Upload
diegofooter
View
3.893
Download
1
Embed Size (px)
Citation preview
Crop Crop Type
Quick or
Steady
Avg DTM from seed date
DS/TR
Bed Size
Walkway widt
h
When to DS When to TRN Jang Roller
EW Plate
Rows/
Bed
TRN in row
spacing
inches
Plugs/25' bed
Plants/Foot
Seed per 25' bed ML
Seed per 25' bed Grm
Avg Yield/
25' bed total
Avg Yield/
Ft.
lbs or Bunch
# of cuts / bed
greens
Profit per 25’ bed
Profit per ft.
Mtd. of
Hrvst
Market stream
Rest. Price per lb
or unit
Wgt/unit (lbs)
MRK price
MRK unit wgt
Units sold in
Arugula greens Q 35 ds 25 6"+ mar-oct - F24 - 9 - 30 21 20 0.8 lbs 1 - 3 $200 $8.00 QGH rest $10 1 $3 0.25 lbsBok choy veg Q 50 ds/tr 25 6"+ june apr-may, aug-
sep- - 5 4 375.00 15.00 5 5 100 4 lbs - $300 $12.0
0knife rest/
mark$3 1 $3 1 lbs
Cilantro herbs Q 50 ds 12 6"+ apr-sep - G12 - 9 - 225 78 300 12 bunch 1 - 3 $600 $24.00
razor rest/mark
$2 0.125 $2 0.125 bunch
Dill herbs Q 60 ds 12 6"+ apr-aug - MJ24 - 9 - 24 200 8 bunch 2 - 3 $400 $16.00
razor rest/mark
$2 0.125 $2 0.125 bunch
Hakurei roots Q 38 ds 25 6"+ apr-sep - YYJ24 - 9 - 5 5 100 4 bunch - $300 $12.00
pick rest $3 0.5 $3 0.5 bunch
Lettuce greens Q 45 ds 25 6"+ mar-oct - F24 - 9 - 55 28 60 2.4 lbs 2 - 4 $540 $21.60
QGH rest/mark
$9 2 $3 0.25 lbs
Lettuce Salanova greens Q 45 ds 25 6"+ mar-oct - - - 4 6 200.00 8.00 55 28 60 2.4 lbs 2 - 4 $540 $21.60
QGH rest/mark
$9 2 $3 0.25 lbs
Mizuna (for mixes) greens Q 35 ds 25 6"+ mar-sep - F24 - 9 - 30 22 30 1.2 lbs 2 - 4 $270 $10.80
QGH rest/mark
$9 - - - -
Mustard (for mixes) greens Q 35 ds 25 6"+ mar-sep - F24 - 9 - 70 46 30 1.2 lbs 2 - 4 $270 $10.80
QGH rest/mark
$9 - - - -
Parsley herbs Q 70 ds 12 6"+ june-aug - MJ24 - 9 - 15 235 9.4 bunch 3 - 4 $470 $18.80
razor rest/mark
$2 0.125 $2 0.125 bunch
Pea shoots (6' bed) micros Q 14 ds 25 6"+ may-sep - - - - - 2660 10 0.4 lbs - $150 $6.00 razor mark $15 1 $3 0.125 lbsPea shoots (flat) micros Q 14 ds 25 6"+ any - - - - - 332 0.85 0.034 lbs - $13 $0.51 razor mark $15 1 $3 0.125 lbsRadish roots Q 28 ds 25 6"+ mar-sep - F24 - 7 - 30 20 80 3.2 bunch - $200 $8.00 pick rest $3 0.5 $3 0.5 bunchRadish shoots (6' bed) micros Q 12 ds 25 6"+ may-sep - - - 12 - 700 532 8 0.32 lbs - $160 $6.40 razor rest/
mark$20 1 $3 0.125 lbs
Radish shoots (flat) micros Q 12 ds 25 6"+ any - - - 12 - 80 56 1 0.04 lbs - $20 $0.80 razor rest/mark
$20 1 $3 0.125 lbs
Red Russian Kale (baby) greens Q 40 ds 25 6"+ apr-sep - F24 - 9 - 25 17 40 1.6 lbs 4 - 6 $320 $12.80
QGH rest $8 1 $3 1 lbs
Spinach greens Q 45 ds 25 8"+ mar-oct - - chard 5 - 100 54 35 1.4 lbs 1 - 3 $245 $9.80 knife rest/mark
$7 1 $3 0.375 lbs
Sun shoots (6' bed) micros Q 12 ds 25 6"+ may-sep - - - 12x3 - 1360 10 0.4 lbs - $150 $6.00 razor mark $15 1 $3 0.125 lbsSun shoots (flat) micros Q 12 ds 25 6"+ any - - - 12x3 - 170 1 0.04 lbs - $15 $0.60 razor mark $15 1 $3 0.125 lbsTatsoi (for mixes) greens Q 35 ds 6"+ mar-may, sep-oct - F24 - 9 - 25 17 30 1.2 lbs 2 - 4 $270 $10.8
