View
250
Download
0
Category
Preview:
Citation preview
8/11/2019 Investment Gurus
1/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 !
:;
-' ?@0**&/
8/11/2019 Investment Gurus
2/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789
!"#$%&'("# *(%+,-& &$.-%+'/ ("(0/&+&1 +"*$&'2$"' &'/0$& ("#3".,-%(4$ /,- ', .%(5 ("# $*,0*$ /,-% ,6" +"*$&'2$"' &'/0$ 67$" +"*$&8"4
9(:$ .-$& ;%,2 &-..$&&;-0 +"*$&'2$"' 2("(4$%&
,-' ?"(".+(0 "-2>$%&
@7(' +& /,-% +"*$&'2$"' A7+0,&,A7/ ("# &'/0$B
@7(' +& /,-% A%,.$&& ,; &$.-%+'/ ("(0/&+&B
CD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
ED DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDFD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
GD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
HD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
2
8/11/2019 Investment Gurus
3/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 3
6+1-**+/ MJ/> 6+/+1-' += NN ;-+'L6+/+1-> 0= O&' #N ;-+'L6+/+1-K-/= B&KK0LL0&/L PQ"8Q7K )+:&&(LR :-+S/1 E@- 3='--=T I/- C) &/ %+** 3='--=
4LL-= H'&U=@ P #QK =& PVW/ XB4H! Y 9Z[\D/]-L=&' !-=J'/L Q^[ )+ &/ =@- 1'&U=@ )'&L)-,=L &O +0' O'-01@=T ,J-L )0,(-> J) U@0*- ,+>>;0/1
4K&/1 @0L -+'*; 0/]-L=K-/=L U+L `M*;0/1 E01-'a +/ +0' ,+'1& ,&K)+/;T3@+'- >0> U-** W-,+JL- =@- C3 +'K; '-bJ0'-> -]-'; )*+/- >J'0/1 =@- G0-=/+K U+'B&K)+/; U+L -]-/=J+**; +,bJ0'-> W; M->-'+* Ac)'-LL 0/ #^VV
!"#$#%&" ($)*+,&,
?--) -,&/&K0, +/+*;L0Ld D/=-'-L= '+=- +/+*;L0L 0L OJS*-
B&/L0>-' W'&+> -,&/&K0, '+K0e,+S&/L O&' + )+'S,J*+'L=&,(
-."/$&")* ($)*+,&,
3&K-SK-L J/>-'*;0/1 OJ/>+K-/=+*L @+]-/f=,@+/1-> WJ= O&'K+S&/L @+]-
!"#$ &'( )#* +#,- ./- 0.#&1 '. 234 '(5 /'.- 6. '. 278-&'*0- ./- 9#:;'g
30>-U+;L K&]-K-/=L &O L=&,(L U@&L- )'0,- @+LO+**-/ U&'=@ 1&0/1 O&'
?/- 0.#&1 =#-0 9:#; 2@A .# 0') 2B '(5 0.')0 ./-:-9#: ' +#(= L 0/ =@- *&/1 'J/
?-'0]+S]-LR ?0> /&= WJ; &)S&/L &' L=&,( &/ K+'10/g ?6;- 60'='6(0. )#* 6( #F
8/11/2019 Investment Gurus
4/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 4
3-,=&'+* +/> D/>JL='; M&,JL
D/0S+* W-+= U+L ,@-K0,+*Ld +*JK0/0JKd )+,(+10/1 +/> =-cS*- 0/>JL='0-LA/>-> >-+*0/1 0/ -]-'; =;)- &O 0/>JL='; W+''0/1 e/+/,0+* 0/LS=JS&/L
J( ./- +##1 #*. 9#: /*;5:*; '(5 8#:6(= 6(5*0.:) 8-&'*0- 9-$ 6(,-0.#:0 /',- $'.&/-5 6.
