%0.00%84.29%84.29%79.95%

Y220020239495666,243,892,536841,911,072,9951,326,746,207398,023,86221,218,22270,727,6360.16%0.05%0.00%13.09%0.00%0.00%86.91%86.91%79.95%

Y2200203310985700,009,997,5001,075,455,504,0161,696,370,135508,911,04121,097,51470,324,9370.16%0.05%0.00%38.97%0.00%0.00%61.03%61.03%79.99%

Y2200204310051717,703,230,8561,063,449,174,3031,695,465,262508,639,57919,825,52066,085,1910.16%0.05%0.00%40.71%0.00%0.00%59.29%59.29%79.98%

Y2200205310793699,242,734,104909,016,075,0991,405,967,059421,790,11814,866,73849,555,8060.15%0.05%0.00%48.11%0.00%0.00%51.89%51.89%79.98%

Y2200206310614719,528,898,120919,875,156,1901,224,679,868367,403,96012,408,49941,361,4120.13%0.04%0.00%48.62%0.00%0.00%51.38%51.38%79.97%

Y2200207311442774,981,395,794961,193,456,2451,277,212,232383,163,67013,163,75343,879,1650.13%0.04%0.00%49.42%0.00%0.00%50.58%50.58%79.97%

Y2200208311520716,319,078,420899,179,349,3401,183,036,480354,910,94412,268,13040,893,7800.13%0.04%0.00%49.11%0.00%0.00%50.89%50.89%79.97%

Y2200209350783,892,909,155153,859,586,139225,834,10867,750,2332,236,5707,455,2340.15%0.04%0.00%49.70%0.00%0.00%50.30%50.30%79.85%

Y2200210356678,507,974,930148,713,827,312219,361,03965,808,3122,297,2857,657,6340.15%0.04%0.00%48.52%0.00%0.00%51.48%51.48%79.85%

Y2200211357475,142,601,179145,709,951,652215,602,91864,680,8762,197,0337,323,4030.15%0.04%0.00%48.24%0.00%0.00%51.76%51.76%79.84%

Y2200212359877,142,861,417146,099,960,645216,140,42964,842,1292,285,1437,617,1470.15%0.04%0.00%48.02%0.00%0.00%51.98%51.98%79.83%

Y3200201385601,078,779,264,4351,676,766,377,00517,184,216,2305,155,264,869282,703,362942,344,5841.02%0.31%7.38%7.94%0.17%0.00%84.51%84.51%76.40%

Y3200202392421,077,155,251,4041,683,680,132,39717,174,747,1995,152,424,160253,956,429846,521,4631.02%0.31%8.00%6.82%0.47%0.00%84.72%84.72%75.84%

Y32002033100671,047,131,835,9261,488,516,104,31415,218,595,1744,565,578,552184,114,177613,714,0871.02%0.31%8.46%27.39%0.35%0.00%63.80%63.80%74.42%

Y32002043142871,168,065,353,1081,671,766,724,75217,293,156,8965,187,947,069197,916,530659,721,7781.03%0.31%7.23%31.14%0.30%0.00%61.33%61.33%75.69%

Y32002053138551,215,130,263,3721,639,739,233,97916,613,355,8704,984,006,761187,569,904625,232,9031.01%0.30%7.78%33.31%0.32%0.00%58.60%58.60%75.62%

Y32002063145381,349,188,767,3071,835,406,158,41017,758,404,6865,327,521,406195,821,451652,738,4080.97%0.29%7.42%33.41%0.30%0.00%58.88%58.88%75.96%

Y32002073159871,444,711,902,7601,942,724,524,32618,830,760,6975,649,228,209208,380,258694,600,9280.97%0.29%8.24%34.19%0.28%0.00%57.30%57.30%75.80%

Y32002083167991,431,748,681,0871,916,959,020,83118,637,634,6555,591,290,396208,341,400694,471,6190.97%0.29%7.92%34.19%0.34%0.00%57.55%57.55%76.23%

Y32002093144351,334,373,339,9621,895,467,065,12818,409,468,0315,522,840,409190,214,159634,047,3770.97%0.29%7.69%36.61%0.29%0.00%55.41%55.41%75.62%

