Power of two aduanas

Codigo PROYECTO

ref_0201 USIref_0151 USIref_0118 USIref_0096 KCEref_0100 KCEref_0244 JDWref_0200 USIref_0224 USIref_0163 ALDORref_0153 ALDORref_0154 ALDORref_0183 ALDORref_0160 ALDORref_0162 ALDORref_0157 ALDORref_0158 ALDORref_0205 USIref_0144 EPACEMref_0156 ALDORref_0102 EPACEMref_0109 USIref_0255 PLASMULTIECref_0161 ALDORref_0208 USIref_0001 KCEref_0155 ALDORref_0152 ALDORref_0009 PLASMULTIECref_0135 EPACEMref_0024 JDWref_0223 USIref_0003 KCEref_0108 PLASMULTIECref_0204 USIref_0149 USIref_0202 USIref_0247 JDWref_0190 ALDORref_0110 USI

ref_0178 ALDORref_0159 ALDORref_0141 EPACEMref_0074 KCEref_0103 KCEref_0198 USIref_0084 KCEref_0197 USIref_0252 JDWref_0249 JDWref_0167 ALDORref_0008 PLASMULTIECref_0091 KCEref_0242 ANDINAref_0245 JDWref_0251 JDWref_0130 EPACEMref_0194 ALDORref_0035 KCEref_0146 USIref_0090 KCEref_0193 ALDORref_0243 PLASMULTIECref_0086 KCEref_0029 EPACEMref_0002 KCEref_0028 JDWref_0089 KCEref_0232 ANDINAref_0237 ANDINAref_0052 CREDTref_0228 USIref_0125 USIref_0007 PLASMULTIECref_0061 PLASMULTIECref_0025 JDWref_0203 USIref_0128 USIref_0011 PLASMULTIECref_0111 USIref_0248 JDWref_0010 PLASMULTIECref_0037 KCEref_0213 USIref_0116 USI

ref_0015 PLASMULTIECref_0012 PLASMULTIECref_0104 KCEref_0112 USIref_0016 PLASMULTIECref_0206 USIref_0115 USIref_0207 USIref_0020 PLASMULTIECref_0222 USIref_0026 JDWref_0196 ALDORref_0004 KCEref_0030 KCEref_0129 USIref_0199 USIref_0017 PLASMULTIECref_0164 ALDORref_0092 KCEref_0005 PLASMULTIECref_0101 KCEref_0246 JDWref_0132 EPACEMref_0145 USIref_0195 ALDORref_0095 KCEref_0114 USIref_0099 KCEref_0006 PLASMULTIECref_0066 KCEref_0173 ALDORref_0033 KCEref_0171 USIref_0098 KCEref_0077 KCEref_0031 KCEref_0124 GUSTref_0123 GUSTref_0120 GUSTref_0105 PLASMULTIECref_0062 PLASMULTIECref_0168 ALDORref_0140 EPACEMref_0185 ALDORref_0034 KCE

ref_0177 ALDORref_0097 KCEref_0122 GUSTref_0254 PLASMULTIECref_0253 PLASMULTIECref_0106 PLASMULTIECref_0179 ALDORref_0036 KCEref_0032 KCEref_0236 ANDINAref_0121 GUSTref_0191 ALDORref_0107 PLASMULTIECref_0181 ALDORref_0044 KCEref_0184 ALDORref_0082 KCEref_0136 EPACEMref_0045 KCEref_0054 CREDTref_0094 KCEref_0214 USIref_0073 CREDTref_0040 KCEref_0127 USIref_0075 KCEref_0088 KCEref_0043 KCEref_0093 KCEref_0019 PLASMULTIECref_0216 USIref_0211 USIref_0210 USIref_0235 ANDINAref_0048 CREDTref_0117 USIref_0138 EPACEMref_0234 ANDINAref_0038 KCEref_0192 ALDORref_0039 KCEref_0238 ANDINAref_0042 KCEref_0225 USIref_0230 ANDINA

ref_0165 ALDORref_0041 KCEref_0085 KCEref_0215 USIref_0250 JDWref_0013 PLASMULTIECref_0239 ANDINAref_0047 CREDTref_0241 ANDINAref_0027 JDWref_0056 CREDTref_0018 PLASMULTIECref_0080 KCEref_0072 CREDTref_0139 EPACEMref_0143 EPACEMref_0233 ANDINAref_0049 CREDTref_0240 ANDINAref_0131 EPACEMref_0053 CREDTref_0142 EPACEMref_0133 EPACEMref_0217 USIref_0076 KCEref_0058 CREDTref_0087 KCEref_0172 USIref_0119 GUSTref_0187 USIref_0231 ANDINAref_0113 USIref_0081 KCEref_0229 ANDINAref_0180 ALDORref_0170 USIref_0188 USIref_0186 USIref_0021 PLASMULTIECref_0079 KCEref_0189 USIref_0218 USIref_0175 USIref_0148 USIref_0078 KCE

ref_0069 KCEref_0166 ALDORref_0227 USIref_0051 CREDTref_0022 PLASMULTIECref_0137 EPACEMref_0057 CREDTref_0134 EPACEMref_0046 KCEref_0221 USIref_0169 ALDORref_0212 USIref_0226 USIref_0147 USIref_0219 USIref_0150 USIref_0209 USIref_0065 PLASMULTIECref_0014 PLASMULTIECref_0071 KCEref_0176 ALDORref_0059 JDWref_0182 ALDORref_0126 USIref_0063 PLASMULTIECref_0055 CREDTref_0060 PLASMULTIECref_0068 KCEref_0050 CREDTref_0220 USIref_0023 PLASMULTIECref_0174 ALDORref_0067 KCEref_0083 KCEref_0070 KCEref_0064 PLASMULTIEC

DEMANDA

DESCRIPCIÓN DESPACHADO

CHOCOLATE MANICHO 4 UNDS X 28 G 2,808,720.00 GALLETAS RELLENAS FDA 432 G 165,600.00 CHOCOLATE EN POLVO CACAO 350 G 125,550.00 PANALES HUGGIES UP & GO GRANDE 22 UNDS 28,880.00 PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS 27,648.00 TUBO RIGIDO 7/8" 16.4FT 25,000.00 CHOCOLATE MANICHO 28 G BARRA 5,472,000.00 CHOCOLATES HUEVITOS FDA 250 G 456,000.00 CARAMELOS 28 GR SABORES SURTIDOS 627,000.00 CHICLES15 G MENTA 972,000.00 CHICLES 15 G MENTA SUAVE 972,000.00 CARAMELOS MASTICABLES ZOOM SURTIDO FDA 220 G 525,000.00 CHICLES WRINGLEYS 30 GR DOUBLEMINT 264,000.00 CHICLES 16.8G MORANGO/FRESA 453,600.00 CHICLES 10.2 G MENTA 1,080,000.00 CHICLES 10.2 G SANDIA 1,080,000.00 CHOCOLATE MANICHO DUO BARRA 28G 1,008,000.00 ACEITE DE OLIVA 500 ML B. PET 48,000.00 CHICLES 10.2 G MORA AZUL 810,000.00 ACEITE TROPIC F4 240 ML 24,000.00 CHOCOLATE EN POLVO 440 G 127,818.00 UND ROLLOS ESPECIALES EN BLANC O 10.61 CM. X 7.5 CM. X12 190,000.00 CHICLES 4 GR SPEARMINT 144,000.00 WAFFER RECUBIERTO MANICHO 28 GR 936,000.00 TOALLA 60X30 CM 70GR 180,000.00 CHICLES 7,2G MENTA 648,000.00 CHICLES 7,2G SANDIA 864,000.00 VASO PLASTICO X 4 UNDS 7.8-8.5 CM/250ML 160,800.00 ACEITE DE OLIVA 150 ML 57,600.00 CANDADO RO 30MM 72,000.00 CHOCOLATES HUEVITOS 18,8G 702,000.00 TOALLA 30X30 CM 30GR 270,000.00 CINTA ADHESIVA TRANSPARENTE 12MM 25MT 576,000.00 BOMBONES SURTIDOS 250 G 57,040.00 GALLETAS DULCES 412 GR CAJA 66,000.00 CHOCOLATE BARRA 58.7 G 153,600.00 Und ROLLOS DE CABLES DE 100 METROS TFF AWG 12 FLEXIBLE 3,000.00 CARAMELOS MASTICABLES TOFFEE 275G 60,550.00 CHOCOLATE EN POLVO 400 G FDA 36,576.00

CARAMELOS MASTICABLES CREMINO/COCO SURTIDO 150 G 129,600.00 CHICLES 58.7 G TUTTI FRUTI 72,000.00 ACEITE OMEGA 1 L 31,500.00 PAPEL HIGIENICO 3EN1 (60MT) X 12 AZUL PERFUMADO ULTRA 13,824.00 PANALES HUGGIES ACTIVE SEC GRANDE X 44 UNDS 8,352.00 BOMBONES SURTIDOS FDA 200 G 42,000.00 TOALLAS SANITARIAS 40 UNDS NORMAL C/ALAS 30,000.00 CHOCOLATE MANICHO DUO 28 G 4 UNDS 77,400.00 UND BOTA DE CUERO C/P DE ACERO NEGRA T/36 2,960.00 BOTA DE CUERO C/P DE ACERO NEGRA T/43 2,880.00 CARAMELOS DUROS FUSSIONE CREAM 380 GR FDA 46,400.00 VASO PLASTICO 450ML 9.8X11.5 CM 144,000.00 PANALES ULTRA SECO PEQUENO 24 UNDS 28,440.00 LECHE 1 LT SEMIDESCREMADA TETRAPACK 65,400.00 TUBO FLEXIBLE 3/8" 50FT 1,800.00 UND BOTA DE CUERO C/P DE ACERO NEGRA T/35 2,430.00 MARGARINA 500 G 38,400.00 CHUPETES FRUTALES 480 GR FDA 42,240.00 PAPEL HIGIENICO EXTRA GRANDE 4 ROLLOS TRIPLE HOJA 28,800.00 GALLETAS RELLENAS 403 G VAINILLA 38,400.00 TOALLAS SANITARIAS 8 UNDS 42,000.00 CHUPETES 480 GR SANDIA ACIDA FDA 35,560.00 UND CINTA EMP.TRANSP. 18MMX100M 172,800.00 TOALLAS SANITARIAS 10 UNDS ADAPT 54,000.00 ACEITE 3 EN 1 90 ML 51,600.00 TOALLA P/MANOS 100X50CM - 205 GR. 16,320.00 SHAMPOO P AUTO 500ML_ 24,000.00 TOALLAS SANITARIAS 10 UNDS BUENAS NOCHES 23,400.00 LECHE TETRAFINO 900 ML DESCREMADA 46,920.00 LECHE 1 LT TETRA PACK X 4 UNDS SEMIDESCREMADA 12,900.00 DESINFECTANTE 4000 ML MANZANA VERDE 7,800.00 BOMBONES GIANDUIA 140 GR ESTUCHE 26,760.00 CHOCOLATE P/REPOSTERIA 100 G 35,280.00 VASO PLASTICO 350 ML CON TAPA 105,600.00 VASO DESECHABLE TERMICO 8OZ X 20UNDS EN FUNDA 36,000.00 CERA AUTOMOTRIZ LATA 150 GR 14,400.00 CHOCOLATE SAMBA 25 G 192,000.00 AZUCAR 2 KG 16,300.00 VASO PLASTICO 8*13.5CM/500ML 103,680.00 CHOCOLATE EN POLVO CHOC 200 GR 25,680.00 UND BOTA DE CUERO C/P DE ACERO NEGRA MILLENIUM T/37 780.00 VASO PLASTICO X 6 UNDS 7.5X8CM/200ML 43,200.00 PAPEL HIGIENICO GRANDE 12 ROLLOS TRIPLE HOJA 1.310G 3,960.00 WAFFER FRESA 6 UNDS X 25 G 21,600.00 CHOCOLATE EN POLVO CHOC 300 G TARRO 7,824.00

TOMATODO 500 ML 16,000.00 VASO PLASTICO CON SORBETE 10C17.5CM X1 72,000.00 PANALES HUGGIES ACTIVE SEC MEDIANO X 52 UNDS 1,440.00 CHOCOLATE P/REPOSTERIA 200 GR 8,492.00 TOMATODO 400ML 9,600.00 BOMBONES 288 GR 4,800.00 CHOCOLATE EN POLVO USI 170 G 19,600.00 BOMBONES 80 GR ESTUCHE 15,600.00 TOMATODO PLASTICO 450 ML 7,200.00 GALLETA RECUBIERTA ZAMBO CHOCOLATE 25G 85,000.00 CERA AUTOMOTRIZ LATA 400GR 3,600.00 CHUPETES 480 GR FRESA ACIDA FDA 8,512.00 TOALLA 140X70 CM - 403GR P/BANO 2,160.00 PAPEL HIGIENICO FLOR GENTLE CARE 4 ROLLOS 3 EN 1 4,884.00 AZUCAR 1 KG 14,800.00 BOMBONES RELLENOS100 GR ESTUCHE 4,550.00 TOMATODO PLASTICO 450 ML 7,200.00 CARAMELOS RELLENOS FDA 400G 8,000.00 PANALES ULTRA SECO MEDIANO 24 UNDS 3,600.00 VASO PLASTICO 500 ML 40,000.00 PANALES HUGGIES ACTIVE SEC MEDIANO 26 UNDS 1,840.00 Und ROLLOS DE CABLES DE 100 METROS TFF AWG 16 FLEXIBLE 630.00 MARGARINA 50 G 45,000.00 GALLETAS DULCES 430 G 7,830.00 CHUPETES 480 GR SABORES SURTIDOS FDA 6,300.00 PANALES HUGGIES ACTIVE SEC EXT GRANDE X 18 UNDS 1,760.00 CHOCOLATE EN POLVO 300 G TARRO 3,600.00 PANALES BABY ULTRA EXTRA GRANDE 24 UNDS 2,160.00 VASO PLASTICO EL REY COMERCIAL 33,600.00 SERVILLETA 350 NORMAL 28X28 4,000.00 CARAMELOS DUROS SURTIDOS 220 GR FDA 10,500.00 PAPEL HIGIENICO MAXI ROLLO X 4 TRIPLE HOJA 2,880.00 CARAMELOS DUROS LECHE MIEL418 GR FDA 6,072.00 PANALES BABY ULTRA GRANDE 24 UNDS 2,160.00 PANITOS HUMEDOS PEQUENIN 50 UNDS ORIGINAL FLAX PACK 4,800.00 PAPEL HIGIENICO RINDEMAX X 4 UNDS 5,880.00 MERMELADA FRASCO 300 G GUAYABA 6,000.00 MERMELADA 300 G PINA FRASCO/VASO 6,000.00 MERMELADA FRASCO 300 G FRUTIMORA 6,000.00 CINTA DE EMBALAJE TRANSPARENTE 40YX48MM 14,400.00 VASO DESECHABLE 6 OZ X 25 UNDS EN FUNDA 21,600.00 CARAMELOS MASTICABLES MAX FRUTACIDAS 430G 4,800.00 ACEITE SOL 2 LT 1,216.00 CARAMELOS DUROS SURTIDOS 420 GR FRUTAS FDA 5,000.00 PAPEL HIGIENICO MEGA 4 ROLLOS TRIPLE HOJA 2,560.00

