4
Prelease Opportunity Andheri E

Prelease Andheri E - 13.34cr

Embed Size (px)

Citation preview

Page 1: Prelease Andheri E - 13.34cr

Prelease Opportunity

Andheri E

Page 2: Prelease Andheri E - 13.34cr

Details

• Building: Times Square

• Area: 7200 sq .ft Built Up

4400 sq.ft Carpet

• Location: Sakinaka, Andheri E

• Car Parks: 7

• Price: Rs. 13.34 Cr*

USP

• Grade A Glass Façade Building

• 5 mins from Marol Metro Station

• Esteemed Tenant

• New Leave N License

Page 3: Prelease Andheri E - 13.34cr

ComputationTechnical Details

Carpet Area 4400

Built Up Area 7200

Efficiency 60%

Type Of Property IT/ITES

Type Of Land Freehold

Location Andheri E

Company Indian IT Co.

Tenure 5 yrs

Lockin 3 yrs

Start Date Jul-15

Car Parks 7

Fit Outs Done By Licensor

Commercial Details

Rent psf 150

Gross Rent pm 1080000

Deposit 6480000

Escalation 15% after 3 yearsProperty Tax &

Maintenance pm 108000Net Rent Per Month 972000Net Rent Per Annum 11664000

Asking Price psf 18540

Basic Cost 133488000

Car Park Cost 0

Other Charges 7500000

Stamp Duty @5% 6674400

Amount 147662400

ROI - 1 to 3 yrs 8.26

ROI - 4 to 5 yrs 9.49

Average 8.88

Page 4: Prelease Andheri E - 13.34cr

Thank You