Y32002103149021,387,019,151,1541,937,256,696,68218,872,829,2555,661,848,776197,533,120658,443,7780.97%0.29%8.61%36.80%0.28%0.00%54.31%54.31%75.64%

Y32002113143421,352,695,995,6211,895,550,421,80818,355,165,2995,506,549,590172,214,943574,049,9480.97%0.29%15.33%35.26%0.29%0.00%49.12%49.12%77.47%

Y32002123151471,323,253,984,7771,874,660,002,38518,087,413,6185,426,224,085175,054,833583,516,0710.96%0.29%15.33%35.67%0.00%0.00%48.99%48.99%77.54%

Y42002013288913,312,611,010,2134,726,448,846,46977,789,194,68623,336,758,4061,187,878,0673,959,593,6071.65%0.49%11.60%12.93%0.01%0.00%75.46%75.46%79.42%

Y42002023286273,277,645,153,2904,624,700,858,46776,271,365,55222,881,409,6661,075,062,9823,583,542,9751.65%0.49%10.39%12.45%0.14%0.00%77.02%77.02%79.52%

Y42002033309203,490,146,218,5904,418,495,103,05473,114,459,36221,934,337,808819,924,6772,733,082,2701.65%0.50%10.11%34.35%0.02%0.00%55.52%55.52%79.28%

Y42002043280273,473,390,853,6414,396,313,978,31269,150,582,53520,745,174,760741,189,4722,470,631,9231.57%0.47%11.94%32.97%0.18%0.00%54.91%54.91%79.17%

Y42002053309573,612,809,481,1254,448,683,421,01270,377,286,32821,113,185,898724,126,6962,413,755,7591.58%0.47%12.71%36.08%0.18%0.00%51.04%51.04%79.13%

Y42002063287533,550,709,307,1034,345,186,588,22468,506,888,42320,552,066,527692,401,3232,308,004,5521.58%0.47%11.96%34.34%0.19%1.76%51.75%51.75%79.20%

Y42002073287763,565,016,692,1164,338,891,979,50368,317,777,95720,495,333,387709,456,5142,364,855,3571.57%0.47%11.62%35.15%0.06%1.77%51.40%51.40%79.29%

Y42002083283613,433,722,558,2864,214,058,631,54065,669,584,83119,700,875,449675,158,0232,250,526,9171.56%0.47%12.08%35.10%0.07%1.84%50.91%50.91%79.25%

Y42002093301883,431,666,346,3294,254,863,813,48566,558,145,34719,967,443,604557,996,2101,859,987,3701.56%0.47%16.31%38.54%0.11%1.82%43.23%43.23%78.66%

Y42002103281933,582,958,133,3914,373,694,387,33168,649,453,58620,594,836,076584,254,9571,947,516,8071.57%0.47%16.70%39.18%0.12%1.76%42.24%42.24%79.07%

Y42002113287543,591,795,285,6674,393,167,053,69068,756,851,49420,627,055,448535,087,6241,783,625,3571.57%0.47%21.58%36.57%0.14%1.76%39.95%39.95%79.00%

Y42002123285833,579,396,997,5304,324,994,590,10767,695,189,48120,308,556,844583,150,9191,943,836,4171.57%0.47%16.80%38.44%0.19%1.79%42.79%42.79%79.02%

Y52002013325704,577,858,794,9896,005,171,827,354162,409,711,36581,204,855,6822,908,085,5225,816,171,0542.70%1.35%35.47%9.09%0.10%2.16%53.19%53.19%79.28%

Y52002023313014,482,766,939,7065,810,423,159,384156,471,984,47278,235,992,2362,689,351,0035,378,702,2402.69%1.35%32.24%8.81%0.12%2.30%56.52%56.52%79.28%

Y52002033322504,442,991,988,0265,400,043,881,703145,668,265,35172,834,132,6752,160,650,7264,321,301,3162.70%1.35%35.92%17.61%0.14%2.47%43.87%43.87%79.62%

Y52002043307344,341,168,532,1385,177,689,860,605138,953,691,69969,476,845,8501,930,335,6083,860,671,0352.68%1.34%37.09%17.81%0.16%2.56%42.38%42.38%79.76%

Y52002053300184,233,423,480,8434,903,859,458,894131,742,698,61065,871,349,3051,800,630,2103,601,260,1972.69%1.34%36.90%19.16%0.73%2.77%40.43%40.43%79.61%