CARAMELOS MASTICABLES TROPICAL FDA 270 G 6,400.00 PANALES BABY ULTRA MEDIANO 24 UNDS 2,160.00 MERMELADA 300 G MORA FRASCO/VASO 5,520.00 Und ROLLO DE PAPEL DE 44 MM 29,100.00 UND ROLLOS 56 GMS 56MM X70 35,400.00 CINTA ADHESIVA DE PAPEL 38 YARDAS 18 MM 9,600.00 CARAMELOS MASTICABLES BAMBOLINA 200 G 6,400.00 TOALLA DE COCINA 1 ROLLO 20X22CM 50 HOJAS 105G 8,664.00 PAPEL HIGIENICO EXTRA 8 ROLLOS 430G (53G- 18MTS) 3,924.00 LECHE 1 LT TETRA PACK X 4 UNDS 1,800.00 MERMELADA 300 G FRUTILLA FRASCO/VASO 5,040.00 CARAMELOS DUROS SURTIDOS 410 GR FDA 4,250.00 CINTA ADHESIVA DE PAPEL 38 YARDAS 12MM 12,000.00 CARAMELOS MASTICABLES MANJAR FDA 275 G 3,500.00 PAPEL HIGIENICO AROMA 1 ROLLO 70G - 23MTS 25,392.00 GOLOSINAS SURTIDAS 836 GR FDA 1,540.00 PANITOS HUMEDOS POMPIS 100 UNDS 3,000.00 ACEITE 1 LT FORMULACION SIERRA 2,250.00 PAPEL HIGIENICO 12 ROLLOS 770G (64G - 22MTS) 2,280.00 DETERGENTE 360 G LAVANDA Y FLORES DE CEREZO 7,560.00 PANALES ULTRA SECO EXTRA GRANDE 24 UNDS 1,200.00 WAFFER VAINILLA 100 G 10,000.00 DETERGENTE AS 5 KG FLORAL 604.00 PAPEL HIGIENICO GRANDE 4 ROLLOS TRIPLE HOJA 2,880.00 AZUCAR PULVERIZADA LA REPOSTERITA 250 G 9,600.00 PAPEL HIGIENICO INSD. SANIT 200 METROS 3,200.00 TOALLAS SANITARIAS 42 UNDS BASICA ALAS 1,320.00 PAPEL HIGIENICO MEGA X 12 UNDS 640.00 PANALES ULTRA SECO GRANDE 24 UNDS 1,092.00 TOMATODO PLASTICO 500 ML 4,800.00 WAFFER RIKURA 175 GR CHOCOLATE 5,200.00 WAFFER FRESA 100 G 7,000.00 WAFFER CLASSIC 100 G 6,600.00 LECHE DESLACTOSADA LA LECHERA 1 LT 2,160.00 DESINFECTANTE 1000 ML MANZANA/EUCALIPTO 2,460.00 CHOCOLATE EN POLVO CACAO 440 GR 1,971.00 ACEITE 2 LT FORMULACION SIERRA 744.00 LECHE EN POLVO 200 G 2,072.00 PAPEL HIGIENICO AROMA 4 ROLLOS 292 G (73G- 23MTS) 3,852.00 CHUPETES 432 GR FDA SURTIDA 2,760.00 PAPEL HIGIENICO 4 ROLLOS 256G (64G - 21MTS) 3,132.00 LECHE 1 LT SEMI DESCREMADA TETRA PACK 2,892.00 TOALLA DE COCINA ULTRA 1 ROLLO 22.8X22.1CM 50H 130G 3,840.00 CREMA DE CHOCOLATE OSITO 84 GR 6 UNDS 3,822.00 LECHE TETRAFINO 900 ML SEMIDESC 2,976.00

CARAMELOS DUROS BUTTERN CREAM 150 GR FDA 2,592.00 PAPEL HIGIENICO 12 ROLLOS 876G (73G-23MTS) 1,160.00 TOALLAS SANITARIAS 8 UNDS ULTRAFINA EVOLUTION 1,920.00 WAFFER RIKURA 175 GR FRESA 3,560.00 BOTA DE CUERO C/P DE ACERO NEGRA T/44 85.00 TOMATODO PLASTICO 700ML COLORES SURTIDOS 4,464.00 LECHE 1 LT DESCREMADA LIGHT 2,172.00 DESINFECTANTE 1000 ML FRUTILLA 1,632.00 LECHE 200 ML TETRAPACK 4,500.00 SHAMPOO/CERA AUTO 500ML 840.00 DETERGENTE ACTIBLU 1 KG FLORAL 1,200.00 TOMATODO PLASTICO 750 ML 2,000.00 PANITOS HUMEDOS 140 UNDS FUNDA ORIGINAL 582.00 DETERGENTE ACTIBLU 4 KG FLORAL 280.00 ACEITE 1/2 LT 1,800.00 ACEITE 4 LT 250.00 LECHE 1 LT ENTERA TETRAFINO 1,980.00 DESINFECTANTE 1000 ML LAVANDA 1,488.00 LECHE EN POLVO FUNDA 200 GR 1,500.00 MARGARINA 250 G 1,800.00 DETERGENTE NATURALS 1 KG SUAVIZANTE 960.00 ACEITE 740 CC FORMULACION SIERRA 1,050.00 MARGARINA SOL 1 KG 480.00 WAFFER RIKURA 175 GR VAINILLA 2,880.00 PANITOS HUMEDOS HUGGIES 48 UNDS HUGGIES ACTIVE FRESH 1,248.00 DETERGENTE ACTIBLU 4 KG LIMON 220.00 TOALLAS SANITARIAS TEEN 10 UNDS 1,680.00 CARAMELOS DUROS MENTA GLACIAL 400 GR FDA 1,260.00 MERMELADA 295 G SAB/SURTIDOS FRASCO 1,200.00 CARAMELOS MASTICABLES DLECHE 400 G 1,216.00 LECHE 1 LT ULTRAPASTEURIZADA FDA 1,860.00 CHOCOLATE EN POLVO 200 G FDA 1,000.00 PANITOS HUMEDOS 50 UNDS FUNDA 780.00 LECHE 900 ML ENTERA FDA 1,860.00 CARAMELOS DUROS SURTIDOS 450 G FDA 990.00 CARAMELOS DUROS SURTIDOS 420 GR FDA 870.00 CARAMELOS MASTICABLES ZUMO 400 G 992.00 CARAMELOS MASTICABLES TOFFE COCO 400 G 784.00 TERMO PLASTICO 1.8 LT 240.00 PANITOS HUMEDOS PEQUENIN 50 UNDS ORIGINAL FUNDA 600.00 CARAMELOS MASTICABLES TOFFEE SURTIDOS FDA 200G 992.00 WAFFER CHOCOLATE 175 G 1,440.00 CARAMELOS DUROS SURTIDOS 400 GR SABORES TROPICA 960.00 GALLETAS DULCES 270 G 768.00 PANITOS HUMEDOS PEQUENIN 50 UNDS ALOE VERA FLAX PACK 552.00

SERVILLETA 300 MEGAPACK BLANCA 615.00 CARAMELOS DUROS SURTIDOS MISKY 275 GR FDA 864.00 CHOCOLATES HUEVITOS FDA 400 G 330.00 DESINFECTANTE 500 ML LAVANDA 936.00 TERMO PLASTICO 1 LT 240.00 ACEITE 1/2 LT FORMULACION SIERRA 690.00 DETERGENTE ACTIBLU 2KG LIMON 204.00 MARGARINA SOL 500 G 384.00 TOALLA DE COCINA X3 TRIPLE HOJA DECORADA (60 HOJAS) 400.00 WAFFER VAINILLA 175 G 1,140.00 CARAMELOS DUROS SURTIDOS MELOS 405 GR FDA 630.00 WAFFER CHOCOLATE 100 G 1,500.00 CHOCOLATES HUEVITOS BLANCOS 141G 576.00 GALLETAS DULCES CHOCOLATES FDA 400 G 552.00 WAFFER CLASSIC 175 G 1,080.00 GALLETAS DULCES 540 G 300.00 WAFFER CHOCOLATE 6 UNDS X 25 G 864.00 VASO DESECHABLE 10OZ X 25UNDS EN FUNDA 840.00 TOMATODO PLASTICO 589ML COLORES SURTIDOS 800.00 SERVILLETA PEQUENA X 100 UNDS 25 X 25 CM 150 G 1,200.00 CARAMELOS MASTICABLES TAFI MENTA FDA 220 G 735.00 TUBO PLASTIFICADO 1,140.00 CARAMELOS MASTICABLES TAFI LECHE RUN FDA 220G 735.00 AZUCAR PULVERIZADA LA REPOSTERITA 500 G 648.00 VASO PLASTICO 2 OZ X 50 BLANCO 650.00 DETERGENTE ACTIBLU 1KG LIMON 264.00 VASO DESECHABLE TERMICO 4OZ X 20 UNDS EN FDA 900.00 SERVILLETA 100 NORMAL 28CMX28CM 756.00 DESINFECTANTE 500 ML FRUTILLA 480.00 WAFFER FRESA 175 G 720.00 TERMO PLASTICO 3.2 LT 72.00 CARAMELOS MASTICABLES LECHE CHOCOLATE 120 G 588.00 SERVILLETA EXTRA X 100 UNDS 20 X 24 CM 100 G 1,200.00 TOALLAS SANITARIAS INTIMA 10 UN NOMRAL TELA C/ALAS 600.00 SERVILLETA 200 BLANCA (24X24CM) 400.00 VASO TERMICO DESECHABLE 6 ONZ X 24 400.00

STOCK COMPRA

ALMACENADO RECIBIDO PRECIO COSTO LARGO

216,720.00 3,025,440.00 1.85 0.981 35 7,656.00 173,256.00 4.5 2.235 42 4,650.00 130,200.00 5.25 2.81 35 2,000.00 30,880.00 14.9 8.009 67 1,920.00 29,568.00 14.8 8.026 83 2,200.00 27,200.00 75.1 51.306 500 1,728,000.00 7,200,000.00 0.5 0.241 17 230,880.00 686,880.00 3.45 1.84 48 440,000.00 1,067,000.00 1.25 0.63 20 540,000.00 1,512,000.00 0.8 0.41 15 756,000.00 1,728,000.00 0.76 0.41 14 262,500.00 787,500.00 1.35 0.729 47 180,000.00 444,000.00 2.2 1.187 13 259,200.00 712,800.00 1.25 0.595 17 648,000.00 1,728,000.00 0.5 0.267 15 540,000.00 1,620,000.00 0.5 0.267 14 201,600.00 1,209,600.00 0.48 0.247 17 38,400.00 86,400.00 8.45 4.558 25 540,000.00 1,350,000.00 0.5 0.267 14 9,600.00 33,600.00 16.5 8.73 22 71,010.00 198,828.00 2.97 1.606 40 95,000.00 285,000.00 1.94 1.05 8 86,400.00 230,400.00 2.27 1.22 13 504,000.00 1,440,000.00 0.32 0.171 17 108,000.00 288,000.00 1.6 0.851 30 288,000.00 936,000.00 0.42 0.135 11 240,000.00 1,104,000.00 0.27 0.135 11 128,640.00 289,440.00 1.45 0.7 8 40,800.00 98,400.00 3.95 2.113 30 36,000.00 108,000.00 3.16 1.7 18 390,000.00 1,092,000.00 0.3 0.139 36 225,000.00 495,000.00 0.75 0.39 31 345,600.00 921,600.00 0.35 0.15 7 31,680.00 88,720.00 3.5 1.864 39 52,000.00 118,000.00 2.96 1.599 45 115,200.00 268,800.00 1.2 0.6 27 2,400.00 5,400.00 60.25 37.8 27 48,650.00 109,200.00 2.9 1.54 49 20,320.00 56,896.00 4.8 2.54 43

43,200.00 172,800.00 1.35 0.7 39 43,200.00 115,200.00 2.38 1.269 23 25,200.00 56,700.00 5.3 2.891 41 6,000.00 19,824.00 11.8 6.375 78 1,680.00 10,032.00 19.4 10.458 94 30,000.00 72,000.00 3.68 1.971 40 24,000.00 54,000.00 5.09 2.751 110 42,840.00 120,240.00 1.96 1.047 34 2,220.00 5,180.00 51.2 27.695 70 2,400.00 5,280.00 50 28.29 70 33,600.00 80,000.00 3.05 1.64 38 115,200.00 259,200.00 0.92 0.47 9 22,800.00 51,240.00 4.57 2.47 84 52,320.00 117,720.00 1.98 1.057 39 1,500.00 3,300.00 69.4 42.941 41 1,890.00 4,320.00 50.25 27.767 70 30,720.00 69,120.00 3.1 1.659 49 33,920.00 76,160.00 2.8 1.5 39 23,040.00 51,840.00 4 2.156 74 30,720.00 69,120.00 2.89 1.558 40 33,600.00 75,600.00 2.45 1.297 39 28,000.00 63,560.00 2.7 1.45 48 96,000.00 268,800.00 0.55 0.285 11 43,200.00 97,200.00 1.75 0.944 42 41,280.00 92,880.00 1.75 0.947 11 9,600.00 25,920.00 5.35 2.883 50 15,600.00 39,600.00 3.49 1.882 29 18,720.00 42,120.00 3.4 1.836 37 36,000.00 82,920.00 1.68 0.91 38 10,320.00 23,220.00 5.99 3.24 38 6,240.00 14,040.00 8.91 4.815 42 21,360.00 48,120.00 2.44 1.317 29 26,640.00 61,920.00 1.8 0.967 18 84,480.00 190,080.00 0.52 0.276 35 28,800.00 64,800.00 1.45 0.745 52 11,520.00 25,920.00 3.5 1.883 26 96,000.00 288,000.00 0.25 0.123 21 13,050.00 29,350.00 2.9 1.552 80 76,800.00 180,480.00 0.44 0.185 8 20,550.00 46,230.00 1.5 0.788 39 620.00 1,400.00 46.58 25.875 25 34,560.00 77,760.00 0.81 0.432 8 3,168.00 7,128.00 8.55 4.638 70 14,400.00 36,000.00 1.55 0.776 36 6,258.00 14,082.00 4.16 2.25 39

9,600.00 25,600.00 1.94 1.046 49 57,600.00 129,600.00 0.42 0.212 33 1,152.00 2,592.00 19.3 10.457 104 6,776.00 15,268.00 3.25 1.759 33 6,000.00 15,600.00 2.85 1.521 27 3,840.00 8,640.00 5.65 3.05 44 15,700.00 35,300.00 1.35 0.707 36 12,000.00 27,600.00 1.65 0.875 14 2,400.00 9,600.00 3.56 1.92 44 67,600.00 152,600.00 0.3 0.144 31 1,440.00 5,040.00 7.02 3.795 33 6,804.00 15,316.00 2.7 1.45 48 1,728.00 3,888.00 10.6 5.7 33 3,912.00 8,796.00 4.5 2.376 75 11,850.00 26,650.00 1.45 0.782 75 2,600.00 7,150.00 4.55 2.46 39 4,200.00 11,400.00 2.85 1.54 42 6,400.00 14,400.00 2.53 1.37 38 2,880.00 6,480.00 5.6 3.003 88 32,000.00 72,000.00 0.47 0.25 38 1,472.00 3,312.00 9.96 5.382 52 504.00 1,134.00 28.4 15.35 22 27,000.00 72,000.00 0.39 0.205 20 6,270.00 14,100.00 2.22 1.2 46 5,040.00 11,340.00 2.69 1.45 49 1,408.00 3,168.00 9.51 5.141 62 2,880.00 6,480.00 4.48 2.415 36 1,728.00 3,888.00 7.34 3.967 69 16,800.00 50,400.00 0.46 0.25 60 1,896.00 5,896.00 3.59 1.93 46 7,000.00 17,500.00 1.35 0.73 47 2,304.00 5,184.00 4.9 2.651 90 4,800.00 10,872.00 2.3 1.233 43 1,800.00 3,960.00 6.45 3.484 64 2,880.00 7,680.00 2.81 1.507 38 4,704.00 10,584.00 2.25 1.137 70 4,680.00 10,680.00 2.2 1.114 27 4,680.00 10,680.00 2.16 1.114 26 4,800.00 10,800.00 2.15 1.114 28 7,200.00 21,600.00 0.89 0.48 19 14,400.00 36,000.00 0.59 0.27 64 2,400.00 7,200.00 2.65 1.41 38 976.00 2,192.00 10.08 5.44 35 3,600.00 8,600.00 2.41 1.301 35 2,048.00 4,608.00 4.7 2.506 47