0QGH rest/
mark$9 - - - -
Basil herbs S 70 tr/ds 25 1'+ july-aug apr-jun YYJ24 - 4 4 300.00 12.00 6 6 25 1 lbs - $250 $10.00
pick rest/mark
$10 1 $3 0.25 lbs
Beet Greens (for mixes) greens S 40 ds 25 8"+ may-aug - - chard 7 - 180 83 30 1.2 lbs 4 - 6 $240 $9.60 pick rest $8 - - - -Beets (Golden) roots S 72 ds/tr 25 8"+ june-aug apr-may - chard 4 3 400.00 16.00 196 90 150 6 bunch - $450 $18.0
0pick rest $3 0.75 $3 0.75 bunch
Beets (Red) roots S 68 ds/tr 25 8"+ june-aug apr-may - chard 4 3 400.00 16.00 180 84 150 6 bunch - $450 $18.00
pick rest $3 0.75 $3 0.75 bunch
Carrots (baby-medium) roots S 70 ds 25 1'+ apr-aug - XY24 - 7 - 15 7 75 3 lbs - $200 $8.00 fork rest $4 1 $3 0.75 lbsKale greens S 80 tr 25 1'+ - apr/aug - - 3 10 90.00 3.60 - 115 4.6 lbs - $575 $23.0
0pick market $5 0.5 $3 0.5 lbs
Summer Squash veg S 60 tr 25 18"+ - may - - 1 18 16.67 0.67 - 80 3.2 lbs - $320 $12.80
pick rest $4 0.75 $3 0.75 lbs
Scallion veg S 70 ds/tr 25 6"+ may- apr F24 - 3 0.00 0.00 35 15 75 3 lbs - $600 $24.00
fork rest/mark
$8 1 $2 0.25 bunch
Swiss chard greens S 65 tr 25 1'+ - apr - - 3 10 90.00 3.60 - 65 2.6 lbs - $325 $13.00
knife rest $5 1 $3 0.5 lbs
Tomatoes (Cherry) veg S 145 tr 25 18"+ - may - - 1 10 30.00 1.20 - 180 7.2 lbs - $720 $28.80
pick rest $4 1 $3 0.625 lbs
Tomatoes (Oxheart) veg S 165 tr 25 18"+ - may - - 1 10 30.00 1.20 - 330 13.2 lbs - $825 $33.00
pick rest $2.5 1 $3 1 lbs
Tomatoes (San Marzano) veg S 172 tr 25 18"+ - may - - 1 10 30.00 1.20 - 138 5.52 lbs - $414 $16.56
pick rest $3 1 $3 1 lbs
Spread sheets
F. Market & Restaurants
Crop Product Category Value Unit Mar 30-Apr 5 6 - 12 13 - 19 20 - 26 Apr 27 - May 3
# $ Lbs. # $ Lbs. # $ Lbs. # $ Lbs. # $ Lbs.
Ancient Blend (MRK) sprouts $2.50 0.25 20 $50.00 20 $50.00 20 $50.00 20 $50.00 20 $50.00
Arugula Arugula greens $10.00 1 0 $0.00 20 20 20 30
Arugula Spicy Mix (MRK) greens $2.50 0.25
Arugula Spring Mix (Rest) greens $9.00 1
Arugula (MRK) Arugula greens $2.50 0.25 0 36 36 36 36
Basil herbs $10.00 1 0
Basil (MRK) herbs $2.50 0.25 0 0 0 0 0
Beet Greens (for mixes) Spring Mix (Rest/MRK) greens $2.50 0.25 0
Beet Greens (for mixes) (MRK) Spring Mix (Rest/MRK) greens $9.00 1 0
Beets (Red) roots $3.00 0.75 0
Beets (Golden) roots $3.00 0.75 0
Beets (Red) (MRK) roots $3.00 0.75 0
Beets (Golden) (MRK) roots $3.00 0.75 0
Bok choy veg $1.25 0.25 0 100
Bok choy (MRK) veg $2.50 0.5 0 40
Broccoli Sprouts (MRK) sprouts $2.50 0.1875 20 20 20 20 20
Carrots (baby-medium) roots $4.00 1 0
Carrots (baby-medium) (MRK) roots $3.00 0.75 0
Carrots (rainbow) roots $4.00 1 0
Carrots (rainbow) (MRK) roots $3.00 0.75 0
Crop Plan (Base plan)
Planting dates
Date (M/D)
Crop Location (plot/sg#/bed
#)
Crop Variety
Bed Size
NS, PT, DS, TR
TRN Date (M/D)
DOE (M/D)
DTH (M/D)
DTM Bed Rows
Plug #
Seed Vol.