Y52002063282673,871,525,396,2854,531,722,097,884121,114,788,10160,557,394,0511,606,947,8473,213,895,7262.67%1.34%37.65%19.94%0.95%0.86%40.60%40.60%79.53%

Y52002073285503,936,374,740,5704,608,647,686,961123,449,363,47661,724,681,7381,636,166,7123,272,333,2632.68%1.34%38.78%20.15%0.96%0.84%39.27%39.27%79.49%

Y52002083288624,352,267,235,5145,007,532,786,549135,385,108,61167,692,554,3051,861,921,1493,723,842,1572.70%1.35%37.60%19.94%0.98%0.77%40.71%40.71%79.55%

Y52002093285494,490,700,727,8215,178,890,782,656139,916,546,74669,958,273,3731,742,824,3523,485,648,7182.70%1.35%36.61%22.98%1.17%0.81%38.44%38.44%78.85%

Y52002103278904,623,978,214,5325,312,713,076,259143,514,829,57271,757,414,7861,805,401,1813,610,802,1842.70%1.35%36.85%23.57%1.35%0.79%37.44%37.44%79.12%

Y52002113276644,648,723,825,9205,318,424,465,594143,434,943,09771,717,471,5491,771,764,4813,543,529,1082.70%1.35%36.35%23.52%1.34%0.79%38.00%38.00%79.10%

Y52002123307314,615,942,417,1185,280,620,407,659142,440,436,88171,220,218,4411,743,495,2293,486,990,3032.70%1.35%38.10%23.38%1.29%0.79%36.44%36.44%79.11%

Y6200201381181,646,410,300,5851,943,458,086,77788,427,342,94861,899,140,0642,014,889,6292,878,413,7664.55%3.18%37.50%11.98%0.53%0.27%49.71%49.71%77.10%

Y6200202382261,700,654,220,7471,978,827,594,02990,036,655,52863,025,658,8701,994,413,5282,849,162,2644.55%3.19%32.35%12.07%1.55%0.27%53.77%53.77%76.72%

Y6200203382641,696,264,740,5871,855,931,342,98784,444,876,10659,111,413,2741,549,402,7202,213,432,5104.55%3.19%42.39%15.91%0.96%0.28%40.46%40.46%76.28%

Y6200204371211,423,698,730,9251,566,376,080,52471,270,111,66449,889,078,1651,233,150,3251,761,643,4304.55%3.19%42.74%16.76%0.86%0.34%39.31%39.31%76.50%

Y6200205371611,383,840,765,5531,490,219,025,63467,804,965,66647,463,475,9661,205,384,8031,721,978,3034.55%3.18%43.79%16.32%0.87%0.00%39.01%39.01%76.65%

Y6200206377321,286,747,599,7461,406,362,740,94763,989,504,71344,792,653,299969,293,0381,384,704,4634.55%3.19%44.52%20.11%0.84%0.00%34.53%34.53%76.25%

Y6200207377101,268,497,757,4041,386,495,056,44163,085,525,06844,159,867,548982,855,4831,404,079,2774.55%3.19%43.79%20.93%0.90%0.00%34.38%34.38%76.23%

Y6200208375041,257,442,815,3331,350,478,728,47061,446,782,14543,012,747,502951,867,5441,359,810,7414.55%3.18%44.53%20.34%0.91%0.00%34.21%34.21%76.16%

Y6200209370021,239,406,913,3641,360,590,555,12161,906,870,25843,334,809,181780,855,5381,115,507,9844.55%3.19%47.08%23.41%0.71%0.00%28.80%28.80%76.13%

Y6200210370091,181,168,740,4411,296,692,036,24358,999,487,64941,299,641,354773,026,7231,104,323,9044.55%3.19%47.31%23.39%0.72%0.00%28.58%28.58%77.10%

Y6200211350701,007,930,999,6311,104,356,928,52450,248,240,24835,173,768,173559,857,071799,795,8604.55%3.19%54.72%19.28%0.73%0.00%25.28%25.28%76.61%

Y6200212364071,009,506,972,8971,117,371,531,63850,840,404,69035,588,283,283574,907,712821,296,7644.55%3.19%55.03%19.46%0.71%0.00%24.80%24