4,400.00 10,800.00 1.8 0.971 34 1,728.00 3,888.00 5.3 2.833 55 4,200.00 9,720.00 2.06 1.114 27 23,500.00 52,600.00 0.39 0.15 5 27,840.00 63,240.00 0.32 0.15 15 48,000.00 57,600.00 1.15 0.57 12 4,480.00 10,880.00 1.7 0.92 34 6,936.00 15,600.00 1.25 0.61 66 3,138.00 7,062.00 2.75 1.458 65 1,440.00 3,240.00 5.99 3.24 38 3,600.00 8,640.00 2.06 1.114 27 3,400.00 7,650.00 2.4 1.28 48 4,800.00 16,800.00 0.84 0.4 28 2,800.00 6,300.00 2.85 1.54 48 20,304.00 45,696.00 0.38 0.201 65 1,120.00 2,660.00 6.25 3.37 49 2,160.00 5,160.00 3.05 1.63 32 1,800.00 4,050.00 4.05 2.168 42 1,824.00 4,104.00 3.98 2.138 60 5,400.00 12,960.00 1.2 0.6 62 960.00 2,160.00 7.5 4.037 52 3,000.00 13,000.00 0.9 0.481 60 484.00 1,088.00 14.6 7.89 74 2,316.00 5,196.00 2.98 1.604 69 6,800.00 16,400.00 0.89 0.47 44 2,560.00 5,760.00 2.65 1.408 48 1,056.00 2,376.00 6.29 3.393 48 512.00 1,152.00 12.8 6.878 77 840.00 1,932.00 6.88 3.718 89 3,000.00 7,800.00 1.5 0.8 28 4,160.00 9,360.00 1.23 0.627 39 4,000.00 11,000.00 0.91 0.481 60 5,200.00 11,800.00 0.91 0.481 59 1,728.00 3,888.00 2.74 1.48 40 1,944.00 4,404.00 2.4 1.286 36 1,458.00 3,429.00 2.98 1.601 37 592.00 1,336.00 7.89 4.256 43 1,568.00 3,640.00 2.8 1.51 38 2,400.00 6,252.00 1.49 0.799 62 2,160.00 4,920.00 1.98 1.059 48 2,472.00 5,604.00 1.65 0.867 64 2,280.00 5,172.00 1.78 0.96 40 3,072.00 6,912.00 1.3 0.69 30 2,990.00 6,812.00 1.25 0.563 26 2,340.00 5,316.00 1.6 0.86 38

1,800.00 4,392.00 1.8 0.918 39 928.00 2,088.00 3.9 2.073 65 1,536.00 3,456.00 2.25 1.083 70 2,800.00 6,360.00 1.2 0.614 40 51.00 136.00 50.15 27.749 70 3,168.00 7,632.00 0.95 0.5 75 1,680.00 3,852.00 1.89 1.02 38 1,080.00 2,712.00 2.5 1.286 36 3,600.00 8,100.00 0.9 0.461 41 672.00 1,512.00 4.8 2.55 28 960.00 2,160.00 3.35 1.827 56 1,600.00 3,600.00 1.91 0.98 28 432.00 1,014.00 6.55 3.533 40 224.00 504.00 13.5 7.26 45 1,440.00 3,240.00 2.1 1.124 39 200.00 450.00 14.86 8.03 40 1,440.00 3,420.00 1.86 0.95 38 1,080.00 2,568.00 2.47 1.281 37 1,200.00 2,700.00 2.35 1.26 51 1,440.00 3,240.00 1.8 0.975 39 768.00 1,728.00 3.31 1.79 58 840.00 1,890.00 2.97 1.606 35 384.00 864.00 6.45 3.476 43 2,304.00 5,184.00 1.05 0.56 41 972.00 2,220.00 2.36 1.273 37 176.00 396.00 13.37 7.229 55 1,344.00 3,024.00 1.72 0.922 49 930.00 2,190.00 2.25 1.212 41 960.00 2,160.00 2.05 1.089 41 800.00 2,016.00 1.95 1.041 36 1,320.00 3,180.00 1.25 0.65 39 800.00 1,800.00 2.2 1.184 49 624.00 1,404.00 2.75 1.479 36 1,440.00 3,300.00 1.15 0.6 36 600.00 1,590.00 2.05 1.083 44 600.00 1,470.00 2.21 1.083 40 752.00 1,744.00 1.85 0.976 39 624.00 1,408.00 2.3 1.192 40 192.00 432.00 7.5 4 62 480.00 1,080.00 2.96 1.568 46 672.00 1,664.00 1.75 0.92 38 1,080.00 2,520.00 1.2 0.641 60 768.00 1,728.00 1.8 0.951 37 576.00 1,344.00 2.16 1.17 43 384.00 936.00 2.98 1.611 59

450.00 1,065.00 2.67 1.444 64 640.00 1,504.00 1.88 1.018 33 240.00 570.00 4.91 2.654 48 600.00 1,536.00 1.71 0.924 36 192.00 432.00 6.25 3.34 52 510.00 1,200.00 2.15 1.124 38 156.00 360.00 7.25 3.9 62 264.00 648.00 3.6 1.896 49 320.00 720.00 3.41 1.841 60 900.00 2,040.00 1.19 0.641 59 480.00 1,110.00 2.13 1.15 53 1,200.00 2,700.00 0.89 0.48 59 400.00 976.00 2.26 1.223 33 552.00 1,104.00 2.35 1.262 46 720.00 1,800.00 1.2 0.641 59 240.00 540.00 4.31 2.328 49 540.00 1,404.00 1.44 0.78 36 672.00 1,512.00 1.46 0.79 44 630.00 1,430.00 1.45 0.786 37 540.00 1,740.00 0.9 0.484 55 525.00 1,260.00 1.45 0.73 47 900.00 2,040.00 0.91 0.44 120 560.00 1,295.00 1.35 0.73 46 504.00 1,152.00 1.49 0.79 33 390.00 1,040.00 1.42 0.76 57 192.00 456.00 3.41 1.827 61 690.00 1,590.00 0.99 0.532 41 504.00 1,260.00 1.17 0.619 46 312.00 792.00 1.82 0.928 37 480.00 1,200.00 1.19 0.64 60 48.00 120.00 11.35 6.115 55 444.00 1,032.00 1.36 0.7 40 960.00 2,160.00 0.65 0.345 54 432.00 1,032.00 1.29 0.695 33 320.00 720.00 1.62 0.89 49 120.00 520.00 1.1 0.591 57

ANCHO ALTO PESO (kg)

32 22 9.5 72 39010 301032 17 5.7 12 13800 63825 23 6.38 15 8370 31036 18 5.3 8 3610 25027 20 6.3 8 3456 2402 2 3.2 10 2500 220

13 6 0.75 144 38000 1200034 37 13.5 48 9500 48109 15 0.8 110 5700 4000

12 4 0.8 1080 900 50012 4 0.8 1080 900 70032 22 9.05 35 15000 75008 6 0.3 120 2200 15009 3 0.25 216 2100 12009 4 0.2 540 2000 12009 3 0.4 540 2000 1000

13 6 1.2 144 7000 140018 23 6.05 12 4000 32009 4 0.2 540 1500 1000

16 23 3.1 12 2000 80034 26 12.75 27 4734 26308 10 1 38 5000 25009 6 0.25 144 1000 600

13 6 0.75 144 6500 350030 5 0.6 360 500 3009 3 0.3 240 2700 12009 3 0.3 240 3600 10008 24 0.35 48 3350 2680

21 24 12.25 24 2400 170018 14 1.19 120 600 30033 8 1.05 200 3510 195015 7 0.4 450 600 5007 16 1 576 1000 600

30 23 10.9 40 1426 79218 30 8.85 20 3300 26007 24 3.05 384 400 300

27 6 6 1 3000 240033 26 11.25 35 1730 139033 25 12.4 32 1143 635

Unidades embalaje

# cajas despachadas

# cajas almacenadas

29 18 6.3 36 3600 120015 5 1 144 500 30024 28 14.55 15 2100 168055 18 7.2 4 3456 150044 10 6 4 2088 42030 22 13.15 60 700 50022 14 3.45 12 2500 200030 24 9.7 72 1075 59568 70 38.35 37 80 6068 70 25.2 24 120 10024 20 7 16 2900 21009 46 1.7 96 1500 1200

33 17 6.3 12 2370 190021 18 13 12 5450 436041 2 2.9 10 180 15068 70 28.35 27 90 7037 23 13.65 24 1600 128030 23 8.9 16 2640 212052 20 7.3 12 2400 192032 26 10.5 24 1600 128025 20 1.9 30 1400 112032 16 14.9 28 1270 100011 30 1.15 192 900 50021 32 2.95 45 1200 96015 14 1.15 24 2150 172034 10 2 96 170 10023 25 6.85 12 2000 130025 41 3.35 18 1300 104023 21 11.95 12 3910 300020 22 10.9 3 4300 344034 30 24.95 6 1300 104017 22 2.15 12 2230 178011 9 2.5 72 490 37034 14 2 192 550 44042 45 2.25 30 1200 96018 17 6.25 24 600 48015 10 0.8 192 1000 50051 16 50 25 652 5228 50 0.35 192 540 400

30 23 6.7 30 856 68530 8 1 1 780 62022 21 0.65 48 900 72049 19 6.15 4 990 79228 33 6.4 36 600 40031 24 3.45 6 1304 1043

34 4 1.4 80 200 12024 7 0.54 480 150 12036 10 6 4 360 28817 20 5.25 44 193 15427 18 1 120 80 5031 25 5.95 12 400 32032 23 10.35 50 392 31412 13 0.7 60 260 20041 7 0.25 120 60 2019 4 0.55 200 425 33823 18 6.3 12 300 12031 25 14.95 28 304 24335 34 2.2 36 60 4850 20 7.5 12 407 32650 16 50 50 296 23720 18 3.1 13 350 20038 15 1.6 60 120 7024 20 7.2 16 500 40041 17 8.25 12 300 24016 26 0.9 400 100 8036 18 5.05 8 230 18422 6 1.5 1 630 5048 12 0.8 90 500 300

33 22 5 10 783 62734 26 14.85 28 225 18054 9 5.5 8 220 17629 27 4.9 12 300 24028 20 5.65 6 360 28832 9 1.95 560 60 3040 29 6.1 8 500 23732 22 9.1 35 300 20055 19 9.25 12 240 19243 20 7.5 24 253 20030 21 4.75 6 360 30023 32 7.45 24 200 12050 20 7.4 12 490 39229 13 5.4 12 500 39019 11 5.4 12 500 39021 11 5.4 12 500 40010 29 1.1 72 200 10045 6 1.5 240 90 6024 20 7.9 16 300 15021 16 12 8 152 12230 22 9.3 20 250 18047 19 4.55 8 320 256

32 22 12.65 40 160 11030 18 4.35 6 360 28814 13 6 12 460 3504 4 0.75 1 29100 235008 9 0.75 12 2950 2320

12 23 0.8 96 100 50029 19 7.65 32 200 14043 23 2.8 24 361 28945 19 2.9 6 654 52320 22 8.85 3 600 48019 13 6 12 420 30032 25 11.75 25 170 13628 15 0.85 96 125 5031 25 10 35 100 8045 20 4 48 529 42337 32 13.5 14 110 8019 26 5.2 12 250 18026 28 12.85 15 150 12043 20 3.6 4 570 45640 8 13.55 36 210 15030 54 17 12 100 8031 26 10.75 100 100 3044 20 20.65 4 151 12149 21 6.1 12 240 19334 15 10.8 40 240 17024 20 2.4 4 800 64038 27 4 12 110 8854 19 8.95 4 160 12843 19 9.7 12 91 7030 17 0.8 60 80 5034 26 7.85 40 130 10431 25 11.3 100 70 4030 25 10.85 100 66 5222 18 12.95 12 180 14425 32 13.3 12 205 16228 37 12.85 27 73 5422 33 15.55 8 93 7430 22 12 56 37 2846 20 3.5 12 321 20032 26 15 30 92 7249 20 3.45 12 261 20621 18 13.1 12 241 19019 21 0.8 6 640 51221 20 3 26 147 11523 21 11.95 12 248 195

28 18 6.35 36 72 5044 20 3.95 4 290 23235 13 3.5 12 160 12834 26 7.85 40 89 7068 70 17.85 17 5 330 22 2 144 31 2220 21 13.1 12 181 14022 25 13 12 136 9016 12 6.6 30 150 12022 23 3.2 12 70 5642 12 12.2 12 100 8030 17 0.8 50 40 3223 21 4 6 97 7230 20 15.2 4 70 5634 24 14.9 30 60 4830 35 19.25 5 50 4023 20 12.8 12 165 12026 32 13.3 12 124 9033 27 11.1 50 30 2427 29 12.05 36 50 4042 12 13.5 12 80 6422 29 11 15 70 5630 24 13.3 12 40 3234 27 7.85 40 72 57.624 15 4 12 104 8132 15 15.95 4 55 4427 16 2 12 140 11233 26 14.75 30 42 3128 13 12 24 50 4031 21 6.3 16 76 5024 22 12.85 12 155 11042 24 10.05 40 25 2023 21 2.6 12 65 5226 20 26.5 12 155 12028 26 7.8 30 33 2033 26 14.95 30 29 2030 23 7.5 16 62 4731 23 7.3 16 49 3947 38 13 12 20 1634 24 12.35 12 50 4031 23 7.5 32 31 2132 26 10.85 60 24 1827 17 5.6 16 60 4828 25 7.4 24 32 2433 23 7.6 24 23 16

27 47 7.2 15 41 3021 33 5.9 16 54 4033 66 13.6 30 11 826 30 13.9 24 39 2539 34 9 12 20 1633 22 14.9 30 23 1750 11 12 6 34 2637 22 13.75 24 16 1143 23 3.8 8 50 4032 26 11.5 60 19 1532 25 12.65 30 21 1630 25 10.9 100 15 1236 17 2.4 16 36 2534 22 5.3 12 46 4632 26 11.5 60 18 1233 38 12.1 12 25 2029 34 7.15 36 24 1536 8 1 12 70 5614 18 0.9 10 80 6354 41 9.12 60 20 932 22 9.5 35 21 1515 13 4.5 12 95 7531 20 9.05 35 21 1634 26 12.55 24 27 2138 33 6.45 65 10 646 12 12 12 22 1636 40 1.55 30 30 2340 34 8.4 36 21 1433 26 13.9 24 20 1332 26 11.45 60 12 846 45 11 6 12 820 20 4 12 49 3740 25 3 40 30 2426 33 2.2 24 25 1840 25 3.8 16 25 2037 32 1.4 20 20 6

volumen m3

133.2 42020 0.025 1035.37 155654 14438 0.023 329.88 301

78.75 8680 0.020 174.69 310119.2 3860 0.043 167.59 161118.4 3696 0.045 165.65 154751 2720 0.002 5.44 11372 50000 0.001 66.30 397

165.6 14310 0.060 864.10 1022137.5 9700 0.003 26.19 346864 1400 0.001 1.01 175

820.8 1600 0.001 1.08 20047.25 22500 0.033 744.48 536264 3700 0.001 2.31 463270 3300 0.000 1.51 165270 3200 0.001 1.73 267270 3000 0.000 1.13 375

69.12 8400 0.001 11.14 78101.4 7200 0.010 74.52 180270 2500 0.001 1.26 139198 2800 0.008 22.67 33

80.19 7364 0.035 260.39 20573.72 7500 0.001 4.80 375

326.88 1600 0.001 1.12 32046.08 10000 0.001 13.26 133576 800 0.005 3.60 200

100.8 3900 0.000 1.16 10864.8 4600 0.000 1.37 12869.6 6030 0.002 9.26 11294.8 4100 0.015 61.99 68379.2 900 0.005 4.08 60

60 5460 0.010 51.89 202337.5 1100 0.003 3.58 183201.6 1600 0.001 1.25 80140 2218 0.027 59.69 74

59.2 5900 0.024 143.37 211460.8 700 0.005 3.18 5860.25 5400 0.004 23.62 34101.5 3120 0.042 131.17 223153.6 1778 0.035 63.07 59

precio x caja

total cajas facturadas

volumen m3 facturado

pallets utilizado

48.6 4800 0.020 97.72 120342.72 800 0.002 1.38 20079.5 3780 0.028 104.15 9547.2 4956 0.077 382.70 20777.6 2508 0.041 103.73 70220.8 1200 0.026 31.68 4061.08 4500 0.034 152.46 180

141.12 1670 0.024 40.88 461894.4 140 0.333 46.65 351200 220 0.333 73.30 5548.8 5000 0.018 91.20 16788.32 2700 0.004 10.06 6054.84 4270 0.047 201.22 17823.76 9810 0.015 144.62 189694 330 0.003 1.11 28