5'&>J,= M&,JL:&_&K C) 4))'&+,@
K';6+6':60-5 /6;0-+9 $6./ ./- F:#5*&. ./:#*=/ :-=*+': *0- '(5 ,606.0 .# 0.#:-0L 6(,-0. 6( $/'. )#* 1(#$
!D9 )#* +61- ./- 0.#:-G &/'(&-0 ':- )#*M++ +#,- ./- 0.#&1G "#;- N-F#.G O'+PQ':.G ?' R-++G S6-: 3 D;F#:.0G T'FGR#5) U/#FG V60>
D/]-L= 0/ U@+= ;&J (/&U
"#$%& (#)*+%,-. %#/ ,% 0,. #1(-2 %#/ ,% 3-.-+3(0 3-*#3/. 4$/ ,% /0- )+35-/ 60,7- &3,8,%9 +3#$%&
8/11/2019 Investment Gurus
5/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 5
51,&$.,, 67&3.7&)
6+'(-= 3@+'- .+'1-T &/- =@+= ,+/ -c-',0L- K+'(-= >&K0/+S&/
6+'(-= H'&U=@G&*JK-='0, &' )@;L0,+* L+*-L 1'&U=@d )'-O-'+W*; 0/ =@- /+L,-/= L=+1--C=C O'+PQ':. /'5 F:-0-(&- 6( 3@W #9 ./- ':-'C S#.-(0]-'L0e-> M&,JL-> &/ ,&'- ,&K)-=-/,; +/> /&/ ,&/1*&K-'+=-
H&]-'/K-/= >0L0/]-L=K-/=L `%@+=-]-' =@- bJ--/ 0L L-**0/1d WJ; 0= W-,+JL- 0L JLJ+**; += + >0L,&J/=a
IU/-'L@0)
B&K)+/0-L U0=@ + *&U 0/LS=JS&/+* &U/-'L@0) @+]- + V"8^"[ 0/LS=JS&/+* &U/-'L@0)T 0=
K-+/L =@-; @+]- W--/ >0L,&]-'-> +/> 0/ =@- )'&,-LL =@- )'0,- @+L W--/ >'0]-/ J)
0&$)$"&)* 67&3.7&)
C/>-']+*J-> 3=&,( MJ/>+K-/=+*L 1-i/1 W-_-'T 3@+'- )'0,- *+/1J0L@0/1d >-)'-LL->d 1&0/1 *&U
5'&e=+W0*0=; K-+LJ'- 5'&e= :-O&'- E+c-L X5:E\ 1'&U=@ j Q"8Q7[T 5:E 1'&U=@ h N"[ U0** +_'+,= +_-/S&/
5A6 5'0,- A+'/0/1L 6J*S)*- j #78Q"
5AH !+S& .-LL =@+/ #T K-='0,L W+L-> &/ )+L= /JKW-'L +/> /&= -c)-,=-> &' O&'-,+L=->6&'- =@+/ Q L=&,( 0L &]-' ]+*J->
!&D K-+LJ'- !&A
B+L@ M*&U K-+LJ'- I)-'+S/1 B+L@ M*&UL
.-]-'+1- k01@ ?-1'-- &O I)-'+S/1 .-]-'+1- X?I.\ l .&U ?-1'-- &O M0/+/,0+* .-]-'+1- X?M.\
?-W= AbJ0=; !+S& .-LL =@+/ "gNN
8/11/2019 Investment Gurus
6/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 6
:0+3- ;3,(-
8-38+7$-&
8/11/2019 Investment Gurus
7/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 7
5'0,- #7g""
A53 #g""
5'0,-nA53 #7g"" 5AH "g7"
H'&U=@ N"[
F" # #
F# #gN" QgN"
FQ #g9^ Ng^^
FN QgQ" 9g#^
FZ QgV9 ^g"Z
F7 Ngo# #Qgo9
F9 ZgVN #og7V
Fo 9gQo QNgV9
FV Vg#9 NQg"#
F^ #"g9" ZQg9Q
F#" #Ngo^ 79gZ#
F## #og^Q oZgNN
F#Q QNgN" ^og9N
F#N N"gQ^ #Qog^#
F#Z N^gNo #9ogQ^F#7 7#g#^ Q#VgZo
F#9 99g7Z QV7g"#
F#o V9g7" No#g7Q
F#V ##QgZ9 ZVNg^o
F#^ #Z9g#^ 9N"g#o
FQ" #^"g"7 VQ"gQQ
8/11/2019 Investment Gurus
8/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 8
B+L- Q 3=+=JL pJ& B+L- #
Q"#7 Q"#Z Q"#7
8)*.,
G&*JK-5'0,-
XZ"g""[\ .-LL G+'0+W*- B&L=L
9 6#$37&:1;#$
.-LL M0c-> B&L=L
9 !5.7);$? @7#A3
X#"g""[\ .-LL D/=-'-L=
9 @7#A3 5.B#7. -)C D@5-E
XZ"g""[\ .-LL B&')&'+=- E+c
9 @7#A3 (F.7 -)C D@(-E
A+'/0/1L 5-' 3@+'- XA53\
5'0,- A+'/0/1L 6J*S)*- X5A6\
3@+'- ]+*J-
4LL-= !-bJ0'-> Q""g"" ?&.YB&/='0WJS&/nA:DE
?-W= e/+/,0/1 #""g"" ?&.Y[ ,@ 0/ A:DEn[,@ 0/ 3+*-L
AbJ0=; e/+/,0/1 #""g"" [ ,@ 0/ A:DE
8/11/2019 Investment Gurus
9/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789
Q#R 8/)7. @7&". S T&?/ 5##U V)*1.?#%7@ A#3 (#)*+%,-. 6,/0 0,90 /+%9,47- +..-/.2 %#/ 3-7-8+%/ A#3 0,90,%/+%9,47- +..-/ (#)*+%,-.B
7#21"3, >%(- /0- %$)4-3. 0+8- .-7-(/-& /0- ./#(5. + &$- &,7,9-%(- /# (0-(5 (#)*+%@+%& ,/. *3#&$(/.