Seed Wgt.
notes
2015/03/04 arugula tunnel 2 50 ds 2015/03/06 2015/04/06 2015/05/07 64d 11 jang f-242014/03/04 hakurei tunnel 1 50 ds 9 jang-xy-24.2014/03/04 lettuce tunnel 2 25 ds 9 jang f-242014/03/04 lettuce tunnel 2 50 ds 9 jang f-242014/03/04 mizuna tunnel 2 25 ds 9 jang f-242014/03/04 mustard tunnel 2 25 ds 11 jang f-242014/03/04 radish ee tunnel 1 50 ds 4 jang mj-242014/03/04 radish fb tunnel 1 50 ds 3 jang mj-242014/03/04 red russian tunnel 2 50 ds 11 jang f-24
Date Crop Location (plot/sg#/bed#)
Yield lbs./bu
n
Area/Flats Hrv.
Yield Ratio (fl/ft)
Crop #
Date Planted DTH Notes
2014/04/10 arugula mels 2/5 7.25 25 0.29 2014/03/05 36d
2014/04/10 crunchy bean 7
2014/04/10 kale 14.25
2014/04/10 lettuce 24
2014/04/10 spicy mix 7
2014/04/10 sun shoots 17 15 1.13
2014/04/17 arugula tunnel 2/1 25.25 25'
101.75
Yields
Date Customer Items Order
Units Short
Unit Oz's
Unit Wgt Lbs.
Total Weight Lbs
Price Value Unsold Produc
t
Units sold
Profit Loss Total Sold
Category (LO,TR)
Notes
2015/4/5 resto sale spinach 4 4 0 6 2.5 10 $17.50 $70.00 $70.00
2015/4/5 resto sale spring mix 6 5 1 6 2.5 12.5 $22.50 $112.50
$112.50
2015/4/5 resto sale radish 40 34 6 8 0.5 17 $2.50 $85.00 $85.00
2015/4/5 resto sale arugula 2 2 0 6 2.5 5 $25.00 $50.00 $50.00
2015/4/5 resto sale total sale $317.50
$317.50 short on spring mix and radish
2015/4/1 farmers market 1 spinach 50 6 0.35 17.5 $2.50 $125.00
13 37 $92.50
$32.50
2015/4/1 farmers market 1 spring mix 100 4 0.25 25 $2.50 $250.00
20 80 $200.00
$50.00
bringing too much
2015/4/1 farmers market 1 radish 40 8 0.5 20 $2.50 $100.00
10 30 $75.00
$25.00
2015/4/1 farmers market 1 arugula 65 4 0.25 16.25 $2.50 $162.50
5 0 $0.00 $162.50
bring more next week
2015/4/1 farmers market 1 total sale $367.50
$367.50
123.25
$270.00
$685.00
Date Customer Items Order
Units Short
Unit Oz's
Unit Wgt Lbs.
Total Weight Lbs
Price Value Unsold Produc
t
Units sold
Profit Loss Total Sold
Category (LO,TR)
Notes
2015/4/10 farmers market 2 (plan)
arugula 80 4 0.25 20 $2.50 $200.00
$0.00 $200.00
2015/4/7 resto sale on order
arugula 2 2 0 6 2.5 5 $25.00 $50.00 $50.00
2015/4/10 farmers market 2 (plan)
radish 40 8 0.5 20 $2.50 $100.00
$0.00 $100.00
2015/4/7 resto sale on order
radish 40 40 0 8 0.5 20 $2.50 $100.00
$100.00
2015/4/10 farmers market 2 (plan)
spinach 50 6 0.35 17.5 $2.50 $125.00
$0.00 $125.00
2015/4/7 resto sale on order
spinach 4 4 0 6 2.5 10 $17.50 $70.00 $70.00
2015/4/10 farmers market 2 (plan)
spring mix 90 4 0.25 22.5 $2.50 $225.00
$0.00 $225.00
2015/4/7 resto sale on order
spring mix 6 6 0 6 2.5 15 $22.50 $135.00
$135.00
2015/4/10 farmers market 2 (plan)
total sale $205.00
$205.00
2015/4/7 resto sale on order
total sale $410.00
$410.00
130 $650.00
$615.00
Weekly Orders
Crops better suited for the city should have at least 3 of these
1.DTM (85 or less)2. Yield (high per square foot)3. Price (higher per Lb. or unit)4. Season (longest harvest period possible)5. Popularity
Crop Value Rating(CVR)
The Land HierarchyHi-Rotation Bi-Rotation
2 rotations / season Average $400 / bed
3-6 rotations / season Average $800 / bed
$20,000 in 2000 square feet.On average $10 / square foot of area.
More constant labour.
$10,000 in 2000 square feet.On average $5 / square foot of area.
Far less constant labour.
Zoning your farm
Photo credit Andrew T. Barton
www.profitableurbanfarming.com$50 off the online course
if you purchase a $35 PUF data package.
Course launch price $497email
[email protected] for your discount
Web: greencityacres.comTwitter & Instagram:
@greencityacresYoutube: theurbanfarmer.co
Email: [email protected]:
facebook.com/greencityacres