1356.75 160 0.333 53.31 4074.4 2880 0.042 120.09 9644.8 4760 0.027 128.09 159

48 4320 0.077 332.47 18069.36 2880 0.033 95.85 18073.5 2520 0.020 49.14 4275.6 2270 0.025 55.79 108105.6 1400 0.004 5.08 8878.75 2160 0.028 60.96 108

42 3870 0.002 8.94 81513.6 270 0.017 4.59 9041.88 3300 0.017 55.03 27561.2 2340 0.038 88.74 6020.16 6910 0.018 126.83 17717.97 7740 0.017 129.41 10353.46 2340 0.043 100.25 14629.28 4010 0.011 43.49 56129.6 860 0.002 1.53 1999.84 990 0.017 16.49 8343.5 2160 0.098 212.28 180

84 1080 0.008 8.59 27048 1500 0.003 4.73 63 9600

72.5 1174 0.065 76.64 3984.48 940 0.003 3.01 17

45 1541 0.027 41.47 3146.58 1400 0.006 8.40 4738.88 1620 0.004 5.99 1734.2 1782 0.065 116.13 7455.8 1000 0.033 33.26 5024.96 2347 0.029 68.10 47

155.2 320 0.007 2.13 32201.6 270 0.006 1.50 2377.2 648 0.037 24.26 18143 347 0.011 3.89 4342 130 0.013 1.71 16

67.8 720 0.034 24.55 2367.5 706 0.026 18.71 20

99 460 0.002 1.00 19427.2 80 0.013 1.01 13

60 763 0.002 1.80 2184.24 420 0.014 5.74 3575.6 547 0.037 20.35 26381.6 108 0.039 4.24 18

54 733 0.075 54.98 3172.5 533 0.060 31.98 1759.15 550 0.014 7.72 9171 190 0.024 4.55 16

40.48 900 0.018 16.42 2367.2 540 0.061 33.12 30188 180 0.016 2.85 18

79.68 414 0.034 13.95 1728.4 1134 0.003 3.29 635.1 800 0.002 1.54 2022.2 1410 0.033 47.09 4075.32 405 0.043 17.54 1976.08 396 0.030 11.93 1153.76 540 0.028 15.22 1844.04 648 0.039 25.04 18257.6 90 0.017 1.56 1528.72 737 0.053 39.33 3747.25 500 0.033 16.54 1258.8 432 0.094 40.63 1855.2 453 0.037 16.75 1738.7 660 0.040 26.61 1867.44 320 0.028 8.95 6

27 882 0.070 61.74 3726.4 890 0.010 9.06 725.92 890 0.005 4.84 725.8 900 0.006 5.82 864.08 300 0.006 1.65 15141.6 150 0.017 2.59 3842.4 450 0.018 8.21 15080.64 274 0.012 3.22 748.2 430 0.023 9.93 1337.6 576 0.042 24.18 18

72 270 0.024 6.46 1031.8 648 0.030 19.25 1824.72 810 0.005 3.98 70.39 52600 0.000 4.21 26303.84 5270 0.001 5.69 659110.4 600 0.003 1.99 5054.4 340 0.019 6.37 11

30 650 0.065 42.43 2316.5 1177 0.056 65.41 3717.97 1080 0.017 18.06 1424.72 720 0.007 4.80 6

60 306 0.038 11.75 1580.64 175 0.012 2.06 599.75 180 0.037 6.70 918.24 952 0.059 55.69 3087.5 190 0.058 11.02 1636.6 430 0.016 6.80 1360.75 270 0.031 8.26 715.92 1026 0.052 52.94 3243.2 360 0.020 7.14 7

90 180 0.084 15.16 1590 130 0.048 6.29 7

58.4 272 0.065 17.71 1535.76 433 0.071 30.74 1835.6 410 0.022 9.20 1710.6 1440 0.023 33.18 1875.48 198 0.049 9.75 851.2 288 0.079 22.75 1882.56 161 0.073 11.71 9

90 130 0.014 1.86 1149.2 234 0.034 8.07 9

91 110 0.047 5.12 691 118 0.044 5.22 7

32.88 324 0.016 5.13 528.8 367 0.029 10.57 980.46 127 0.038 4.87 463.12 167 0.031 5.21 8156.8 65 0.025 1.63 217.88 521 0.057 29.72 1659.4 164 0.040 6.55 819.8 467 0.063 29.29 1521.36 431 0.015 6.52 67.8 1152 0.012 13.79 12

32.5 262 0.011 2.86 319.2 443 0.018 8.13 11

64.8 122 0.020 2.40 315.6 522 0.057 29.86 16

27 288 0.032 9.17 348 159 0.035 5.62 4

852.55 8 0.333 2.67 2136.8 53 0.050 2.62 922.68 321 0.016 5.12 4

30 226 0.020 4.47 627 270 0.008 2.13 2

57.6 126 0.014 1.79 1140.2 180 0.028 5.08 495.5 72 0.014 1.03 639.3 169 0.019 3.27 3

54 126 0.027 3.40 463 108 0.032 3.44 2

74.3 90 0.042 3.78 522.32 285 0.017 4.98 729.64 214 0.031 6.59 5117.5 54 0.045 2.45 364.8 90 0.031 2.75 239.72 144 0.029 4.21 344.55 126 0.022 2.81 277.4 72 0.031 2.23 2

42 130 0.038 4.88 428.32 185 0.013 2.46 253.48 99 0.026 2.61 320.64 252 0.021 5.33 267.5 73 0.035 2.57 349.2 90 0.015 1.34 231.2 126 0.023 2.95 3

15 265 0.021 5.46 788 45 0.049 2.22 233 117 0.017 2.03 2

13.8 275 0.019 5.15 661.5 53 0.032 1.70 266.3 49 0.034 1.68 229.6 109 0.027 2.93 236.8 88 0.029 2.51 3

90 36 0.111 3.99 235.52 90 0.038 3.38 2

56 52 0.027 1.41 272 42 0.050 2.10 2

28.8 108 0.017 1.83 251.84 56 0.030 1.69 271.52 39 0.045 1.75 2

40.05 71 0.081 5.77 630.08 94 0.023 2.15 2147.3 19 0.105 1.99 141.04 64 0.028 1.80 2

75 36 0.069 2.48 264.5 40 0.028 1.10 143.5 60 0.034 2.05 286.4 27 0.040 1.08 127.28 90 0.059 5.34 371.4 34 0.049 1.67 263.9 37 0.042 1.57 2

89 27 0.044 1.19 236.16 61 0.020 1.23 228.2 92 0.034 3.17 2

72 30 0.049 1.47 251.72 45 0.061 2.77 251.84 39 0.035 1.38 217.52 126 0.013 1.60 214.5 143 0.009 1.33 1

54 29 0.122 3.53 250.75 36 0.033 1.19 110.92 170 0.023 3.98 347.25 37 0.029 1.06 135.76 48 0.029 1.40 292.3 16 0.071 1.14 240.92 38 0.034 1.28 129.7 53 0.059 3.13 342.12 35 0.063 2.19 243.68 33 0.032 1.05 171.4 20 0.050 1.00 168.1 20 0.114 2.28 216.32 86 0.016 1.38 1

26 54 0.054 2.92 230.96 43 0.028 1.22 125.92 45 0.049 2.21 2

22 26 0.067 1.75 319466

TOTAL INGRESO % % Acumulado

$ 5,196,132.00 16.78% 16.78% A $ 745,200.00 2.41% 19.18% B $ 659,137.50 2.13% 21.31% B $ 430,312.00 1.39% 22.70% B $ 409,190.40 1.32% 24.02% B $ 1,877,500.00 6.06% 30.08% A $ 2,736,000.00 8.83% 38.92% A $ 1,573,200.00 5.08% 44.00% A $ 783,750.00 2.53% 46.53% B $ 777,600.00 2.51% 49.04% B $ 738,720.00 2.39% 51.42% B $ 708,750.00 2.29% 53.71% B $ 580,800.00 1.88% 55.59% B $ 567,000.00 1.83% 57.42% B $ 540,000.00 1.74% 59.16% B $ 540,000.00 1.74% 60.91% B $ 483,840.00 1.56% 62.47% B $ 405,600.00 1.31% 63.78% B $ 405,000.00 1.31% 65.09% B $ 396,000.00 1.28% 66.36% B $ 379,619.46 1.23% 67.59% B $ 368,600.00 1.19% 68.78% B $ 326,880.00 1.06% 69.84% B $ 299,520.00 0.97% 70.80% C $ 288,000.00 0.93% 71.73% C $ 272,160.00 0.88% 72.61% C $ 233,280.00 0.75% 73.36% C $ 233,160.00 0.75% 74.12% C $ 227,520.00 0.73% 74.85% C $ 227,520.00 0.73% 75.59% C $ 210,600.00 0.68% 76.27% C $ 202,500.00 0.65% 76.92% C $ 201,600.00 0.65% 77.57% C $ 199,640.00 0.64% 78.22% C $ 195,360.00 0.63% 78.85% C $ 184,320.00 0.60% 79.44% C $ 180,750.00 0.58% 80.03% C $ 175,595.00 0.57% 80.59% C $ 175,564.80 0.57% 81.16% C

Calificacion

$ 174,960.00 0.56% 81.72% C $ 171,360.00 0.55% 82.28% C $ 166,950.00 0.54% 82.82% C $ 163,123.20 0.53% 83.34% C $ 162,028.80 0.52% 83.87% C $ 154,560.00 0.50% 84.37% C $ 152,700.00 0.49% 84.86% C $ 151,704.00 0.49% 85.35% C $ 151,552.00 0.49% 85.84% C $ 144,000.00 0.46% 86.30% C $ 141,520.00 0.46% 86.76% C $ 132,480.00 0.43% 87.19% C $ 129,970.80 0.42% 87.61% C $ 129,492.00 0.42% 88.02% C $ 124,920.00 0.40% 88.43% C $ 122,107.50 0.39% 88.82% C $ 119,040.00 0.38% 89.21% C $ 118,272.00 0.38% 89.59% C $ 115,200.00 0.37% 89.96% C $ 110,976.00 0.36% 90.32% C $ 102,900.00 0.33% 90.65% C $ 96,012.00 0.31% 90.96% C $ 95,040.00 0.31% 91.27% C $ 94,500.00 0.31% 91.57% C $ 90,300.00 0.29% 91.86% C $ 87,312.00 0.28% 92.15% C $ 83,760.00 0.27% 92.42% C $ 79,560.00 0.26% 92.67% C $ 78,825.60 0.25% 92.93% C $ 77,271.00 0.25% 93.18% C $ 69,498.00 0.22% 93.40% C $ 65,294.40 0.21% 93.61% C $ 63,504.00 0.21% 93.82% C $ 54,912.00 0.18% 94.00% C $ 52,200.00 0.17% 94.16% C $ 50,400.00 0.16% 94.33% C $ 48,000.00 0.15% 94.48% C $ 47,270.00 0.15% 94.63% C $ 45,619.20 0.15% 94.78% C $ 38,520.00 0.12% 94.91% C $ 36,332.40 0.12% 95.02% C $ 34,992.00 0.11% 95.14% C $ 33,858.00 0.11% 95.25% C $ 33,480.00 0.11% 95.35% C $ 32,547.84 0.11% 95.46% C




$ 1,642.05 0.01% 99.87% C $ 1,624.32 0.01% 99.88% C $ 1,620.30 0.01% 99.88% C $ 1,600.56 0.01% 99.89% C $ 1,500.00 0.00% 99.89% C $ 1,483.50 0.00% 99.90% C $ 1,479.00 0.00% 99.90% C $ 1,382.40 0.00% 99.91% C $ 1,364.00 0.00% 99.91% C $ 1,356.60 0.00% 99.92% C $ 1,341.90 0.00% 99.92% C $ 1,335.00 0.00% 99.92% C $ 1,301.76 0.00% 99.93% C $ 1,297.20 0.00% 99.93% C $ 1,296.00 0.00% 99.94% C $ 1,293.00 0.00% 99.94% C $ 1,244.16 0.00% 99.94% C $ 1,226.40 0.00% 99.95% C $ 1,160.00 0.00% 99.95% C $ 1,080.00 0.00% 99.96% C $ 1,065.75 0.00% 99.96% C $ 1,037.40 0.00% 99.96% C $ 992.25 0.00% 99.97% C $ 965.52 0.00% 99.97% C $ 923.00 0.00% 99.97% C $ 900.24 0.00% 99.97% C $ 891.00 0.00% 99.98% C $ 884.52 0.00% 99.98% C $ 873.60 0.00% 99.98% C $ 856.80 0.00% 99.99% C $ 817.20 0.00% 99.99% C $ 799.68 0.00% 99.99% C $ 780.00 0.00% 99.99% C $ 774.00 0.00% 100.00% C $ 648.00 0.00% 100.00% C $ 440.00 0.00% 100.00% C

###

Categoría % Ventas AcumuladoPallets UtilizadoA 36.75% 3,088.60 15.87%B 33.08% 4,781.49 24.56%

% Pallets (Espacio)

C 30.16% 11,595.56 59.57%

i = 15%k = $ 15.00

1,556.30 ### 3.11 28.16 1,857.09 3,849.52 8.48 16.87 2,167.09 2,989.30 8.69 13.52 2,327.92 849.23 10.73 25.28 2,481.92 830.04 10.96 25.35 2,595.25 312.18 4.56 32.12 2,992.08 ### 4.49 115.26 4,014.22 7,040.26 5.64 184.81 4,360.65 ### 8.21 256.14 4,535.65 ### 8.18 202.78 4,735.65 ### 8.18 283.89 5,271.37 ### 8.34 182.50 5,733.87 6,669.47 9.22 248.86 5,898.87 ### 9.94 208.57 6,165.53 ### 9.61 219.00 6,540.53 ### 9.61 182.50 6,618.31 ### 10.34 73.00 6,798.31 1,451.27 11.04 292.00 6,937.20 ### 11.10 243.33 6,970.53 741.50 11.28 146.00 7,175.09 3,989.68 11.39 202.78 7,550.09 6,015.85 11.56 182.50 7,870.09 4,858.66 12.32 219.00 8,003.42 ### 12.90 196.54 8,203.42 6,504.09 13.19 219.00 8,311.75 ### 17.45 162.22 8,439.53 ### 15.11 101.39 8,551.20 6,778.12 15.39 292.00 8,619.53 2,334.94 14.80 258.54 8,679.53 2,910.43 14.75 182.50 8,881.75 ### 16.52 202.78 9,065.09 ### 15.91 304.17 9,145.09 ### 17.56 219.00 9,219.02 2,473.90 15.83 202.72 9,429.74 2,873.18 15.89 287.58 9,488.07 7,155.42 17.00 273.75 9,521.82 125.99 15.33 292.00 9,744.68 2,804.22 16.90 293.27 9,803.94 1,697.06 16.94 202.78

AcumuladoPallets

Tamaño Pedido (und)

Tiempo resurtido (días)

Cobertura Actual (días)

9,923.94 6,085.11 17.14 121.67 ### 3,368.61 17.08 219.00 ### 1,476.20 17.11 292.00 ### 658.55 17.39 158.42 ### 399.66 17.47 73.42 ### 2,064.41 17.94 260.71 ### 1,476.83 17.97 292.00 ### 3,845.14 18.13 202.02 ### 146.20 18.03 273.75 ### 142.69 18.08 304.17 ### 2,378.77 18.71 264.31 ### 7,827.94 19.84 292.00 ### 1,517.51 19.48 292.62 ### 3,517.76 19.63 292.00 ### 91.56 18.57 304.17 ### 132.30 19.87 283.89 ### 2,151.58 20.45 292.00 ### 2,373.18 20.51 293.11 ### 1,634.51 20.72 292.00 ### 2,220.22 21.10 292.00 ### 2,544.89 22.12 292.00 ### 2,214.68 22.73 287.40 ### ### 23.26 202.78 ### 3,382.41 22.86 292.00 ### 3,301.15 23.35 292.00 ### 1,064.03 23.80 214.71 ### 1,597.02 24.29 237.25 ### 1,596.56 24.90 292.00 ### 3,211.24 24.98 280.05 ### 892.35 25.25 292.00 ### 569.20 26.64 292.00 ### 2,015.88 27.50 291.35 ### 2,701.26 27.95 275.61 ### 8,747.67 30.24 292.00 ### 3,108.77 31.52 292.00 ### 1,236.72 31.35 292.00 ### ### 33.59 182.50 ### 1,449.32 32.45 292.22 ### ### 37.27 270.37 ### 2,552.99 36.29 292.09 ### 77.65 36.33 290.13 ### 4,472.14 37.79 292.00 ### 413.24 38.09 292.00 ### 2,359.45 39.87 243.33 ### 833.95 38.90 291.94