9
8/11/2019 Investment Gurus
10/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 10
-7)2&$? Z1*.,
M9+,%./ 4$@,%9 .0+3-. /# 7#6-3 /0- +8-3+9- 0#7&,%9 (#./E -.*-(,+77@ 60-% /0- A$%&+)-%/+7. +3-
&-(7,%,%9
N#7&,%9 ;-3,#& OPQ @-+3. 4-(+$.- /0+/ ,. /0- R)- ./#(5. 9,8- /0-,3 7+39-./ 9+,%.
S$@ #%7@ ,A @#$ 5%#6 60+/ /0- #/0-3. %#/ 5%#6 #3 ./3#%97@ 4-7,-A /0+/ /0- 5%#6,%9 #/0-3.6,77 %#/ +(/
=*.,&- *#/-%R+7 #A 4$@,%9 ,. +76+@. )#3- /0+% /0- %.,&- *#/-%R+7 #A .-77,%9
"3-T$-%/7@ /3+&-& ,% .)+77 7#/. +%& 4##5-& .)+77 *3#U/ /03#$90 3-9$7+3 /3+&,%9
V#%(-&-& 0- .#7& -+37@ 4$/ 60+/ 5,77. @#$ ,. %#/ 60+/ @#$ &,& %#/ #6% /0+/ 6-%/ $* 4$/ 60+/@#$ (#%R%$- /# #6% /0+/ (+)- %
WA #*,%,#%. (0+%9- +4#$/ +% ,%&$./3@ A3#) 4+& /# 6#3.-E ,/ ,. 4+(5 /# 4$@
:#7& ,% &3,447-. 60-% /0- ./#(5 6+. 9#,%9 $* 6,/0 +% ,%/-%R#% /# 3-&$(- #3 3-(#8-3 0,. ,%,R+7,%8-./)-%/
8/11/2019 Investment Gurus
11/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789
CL-> /JKW-'L O'&K 4//J+* !-)&'=L
?'-U 0/O-'-/,-L +W&J= )'&L)-,=L O'&K ,&K)+/; ]0L0=L 8 +W&J= 9"" + ;-+'
?0'-,= +/> '-1J*+' ,&/=+,=L U0=@ U-** )*+,-> -c-,JS]-L O&' &)0/0&/L
E;)0,+* bJ-LS&/L &/ B45Aqd >-)'-,0+S&/d 0/]-/=&'0-Ld /-U )'&>J,= *+J/,@-Ld
3&J1@= &)0/0&/ +W&J= =@- ,&K)+/; O'&K LJ))*0-'Ld ,&/='+,=&'L +/> ,&K)-S=&'L
=@- L@+'- @+L /&= )'&W+W*; ,+J1@= J)g
.&&( O&' ,&K)+/0-L *&U 0/ )'&e*- WJ= @01@ 0/ )-'O&'K+/,-g 4** -*L- W-0/1 -bJ+*d 0/]-L=0/ =@- ,&K)+/;
%0=@ =@- O-U-L= ,&*&' )@&=&1'+)@L 0/ =@- ,&K)+/;rL +//J+* '-)&'=g
%0=@ *-LL )&K)&JL W&+'>'&&KL *&U -c-,JS]- L+*+'0-Ld *&U >-W=L
4]&0> ,&K)+/0-L U0=@ /+K- ,@+/1-LgB&')&'+S&/Ld *0(- )-&)*-d ,@+/1- =@-0' /+K-L O&' &/- &O =U& '-+L&/LR -0=@-' =@-;r]-1&_-/ K+''0-> &' =@-;r]- W--/ 0/]&*]-> 0/ L&K- e+L,& =@+= =@-; @&)- =@- )JW*0, U0**O&'1-=g s--) &/ >-]-*&)0/1 &)0/0&/L +/> '-]0L0S/1 +,=J+* '-LJ*=L
B&/S/J&JL K&/0=&'0/1 &O +** =@- ,&K)+/0-L 0/ =@- )&'m&*0& 0L >-K+/>->
11
8/11/2019 Investment Gurus
12/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 12
01$2)%.$3)*, 3# [)3"/ @7#A3 \ Q#,, 5)*)$". 8/..3 6),/
3+*-L 8 !-*+=-> 5'&>J,=L 6+'(-= L@+'-L
3+*-L )'&>J,= ]&*JK- 1'&U=@ ,&/L0L=-/=*; W-=U--/ #78Q7[
D/]-/=&'; H'&U=@ .-LL =@+/ 3+*-L 1 .&U .-LL %&'(0/1 B+)0=+*
I)-'+S/1 M0c-> B&L=L k01@ k01@ ?&.