### 1,749.08 39.90 219.00 ### 8,241.63 41.78 292.00 ### 165.96 42.07 292.00 ### 982.62 42.23 291.24 ### 1,123.53 42.72 228.13 ### 561.03 42.66 292.00 ### 2,354.69 43.85 292.37 ### 1,888.31 44.18 280.77 ### 866.03 43.90 121.67 ### ### 46.66 290.28 ### 435.57 44.16 146.00 ### 1,083.54 46.46 291.76 ### 275.30 46.52 292.00 ### 641.18 47.92 292.36 ### 1,945.55 47.98 292.25 ### 608.21 48.79 208.57 ### 966.99 49.02 212.92 ### 1,080.69 49.31 292.00 ### 489.65 49.65 292.00 ### 5,656.85 51.62 292.00 ### 261.49 51.87 292.00 ### 90.60 52.49 292.00 ### 6,625.89 53.74 219.00 ### 1,142.37 53.25 292.28 ### 932.18 54.01 292.00 ### 261.67 54.27 292.00 ### 546.02 55.36 292.00 ### 330.00 55.76 292.00 ### 5,184.59 56.32 182.50 ### 643.82 58.75 173.01 ### 1,696.09 58.96 243.33 ### 466.13 59.08 292.00 ### 992.43 59.66 288.54 ### 352.13 59.50 304.17 ### 798.14 60.69 219.00 ### 1,017.01 63.13 292.00 ### 1,037.88 63.14 284.70 ### 1,037.88 63.14 284.70 ### 1,037.88 63.14 292.00 ### 2,449.49 62.09 182.50 ### 4,000.00 67.59 243.33 ### 825.14 62.74 182.50 ### 211.44 63.47 292.96 ### 876.72 64.00 262.80 ### 452.01 64.45 292.00

### 1,148.14 65.48 250.94 ### 390.50 65.99 292.00 ### 995.50 65.83 277.72 ### 6,228.96 78.13 294.76 ### 6,870.23 70.84 287.05 ### 1,835.33 69.78 1,825.00 ### 1,179.54 67.27 255.50 ### 1,685.42 71.00 292.20 ### 733.67 68.24 291.89 ### 333.33 67.59 292.00 ### 951.23 68.89 260.71 ### 814.90 69.99 292.00 ### 2,449.49 74.51 146.00 ### 674.20 70.31 292.00 ### 5,026.50 72.25 291.86 ### 302.32 71.65 265.45 ### 606.71 73.82 262.80 ### 455.59 73.91 292.00 ### 461.83 73.93 292.00 ### 1,587.45 76.64 260.71 ### 243.82 74.16 292.00 ### 2,039.12 74.43 109.50 ### 123.74 74.77 292.48 ### 599.25 75.95 293.52 ### 2,021.16 76.85 258.54 ### 674.20 76.90 292.00 ### 278.94 77.13 292.00 ### 136.42 77.80 292.00 ### 242.37 81.01 280.77 ### 1,095.45 83.30 228.13 ### 1,287.90 90.40 292.00 ### 1,706.05 88.96 208.57 ### 1,656.59 91.61 287.58 ### 540.27 91.30 292.00 ### 618.53 91.77 288.44 ### 496.21 91.89 270.00 ### 186.98 91.73 290.43 ### 523.87 92.28 276.22 ### 981.94 93.04 227.41 ### 721.97 95.48 285.65 ### 849.99 99.06 288.08 ### 776.21 97.97 287.76 ### 1,055.01 100.28 292.00 ### 1,165.22 111.28 285.54 ### 831.92 102.03 287.00

### 751.47 105.82 253.47 ### 334.54 105.26 292.00 ### 595.46 113.20 292.00 ### 1,076.85 110.41 287.08 ### 24.75 106.29 219.00 ### 1,336.26 109.26 259.03 ### 652.60 109.67 282.32 ### 503.80 112.67 241.54 ### 1,397.24 113.33 292.00 ### 256.68 111.53 292.00 ### 362.44 110.24 292.00 ### 638.88 116.59 292.00 ### 181.51 113.83 270.93 ### 87.83 114.49 292.00 ### 565.94 114.76 292.00 ### 78.91 115.21 292.00 ### 645.63 119.02 265.45 ### 481.99 118.23 264.92 ### 487.95 118.73 292.00 ### 607.64 123.22 292.00 ### 327.51 124.52 292.00 ### 361.61 125.70 292.00 ### 166.19 126.37 292.00 ### 1,014.19 128.53 292.00 ### 442.80 129.50 284.28 ### 78.02 129.44 292.00 ### 603.68 131.16 292.00 ### 455.98 132.09 269.40 ### 469.45 142.79 292.00 ### 483.34 145.08 240.13 ### 756.51 148.45 259.03 ### 411.00 150.01 292.00 ### 324.77 151.98 292.00 ### 787.40 154.52 282.58 ### 427.58 157.64 221.21 ### 400.83 168.16 251.72 ### 450.86 165.89 276.69 ### 362.69 168.85 290.51 ### 109.54 166.60 292.00 ### 276.64 168.29 292.00 ### 464.38 170.87 247.26 ### 670.30 169.90 273.75 ### 449.32 170.84 292.00 ### 362.33 172.20 273.75 ### 261.78 173.10 253.91

### 291.86 173.22 267.07 ### 412.00 174.05 270.37 ### 157.70 174.42 265.45 ### 450.11 175.52 233.97 ### 119.88 182.32 292.00 ### 350.39 185.35 269.78 ### 102.28 183.00 279.12 ### 201.26 191.30 250.94 ### 208.46 190.22 292.00 ### 596.40 190.95 288.16 ### 331.01 191.77 278.10 ### 790.57 192.37 292.00 ### 306.91 194.48 253.47 ### 295.77 195.57 365.00 ### 580.49 196.19 243.33 ### 160.54 195.32 292.00 ### 470.68 198.84 228.13 ### 461.15 200.38 292.00 ### 451.18 205.85 287.44 ### 704.18 214.19 164.25 ### 448.74 222.84 260.71 ### 719.85 230.48 288.16 ### 448.74 222.84 278.10 ### 405.03 228.14 283.89 ### 413.59 232.24 219.00 ### 170.00 235.04 265.45 ### 581.68 235.90 279.83 ### 494.23 238.62 243.33 ### 321.63 244.58 237.25 ### 474.34 240.46 243.33 ### 48.53 246.00 243.33 ### 409.88 254.43 275.61 ### 834.06 253.69 292.00 ### 415.53 252.78 262.80 ### 299.81 273.58 292.00 ### 367.92 335.73 109.50

Codigo PROYECTO

ref_0224 USIref_0183 ALDORref_0074 KCEref_0035 KCEref_0096 KCEref_0100 KCEref_0061 PLASMULTIECref_0091 KCEref_0201 USIref_0084 KCEref_0242 ANDINAref_0149 USIref_0190 ALDORref_0237 ANDINAref_0194 ALDORref_0232 ANDINAref_0130 EPACEMref_0037 KCEref_0109 USIref_0141 EPACEMref_0103 KCEref_0052 CREDTref_0220 USIref_0178 ALDORref_0146 USIref_0167 ALDORref_0089 KCEref_0128 USIref_0144 EPACEMref_0249 JDWref_0116 USIref_0032 KCEref_0110 USIref_0135 EPACEMref_0031 KCEref_0086 KCEref_0204 USIref_0193 ALDORref_0044 KCEref_0030 KCEref_0251 JDWref_0045 KCE

ref_0223 USIref_0090 KCEref_0145 USIref_0252 JDWref_0151 USIref_0228 USIref_0036 KCEref_0111 USIref_0200 USIref_0197 USIref_0033 KCEref_0066 KCEref_0213 USIref_0075 KCEref_0092 KCEref_0129 USIref_0198 USIref_0040 KCEref_0028 JDWref_0041 KCEref_0038 KCEref_0039 KCEref_0118 USIref_0098 KCEref_0163 ALDORref_0099 KCEref_0206 USIref_0104 KCEref_0034 KCEref_0247 JDWref_0043 KCEref_0102 EPACEMref_0196 ALDORref_0097 KCEref_0115 USIref_0236 ANDINAref_0073 CREDTref_0195 ALDORref_0171 USIref_0173 ALDORref_0007 PLASMULTIECref_0164 ALDORref_0114 USIref_0094 KCEref_0101 KCE

ref_0042 KCEref_0208 USIref_0095 KCEref_0176 ALDORref_0191 ALDORref_0182 ALDORref_0093 KCEref_0205 USIref_0184 ALDORref_0048 CREDTref_0008 PLASMULTIECref_0207 USIref_0185 ALDORref_0088 KCEref_0244 JDWref_0009 PLASMULTIECref_0127 USIref_0085 KCEref_0124 GUSTref_0077 KCEref_0029 EPACEMref_0025 JDWref_0248 JDWref_0136 EPACEMref_0168 ALDORref_0230 ANDINAref_0216 USIref_0199 USIref_0054 CREDTref_0082 KCEref_0181 ALDORref_0049 CREDTref_0192 ALDORref_0238 ANDINAref_0177 ALDORref_0179 ALDORref_0214 USIref_0010 PLASMULTIECref_0120 GUSTref_0069 KCEref_0026 JDWref_0215 USIref_0231 ANDINAref_0046 KCEref_0087 KCE

ref_0210 USIref_0138 EPACEMref_0229 ANDINAref_0235 ANDINAref_0239 ANDINAref_0211 USIref_0243 PLASMULTIECref_0056 CREDTref_0055 CREDTref_0233 ANDINAref_0106 PLASMULTIECref_0217 USIref_0117 USIref_0123 GUSTref_0121 GUSTref_0255 PLASMULTIECref_0203 USIref_0002 KCEref_0017 PLASMULTIECref_0047 CREDTref_0004 KCEref_0053 CREDTref_0024 JDWref_0083 KCEref_0021 PLASMULTIECref_0122 GUSTref_0059 JDWref_0112 USIref_0143 EPACEMref_0001 KCEref_0134 EPACEMref_0003 KCEref_0071 KCEref_0139 EPACEMref_0050 CREDTref_0072 CREDTref_0079 KCEref_0246 JDWref_0080 KCEref_0140 EPACEMref_0202 USIref_0147 USIref_0060 PLASMULTIECref_0011 PLASMULTIECref_0187 USI

ref_0188 USIref_0067 KCEref_0225 USIref_0005 PLASMULTIECref_0142 EPACEMref_0150 USIref_0131 EPACEMref_0250 JDWref_0013 PLASMULTIECref_0058 CREDTref_0062 PLASMULTIECref_0172 USIref_0186 USIref_0022 PLASMULTIECref_0076 KCEref_0240 ANDINAref_0165 ALDORref_0023 PLASMULTIECref_0133 EPACEMref_0113 USIref_0070 KCEref_0068 KCEref_0166 ALDORref_0015 PLASMULTIECref_0241 ANDINAref_0218 USIref_0107 PLASMULTIECref_0057 CREDTref_0081 KCEref_0227 USIref_0019 PLASMULTIECref_0175 USIref_0222 USIref_0051 CREDTref_0027 JDWref_0064 PLASMULTIECref_0078 KCEref_0157 ALDORref_0016 PLASMULTIECref_0180 ALDORref_0148 USIref_0170 USIref_0221 USIref_0105 PLASMULTIECref_0234 ANDINA

ref_0065 PLASMULTIECref_0169 ALDORref_0006 PLASMULTIECref_0132 EPACEMref_0125 USIref_0162 ALDORref_0012 PLASMULTIECref_0219 USIref_0189 USIref_0126 USIref_0209 USIref_0159 ALDORref_0174 ALDORref_0152 ALDORref_0119 GUSTref_0014 PLASMULTIECref_0156 ALDORref_0108 PLASMULTIECref_0226 USIref_0212 USIref_0155 ALDORref_0063 PLASMULTIECref_0158 ALDORref_0161 ALDORref_0254 PLASMULTIECref_0245 JDWref_0137 EPACEMref_0253 PLASMULTIECref_0154 ALDORref_0018 PLASMULTIECref_0020 PLASMULTIECref_0153 ALDORref_0160 ALDOR

DESCRIPCIÓN

CHOCOLATES HUEVITOS FDA 250 G 456000CARAMELOS MASTICABLES ZOOM SURTIDO FDA 220 G 525000PAPEL HIGIENICO 3EN1 (60MT) X 12 AZUL PERFUMADO ULTRA 13824PAPEL HIGIENICO EXTRA GRANDE 4 ROLLOS TRIPLE HOJA 28800PANALES HUGGIES UP & GO GRANDE 22 UNDS 28880PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS 27648VASO DESECHABLE TERMICO 8OZ X 20UNDS EN FUNDA 36000PANALES ULTRA SECO PEQUENO 24 UNDS 28440CHOCOLATE MANICHO 4 UNDS X 28 G 280872TOALLAS SANITARIAS 40 UNDS NORMAL C/ALAS 30000LECHE 1 LT SEMIDESCREMADA TETRAPACK 65400GALLETAS DULCES 412 GR CAJA 66000CARAMELOS MASTICABLES TOFFEE 275G 60550LECHE 1 LT TETRA PACK X 4 UNDS SEMIDESCREMADA 12900CHUPETES FRUTALES 480 GR FDA 42240LECHE TETRAFINO 900 ML DESCREMADA 46920MARGARINA 500 G 38400PAPEL HIGIENICO GRANDE 12 ROLLOS TRIPLE HOJA 1.310G 3960CHOCOLATE EN POLVO 440 G 71010ACEITE OMEGA 1 L 31500PANALES HUGGIES ACTIVE SEC GRANDE X 44 UNDS 8352DESINFECTANTE 4000 ML MANZANA VERDE 7800WAFFER FRESA 175 G 72000CARAMELOS MASTICABLES CREMINO/COCO SURTIDO 150 G 129600GALLETAS RELLENAS 403 G VAINILLA 38400CARAMELOS DUROS FUSSIONE CREAM 380 GR FDA 46400TOALLAS SANITARIAS 10 UNDS BUENAS NOCHES 23400AZUCAR 2 KG 16300ACEITE DE OLIVA 500 ML B. PET 48000BOTA DE CUERO C/P DE ACERO NEGRA T/43 2880CHOCOLATE EN POLVO CHOC 300 G TARRO 7824PAPEL HIGIENICO EXTRA 8 ROLLOS 430G (53G- 18MTS) 3924CHOCOLATE EN POLVO 400 G FDA 36576ACEITE DE OLIVA 150 ML 57600PAPEL HIGIENICO RINDEMAX X 4 UNDS 5880TOALLAS SANITARIAS 10 UNDS ADAPT 54000BOMBONES SURTIDOS 250 G 57040CHUPETES 480 GR SANDIA ACIDA FDA 35560PAPEL HIGIENICO AROMA 1 ROLLO 70G - 23MTS 25392PAPEL HIGIENICO FLOR GENTLE CARE 4 ROLLOS 3 EN 1 4884UND BOTA DE CUERO C/P DE ACERO NEGRA T/35 2430PAPEL HIGIENICO 12 ROLLOS 770G (64G - 22MTS) 2280

Unidades DESPACHADO

CHOCOLATES HUEVITOS 18,8G 702000TOALLAS SANITARIAS 8 UNDS 42000GALLETAS DULCES 430 G 7830UND BOTA DE CUERO C/P DE ACERO NEGRA T/36 2960GALLETAS RELLENAS FDA 432 G 16560BOMBONES GIANDUIA 140 GR ESTUCHE 26760TOALLA DE COCINA 1 ROLLO 20X22CM 50 HOJAS 105G 8664CHOCOLATE EN POLVO CHOC 200 GR 25680CHOCOLATE MANICHO 28 G BARRA 2736000CHOCOLATE MANICHO DUO 28 G 4 UNDS 77400PAPEL HIGIENICO MAXI ROLLO X 4 TRIPLE HOJA 2880SERVILLETA 350 NORMAL 28X28 4000WAFFER FRESA 6 UNDS X 25 G 21600PAPEL HIGIENICO INSD. SANIT 200 METROS 3200PANALES ULTRA SECO MEDIANO 24 UNDS 3600AZUCAR 1 KG 14800BOMBONES SURTIDOS FDA 200 G 42000PAPEL HIGIENICO GRANDE 4 ROLLOS TRIPLE HOJA 2880 SHAMPOO P AUTO 500ML_ 12000PAPEL HIGIENICO 12 ROLLOS 876G (73G-23MTS) 1160PAPEL HIGIENICO AROMA 4 ROLLOS 292 G (73G- 23MTS) 3852PAPEL HIGIENICO 4 ROLLOS 256G (64G - 21MTS) 3132CHOCOLATE EN POLVO CACAO 350 G 13500PANALES BABY ULTRA GRANDE 24 UNDS 2160CARAMELOS 28 GR SABORES SURTIDOS 627000PANALES BABY ULTRA EXTRA GRANDE 24 UNDS 2160BOMBONES 288 GR 4800PANALES HUGGIES ACTIVE SEC MEDIANO X 52 UNDS 1440PAPEL HIGIENICO MEGA 4 ROLLOS TRIPLE HOJA 2560Und ROLLOS DE CABLES DE 100 METROS TFF AWG 12 FLEXIBLE 3000PAPEL HIGIENICO MEGA X 12 UNDS 640ACEITE TROPIC F4 240 ML 24000CHUPETES 480 GR FRESA ACIDA FDA 8512PANALES BABY ULTRA MEDIANO 24 UNDS 2160CHOCOLATE EN POLVO USI 170 G 19600LECHE 1 LT TETRA PACK X 4 UNDS 1800DETERGENTE AS 5 KG FLORAL 604CHUPETES 480 GR SABORES SURTIDOS FDA 6300CARAMELOS DUROS LECHE MIEL418 GR FDA 6072CARAMELOS DUROS SURTIDOS 220 GR FDA 10500VASO PLASTICO 350 ML CON TAPA 105600CARAMELOS RELLENOS FDA 400G 8000CHOCOLATE EN POLVO 300 G TARRO 3600PANALES ULTRA SECO EXTRA GRANDE 24 UNDS 1200PANALES HUGGIES ACTIVE SEC MEDIANO 26 UNDS 1840

TOALLA DE COCINA ULTRA 1 ROLLO 22.8X22.1CM 50H 130G 3840WAFFER RECUBIERTO MANICHO 28 GR 936000PANALES HUGGIES ACTIVE SEC EXT GRANDE X 18 UNDS 1760CARAMELOS MASTICABLES TAFI MENTA FDA 220 G 7350CARAMELOS DUROS SURTIDOS 410 GR FDA 4250CARAMELOS MASTICABLES TAFI LECHE RUN FDA 220G 8820PANALES ULTRA SECO GRANDE 24 UNDS 1092CHOCOLATE MANICHO DUO BARRA 28G 1008000GOLOSINAS SURTIDAS 836 GR FDA 1540DESINFECTANTE 1000 ML MANZANA/EUCALIPTO 2460VASO PLASTICO 450ML 9.8X11.5 CM 144000BOMBONES 80 GR ESTUCHE 156000CARAMELOS DUROS SURTIDOS 420 GR FRUTAS FDA 5000TOALLAS SANITARIAS 42 UNDS BASICA ALAS 1320TUBO RIGIDO 7/8" 16.4FT 25000VASO PLASTICO X 4 UNDS 7.8-8.5 CM/250ML 160800AZUCAR PULVERIZADA LA REPOSTERITA 250 G 9600TOALLAS SANITARIAS 8 UNDS ULTRAFINA EVOLUTION 1920MERMELADA FRASCO 300 G GUAYABA 6000PANITOS HUMEDOS PEQUENIN 50 UNDS ORIGINAL FLAX PACK 4800ACEITE 3 EN 1 90 ML 51600CERA AUTOMOTRIZ LATA 150 GR 14400UND BOTA DE CUERO C/P DE ACERO NEGRA MILLENIUM T/37 780ACEITE 1 LT FORMULACION SIERRA 2250CARAMELOS MASTICABLES MAX FRUTACIDAS 430G 4800LECHE TETRAFINO 900 ML SEMIDESC 2976WAFFER RIKURA 175 GR CHOCOLATE 5200BOMBONES RELLENOS100 GR ESTUCHE 4550DETERGENTE 360 G LAVANDA Y FLORES DE CEREZO 7560PANITOS HUMEDOS POMPIS 100 UNDS 3000CARAMELOS MASTICABLES MANJAR FDA 275 G 3500DESINFECTANTE 1000 ML LAVANDA 1488CHUPETES 432 GR FDA SURTIDA 2760LECHE 1 LT SEMI DESCREMADA TETRA PACK 2892CARAMELOS MASTICABLES TROPICAL FDA 270 G 6400CARAMELOS MASTICABLES BAMBOLINA 200 G 6400WAFFER VAINILLA 100 G 10000VASO PLASTICO X 6 UNDS 7.5X8CM/200ML 43200MERMELADA FRASCO 300 G FRUTIMORA 6000SERVILLETA 300 MEGAPACK BLANCA 615CERA AUTOMOTRIZ LATA 400GR 3600WAFFER RIKURA 175 GR FRESA 3560LECHE 1 LT ULTRAPASTEURIZADA FDA 1860TOALLA DE COCINA X3 TRIPLE HOJA DECORADA (60 HOJAS) 400TOALLAS SANITARIAS TEEN 10 UNDS 1680

WAFFER CLASSIC 100 G 6600ACEITE 2 LT FORMULACION SIERRA 744LECHE 900 ML ENTERA FDA 1860LECHE DESLACTOSADA LA LECHERA 1 LT 2160LECHE 1 LT DESCREMADA LIGHT 2172WAFFER FRESA 100 G 7000UND CINTA EMP.TRANSP. 18MMX100M 172800DETERGENTE ACTIBLU 1 KG FLORAL 1200DETERGENTE ACTIBLU 1KG LIMON 1200LECHE 1 LT ENTERA TETRAFINO 1980CINTA ADHESIVA DE PAPEL 38 YARDAS 18 MM 96000WAFFER RIKURA 175 GR VAINILLA 2880CHOCOLATE EN POLVO CACAO 440 GR 1971MERMELADA 300 G PINA FRASCO/VASO 6000MERMELADA 300 G FRUTILLA FRASCO/VASO 5040UND ROLLOS ESPECIALES EN BLANC O 10.61 CM. X 7.5 CM. X12 190000CHOCOLATE SAMBA 25 G 192000TOALLA P/MANOS 100X50CM - 205 GR. 16320TOMATODO PLASTICO 450 ML 7200DESINFECTANTE 1000 ML FRUTILLA 1632TOALLA 140X70 CM - 403GR P/BANO 2160DETERGENTE NATURALS 1 KG SUAVIZANTE 960CANDADO RO 30MM 72000TOALLAS SANITARIAS INTIMA 10 UN NOMRAL TELA C/ALAS 2304TERMO PLASTICO 1.8 LT 240MERMELADA 300 G MORA FRASCO/VASO 5520TUBO PLASTIFICADO 1140CHOCOLATE P/REPOSTERIA 200 GR 8492ACEITE 4 LT 250TOALLA 60X30 CM 70GR 180000MARGARINA SOL 500 G 1440TOALLA 30X30 CM 30GR 270000SERVILLETA PEQUENA X 100 UNDS 25 X 25 CM 150 G 1200ACEITE 1/2 LT 1800DESINFECTANTE 500 ML FRUTILLA 1728DETERGENTE ACTIBLU 4 KG FLORAL 280PANITOS HUMEDOS PEQUENIN 50 UNDS ORIGINAL FUNDA 600Und ROLLOS DE CABLES DE 100 METROS TFF AWG 16 FLEXIBLE 630PANITOS HUMEDOS 140 UNDS FUNDA ORIGINAL 582ACEITE SOL 2 LT 1216CHOCOLATE BARRA 58.7 G 153600GALLETAS DULCES CHOCOLATES FDA 400 G 552VASO DESECHABLE TERMICO 4OZ X 20 UNDS EN FDA 900VASO PLASTICO 8*13.5CM/500ML 103680CARAMELOS MASTICABLES DLECHE 400 G 1216

CARAMELOS MASTICABLES ZUMO 400 G 992SERVILLETA EXTRA X 100 UNDS 20 X 24 CM 100 G 1200CREMA DE CHOCOLATE OSITO 84 GR 6 UNDS 3822VASO PLASTICO 500 ML 40000ACEITE 740 CC FORMULACION SIERRA 1050GALLETAS DULCES 540 G 300MARGARINA 250 G 1800BOTA DE CUERO C/P DE ACERO NEGRA T/44 85TOMATODO PLASTICO 700ML COLORES SURTIDOS 4464DETERGENTE ACTIBLU 4 KG LIMON 220VASO DESECHABLE 6 OZ X 25 UNDS EN FUNDA 21600CARAMELOS DUROS MENTA GLACIAL 400 GR FDA 1260CARAMELOS MASTICABLES TOFFE COCO 400 G 784TERMO PLASTICO 1 LT 240PANITOS HUMEDOS HUGGIES 48 UNDS HUGGIES ACTIVE FRESH 1248LECHE EN POLVO FUNDA 200 GR 1500CARAMELOS DUROS BUTTERN CREAM 150 GR FDA 2592TERMO PLASTICO 3.2 LT 72MARGARINA SOL 1 KG 480CHOCOLATE EN POLVO 200 G FDA 1000SERVILLETA 200 BLANCA (24X24CM) 400SERVILLETA 100 NORMAL 28CMX28CM 756CARAMELOS DUROS SURTIDOS MISKY 275 GR FDA 864TOMATODO 500 ML 16000LECHE 200 ML TETRAPACK 4500WAFFER CHOCOLATE 175 G 1440CINTA ADHESIVA DE PAPEL 38 YARDAS 12MM 12000DETERGENTE ACTIBLU 2KG LIMON 204PANITOS HUMEDOS 50 UNDS FUNDA 780CHOCOLATES HUEVITOS FDA 400 G 330TOMATODO PLASTICO 500 ML 4800CARAMELOS DUROS SURTIDOS 400 GR SABORES TROPICA 960GALLETA RECUBIERTA ZAMBO CHOCOLATE 25G 85000DESINFECTANTE 500 ML LAVANDA 936 SHAMPOO/CERA AUTO 500ML 840VASO TERMICO DESECHABLE 6 ONZ X 24 400PANITOS HUMEDOS PEQUENIN 50 UNDS ALOE VERA FLAX PACK 552CHICLES 10.2 G MENTA 1080000TOMATODO 400ML 9600CARAMELOS DUROS SURTIDOS 450 G FDA 990GALLETAS DULCES 270 G 768CARAMELOS DUROS SURTIDOS 420 GR FDA 870WAFFER VAINILLA 175 G 1140CINTA DE EMBALAJE TRANSPARENTE 40YX48MM 14400LECHE EN POLVO 200 G 2072

VASO DESECHABLE 10OZ X 25UNDS EN FUNDA 840CARAMELOS DUROS SURTIDOS MELOS 405 GR FDA 630VASO PLASTICO EL REY COMERCIAL 33600MARGARINA 50 G 45000CHOCOLATE P/REPOSTERIA 100 G 35280CHICLES 16.8G MORANGO/FRESA 453600VASO PLASTICO CON SORBETE 10C17.5CM X1 72000WAFFER CLASSIC 175 G 1080CARAMELOS MASTICABLES TOFFEE SURTIDOS FDA 200G 992AZUCAR PULVERIZADA LA REPOSTERITA 500 G 648WAFFER CHOCOLATE 6 UNDS X 25 G 864CHICLES 58.7 G TUTTI FRUTI 72000CARAMELOS MASTICABLES LECHE CHOCOLATE 120 G 588CHICLES 7,2G SANDIA 864000MERMELADA 295 G SAB/SURTIDOS FRASCO 1200TOMATODO PLASTICO 589ML COLORES SURTIDOS 800CHICLES 10.2 G MORA AZUL 810000CINTA ADHESIVA TRANSPARENTE 12MM 25MT 576000CHOCOLATES HUEVITOS BLANCOS 141G 576WAFFER CHOCOLATE 100 G 1500CHICLES 7,2G MENTA 648000VASO PLASTICO 2 OZ X 50 BLANCO 650CHICLES 10.2 G SANDIA 1080000CHICLES 4 GR SPEARMINT 144000Und ROLLO DE PAPEL DE 44 MM 8000TUBO FLEXIBLE 3/8" 50FT 1800ACEITE 1/2 LT FORMULACION SIERRA 690UND ROLLOS 56 GMS 56MM X70 7200CHICLES 15 G MENTA SUAVE 972000TOMATODO PLASTICO 750 ML 2000TOMATODO PLASTICO 450 ML 7200CHICLES15 G MENTA 972000CHICLES WRINGLEYS 30 GR DOUBLEMINT 108000

PRECIO COSTO LARGO

230880 686880 3.45 1.84 48262500 787500 1.35 0.729 476000 19824 11.8 6.375 7823040 51840 4 2.156 7420000 48880 14.9 8.009 6719200 46848 14.8 8.026 8328800 64800 1.45 0.745 5222800 51240 4.57 2.47 84

216720 497592 1.85 0.981 3524000 54000 5.09 2.751 11052320 117720 1.98 1.057 3952000 118000 2.96 1.599 4548650 109200 2.9 1.54 4910320 23220 5.99 3.24 3833920 76160 2.8 1.5 3936000 82920 1.68 0.91 3830720 69120 3.1 1.659 493168 7128 8.55 4.638 7012798 83808 2.97 1.606 4025200 56700 5.3 2.891 411680 10032 19.4 10.458 946240 14040 8.91 4.815 4248000 120000 1.19 0.64 6043200 172800 1.35 0.7 3930720 69120 2.89 1.558 4033600 80000 3.05 1.64 3818720 42120 3.4 1.836 3713050 29350 2.9 1.552 8038400 86400 8.45 4.558 252400 5280 50 28.29 706258 14082 4.16 2.25 393138 7062 2.75 1.458 6520320 56896 4.8 2.54 4340800 98400 3.95 2.113 304704 10584 2.25 1.137 7043200 97200 1.75 0.944 4231680 88720 3.5 1.864 3928000 63560 2.7 1.45 4820304 45696 0.38 0.201 653912 8796 4.5 2.376 751890 4320 50.25 27.767 701824 4104 3.98 2.138 60

Unidades ALMACENADO

Unidades RECIBIDO

390000 1092000 0.3 0.139 3633600 75600 2.45 1.297 396270 14100 2.22 1.2 462220 5180 51.2 27.695 707656 24216 4.5 2.235 4221360 48120 2.44 1.317 296936 15600 1.25 0.61 6620550 46230 1.5 0.788 39

1728000 4464000 0.5 0.241 1742840 120240 1.96 1.047 342304 5184 4.9 2.651 901896 5896 3.59 1.93 4614400 36000 1.55 0.776 362560 5760 2.65 1.408 482880 6480 5.6 3.003 8811850 26650 1.45 0.782 7530000 72000 3.68 1.971 402316 5196 2.98 1.604 699600 21600 3.49 1.882 29928 2088 3.9 2.073 65

2400 6252 1.49 0.799 622472 5604 1.65 0.867 646750 20250 5.25 2.81 351800 3960 6.45 3.484 64

440000 1067000 1.25 0.63 201728 3888 7.34 3.967 693840 8640 5.65 3.05 441152 2592 19.3 10.457 1042048 4608 4.7 2.506 472400 5400 60.25 37.8 27512 1152 12.8 6.878 77

9600 33600 16.5 8.73 226804 15316 2.7 1.45 481728 3888 5.3 2.833 5515700 35300 1.35 0.707 361440 3240 5.99 3.24 38484 1088 14.6 7.89 74

5040 11340 2.69 1.45 494800 10872 2.3 1.233 437000 17500 1.35 0.73 4784480 190080 0.52 0.276 356400 14400 2.53 1.37 382880 6480 4.48 2.415 36960 2160 7.5 4.037 52