M0/+/,0+* B&L=L .&U &/ D/=-'-L= .&U ?M. .&U ?-W=?-W=R AbJ0=;RR"gNNR#
.-LL M0/+/,0/1
5'&e=+W0*0=; D/>0,+=&' +/> H'&U=@ 0/ 5:E
B+)-c E+/10W*-
B+L@ M*&UL I)-'+S/1 B+L@ M*&UL XIBM\
6+'(-= G+*J+S&/L 8 I]-'nC/>-' G+*J+S&/L 6G3n:G3 t #
5AH '+S& Y 5A6n 1'&U=@ XL+*-L &' A53\ t #
C/>-' G+*J-> 5A6n3+*-L 1 Y #7nQ"
I]-' G+*J-> 5A6n3+*-L 1 Y N"n#7
IU/-'L@0)
8/11/2019 Investment Gurus
13/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789
%'0=- >&U/ =@'-- =+(-+U+;L U@0,@ U0** @-*) L@+)- ;&J' )@0*&L&)@; &'
+))'&+,@ =& 0/]-L=K-/=LR
#g ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg
Qg ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg
Ng ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg
13
8/11/2019 Investment Gurus
14/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 14
Rev% GM % EBITDA% EBIT% PBT% PAT%
100%
40%
20% 18% 17% 15%
Profit Waterfall A
Rev% GM % EBITDA% EBIT% PBT% PAT%
100%
50%
25% 20% 18% 16%
Profit Waterfall B
P&L A ` P&L B `
]7#,, Z.X.$1.J
Q.,, W&7."3 !C>.$,.,
]7#,, @7#A3N
Q.,, 8]\( !C>.$,.,
!5 \ (%3^
!5
8/11/2019 Investment Gurus
15/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 15
2010 2009 2008 2007 2006
0%
25%
50%
75%
100%
Sales% GM% EBITDA% EBIT% EBT% NIM%
Walmart Profit Waterfall
0%
25.00%
50.00%
75.00%
100.00%
Sales% GM% OM (EBIT%) EBT% NIM%
Novartis Profit Waterfall
3&J',-R 4//J+* !-)&'=L
8/11/2019 Investment Gurus
16/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 16
0%
25%
50%
75%
100%
Rev% GM% EBITDA% EBIT% EBT% PAT%
NP_ON` #B
Z.X.$1. *#,3
:.")1,. #B
;3,(-E L+3,X
K#=.ES3+%&
;#6-3E M((-..
V0+39-.E
Y-/6#35E V#./ #A
Z##&.
JP_NN` #B Z.X.$1.
*#,3 :.")1,. #B
;-3.#%%-7 E :+7-.E K+35-R%9E
M&),%,./3+R8-E S+& [-4/.
8/11/2019 Investment Gurus
17/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 17
0%
25%
50%
75%
100%
Rev% GM% EBITDA% EBIT% EBT% PAT%
GTL Profit Waterfall
2010 2009 2008 2007
bK` #B
Z.X.$1. *#,3
:.")1,. #B
*-^
JH_JN` #B Z.X.$1.
*#,3 :.")1,. #B
;-3.#%%-7 E :+7-.E K+35-R%9E
M&),%,./3+R8-
8/11/2019 Investment Gurus
18/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 18
-100%
-75%
-50%
-25%
0%
25%
50%
75%
100%
Rev% GM% EBITDA% EBIT% EBT% PAT%
2010 2009 2008 2007
KJ_Kb` #B
Z.X.$1. *#,3
:.")1,. #B
;3,(-E
`#7$)-ES3+%&
;#6-3E V#./ #A
K+%$A+(/$3-
NK_NG` #B
Z.X.$1. *#,3
:.")1,. #B
;-3.#%%-7 E :+7-.E
K+35-R%9E
M&),%,./3+R8-
8/11/2019 Investment Gurus
19/19
!"# %&'()*+,- .-+'/0/12
June 14 3456 789 19
2013
2012
2011
2010
2009
2008
2007
2006
2005
(30,000) (20,000) (10,000) 0 10,000 20,000 30,000 40,000
Opening Cash Operations Fixed Assets, Acquisitions Financial Assets (Net)Equity Debt Others e.g Foreign Exchange Closing Cash
!"#$ &'I)-/0/1
B+L@
!"#$ ()*
CAPEX/Acq
Debt, Loans, Int, Prin
LoansOps, WorkCap
Fin Assets/MFs
Closing Cash
AbJ0=; ?0]d 3@+'- WJ;W+,(d D5Id M5Id A3I5L
Operations
+/-
Investments?
Funding of
3&J',-R 4//J+* !-)&'=
Recommended