1472 3312 9.96 5.382 52

3072 6912 1.3 0.69 30504000 1440000 0.32 0.171 171408 3168 9.51 5.141 625250 12600 1.45 0.73 473400 7650 2.4 1.28 485600 14420 1.35 0.73 46840 1932 6.88 3.718 89

201600 1209600 0.48 0.247 171120 2660 6.25 3.37 491944 4404 2.4 1.286 36

115200 259200 0.92 0.47 9120000 276000 1.65 0.875 143600 8600 2.41 1.301 351056 2376 6.29 3.393 4822000 47000 75.1 51.306 500

128640 289440 1.45 0.7 86800 16400 0.89 0.47 441536 3456 2.25 1.083 704680 10680 2.2 1.114 272880 7680 2.81 1.507 3841280 92880 1.75 0.947 1111520 25920 3.5 1.883 26620 1400 46.58 25.875 25

1800 4050 4.05 2.168 422400 7200 2.65 1.41 382340 5316 1.6 0.86 384160 9360 1.23 0.627 392600 7150 4.55 2.46 395400 12960 1.2 0.6 622160 5160 3.05 1.63 322800 6300 2.85 1.54 481080 2568 2.47 1.281 372160 4920 1.98 1.059 482280 5172 1.78 0.96 404400 10800 1.8 0.971 344480 10880 1.7 0.92 343000 13000 0.9 0.481 6034560 77760 0.81 0.432 84800 10800 2.15 1.114 28450 1065 2.67 1.444 64

1440 5040 7.02 3.795 332800 6360 1.2 0.614 401320 3180 1.25 0.65 39320 720 3.41 1.841 60

1344 3024 1.72 0.922 49

5200 11800 0.91 0.481 59592 1336 7.89 4.256 43

1440 3300 1.15 0.6 361728 3888 2.74 1.48 401680 3852 1.89 1.02 384000 11000 0.91 0.481 6096000 268800 0.55 0.285 11960 2160 3.35 1.827 56600 1800 3.41 1.827 61

1440 3420 1.86 0.95 3848000 144000 1.15 0.57 122304 5184 1.05 0.56 411458 3429 2.98 1.601 374680 10680 2.16 1.114 263600 8640 2.06 1.114 2795000 285000 1.94 1.05 896000 288000 0.25 0.123 219600 25920 5.35 2.883 504200 11400 2.85 1.54 421080 2712 2.5 1.286 361728 3888 10.6 5.7 33768 1728 3.31 1.79 58

36000 108000 3.16 1.7 181152 3456 1.29 0.695 33192 432 7.5 4 62

4200 9720 2.06 1.114 27900 2040 0.91 0.44 120

6776 15268 3.25 1.759 33200 450 14.86 8.03 40

108000 288000 1.6 0.851 30720 2160 3.6 1.896 49

225000 495000 0.75 0.39 31540 1740 0.9 0.484 55

1440 3240 2.1 1.124 39864 2592 1.82 0.928 37224 504 13.5 7.26 45480 1080 2.96 1.568 46504 1134 28.4 15.35 22432 1014 6.55 3.533 40976 2192 10.08 5.44 35

115200 268800 1.2 0.6 27552 1104 2.35 1.262 46690 1590 0.99 0.532 41

76800 180480 0.44 0.185 8800 2016 1.95 1.041 36

752 1744 1.85 0.976 39960 2160 0.65 0.345 54

2990 6812 1.25 0.563 2632000 72000 0.47 0.25 38840 1890 2.97 1.606 35240 540 4.31 2.328 49

1440 3240 1.8 0.975 3951 136 50.15 27.749 70

3168 7632 0.95 0.5 75176 396 13.37 7.229 55

14400 36000 0.59 0.27 64930 2190 2.25 1.212 41624 1408 2.3 1.192 40192 432 6.25 3.34 52972 2220 2.36 1.273 37

1200 2700 2.35 1.26 511800 4392 1.8 0.918 39

48 120 11.35 6.115 55384 864 6.45 3.476 43800 1800 2.2 1.184 49320 720 1.62 0.89 49504 1260 1.17 0.619 46640 1504 1.88 1.018 33

9600 25600 1.94 1.046 493600 8100 0.9 0.461 411080 2520 1.2 0.641 604800 16800 0.84 0.4 28156 360 7.25 3.9 62624 1404 2.75 1.479 36240 570 4.91 2.654 48

3000 7800 1.5 0.8 28768 1728 1.8 0.951 37

67600 152600 0.3 0.144 31600 1536 1.71 0.924 36672 1512 4.8 2.55 28120 520 1.1 0.591 57384 936 2.98 1.611 59

648000 1728000 0.5 0.267 156000 15600 2.85 1.521 27600 1590 2.05 1.083 44576 1344 2.16 1.17 43600 1470 2.21 1.083 40900 2040 1.19 0.641 59

7200 21600 0.89 0.48 191568 3640 2.8 1.51 38

672 1512 1.46 0.79 44480 1110 2.13 1.15 53

16800 50400 0.46 0.25 6027000 72000 0.39 0.205 2026640 61920 1.8 0.967 18

259200 712800 1.25 0.595 1757600 129600 0.42 0.212 33720 1800 1.2 0.641 59672 1664 1.75 0.92 38504 1152 1.49 0.79 33540 1404 1.44 0.78 36

43200 115200 2.38 1.269 23444 1032 1.36 0.7 40

240000 1104000 0.27 0.135 11960 2160 2.05 1.089 41630 1430 1.45 0.786 37

540000 1350000 0.5 0.267 14345600 921600 0.35 0.15 7

400 976 2.26 1.223 331200 2700 0.89 0.48 59

288000 936000 0.42 0.135 11390 1040 1.42 0.76 57

540000 1620000 0.5 0.267 1486400 230400 2.27 1.22 136000 14000 0.39 0.15 51500 3300 69.4 42.941 41510 1200 2.15 1.124 38

4800 12000 0.32 0.15 15756000 1728000 0.76 0.41 141600 3600 1.91 0.98 282400 9600 3.56 1.92 44

540000 1512000 0.8 0.41 1584000 192000 2.2 1.187 13

ANCHO ALTO PESO (kg)

34 37 13.5 48 9500 481032 22 9.05 35 15000 750055 18 7.2 4 3456 150052 20 7.3 12 2400 192036 18 5.3 8 3610 250027 20 6.3 8 3456 240042 45 2.25 30 1200 96033 17 6.3 12 2370 190032 22 9.5 72 3901 301022 14 3.45 12 2500 200021 18 13 12 5450 436018 30 8.85 20 3300 260033 26 11.25 35 1730 139020 22 10.9 3 4300 344030 23 8.9 16 2640 212023 21 11.95 12 3910 300037 23 13.65 24 1600 128049 19 6.15 4 990 79234 26 12.75 27 2630 47424 28 14.55 15 2100 168044 10 6 4 2088 42034 30 24.95 6 1300 104032 26 11.45 60 1200 80029 18 6.3 36 3600 120032 26 10.5 24 1600 128024 20 7 16 2900 210025 41 3.35 18 1300 104051 16 50 25 652 52218 23 6.05 12 4000 320068 70 25.2 24 120 10031 24 3.45 6 1304 104345 19 2.9 6 654 52333 25 12.4 32 1143 63521 24 12.25 24 2400 170050 20 7.4 12 490 39221 32 2.95 45 1200 96030 23 10.9 40 1426 79232 16 14.9 28 1270 100045 20 4 48 529 42350 20 7.5 12 407 32668 70 28.35 27 90 7043 20 3.6 4 570 456

Unidades embalaje

# cajas despachadas

# cajas almacenadas

33 8 1.05 200 3510 195025 20 1.9 30 1400 112033 22 5 10 783 62768 70 38.35 37 80 6032 17 5.7 12 1380 63817 22 2.15 12 2230 178043 23 2.8 24 361 28930 23 6.7 30 856 68513 6 0.75 144 19000 1200030 24 9.7 72 1075 59555 19 9.25 12 240 19240 29 6.1 8 500 23728 33 6.4 36 600 40024 20 2.4 4 800 64041 17 8.25 12 300 24050 16 50 50 296 23730 22 13.15 60 700 50049 21 6.1 12 240 19323 25 6.85 12 1000 80044 20 3.95 4 290 23246 20 3.5 12 321 20049 20 3.45 12 261 20625 23 6.38 15 900 45030 21 4.75 6 360 3009 15 0.8 110 5700 4000

28 20 5.65 6 360 28831 25 5.95 12 400 32036 10 6 4 360 28847 19 4.55 8 320 25627 6 6 1 3000 240054 19 8.95 4 160 12816 23 3.1 12 2000 80031 25 14.95 28 304 24330 18 4.35 6 360 28832 23 10.35 50 392 31420 22 8.85 3 600 48044 20 20.65 4 151 12134 26 14.85 28 225 18043 20 7.5 24 253 20032 22 9.1 35 300 20034 14 2 192 550 44024 20 7.2 16 500 40029 27 4.9 12 300 24030 54 17 12 100 8036 18 5.05 8 230 184

19 21 0.8 6 640 51213 6 0.75 144 6500 350054 9 5.5 8 220 17632 22 9.5 35 210 15032 25 11.75 25 170 13631 20 9.05 35 252 16043 19 9.7 12 91 7013 6 1.2 144 7000 140037 32 13.5 14 110 8025 32 13.3 12 205 1629 46 1.7 96 1500 1200

12 13 0.7 60 2600 200030 22 9.3 20 250 18038 27 4 12 110 882 2 3.2 10 2500 22008 24 0.35 48 3350 2680

34 15 10.8 40 240 17035 13 3.5 12 160 12829 13 5.4 12 500 39023 32 7.45 24 200 12015 14 1.15 24 2150 172018 17 6.25 24 600 48030 8 1 1 780 62026 28 12.85 15 150 12024 20 7.9 16 300 15023 21 11.95 12 248 19534 26 7.85 40 130 10420 18 3.1 13 350 20040 8 13.55 36 210 15019 26 5.2 12 250 18031 25 10 35 100 8026 32 13.3 12 124 9032 26 15 30 92 7221 18 13.1 12 241 19032 22 12.65 40 160 11029 19 7.65 32 200 14031 26 10.75 100 100 3022 21 0.65 48 900 72021 11 5.4 12 500 40027 47 7.2 15 41 3023 18 6.3 12 300 12034 26 7.85 40 89 7024 22 12.85 12 155 11043 23 3.8 8 50 4027 16 2 12 140 112

30 25 10.85 100 66 5222 33 15.55 8 93 7426 20 26.5 12 155 12022 18 12.95 12 180 14420 21 13.1 12 181 14031 25 11.3 100 70 4011 30 1.15 192 900 50042 12 12.2 12 100 8046 12 12 12 100 5023 20 12.8 12 165 12012 23 0.8 96 1000 50034 27 7.85 40 72 57.628 37 12.85 27 73 5419 11 5.4 12 500 39019 13 6 12 420 3008 10 1 38 5000 2500

15 10 0.8 192 1000 50034 10 2 96 170 10038 15 1.6 60 120 7022 25 13 12 136 9035 34 2.2 36 60 4842 12 13.5 12 80 6418 14 1.19 120 600 30026 33 2.2 24 96 4847 38 13 12 20 1614 13 6 12 460 35015 13 4.5 12 95 7517 20 5.25 44 193 15430 35 19.25 5 50 4030 5 0.6 360 500 30037 22 13.75 24 60 3015 7 0.4 450 600 50054 41 9.12 60 20 934 24 14.9 30 60 4833 26 13.9 24 72 3630 20 15.2 4 70 5634 24 12.35 12 50 4022 6 1.5 1 630 50423 21 4 6 97 7221 16 12 8 152 1227 24 3.05 384 400 300

34 22 5.3 12 46 4636 40 1.55 30 30 238 50 0.35 192 540 400

31 21 6.3 16 76 50

30 23 7.5 16 62 4740 25 3 40 30 2421 20 3 26 147 11516 26 0.9 400 100 8022 29 11 15 70 5633 38 12.1 12 25 2027 29 12.05 36 50 4068 70 17.85 17 5 330 22 2 144 31 2232 15 15.95 4 55 4445 6 1.5 240 90 6033 26 14.75 30 42 3131 23 7.3 16 49 3939 34 9 12 20 1624 15 4 12 104 8133 27 11.1 50 30 2428 18 6.35 36 72 5046 45 11 6 12 830 24 13.3 12 40 3242 24 10.05 40 25 2040 25 3.8 16 25 2040 34 8.4 36 21 1421 33 5.9 16 54 4034 4 1.4 80 200 12016 12 6.6 30 150 12032 26 10.85 60 24 1828 15 0.85 96 125 5050 11 12 6 34 2623 21 2.6 12 65 5233 66 13.6 30 11 830 17 0.8 60 80 5027 17 5.6 16 60 4819 4 0.55 200 425 33826 30 13.9 24 39 2522 23 3.2 12 70 5637 32 1.4 20 20 633 23 7.6 24 23 169 4 0.2 540 2000 1200

27 18 1 120 80 5028 26 7.8 30 33 2028 25 7.4 24 32 2433 26 14.95 30 29 2032 26 11.5 60 19 1510 29 1.1 72 200 10030 22 12 56 37 28

36 8 1 12 70 5632 25 12.65 30 21 1632 9 1.95 560 60 308 12 0.8 90 500 300

11 9 2.5 72 490 3709 3 0.25 216 2100 1200

24 7 0.54 480 150 12032 26 11.5 60 18 1231 23 7.5 32 31 2134 26 12.55 24 27 2129 34 7.15 36 24 1515 5 1 144 500 30020 20 4 12 49 379 3 0.3 240 3600 1000

28 13 12 24 50 4014 18 0.9 10 80 639 4 0.2 540 1500 10007 16 1 576 1000 600

36 17 2.4 16 36 2530 25 10.9 100 15 129 3 0.3 240 2700 1200

38 33 6.45 65 10 69 3 0.4 540 2000 10009 6 0.25 144 1000 6004 4 0.75 1 8000 6000

41 2 2.9 10 180 15033 22 14.9 30 23 178 9 0.75 12 600 400

12 4 0.8 1080 900 70030 17 0.8 50 40 3241 7 0.25 120 60 2012 4 0.8 1080 900 5008 6 0.3 120 900 700

volumen m3 porcentaje

165.6 14310 0.060 864.10 0.1018647.25 22500 0.033 744.48 0.0877647.2 4956 0.077 382.70 0.04511

48 4320 0.077 332.47 0.03919119.2 6110 0.043 265.27 0.03127118.4 5856 0.045 262.47 0.0309443.5 2160 0.098 212.28 0.0250354.84 4270 0.047 201.22 0.02372133.2 6911 0.025 170.29 0.0200761.08 4500 0.034 152.46 0.0179723.76 9810 0.015 144.62 0.0170559.2 5900 0.024 143.37 0.01690101.5 3120 0.042 131.17 0.0154617.97 7740 0.017 129.41 0.0152644.8 4760 0.027 128.09 0.0151020.16 6910 0.018 126.83 0.0149574.4 2880 0.042 120.09 0.0141634.2 1782 0.065 116.13 0.0136980.19 3104 0.035 109.76 0.0129479.5 3780 0.028 104.15 0.0122877.6 2508 0.041 103.73 0.0122353.46 2340 0.043 100.25 0.0118271.4 2000 0.050 99.84 0.0117748.6 4800 0.020 97.72 0.0115269.36 2880 0.033 95.85 0.0113048.8 5000 0.018 91.20 0.0107561.2 2340 0.038 88.74 0.0104672.5 1174 0.065 76.64 0.00903101.4 7200 0.010 74.52 0.008781200 220 0.333 73.30 0.0086424.96 2347 0.029 68.10 0.0080316.5 1177 0.056 65.41 0.00771153.6 1778 0.035 63.07 0.0074494.8 4100 0.015 61.99 0.00731

27 882 0.070 61.74 0.0072878.75 2160 0.028 60.96 0.00719140 2218 0.027 59.69 0.00704

75.6 2270 0.025 55.79 0.0065818.24 952 0.059 55.69 0.00657

54 733 0.075 54.98 0.006481356.75 160 0.333 53.31 0.00628

15.92 1026 0.052 52.94 0.00624

precio x caja

total cajas facturadas

volumen m3 facturado

60 5460 0.010 51.89 0.0061273.5 2520 0.020 49.14 0.0057922.2 1410 0.033 47.09 0.00555

1894.4 140 0.333 46.65 0.0055054 2018 0.023 46.11 0.00544

29.28 4010 0.011 43.49 0.0051330 650 0.065 42.43 0.0050045 1541 0.027 41.47 0.0048972 31000 0.001 41.11 0.00485

141.12 1670 0.024 40.88 0.0048258.8 432 0.094 40.63 0.0047928.72 737 0.053 39.33 0.0046455.8 1000 0.033 33.26 0.0039210.6 1440 0.023 33.18 0.0039167.2 540 0.061 33.12 0.0039072.5 533 0.060 31.98 0.00377220.8 1200 0.026 31.68 0.0037335.76 433 0.071 30.74 0.0036241.88 1800 0.017 30.02 0.0035415.6 522 0.057 29.86 0.0035217.88 521 0.057 29.72 0.0035019.8 467 0.063 29.29 0.0034578.75 1350 0.020 27.17 0.0032038.7 660 0.040 26.61 0.00314137.5 9700 0.003 26.19 0.0030944.04 648 0.039 25.04 0.0029567.8 720 0.034 24.55 0.0028977.2 648 0.037 24.26 0.0028637.6 576 0.042 24.18 0.0028560.25 5400 0.004 23.62 0.0027851.2 288 0.079 22.75 0.00268198 2800 0.008 22.67 0.00267

75.6 547 0.037 20.35 0.0024031.8 648 0.030 19.25 0.0022767.5 706 0.026 18.71 0.0022117.97 1080 0.017 18.06 0.0021358.4 272 0.065 17.71 0.0020975.32 405 0.043 17.54 0.0020755.2 453 0.037 16.75 0.0019747.25 500 0.033 16.54 0.0019599.84 990 0.017 16.49 0.0019440.48 900 0.018 16.42 0.0019453.76 540 0.028 15.22 0.00179

90 180 0.084 15.16 0.0017979.68 414 0.034 13.95 0.00164

7.8 1152 0.012 13.79 0.0016346.08 10000 0.001 13.26 0.0015676.08 396 0.030 11.93 0.0014150.75 360 0.033 11.91 0.00140

60 306 0.038 11.75 0.0013947.25 412 0.029 11.75 0.0013982.56 161 0.073 11.71 0.0013869.12 8400 0.001 11.14 0.0013187.5 190 0.058 11.02 0.0013028.8 367 0.029 10.57 0.0012588.32 2700 0.004 10.06 0.00119

99 4600 0.002 10.05 0.0011848.2 430 0.023 9.93 0.0011775.48 198 0.049 9.75 0.00115751 4700 0.002 9.40 0.00111

69.6 6030 0.002 9.26 0.0010935.6 410 0.022 9.20 0.00108

27 288 0.032 9.17 0.0010826.4 890 0.010 9.06 0.0010767.44 320 0.028 8.95 0.00106

42 3870 0.002 8.94 0.0010584 1080 0.008 8.59 0.00101

46.58 1400 0.006 8.40 0.0009960.75 270 0.031 8.26 0.0009742.4 450 0.018 8.21 0.0009719.2 443 0.018 8.13 0.0009649.2 234 0.034 8.07 0.0009559.15 550 0.014 7.72 0.0009143.2 360 0.020 7.14 0.0008436.6 430 0.016 6.80 0.0008099.75 180 0.037 6.70 0.0007929.64 214 0.031 6.59 0.0007859.4 164 0.040 6.55 0.0007721.36 431 0.015 6.52 0.00077

72 270 0.024 6.46 0.0007654.4 340 0.019 6.37 0.00075

90 130 0.048 6.29 0.0007438.88 1620 0.004 5.99 0.0007125.8 900 0.006 5.82 0.0006940.05 71 0.081 5.77 0.0006884.24 420 0.014 5.74 0.00068

48 159 0.035 5.62 0.0006615 265 0.021 5.46 0.00064

27.28 90 0.059 5.34 0.0006320.64 252 0.021 5.33 0.00063

91 118 0.044 5.22 0.0006263.12 167 0.031 5.21 0.0006113.8 275 0.019 5.15 0.0006132.88 324 0.016 5.13 0.0006122.68 321 0.016 5.12 0.00060

91 110 0.047 5.12 0.00060105.6 1400 0.004 5.08 0.0006040.2 180 0.028 5.08 0.0006040.92 150 0.034 5.05 0.0006022.32 285 0.017 4.98 0.00059110.4 1500 0.003 4.97 0.00059

42 130 0.038 4.88 0.0005880.46 127 0.038 4.87 0.0005725.92 890 0.005 4.84 0.0005724.72 720 0.007 4.80 0.0005773.72 7500 0.001 4.80 0.00057

48 1500 0.003 4.73 0.00056513.6 270 0.017 4.59 0.00054171 190 0.024 4.55 0.0005430 226 0.020 4.47 0.00053

381.6 108 0.039 4.24 0.0005039.72 144 0.029 4.21 0.00050379.2 900 0.005 4.08 0.0004830.96 144 0.028 4.08 0.00048

90 36 0.111 3.99 0.0004724.72 810 0.005 3.98 0.0004710.92 170 0.023 3.98 0.00047143 347 0.011 3.89 0.00046

74.3 90 0.042 3.78 0.00045576 800 0.005 3.60 0.00042

86.4 90 0.040 3.59 0.00042337.5 1100 0.003 3.58 0.00042

54 29 0.122 3.53 0.0004263 108 0.032 3.44 0.00041

43.68 108 0.032 3.43 0.0004054 126 0.027 3.40 0.00040

35.52 90 0.038 3.38 0.0004028.4 1134 0.003 3.29 0.0003939.3 169 0.019 3.27 0.0003880.64 274 0.012 3.22 0.00038460.8 700 0.005 3.18 0.0003728.2 92 0.034 3.17 0.0003729.7 53 0.059 3.13 0.0003784.48 940 0.003 3.01 0.0003531.2 126 0.023 2.95 0.00035

29.6 109 0.027 2.93 0.0003526 54 0.054 2.92 0.00034

32.5 262 0.011 2.86 0.00034188 180 0.016 2.85 0.00034

44.55 126 0.022 2.81 0.0003351.72 45 0.061 2.77 0.0003364.8 90 0.031 2.75 0.00032

852.55 8 0.333 2.67 0.00031136.8 53 0.050 2.62 0.0003153.48 99 0.026 2.61 0.00031141.6 150 0.017 2.59 0.0003167.5 73 0.035 2.57 0.0003036.8 88 0.029 2.51 0.00030

75 36 0.069 2.48 0.0002928.32 185 0.013 2.46 0.00029117.5 54 0.045 2.45 0.0002964.8 122 0.020 2.40 0.0002868.1 20 0.114 2.28 0.0002777.4 72 0.031 2.23 0.00026

88 45 0.049 2.22 0.0002625.92 45 0.049 2.21 0.0002642.12 35 0.063 2.19 0.0002630.08 94 0.023 2.15 0.00025155.2 320 0.007 2.13 0.00025

27 270 0.008 2.13 0.0002572 42 0.050 2.10 0.00025

80.64 175 0.012 2.06 0.0002443.5 60 0.034 2.05 0.00024

33 117 0.017 2.03 0.00024147.3 19 0.105 1.99 0.00023

90 130 0.014 1.86 0.0002228.8 108 0.017 1.83 0.00022

60 763 0.002 1.80 0.0002141.04 64 0.028 1.80 0.0002157.6 126 0.014 1.79 0.00021

22 26 0.067 1.75 0.0002171.52 39 0.045 1.75 0.00021270 3200 0.001 1.73 0.00020342 130 0.013 1.71 0.00020

61.5 53 0.032 1.70 0.0002051.84 56 0.030 1.69 0.0002066.3 49 0.034 1.68 0.0002071.4 34 0.049 1.67 0.0002064.08 300 0.006 1.65 0.00019156.8 65 0.025 1.63 0.00019

17.52 126 0.013 1.60 0.0001963.9 37 0.042 1.57 0.00018257.6 90 0.017 1.56 0.0001835.1 800 0.002 1.54 0.00018129.6 860 0.002 1.53 0.00018270 3300 0.000 1.51 0.00018

201.6 270 0.006 1.50 0.0001872 30 0.049 1.47 0.0001756 52 0.027 1.41 0.00017

35.76 48 0.029 1.40 0.0001751.84 39 0.035 1.38 0.00016

342.72 800 0.002 1.38 0.0001616.32 86 0.016 1.38 0.0001664.8 4600 0.000 1.37 0.0001649.2 90 0.015 1.34 0.0001614.5 143 0.009 1.33 0.00016270 2500 0.001 1.26 0.00015

201.6 1600 0.001 1.25 0.0001536.16 61 0.020 1.23 0.00015

89 27 0.044 1.19 0.00014100.8 3900 0.000 1.16 0.0001492.3 16 0.071 1.14 0.00013270 3000 0.000 1.13 0.00013

326.88 1600 0.001 1.12 0.000130.39 14000 0.000 1.12 0.00013694 330 0.003 1.11 0.00013

64.5 40 0.028 1.10 0.000133.84 1000 0.001 1.08 0.00013820.8 1600 0.001 1.08 0.0001395.5 72 0.014 1.03 0.00012427.2 80 0.013 1.01 0.00012864 1400 0.001 1.01 0.00012264 1600 0.001 1.00 0.00012

8482.88

acumulado clasificacion

10.186% A 49 A18.963% A 67 B23.474% A 139 C27.393% A 25530.520% A33.615% A36.117% A38.489% A40.497% A42.294% A43.999% A45.689% A47.235% A48.761% A50.271% A51.766% A53.181% A54.550% A55.844% A57.072% A58.295% A59.477% A60.654% A61.806% A62.935% A64.011% A65.057% A65.960% A66.839% A67.703% A68.506% A69.277% A70.020% A70.751% A71.479% A72.197% A72.901% A73.559% A74.215% A74.863% A75.492% A76.116% A

76.728% A77.307% A77.862% A78.412% A78.955% A79.468% A79.968% A80.457% B80.942% B81.424% B81.903% B82.366% B82.758% B83.149% B83.540% B83.917% B84.290% B84.653% B85.007% B85.359% B85.709% B86.054% B86.375% B86.688% B86.997% B87.292% B87.582% B87.868% B88.153% B88.431% B88.699% B88.966% B89.206% B89.433% B89.654% B89.867% B90.075% B90.282% B90.480% B90.675% B90.869% B91.063% B91.242% B91.421% B91.585% B

91.748% B91.904% B92.045% B92.185% B92.324% B92.462% B92.600% B92.732% B92.862% B92.986% B93.105% B93.223% B93.340% B93.455% B93.566% B93.675% B93.784% B93.892% B93.999% B94.104% B94.209% B94.311% B94.410% B94.507% B94.604% B94.700% B94.795% B94.886% B94.970% B95.050% C95.129% C95.207% C95.284% C95.361% C95.437% C95.512% C95.586% C95.657% C95.725% C95.793% C95.861% C95.927% C95.992% C96.055% C96.117% C

96.179% C96.240% C96.301% C96.362% C96.422% C96.482% C96.542% C96.602% C96.662% C96.720% C96.779% C96.836% C96.894% C96.951% C97.007% C97.064% C97.120% C97.174% C97.227% C97.280% C97.330% C97.380% C97.428% C97.476% C97.523% C97.570% C97.617% C97.663% C97.707% C97.750% C97.792% C97.834% C97.876% C97.916% C97.957% C97.997% C98.037% C98.076% C98.114% C98.152% C98.189% C98.227% C98.264% C98.299% C98.334% C

98.369% C98.403% C98.437% C98.470% C98.503% C98.536% C98.568% C98.600% C98.631% C98.662% C98.692% C98.722% C98.752% C98.781% C98.810% C98.839% C98.867% C98.894% C98.921% C98.947% C98.973% C98.999% C99.024% C99.049% C99.074% C99.099% C99.123% C99.147% C99.171% C99.195% C99.216% C99.238% C99.259% C99.280% C99.302% C99.322% C99.343% C99.363% C99.383% C99.403% C99.423% C99.443% C99.463% C99.482% C99.501% C

99.520% C99.539% C99.557% C99.575% C99.593% C99.611% C99.629% C99.646% C99.663% C99.679% C99.695% C99.712% C99.728% C99.744% C99.760% C99.776% C99.790% C99.805% C99.820% C99.834% C99.848% C99.861% C99.874% C99.888% C99.901% C99.914% C99.927% C99.940% C99.952% C99.964% C99.976% C99.988% C

100.000% C100.000% C

Descripcion

CHOCOLATE MANICHO 4 UNDS X 28 G GALLETAS RELLENAS FDA 432 G CHOCOLATE EN POLVO CACAO 350 G PANALES HUGGIES UP & GO GRANDE 22 UNDS PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS

Descripcion

CHOCOLATE MANICHO 4 UNDS X 28 G GALLETAS RELLENAS FDA 432 G CHOCOLATE EN POLVO CACAO 350 G PANALES HUGGIES UP & GO GRANDE 22 UNDS PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS

Descripcion CHOCOLATE MANICHO 4 UNDS X 28 G GALLETAS RELLENAS FDA 432 G CHOCOLATE EN POLVO CACAO 350 G PANALES HUGGIES UP & GO GRANDE 22 UNDS PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS

Descripcion

TUBO RIGIDO 7/8" 16.4FT CHOCOLATE MANICHO 28 G BARRA CHOCOLATES HUEVITOS FDA 250 G CARAMELOS 28 GR SABORES SURTIDOS CHICLES15 G MENTA

Descripcion

TUBO RIGIDO 7/8" 16.4FT CHOCOLATE MANICHO 28 G BARRA CHOCOLATES HUEVITOS FDA 250 G CARAMELOS 28 GR SABORES SURTIDOS CHICLES15 G MENTA

Descripcion TUBO RIGIDO 7/8" 16.4FT CHOCOLATE MANICHO 28 G BARRA CHOCOLATES HUEVITOS FDA 250 G CARAMELOS 28 GR SABORES SURTIDOS CHICLES15 G MENTA

i= 15%k= $ 15.00 k= $ 30.00

Demanda (unid) Costo T inf T. sup

2,808,720.00 0.981 23929.56 3.11 2.20 4.40 165,600.00 2.235 3849.52 8.48 6.00 11.99 125,550.00 2.81 2989.30 8.69 6.14 12.29 28,880.00 8.009 849.23 10.73 7.59 15.17 27,648.00 8.026 830.04 10.96 7.75 15.50

Demanda (unid) Costo α 2,808,720.00 0.981 0.65454777 30,780.41 4.00 165,600.00 2.235 -0.1110269 3,629.53 8.00 125,550.00 2.81 -0.1525812 2,751.82 8.00 28,880.00 8.009 -0.4444213 632.99 8.00 27,648.00 8.026 -0.4669849 605.99 8.00

D0 D4 D8 D12 D16 D20

CHOCOLATE EN POLVO CACAO 350 G PANALES HUGGIES UP & GO GRANDE 22 UNDS PANALES HUGGIES NATURAL CARE ETAPA 3 X 24 UNDS

Demanda (unid) Costo T inf T. sup

25,000.00 51.306 312.177015 4.56 3.22284027 6.44568054 5,472,000.00 0.241 67387.5273 4.49 3.1784201 6.3568402 456,000.00 1.84 7040.25691 5.64 3.98475415 7.9695083 627,000.00 0.63 14108.4237 8.21 5.80749466 11.6149893 972,000.00 0.41 21774.9016 8.18 5.78186309 11.5637262

Tamaño pedido (und)

tiempo resurtido (dias)





Demanda (unid) Costo α 25,000.00 51.306 -0.2294941 274.024185 4.00 5,472,000.00 0.241 -0.207936 59973.5375 4.00 456,000.00 1.84 -0.496132 4997.431839 4.00 627,000.00 0.63 -0.0511993 13742.50799 8.00 972,000.00 0.41 -0.0427712 21304.14351 8.00

D0 D4 D8 D12 D16 D20



488 18 28 4

81632

D24

T. óptimo

44488

20 =21=22=23=24=25=

D24

Documents

Power of two aduanas